Shenzhen Investment Holdings Bay Area Development Company Limited
HKEX:0737.HK
1.86 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 483.617 | 474.015 | 1,552.319 | 519.042 | 49.785 | 140.087 | 691.461 | 469.067 | 652.435 | 574.012 | 63.607 | 1,515.11 | 3,868.601 | 2,425.579 | 2,398.883 | 2,448.992 | 5,277.501 | 3,846.471 | 3,140.612 | 1,838.302 | 410.331 | 319.75 | 104.002 |
Kortetermijnbeleggingen
| 524.765 | 451.44 | 351.381 | 1,041.503 | 0.82 | 0.678 | 0 | 0.941 | 0.691 | 1.306 | 749.994 | 22.806 | 17.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,030.403 | 925.455 | 1,903.7 | 1,560.545 | 49.785 | 140.765 | 691.461 | 469.067 | 652.435 | 574.012 | 813.601 | 1,515.11 | 3,868.601 | 2,425.579 | 2,398.883 | 2,448.992 | 5,277.501 | 3,846.471 | 3,140.612 | 1,838.302 | 410.331 | 319.75 | 104.002 |
Nettovorderingen
| 141.933 | 133.52 | -823.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.503 | 338.29 | 146.74 | 55.237 | 84.025 | 141.145 | 0 | 160.348 | 154.59 | 0 | 0 |
Voorraad
| 0.212 | 0.427 | 0.527 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.853 | 2.01 | 1.962 | 1.745 | 2.089 | 1.804 | 2.767 | 2.317 | 1.877 | 2.408 | 2.046 | 5.384 |
Overige vlottende activa
| 8.018 | 408.863 | 783.969 | 28.249 | 0.888 | 0.014 | 77.418 | 2.603 | 20.366 | 902.936 | 1,178.065 | 225.848 | 299.45 | 256.685 | 253.543 | 118.22 | 221.995 | 418.652 | 557.003 | 1,145.899 | 1,453.772 | 124.4 | 166.959 |
Totaal vlottende activa
| 1,180.566 | 1,473.449 | 2,173.692 | 1,589.339 | 50.673 | 140.779 | 768.879 | 471.67 | 672.801 | 1,476.948 | 1,991.666 | 1,960.382 | 4,282.908 | 3,023.616 | 2,654.17 | 2,624.538 | 5,585.326 | 4,409.034 | 3,699.932 | 3,146.426 | 2,016.379 | 446.196 | 276.345 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 308.57 | 318.804 | 6.767 | 2.111 | 1.546 | 1.291 | 0.084 | 0.283 | 0.473 | 0.261 | 0.369 | 497.179 | 311.196 | 270.84 | 268.577 | 166.948 | 8,260.379 | 9,971.384 | 9,705.447 | 10,021.556 | 10,311.287 | 9,712.42 | 10,131.56 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,797.693 | 5,676.834 | 5,529.355 | 5,759.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,060.456 | 12,796.13 | 11,919.828 | 10,996.948 | 9,942.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,797.693 | 5,676.834 | 5,529.355 | 5,759.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,060.456 | 12,796.13 | 11,919.828 | 10,996.948 | 9,942.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 5,009.375 | 4,087.983 | 4,639.902 | 3,663.185 | 4,881.083 | 4,808.625 | 0 | 5,176.707 | 6,180.81 | 6,207.932 | 5,385.522 | 242.923 | 245.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 210.959 | 302.751 | 381.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -245.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 116.979 | 452.018 | -5,480.725 | -4,777.008 | 311.224 | 0 | 4,856.621 | 0 | 0 | 0 | 749.994 | 522.806 | 245.943 | 683.737 | 155.176 | 124.34 | 1,610.488 | 2,565.182 | 3,143.752 | 3,345.846 | 3,950.092 | 3,093.224 | 3,342.219 |
Totaal niet-vlottende activa
| 11,232.617 | 10,746.598 | 4,998.05 | 5,029.591 | 5,193.853 | 4,809.916 | 4,856.705 | 5,176.99 | 6,181.283 | 6,208.193 | 6,135.885 | 14,323.364 | 13,353.269 | 12,874.406 | 11,420.701 | 10,233.927 | 9,870.866 | 12,536.566 | 12,849.198 | 13,367.402 | 14,261.379 | 12,805.645 | 13,473.779 |
Totaal activa
| 12,413.183 | 12,220.047 | 7,171.742 | 6,618.93 | 5,244.526 | 4,950.695 | 5,625.584 | 5,648.66 | 6,854.084 | 7,685.141 | 8,127.551 | 16,283.746 | 17,636.176 | 15,898.021 | 14,074.871 | 12,858.465 | 15,456.192 | 16,945.6 | 16,549.131 | 16,513.828 | 16,277.758 | 13,251.841 | 13,750.125 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 505.933 | 159.075 | 564.027 | 1,910.864 | 12.811 | 0 | 10.027 | 11.284 | 7.498 | 8.815 | 8.771 | 9.385 | 0 | 0 | 404.706 | 344.69 | 341.88 | 372.659 | 250.67 | 258.302 | 285.483 | 151.152 | 106.313 |
Kortlopende schulden
| 1,826.897 | 1,154.384 | 884.139 | 324.347 | 280.969 | 0 | 0 | 0 | 0 | 236.56 | 500 | 701.821 | 1,745.259 | 263.381 | 569.232 | 303.523 | 234.861 | 213.735 | 272.782 | 208.891 | 181.287 | 452.527 | 269.903 |
Belastingschulden
| 0 | 6.385 | 10.37 | 146.569 | 0 | 0 | 0 | 0 | 0 | 3.337 | 1.261 | 71.428 | 80.702 | 93.997 | 75.135 | 28.232 | 26.349 | 28.139 | 21.584 | 18.774 | 0 | 0.053 | 0.053 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.236 | -7.414 | 0 | 0 | 0 | 104.025 | 28.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 555.833 | -553.282 | 0.943 | 0 | 11.34 | 370.956 | 0 | 0 | 0 | 0.096 | -68.464 | 798.487 | 729.1 | 548.315 | 24.838 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 |
Totaal kortlopende verplichtingen
| 2,332.83 | 1,875.677 | 905.254 | 787.201 | 293.78 | 11.34 | 380.983 | 11.284 | 7.498 | 248.712 | 510.128 | 1,847.974 | 2,626.216 | 1,088.065 | 1,701.413 | 701.283 | 603.09 | 614.533 | 545.035 | 485.968 | 466.77 | 603.732 | 376.269 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 2,218.757 | 2,825.175 | 1,057.257 | 754.002 | 0 | 0 | 0 | 0 | 0 | 0 | 198.479 | 580.011 | 7,021.597 | 4,895.273 | 4,604.705 | 4,313.656 | 3,907.544 | 4,857.984 | 4,505.317 | 4,887.972 | 5,072.613 | 5,711.664 | 6,310.902 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2,811.29 | 1,053.922 | 754.002 | 0 | 0 | 0 | 0 | 0 | 0 | -133.136 | 260.895 | 260.523 | 2,175.173 | -0 | 35.022 | 48.595 | 0 | 0 | 0 | -34.214 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 158.537 | 133.408 | 130.746 | 76.025 | 80.668 | 0 | 69.31 | 80.215 | 127.412 | 137.335 | 133.136 | 325.723 | 327.983 | 317.619 | 284.683 | 282.336 | 260.233 | 248.29 | 199.139 | 177.804 | 146.76 | 123.536 | 97.709 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 76.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.662 | 57.398 | 43.663 | 179.625 | 131.716 | 316.673 | 586.002 | 659.77 | 655.104 | 815.289 | 5,352.409 | 6,072.326 |
Totaal niet-vlottende verplichtingen
| 2,377.294 | 2,958.583 | 1,188.003 | 830.027 | 80.668 | 0 | 69.31 | 80.215 | 127.412 | 137.335 | 331.615 | 6,815.177 | 7,667.501 | 7,431.729 | 5,069.013 | 4,762.729 | 4,533.044 | 5,692.276 | 5,364.227 | 5,921.773 | 6,034.662 | 11,187.609 | 12,480.937 |
Totaal passiva
| 4,710.124 | 4,834.26 | 2,093.257 | 1,617.228 | 374.448 | 11.34 | 450.293 | 91.499 | 134.91 | 386.047 | 841.743 | 8,663.151 | 10,293.717 | 8,519.794 | 6,770.426 | 5,464.013 | 5,136.134 | 6,306.81 | 5,909.262 | 6,407.741 | 6,501.432 | 11,791.341 | 12,857.206 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 110.09 | 0 | 0 | 274.911 | 346.83 | 0 | 0 | 499.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 270.603 | 270.603 | 270.603 | 270.603 | 270.603 | 270.603 | 270.603 | 270.603 | 270.603 | 270.603 | 270.603 | 270.603 | 242.925 | 246.233 | 259.022 | 261.059 | 261.185 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,580.109 | 1,213.225 | 1,444.795 | 1,301.867 | 2,584.596 | 2,585.995 | 0 | 2,535.6 | 2,435.416 | 2,441.437 | 2,429.977 | 2,453.126 | 2,218.884 | 2,284.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 562.813 | 604.955 | 4,199.149 | -274.911 | -346.83 | -355.053 | 0 | -499.337 | -5.038 | -4.967 | -5.188 | -219.09 | 770.973 | 687.667 | -103.635 | -76.195 | -1,732.757 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,227.599 | 2,337.689 | -967.259 | 2,062.778 | 4,922.285 | 2,337.689 | 4,877.469 | 3,219.469 | 4,761.434 | 5,482.646 | 5,482.646 | 5,790.815 | 4,820.374 | 4,109.51 | 7,103.714 | 7,091.145 | 11,747.035 | 10,595.628 | 10,603.164 | 10,070.813 | 9,742.111 | 1,428.965 | 873.002 |
Totaal eigen vermogen van aandeelhouders
| 4,751.214 | 4,536.062 | 5,056.378 | 4,978.116 | 4,846.058 | 4,839.234 | 5,148.072 | 5,526.335 | 6,672.62 | 7,247.297 | 7,236.028 | 7,570.735 | 7,287.088 | 7,328.023 | 7,259.101 | 7,352.204 | 10,275.463 | 10,595.628 | 10,603.164 | 10,070.813 | 9,742.111 | 1,428.965 | 873.002 |
Totaal eigen vermogen
| 7,703.059 | 7,385.787 | 5,078.485 | 5,001.702 | 4,870.078 | 4,869.467 | 5,175.291 | 5,557.161 | 6,719.174 | 7,299.094 | 7,285.808 | 7,620.595 | 7,342.459 | 7,378.227 | 7,304.445 | 7,394.452 | 10,320.058 | 10,638.791 | 10,639.869 | 10,106.087 | 9,776.325 | 1,460.499 | 892.918 |
Totaal passiva en aandeelhoudersvermogen
| 12,413.183 | 12,220.047 | 7,171.742 | 6,618.93 | 5,244.526 | 4,880.807 | 5,625.584 | 5,648.66 | 6,854.084 | 7,685.141 | 8,127.551 | 16,283.746 | 17,636.176 | 15,898.021 | 14,074.871 | 12,858.465 | 15,456.192 | 16,945.6 | 16,549.131 | 16,513.828 | 16,277.758 | 13,251.841 | 13,750.125 |