ENPLUS Co., Ltd.
KRX:074610.KS
1651 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 13,635.212 | 16,005.411 | 22,437.334 | 2,717.699 | 11,362.777 | 8,369.858 | 10,812.956 | 5,326.848 | 4,323.034 | 6,432.442 | 27,636.065 | 18,779.009 | 7,717.945 | 1,262.288 | 1,377.273 | 6,596.551 | 15,924.152 | 3,549.182 | 22,609.166 | 8,936.826 | 6,490.574 | 2,327.463 | 7,637.311 | 11,409.414 | 11,950.206 | 8,781.582 | 13,419.179 | 15,526.093 | 9,100.173 | 6,634.515 | 14,185.224 | 8,767.012 | 9,155.238 | 6,254.444 | 8,194.002 | 3,526.052 | 4,698.498 | 1,670.422 | 7,664.376 | 3,694.902 | 4,506.387 | 863.869 | 4,430.509 | 4,216.808 | 4,325.053 | 2,820.218 | 3,366.222 | 3,777.46 | 5,470.915 | 3,228.023 | 0 | 3,818.337 | 927.322 | 394.28 | 7,740.888 | 3,194.959 | 3,813.062 | 2,860.925 | 3,917.123 | 6,442.351 | 5,868.803 | 4,992.411 | 6,002.018 | 3,636.705 | 3,176.321 | 3,182.35 | 6,174.917 | 5,995.488 | 2,717.531 | 4,652.372 |
| Kosten van de omzet
| 16,383.124 | 14,044.834 | 25,052.113 | 2,993.966 | 10,303.989 | 7,404.16 | 6,632.213 | 6,013.095 | 3,951.889 | 7,155.663 | 22,988.855 | 15,349.873 | 6,861.264 | 1,205.925 | 3,983.676 | 5,860.998 | 13,230.323 | 3,183.662 | 22,981.998 | 7,991.392 | 6,109.602 | 2,341.145 | 7,466.445 | 9,805.881 | 10,817.403 | 7,978.755 | 11,953.158 | 12,746.301 | 8,094.517 | 4,768.94 | 11,022.775 | 6,873.117 | 7,055.677 | 4,777.146 | 6,366.963 | 2,778.009 | 3,714.834 | 1,276.368 | 5,859.202 | 2,925.041 | 3,608.208 | 790.793 | 3,808.772 | 3,533.569 | 3,577.099 | 2,319.523 | 3,278.546 | 3,320.831 | 5,070.135 | 2,838.558 | 0 | 3,388.36 | 863.849 | 406.448 | 7,310.979 | 2,995.466 | 3,537.113 | 2,736.262 | 3,673.343 | 6,433.4 | 6,400.072 | 5,372.757 | 6,462.715 | 3,966.242 | 3,402.826 | 3,269.717 | 5,614.279 | 5,125.813 | 4,220.061 | 4,362.726 |
| Brutowinst
| -2,747.912 | 1,960.577 | -2,614.779 | -276.267 | 1,058.788 | 965.698 | 4,180.743 | -686.247 | 371.145 | -723.222 | 4,647.209 | 3,429.136 | 856.681 | 56.363 | -2,606.404 | 735.553 | 2,693.829 | 365.52 | -372.832 | 945.434 | 380.972 | -13.682 | 170.866 | 1,603.533 | 1,132.803 | 802.827 | 1,466.021 | 2,779.792 | 1,005.656 | 1,865.575 | 3,162.449 | 1,893.895 | 2,099.561 | 1,477.298 | 1,827.039 | 748.043 | 983.664 | 394.054 | 1,805.174 | 769.861 | 898.179 | 73.076 | 621.737 | 683.239 | 747.954 | 500.695 | 87.676 | 456.629 | 400.78 | 389.465 | 0 | 429.977 | 63.473 | -12.168 | 429.909 | 199.493 | 275.949 | 124.663 | 243.78 | 8.951 | -531.269 | -380.346 | -460.697 | -329.537 | -226.505 | -87.367 | 560.638 | 869.675 | -1,502.53 | 289.646 |
| Brutowinstmarge
| -0.202 | 0.122 | -0.117 | -0.102 | 0.093 | 0.115 | 0.387 | -0.129 | 0.086 | -0.112 | 0.168 | 0.183 | 0.111 | 0.045 | -1.892 | 0.112 | 0.169 | 0.103 | -0.016 | 0.106 | 0.059 | -0.006 | 0.022 | 0.141 | 0.095 | 0.091 | 0.109 | 0.179 | 0.111 | 0.281 | 0.223 | 0.216 | 0.229 | 0.236 | 0.223 | 0.212 | 0.209 | 0.236 | 0.236 | 0.208 | 0.199 | 0.085 | 0.14 | 0.162 | 0.173 | 0.178 | 0.026 | 0.121 | 0.073 | 0.121 | 0 | 0.113 | 0.068 | -0.031 | 0.056 | 0.062 | 0.072 | 0.044 | 0.062 | 0.001 | -0.091 | -0.076 | -0.077 | -0.091 | -0.071 | -0.027 | 0.091 | 0.145 | -0.553 | 0.062 |
| Onderzoek- en ontwikkelingskosten
| 427.289 | 570.553 | 1,142.383 | 252.949 | 881.652 | 558.984 | 684.877 | 891.019 | 580.664 | 592.557 | 753.18 | -19.077 | 297.784 | 121.727 | 211.457 | 367.854 | 152.117 | 30.271 | -170.099 | 57.463 | 685.445 | 637.333 | 617.057 | 405.912 | 796.36 | 479.767 | 409.4 | 0 | 0.001 | 0.154 | 0 | 0 | 0 | 0 | 0.075 | 0 | 8.464 | 0 | 31.847 | 0 | 0.124 | 1.723 | -0.008 | -0.5 | 0.184 | 1.975 | 0 | 0 | 2.272 | 0 | 0 | 0 | 0 | 0 | -25.077 | 17.7 | 22.715 | 3.566 | 32.434 | 0 | 0 | 4.668 | 23.085 | 29.948 | 62.04 | 128.798 | 163.984 | 93.864 | 70.142 | 76.029 |
| Algemene en administratieve kosten
| 587.479 | 7,078.381 | 840.891 | 4,984.565 | 5,459.053 | 5,826.322 | 619.453 | 572.39 | 454.824 | 219.683 | 389.145 | 186.02 | 167.894 | 160.178 | 223.463 | 170.45 | 144.751 | 253.469 | 234.889 | 388.462 | 253.384 | 352.253 | 182.922 | 356.829 | 403.332 | 321.237 | 401.965 | 566.059 | 387.911 | 210.064 | 251.278 | 230.654 | 188.351 | 96.442 | 89.28 | 65.152 | 45.242 | 75.706 | 45.177 | 74.228 | 70.325 | 31.615 | 83.057 | 86.744 | 74.828 | 88.736 | 109.563 | 112.496 | 122.376 | 732.033 | 0 | 587.629 | 74.828 | 139.578 | 98.21 | 94.08 | 113.151 | 74.527 | 103.952 | 136.288 | 96.277 | 83.697 | 99.287 | 101.319 | 123.606 | 74.468 | 93.26 | 98.185 | 191.568 | 194.198 |
| Verkoop- en marketingkosten
| 976.466 | -1,021.664 | 1,598.393 | 1,226.168 | 1,351.654 | 1,470.301 | 1,013.728 | 737.244 | 806.044 | 769.564 | 1,225.215 | 803.476 | 480.02 | 544.782 | 644.737 | 520.902 | 465.189 | 840.704 | 1,242.42 | 501.626 | 871.289 | 524.134 | 725.072 | 409.475 | 563.325 | 559.108 | -57.51 | 377.288 | 643.094 | 383.473 | 410.852 | 104.185 | 231.479 | 107.154 | 136.902 | 38.614 | 39.777 | 76.547 | 131.092 | 27.616 | 175.006 | 122.18 | 89.311 | 56.735 | 86.046 | 99.33 | 65.918 | 106.42 | 59.68 | 0 | 0 | 0 | 99.579 | 80.308 | 97.451 | 108.471 | 101.344 | 126.45 | 115.341 | 150.21 | 95.523 | 105.782 | 120.028 | 81.885 | 197.77 | 228.276 | 216.729 | 160.699 | 108.276 | 273.472 |
| Verkoop-, algemene en administratieve kosten
| 5,924.219 | 6,056.717 | 5,474.504 | 4,984.565 | 5,459.053 | 5,826.322 | 1,633.181 | 1,309.634 | 1,260.868 | 989.247 | 1,614.36 | 989.496 | 647.914 | 704.96 | 868.2 | 691.352 | 609.94 | 1,094.173 | 1,477.309 | 890.088 | 1,124.673 | 876.387 | 907.994 | 766.304 | 966.657 | 880.345 | 344.455 | 943.347 | 1,031.005 | 593.537 | 662.13 | 334.839 | 419.83 | 203.596 | 226.182 | 103.766 | 85.019 | 152.253 | 176.269 | 101.844 | 245.331 | 153.795 | 172.368 | 143.479 | 160.874 | 188.066 | 175.481 | 218.916 | 182.056 | 732.033 | 0 | 587.629 | 174.407 | 219.886 | 195.661 | 202.551 | 214.495 | 200.977 | 219.293 | 286.498 | 191.8 | 189.479 | 219.315 | 183.204 | 321.376 | 302.744 | 309.989 | 258.884 | 299.844 | 467.67 |
| Overige kosten
| -24.992 | 7.43 | -401.063 | -9,969.13 | -10,918.106 | -558.984 | 2,395.876 | 1,819.353 | 2,590.837 | 1,569.148 | 53.236 | 11.159 | 36.457 | 62.872 | 183.308 | -19.465 | 134.952 | 21.267 | 132.849 | 14.154 | -385.955 | -2.973 | -1,921.166 | 52.681 | 1,731.003 | 467.354 | -1,880.32 | -222.974 | 182.95 | 19.604 | -44.864 | -86.274 | -205.802 | -26.184 | -1,554.186 | 55.108 | -975.169 | 12.169 | -28.679 | 12.383 | -115.328 | 21.795 | -68.617 | -3.116 | -10.942 | 24.709 | -704.524 | 15.023 | 72.362 | -3,913.577 | 0 | -280.042 | 481.863 | 360.631 | 1,305.708 | 10.413 | 73.722 | 45.736 | 135.189 | 46.3 | 33.506 | -92.136 | -918.019 | 93.828 | 55.525 | 17.909 | -518.389 | -7.758 | 316.732 | 77.266 |
| Bedrijfskosten
| 6,376.5 | 6,619.84 | 7,017.95 | -4,984.565 | -5,459.053 | 5,826.322 | 4,713.934 | 4,020.006 | 4,432.369 | 3,150.952 | 3,547.658 | 2,718.504 | 2,179.836 | 2,453.54 | 2,632.799 | 2,711.372 | 2,012.881 | 2,035.322 | 4,110.169 | 3,564.077 | 4,252.306 | 4,411.941 | 2,883.61 | 3,052.658 | 4,147.852 | 3,014.576 | 1,293.872 | 2,374.294 | 2,246.816 | 1,669.741 | 1,354.789 | 1,166.935 | 1,079.639 | 897.503 | 815.531 | 525.698 | 495.037 | 539.632 | 572.245 | 519.053 | 661.157 | 550.23 | 518.593 | 536.992 | 530.873 | 570.939 | 619.179 | 669.52 | 673.968 | -3,181.544 | 0 | 307.587 | 656.27 | 580.517 | 640.321 | 664.032 | 631.499 | 565.457 | 672.337 | 730.238 | 594.646 | 583.014 | 737.019 | 692.982 | 965.672 | 1,197.402 | 1,045.066 | 1,241.512 | 2,002.215 | 2,094.163 |
| Bedrijfsresultaat
| -9,124.411 | -4,659.262 | -9,632.729 | -5,260.832 | -4,400.265 | -4,860.624 | -533.191 | -4,966.253 | -4,061.224 | -3,874.173 | 1,099.551 | 710.632 | -1,323.155 | -2,397.177 | -5,239.202 | -1,975.818 | 576.766 | -1,694.954 | -4,483.001 | -2,618.642 | -3,871.334 | -4,425.622 | -4,769.854 | -1,449.126 | -3,015.048 | -2,211.749 | 172.149 | 405.498 | -1,241.16 | 195.833 | 1,807.662 | 726.962 | 1,019.922 | 579.795 | 1,011.505 | 222.347 | 488.626 | -145.578 | 1,232.928 | 250.808 | 237.022 | -477.154 | 103.146 | 146.244 | 217.081 | -70.243 | -531.503 | -212.891 | -273.188 | 3,571.01 | 0 | 122.389 | -796.11 | -831.856 | -210.413 | -464.541 | -355.552 | -440.793 | -428.558 | -721.289 | -1,125.912 | -963.361 | -1,197.717 | -1,022.516 | -1,192.175 | -1,284.77 | -484.429 | -371.836 | -3,504.745 | -1,804.519 |
| Bedrijfsresultaat ratio
| -0.669 | -0.291 | -0.429 | -1.936 | -0.387 | -0.581 | -0.049 | -0.932 | -0.939 | -0.602 | 0.04 | 0.038 | -0.171 | -1.899 | -3.804 | -0.3 | 0.036 | -0.478 | -0.198 | -0.293 | -0.596 | -1.901 | -0.625 | -0.127 | -0.252 | -0.252 | 0.013 | 0.026 | -0.136 | 0.03 | 0.127 | 0.083 | 0.111 | 0.093 | 0.123 | 0.063 | 0.104 | -0.087 | 0.161 | 0.068 | 0.053 | -0.552 | 0.023 | 0.035 | 0.05 | -0.025 | -0.158 | -0.056 | -0.05 | 1.106 | 0 | 0.032 | -0.859 | -2.11 | -0.027 | -0.145 | -0.093 | -0.154 | -0.109 | -0.112 | -0.192 | -0.193 | -0.2 | -0.281 | -0.375 | -0.404 | -0.078 | -0.062 | -1.29 | -0.388 |
| Totaal overige inkomsten en kosten netto
| -5,095.82 | -2,628.487 | 38,882.413 | 4,557.219 | -71,721.004 | -7,047.273 | -22,152.776 | -1,287.96 | 637.396 | -18.9 | -490.138 | 4,178.939 | -1,385.03 | -2,754.835 | -5,218.791 | 6,282.556 | -10,975.326 | 4,024.192 | -13,496.768 | 673.192 | -5,218.662 | -112.762 | -4,344.87 | 2,181.564 | 1,902.96 | 1,309.023 | -10,266.151 | -354.543 | 138.535 | -5.921 | -35.262 | -124.886 | -1,294.41 | -60.939 | -527.043 | 41.42 | -1,010.023 | 3.655 | -133.641 | -46.987 | -202.205 | -107.97 | -1,183.475 | -44.628 | -423.459 | -54.747 | -5,613.984 | -64.084 | -92.96 | 55.526 | 0 | 55.323 | -205.909 | -191.926 | 376.345 | -467.706 | -168.226 | -741.154 | -1,370.707 | -458.451 | -378.722 | 108.557 | -2,254.489 | -227.024 | -474.023 | 138.136 | -1,187.426 | -238.228 | -6,721.011 | -2,322.254 |
| Inkomen voor belasting
| -14,220.231 | -7,287.749 | 29,249.684 | -703.613 | -76,121.269 | -11,907.897 | -22,685.967 | -6,254.213 | -3,423.828 | -3,893.073 | -16,554.301 | 4,889.571 | -2,708.185 | -5,152.012 | -10,457.994 | 4,306.737 | -10,294.378 | 2,354.39 | -17,979.77 | -1,945.45 | -9,089.996 | -4,538.385 | -7,057.614 | 732.439 | -1,112.089 | -902.726 | -10,094.002 | 50.955 | -1,102.625 | 189.913 | 1,772.398 | 602.074 | -274.488 | 518.856 | 484.465 | 263.765 | -521.396 | -141.923 | 1,099.289 | 203.821 | 34.817 | -585.124 | -1,080.331 | 101.619 | -206.378 | -124.991 | -6,145.487 | -276.975 | -366.148 | 3,626.535 | 0 | 177.713 | -798.706 | -784.611 | 165.933 | -932.245 | -523.776 | -1,181.948 | -1,799.264 | -1,179.738 | -1,504.637 | -854.803 | -3,452.205 | -1,249.543 | -1,666.2 | -1,146.633 | -1,671.854 | -610.065 | -10,225.756 | -4,126.771 |
| Inkomen voor belasting ratio
| -1.043 | -0.455 | 1.304 | -0.259 | -6.699 | -1.423 | -2.098 | -1.174 | -0.792 | -0.605 | -0.599 | 0.26 | -0.351 | -4.081 | -7.593 | 0.653 | -0.646 | 0.663 | -0.795 | -0.218 | -1.4 | -1.95 | -0.924 | 0.064 | -0.093 | -0.103 | -0.752 | 0.003 | -0.121 | 0.029 | 0.125 | 0.069 | -0.03 | 0.083 | 0.059 | 0.075 | -0.111 | -0.085 | 0.143 | 0.055 | 0.008 | -0.677 | -0.244 | 0.024 | -0.048 | -0.044 | -1.826 | -0.073 | -0.067 | 1.123 | 0 | 0.047 | -0.861 | -1.99 | 0.021 | -0.292 | -0.137 | -0.413 | -0.459 | -0.183 | -0.256 | -0.171 | -0.575 | -0.344 | -0.525 | -0.36 | -0.271 | -0.102 | -3.763 | -0.887 |
| Belastingkosten
| -12.682 | 256.654 | 1,325.248 | -1.756 | -35.892 | 6,973.452 | 3,207.566 | -325.942 | -199.541 | 18.794 | 490.138 | 1.67 | 16.594 | -174.92 | -1,357.481 | 2,203.813 | -364.44 | 58.915 | -812.111 | 370.52 | 161.008 | -514.428 | -875.166 | 497.976 | 564.13 | -189.735 | 42.458 | -255.147 | 303.386 | 18.926 | 237.187 | 2.776 | 308.326 | -17.781 | -2,142.672 | 42.016 | -992.494 | 4.634 | -27.454 | -11.946 | -181.194 | -72.688 | -37.713 | 110.496 | -243.412 | -23.59 | -4,664.48 | -13.046 | -32.691 | 0.001 | 0 | 474.058 | -46.088 | -45.925 | 532.215 | -296.357 | 8.983 | -522.743 | -1,204.671 | -293.027 | -216.486 | 395.821 | -2,448.006 | 5.538 | -47.057 | 12.933 | 467.468 | -30.866 | -278.994 | -2,819.529 |
| Nettowinst
| -14,207.549 | -7,544.404 | 30,538.795 | -701.857 | -76,085.377 | -18,881.349 | -25,893.533 | -5,928.271 | -3,224.287 | -3,911.868 | -16,554.301 | 4,887.902 | -2,724.779 | -5,152.012 | -10,457.994 | 4,306.737 | -10,294.378 | 2,354.39 | -18,609.115 | -1,944.62 | -9,808.007 | -3,979.855 | -4,943.807 | 308.446 | -1,403.113 | -707.028 | -10,601.28 | 50.782 | -1,406.936 | 191.285 | 1,536.831 | 597.326 | -581.584 | 515.757 | 1,079.555 | 279.273 | -516.928 | -133.468 | 1,099.126 | 200.57 | 47.97 | -589.995 | -1,013.497 | 79.809 | -199.199 | -120.997 | -6,128.662 | -274.487 | -356.409 | 3,626.535 | 0 | -296.346 | -798.706 | -784.611 | 165.933 | -932.245 | -523.776 | -1,181.948 | -1,799.264 | -1,179.738 | -1,504.637 | -854.803 | -3,297.296 | -1,249.543 | -1,666.2 | -1,159.566 | -2,139.322 | -579.199 | -9,946.762 | -4,126.771 |
| Nettowinstmarge
| -1.042 | -0.471 | 1.361 | -0.258 | -6.696 | -2.256 | -2.395 | -1.113 | -0.746 | -0.608 | -0.599 | 0.26 | -0.353 | -4.081 | -7.593 | 0.653 | -0.646 | 0.663 | -0.823 | -0.218 | -1.511 | -1.71 | -0.647 | 0.027 | -0.117 | -0.081 | -0.79 | 0.003 | -0.155 | 0.029 | 0.108 | 0.068 | -0.064 | 0.082 | 0.132 | 0.079 | -0.11 | -0.08 | 0.143 | 0.054 | 0.011 | -0.683 | -0.229 | 0.019 | -0.046 | -0.043 | -1.821 | -0.073 | -0.065 | 1.123 | 0 | -0.078 | -0.861 | -1.99 | 0.021 | -0.292 | -0.137 | -0.413 | -0.459 | -0.183 | -0.256 | -0.171 | -0.549 | -0.344 | -0.525 | -0.364 | -0.346 | -0.097 | -3.66 | -0.887 |
| WPA (Winst Per Aandeel)
| -199.39 | -107.89 | 437.32 | -10.35 | -1,222.84 | -323.38 | -443.86 | -102.58 | -56.3 | -73.47 | -340.41 | 96 | -57 | -117 | -255.27 | 105 | -271 | 63 | -552.87 | -58 | -299 | -142 | -202.12 | 12 | -65 | -33 | -512.99 | 2 | -72 | 10 | 92.91 | 36 | -36 | 31 | 66.7 | 23 | -32 | -9 | 71.37 | 13 | 3 | -41 | -17.5 | 1 | -14 | -8 | -446.55 | -20 | -100 | 256 | -228 | -21 | -58.1 | -57.08 | 13.53 | -76 | -48 | -116 | -183.02 | -120 | -156 | -144 | -573.43 | -216 | -288 | -212 | -416.16 | -112.67 | -1,952 | -809.86 |
| Verwaterde WPA
| -199.39 | -107.89 | 437.32 | -10.35 | -1,222.84 | -323.38 | -443.86 | -102.58 | -56.3 | -73.47 | -340.41 | 96 | -57 | -117 | -255.27 | 105 | -271 | 63 | -552.87 | -58 | -299 | -142 | -202.12 | 12 | -65 | -33 | -512.99 | 2 | -72 | 10 | 92.91 | 36 | -36 | 31 | 66.7 | 23 | -32 | -9 | 71.37 | 13 | 3 | -41 | -17.5 | 1 | -14 | -8 | -446.55 | -20 | -100 | 256 | -228 | -21 | -58.1 | -57.08 | 13.53 | -76 | -48 | -116 | -183.02 | -120 | -156 | -144 | -569.98 | -216 | -288 | -212 | -416.16 | -112.67 | -1,952 | -809.86 |
| EBITDA
| -7,868.277 | -3,397.726 | -8,405.054 | -276.267 | 1,058.788 | 965.698 | -17,727.689 | -4,276.096 | -2,396.383 | -4,420.988 | -1,327.774 | 3,023.539 | -2,086.286 | -2,538.508 | -6,425.548 | 363.947 | 451.595 | -1,450.327 | -5,651.138 | -1,978.342 | -3,073.263 | -4,036.033 | -4,128.526 | -622.691 | -329.883 | -1,607.549 | -2,691.069 | 323.985 | -967.681 | 244.568 | 1,845.846 | 686.398 | 829.8 | 624.638 | -497.713 | 325.749 | -454.292 | -85.041 | 1,211.863 | 289.357 | 92.132 | -540.835 | 308.753 | 234.464 | -4.625 | -75.486 | -4,983.196 | -21.012 | -275.491 | 3,571.009 | 0 | 122.39 | -560.138 | -559.338 | 487.61 | -714.141 | -299.875 | -915.826 | -1,585.632 | -967.06 | -1,295.388 | -520.831 | -3,421.274 | -917.843 | -1,070.797 | -1,546.121 | -1,392.801 | -214.623 | -2,857.094 | -4,025.587 |
| EBITDA ratio
| -0.577 | -0.212 | -0.375 | -0.102 | 0.093 | 0.115 | -1.639 | -0.803 | -0.554 | -0.687 | -0.048 | 0.161 | -0.27 | -2.011 | -4.665 | 0.055 | 0.028 | -0.409 | -0.25 | -0.221 | -0.473 | -1.734 | -0.541 | -0.055 | -0.028 | -0.183 | -0.201 | 0.021 | -0.106 | 0.037 | 0.13 | 0.078 | 0.091 | 0.1 | -0.061 | 0.092 | -0.097 | -0.051 | 0.158 | 0.078 | 0.02 | -0.626 | 0.07 | 0.056 | -0.001 | -0.027 | -1.48 | -0.006 | -0.05 | 1.106 | 0 | 0.032 | -0.604 | -1.419 | 0.063 | -0.224 | -0.079 | -0.32 | -0.405 | -0.15 | -0.221 | -0.104 | -0.57 | -0.252 | -0.337 | -0.486 | -0.226 | -0.036 | -1.051 | -0.865 |