Kumho Tire Co., Inc.

KRX:073240.KS

4190 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 231,290.599266,806.133258,508.607183,421.811287,644.591194,210.612173,210.443200,434.229185,391.18198,311.3300,956.521281,244.23173,451.886178,385.894155,745.273135,797.92878,557.00199,487.471109,547.867133,517.461125,217.909167,430.448271,834.34334,410.0189,307.612148,983.297152,031.38390,236.1369,860.60494,758.186163,517.697145,133.831156,521.111192,401.37243,880.729134,804.536156,385.156168,658.742197,113.383181,849.104329,836.447150,670.976163,515.816142,783.28163,253.105117,948.72147,443.765180,222.023156,495.955115,849.309146,163.129103,075.885100,636.713169,694.191137,809.47746,212.43268,079.3288,652.18112,395.26510,607.66910,371.97623,647.3911,655.98711,476.61713,979.41511,678.40327,187.51514,392.2513,662.99212,550.658
Kortetermijnbeleggingen 37,063.87973,930.48778,256.90667,804.28285,526.20334,280.32944,070.87273,658.81161,703.13853,881.94645,749.7552,304.1344,781.86336,284.56652,672.18263,371.24970,209.23568,889.48958,844.75355,490.00654,979.59551,087.67858,579.125152,099.41731,976.03346,903.32838,043.33784,019.26370,240.71477,186.607138,360.761124,597.954148,980.654206,256.993174,247.816160,211.977225,573.401190,129.674253,385.073322,734.198137,235.915224,882.482253,002.417236,921.107280,685.896166,485.959159,086.874152,577.516182,737.895111,933.601133,784.623115,604.86473,499.68567,536.19200,929.882186,973.61181,989.028165,737.692175,608.004161,950.496180,573.1777,737.31743,057.63325,154.747-570.531118.3852,078.17169.39200.54199.89
Liquide middelen en kortetermijnbeleggingen 268,354.478340,736.621336,765.513251,226.092373,170.794228,490.941217,281.315274,093.04247,094.319252,193.246346,706.27333,548.361218,233.749214,670.46208,417.455199,169.178148,766.236168,376.959168,392.621189,007.467180,197.504218,518.126330,413.465486,509.427121,283.645195,886.625190,074.72174,255.393140,101.318171,944.793301,878.458269,731.785305,501.765398,658.363418,128.545295,016.513381,958.557358,788.416450,498.456504,583.302467,072.362375,553.458416,518.233379,704.387443,939.001284,434.679306,530.639332,799.539339,233.85227,782.91279,947.752218,680.749174,136.398237,230.381338,739.359233,186.042250,068.356174,389.873188,003.269172,558.165190,945.15331,384.70754,713.6211,476.61713,979.41511,678.40329,265.68514,561.6413,863.53212,750.548
Nettovorderingen 998,883.966963,029.115895,382.133969,053.743955,837.492925,689.059746,165.0611,271,884.2341,137,514.677945,356.968858,155.9911,904.663863,298.006843,146.433762,793.701760,487.869722,853.006771,738.052718,198.458555,855.191548,362.177514,976.967767,541.796590,747.49577,594.51607,696.899754,834.841732,967.749670,995.007702,243.7704,756.327673,818.897677,246.44667,339.067668,051.65737,584.84707,085.521690,827.944671,676.824695,027.882685,908.022715,038.225707,706.792765,865.131807,290.153745,884.811689,673881,449.059874,183.102834,499.646811,527.783899,983.156733,762.899774,605.970381,819.303374,862.812454,094.9260491,297.001530,289.665616,820.4120591,598.752568,634.25480,317.1120410,253.775393,059.13409,169.637
Voorraad 759,854.424755,103.126721,715.866730,590.082735,811.598748,416.13814,675.898895,007.431788,463.729676,069.362588,030.581539,519.341486,064.224456,492.888406,544.087390,810.59402,600.128447,846.569420,766.51463,866.17465,552.634475,933.553458,636.319513,781.058564,643.019563,173.753546,974.202590,773.106620,729.033583,541.234549,115.184546,772.771580,742.91564,399.169543,154.234543,367.772602,497.799577,690.112577,413.444559,466.723550,691.421593,288.79603,258.35672,494.899753,414.378803,289.56786,079.053782,710.601844,831.802779,717.855786,783.109783,752.379732,076.022662,927.5590223,253.215204,384.996147,765.0720176,368.91243,874.021305,718.8160360,164.111295,764.08251,119.160233,002.414243,870.147235,533.21
Overige vlottende activa 61,273.64355,526.49548,339.353202.008255.651241.447292.176-273,552.276-246,544.572-230,823.878-225,997.798-225,847.993-215,385.149-216,075.403-207,357.745-223,655.314-228,825.09-232,445.115-220,635.038825.552387.298399.299-210,827.2473,288.9994,974.2123,1532,841.9992,384.8721,9072,155.7081,895.0011,5342,0462,129.5252,1732,404.0242,185.142,2002,243.9173,532.3922,107.9562,392.4183,130.5133,0142,7811,883.1781,851.6332,316.1114,495.58958,484.2851,557.1121,6461,6482,987.391509,627.06510,769.00510,019.1168,991.716581,600.0598,838.1395,810.94616,916.766956,577.73917,529.88213,811.4995,498.594657,514.93501.358500.878487.73
Totaal vlottende activa 2,088,366.5112,114,395.3572,002,202.8651,951,071.9262,065,075.5351,902,837.5781,778,414.452,167,432.4281,926,528.1521,642,795.6991,566,894.9541,559,124.3711,352,210.8291,298,234.3781,170,397.4991,126,812.3231,045,394.2811,155,516.4641,086,722.5511,209,554.381,194,499.6131,209,827.9451,345,764.3341,594,326.9741,268,495.3861,369,910.2771,494,725.7621,500,381.121,433,732.3581,459,885.4351,557,644.9691,491,857.4531,565,537.1151,632,526.1241,631,507.4291,578,373.1491,693,727.0171,629,506.4721,701,832.6411,762,610.2991,705,779.7611,686,272.8911,730,613.8881,821,078.4172,007,424.5321,835,492.2281,784,134.3251,999,275.312,062,744.3431,900,484.6961,879,815.7561,904,062.2841,641,623.3191,677,751.301848,366.424849,027.565839,335.28785,241.587769,603.328849,062.215970,919.785970,840.7011,011,291.359980,769.362892,189.244748,613.269686,780.615658,319.187651,293.687657,941.125
Niet-vlottende activa:
Materiële vaste activa, netto 2,686,301.562,636,733.0462,558,346.8742,648,623.9782,624,793.4722,683,739.9092,607,631.5182,803,923.1922,627,394.9092,541,514.4942,478,610.7172,446,906.0122,392,478.0712,405,951.3552,390,136.3162,497,722.9762,506,559.32,575,039.0322,543,770.9152,709,795.1072,719,596.7872,750,757.7882,579,912.3622,683,713.8452,835,838.1392,867,901.1192,776,571.92,970,676.1062,927,412.8172,875,947.7172,951,767.5382,961,488.9312,994,239.8393,014,794.4252,997,568.9472,841,589.8272,660,234.7432,570,067.742,509,670.2012,409,317.8482,319,802.8912,387,141.5662,394,752.8612,400,639.1092,455,705.5512,383,992.6592,336,398.1022,382,359.3162,420,729.9622,404,186.0472,431,043.3822,479,758.8252,359,829.4712,401,492.9691,046,938.7921,046,652.931,049,388.6181,058,773.2741,062,779.9051,078,897.2051,087,203.3191,112,917.8581,134,245.3481,020,927.5171,008,950.3651,002,330.547992,471.527994,212.057989,360.1161,008,866.129
Goodwill 1,9231,8611,8771,8401,855.8571,9031,8632,0031,9091,9641,9021,9021,8821,9041,8781,9741,8901,7811,8401,8691,8451,8141,7790001,81316,94916,91016,87416,90416,84716,89716,92316,87316,84616,89016,86116,94716,97517,03817,09217,01317,11217,21617,36517,29017,38217,13117,47717,38342,61546,58027,4130000000097,523000104,249105,930.436107,611.871109,293.307
Immateriële activa 3,386.7583,449.6893,424.5323,246.5163,2193,203.4573,110.9533,018.9522,987.8472,932.4482,707.6182,474.1282,473.5872,374.242,339.6712,595.292,677.3052,738.9962,692.0663,331.6383,347.4833,539.0713,761.1835,827.8857,031.4356,989.0875,588.1865,567.2936,113.8386,857.33511,805.52114,425.09214,678.98316,310.21117,841.88520,669.40721,828.75723,159.90224,633.32425,429.63326,525.10428,351.89629,838.70531,215.26733,48934,299.6435,155.80436,577.18938,326.97639,718.13940,937.53443,234.04743,251.09638,854.16635,366.22436,627.79537,576.38538,267.51639,558.402134,708.137137,769.789127,855.00723,772.09123,514.995127,539.712128,061.65212,885.33713,795.34115,240.8671,120.433
Goodwill en immateriële activa 1,9231,8615,301.5325,086.5165,074.8575,106.4574,973.9535,021.9524,896.8474,896.4484,609.6184,376.1284,355.5874,278.244,217.6714,569.294,567.3054,519.9964,532.0665,200.6385,192.4835,353.0715,540.1835,827.8857,031.4356,989.0877,401.18622,516.29323,023.83823,731.33528,709.52131,272.09231,575.98333,233.21134,714.88537,515.40738,718.75740,020.90241,580.32442,404.63343,563.10445,443.89646,851.70548,327.26750,70551,664.6452,445.80453,959.18955,457.97657,195.13958,320.53485,849.04789,831.09666,267.16635,366.22436,627.79537,576.38538,267.51639,558.402134,708.137137,769.789127,855.007121,295.09123,514.995127,539.712128,061.652117,134.337119,725.777122,852.738110,413.74
Langetermijnbeleggingen 29,259.60629,000.69936,447.872-38,054.553-54,675.696-30,291.613-40,118.867-52,843.958-41,418.802-33,128.78-43,251.052-49,805.897-42,525.687-33,967.394-50,362.825-61,011.497-70,012.776-68,693.167-58,652.7926,182.436-29,657.901-8,877.165-33,625.982-151,739.47-31,597.078-46,478.849-37,518.07348,380.88969,941.79856,934.686-43,896.687-6,034.124-45,115.881-90,023.751-70,509.41-42,271.319-111,289.139-43,883.56-144,386.189-181,234.0724,373.212-78,325.84-117,111.579-76,819.609-149,761.6341,872.66823,656.77739,261.392-21,785.99575,502.18758,981.69252,009.447123,204.893153,926.5330124,324.435149,764.606181,609.80504,476.073540,461.686771,526.1490698,428.487636,985.028629,928.0770650,394.879626,490.631634,220.802
Belastingvorderingen 212,110.869225,445.668227,535.773261,346.04264,257.838261,685.761254,029.358272,778.548258,025.472241,162.527241,165.956238,852.122224,234.127225,252.035218,221.709181,203.011187,805.23194,535.683215,721.056215,041.714212,211.96211,440.761206,789.531203,706.797209,915.359207,735.253205,090.932180,940.762190,262.416185,525.418186,827.218167,394.979172,951.049157,540.854160,986.281143,936.73146,576.043141,567.971151,015.215148,948.337139,361.7139,430.276133,178.097144,093.407147,807.99143,738.072131,099.59660,359.78762,508.59549,179.57863,351.10591,556.594113,037.966109,532.9676,746.71781,055.54481,055.54481,055.54480,601.95783,999.93684,023.90159,934.7943,482.59649,699.41144,887.14538,253.50627,427.60223,512.25220,954.19917,974.523
Overige niet-vlottende activa 4,403.1724,560.8711,146.34275,416.14102,808.07179,945.47390,054.99291,374.67389,391.49781,675.25894,175.79390,474.57104,955.74597,618.405113,591.565128,599.119140,818.375142,382.528137,369.74762,923.26578,895.02258,779.821117,014.497213,350.04993,116.235107,915.14697,340.252382,211.581368,846.676376,708.063440,608.794433,760.359433,052.852491,197.303465,708.438447,488.277517,169.904482,315.989544,950.211613,817.743427,949.533516,834.749545,647.592530,870.957575,753.882461,721.644453,278.544448,687.64481,367.385412,719.327433,021.217418,589.828375,104.416114,740.998509,442.844209,500.374204,169.407188,245.708456,488.187186,189204,381.36832,261.053793,880.68848,075.83426,788.58128,421.542660,376.12927,106.59325,338.57927,004.899
Totaal niet-vlottende activa 2,933,998.2072,897,601.2842,828,778.3932,952,418.1212,942,258.5413,000,185.9872,916,570.9543,120,254.4072,938,289.9232,836,119.9462,775,311.0322,730,802.9362,683,497.8432,699,132.6412,675,804.4352,751,082.8992,769,737.4352,847,784.0722,842,740.9922,999,143.1612,986,238.3513,017,454.2762,875,630.5922,954,859.1063,114,304.093,144,061.7563,048,886.1973,604,725.6313,579,487.5453,518,847.2193,564,016.3853,587,882.2373,586,703.8423,606,742.0423,588,469.1423,428,258.9223,251,410.3083,190,089.0423,102,829.7633,033,254.4912,955,050.443,010,524.6473,003,318.6773,047,111.1313,080,210.7893,042,989.6832,996,878.8242,984,627.3242,998,277.9232,998,782.2783,044,717.933,127,763.7413,061,007.8422,845,960.6261,668,494.5771,498,161.0781,521,954.561,547,951.8421,639,428.4511,988,270.3512,053,840.0632,104,494.8572,092,903.7221,940,646.2441,845,150.8311,826,995.3241,797,409.5951,814,951.5581,784,996.2631,798,480.093
Totaal activa 5,022,364.7185,011,996.6424,830,981.2574,903,490.0465,007,334.0764,903,023.5654,694,985.4035,287,686.8364,864,818.0754,478,915.6454,342,205.9864,289,927.3074,035,708.6723,997,367.0193,846,201.9343,877,895.2223,815,131.7164,003,300.5363,929,463.5434,208,697.544,180,737.9634,227,282.2214,221,394.9264,549,186.084,382,799.4764,513,972.0334,543,611.965,105,106.7515,013,219.9034,978,732.6545,121,661.3555,079,739.695,152,240.9575,239,268.1665,219,976.5715,006,632.0714,945,137.3254,819,595.5144,804,662.4044,795,864.794,660,830.2014,696,797.5384,733,932.5664,868,189.5485,087,635.3214,878,481.9114,781,013.1494,983,902.6345,061,022.2664,899,266.9744,924,533.6865,031,826.0254,702,631.1614,523,711.9272,516,861.0012,347,188.6432,361,289.842,333,193.4292,409,031.7792,837,332.5663,024,759.8483,075,335.5583,104,195.0812,921,415.6062,737,340.0752,575,608.5932,484,190.212,473,270.7452,436,289.952,456,421.218
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 369,013.974367,064.131369,738.079366,820.383390,835.898353,574.223281,128.126418,136.775391,399.207312,341.596290,460.241265,951.196233,656.703208,048.66192,801.325190,395.81151,398.65200,439.099199,122.999237,514.455253,018.632287,128.898294,537.431294,148.648334,227.673251,299.09372,446.824372,654.077373,989.827356,769.525361,105.861330,406.201358,058.872375,099.376372,063.566379,499.425419,250.059447,402.463442,008.086396,922.953412,905.663405,693.272400,046.503429,178.545489,872.104440,470.467484,458.125559,720.618708,781.808664,955.719684,063.823762,952.821637,242.049610,439.2379,359.78360,912.78368,010.656343,079.934335,823.652207,140.626190,263.763300,988.604351,391.203288,425.29185,811.724165,921.368152,043.624141,669.774142,394.675129,113.28
Kortlopende schulden 1,141,565.2021,110,548.652949,863.9271,077,086.751,716,654.1251,721,090.3671,511,656.5271,998,226.4661,186,824.445982,858.925756,175.535578,875.254552,068.694588,380.909480,525.42484,822.197554,461.7583,251.819514,437.565603,841.274578,157.722542,359.05641,609.581858,812.9511,619,934.2961,491,026.4591,638,317.4051,566,028.4171,660,139.1491,546,859.8911,586,374.3671,575,827.351,461,370.2371,481,124.5441,697,474.8371,134,727.7061,072,373.784906,325.355897,321.4592,284,457.4682,373,847.4642,484,847.8132,568,937.341,428,575.9411,573,445.4611,363,114.5991,464,609.361,757,194.0621,615,856.0821,750,279.1281,754,824.4281,762,200.7451,951,414.821,661,909.967396,590.564430,879.745581,572.3511,373,524.5741,577,407.0821,418,223.9761,351,032.939995,677.185824,942.515724,969.288631,464.003562,957.515411,181.636625,567.821435,288.366539,449.846
Belastingschulden 19,434.57,221.6786,374.01619,624.3914,907.34826,995.0651,183.95237,525.2825,788.9465,616.2946,700.78619,354.94922,394.25617,859.4879,828.69518,670.93714,000.5214,902.211,896.74114,846.44910,198.6991,145.0489,157.85611,581.76421,463.10127,588.41418,545.06621,759.02215,673.00536,538.21543,133.50833,517.37627,700.53116,270.82215,301.93916,443.468,299.25735,929.9943,584.03244,018.93641,291.74134,532.63138,282.40736,462.46741,223.29319,666.19813,921.5421,494.60519,945.6892,985.97514,501.91213,6669,9584,7250000000006,398.6028,335.8576,455.826,968.8654,556.275,100.5651,643.503
Uitgestelde opbrengsten 11,88917,15223,679476,585.489450,571.21518,47661,93166,60462,70060,632453,257.262333,718.137298,513.969258,647.11276,131.564239,212.838209,746.072233,498.765223,195.552247,308.498252,252.143256,085.729283,880.161334,694.68363,291.714586,234.997422,826.801390,379.892340,393.072378,080.499386,059.8334,039.308350,813.136342,552.547396,153.506303,102.908311,262.457318,831.062379,707.997351,151.797347,806.494332,400.924367,566.725350,577.467411,071.759340,430.831314,389.435308,040.842378,171.739354,244.247358,278.537341,957.689350,278.329362,214.7440223,972.714259,495.924416,173.030235,720.718184,812.903313,617.5350195,325.991139,124.346116,996.5396,968.865105,560.242121,558.6181,643.503
Overige kortlopende verplichtingen 511,346.16471,659.127543,051.062689.836746.63424,411.873488,120.196470,436.399420,879.611367,209.885633.306744.48826920.357972.314952.999952.42901.152918.382897.477915.278901.972881.456948.0011,1219101,404.221,0212,6041,457.0251,0309759271,071950635.935656.636613629.362631683629.9991,3021,321.8461,3591,4541,049.9671,812.794850.001819.2851,690.5099,77510,703724.651237,509.3618,320.67915,468.5214,975.647286,871.00913,506.2512,339.35423,571.082351,038.10819,422.7515,069.77416,666.33148,897.5640.0010.001118,567.407
Totaal kortlopende verplichtingen 2,033,814.3361,966,423.911,886,332.0681,921,182.4572,558,807.8682,517,552.4632,342,835.8492,953,403.642,061,803.2631,723,042.4061,500,526.3441,179,289.0671,085,065.3661,055,997.036950,430.622915,383.844916,558.8421,018,090.834937,674.4981,089,561.7041,084,343.7751,086,475.6491,220,908.6281,488,604.282,318,574.6832,329,470.5462,434,995.2512,330,083.3862,377,126.0482,283,166.942,334,570.0272,241,247.8592,171,169.2452,199,847.4672,466,641.9091,817,965.9741,803,542.9361,673,171.881,719,666.9053,033,163.2183,135,242.6213,223,572.0083,337,852.5682,209,653.7992,475,748.3242,145,469.8972,264,506.8872,626,768.3162,703,659.632,770,298.3792,798,857.2972,876,886.2552,949,638.1982,635,288.5621,013,459.7041,034,085.9181,224,547.4512,147,753.1852,200,101.7431,874,591.571,738,448.9591,633,854.4061,527,371.8261,228,143.319971,469.847862,541.752719,091.689872,797.838699,241.66788,774.036
Langlopende verplichtingen:
Langetermijnschulden 976,220.6711,167,291.6461,256,678.521,371,878.863898,239.434848,870.204889,651.904681,531.5211,182,942.5281,147,572.5061,219,244.2591,443,016.7821,375,809.9281,346,620.7591,324,886.9131,411,224.6061,390,009.8251,420,446.8411,382,325.8461,416,575.5461,393,721.2161,446,896.8381,344,729.5761,308,287.881813,338.892866,397.341852,431.0551,251,608.061,080,536.971,111,068.3121,146,769.9631,075,981.7041,295,246.0291,306,546.5681,083,072.6411,561,282.9131,519,286.9591,529,102.341,524,285.032185,172.53155,936.1158,997.53927,198.9331,266,594.2421,246,651.631,515,888.681,335,617.6471,214,522.3211,247,795.9031,272,440.1321,286,189.3621,299,242.9621,045,662.5671,239,330.496852,938.946589,053.684502,726.37400308,569.404459,574.732472,625.115508,960.849642,059.553731,701.747711,246.349733,588.458560,615.85693,648.88640,107.634
Uitgestelde opbrengsten niet-vlottend 03,966.9094,339.114,356.5754,2244,1174,228.7824,329.6684,370.754,353.594,330.264,468.585,001.1094,800.0544,782.0163,999.694,130.084,140.294,330.3800000000230,917.891325,883.134311,413.121301,860.455326,047.489331,962.221296,809.853283,292.912238,697.738229,723.577239,247.414201,238.288258,328.024238,581.753224,871.843196,251.228249,325.836241,957.101255,247.245215,321.225239,711.177270,458.03249,864.162232,079.994223,298.34204,803.439193,980.9710000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0-3,966.90933,430.303241,590.023249,614.41500000336,122.77416,377.026402,172.373406,712.915398,273.987362,249.248324,737.835325,595.474311,899.1980000000014,449.87514,580.69714,517.25614,449.87514,004.81613,928.27613,897.95516,909.04313,218.1113,194.04913,131.39713,275.25914,452.20114,452.2314,452.29914,452.24814,449.87514,449.87514,449.87514,449.87514,449.87514,449.87514,449.87514,449.87518,263.57517,935.8973,5800000000000000000
Overige niet-vlottende verplichtingen 378,847.584351,203.62251,144.259222.654374.176244,330.063213,713.257269,581.077296,981.144293,354.2414.485361.582340.751267.019233.735284.367319.266500.489599.455330,535.807318,765.581308,441.357314,023.313305,173.193329,978.191325,739.775327,136.991101,268.0395,537.526106,920.056109,927.483257,024.327131,324.769172,082.129109,263.72970,634.95439,999.06329,154.14620,204.34119,993.08519,910.88720,385.15519,977.05720,086.75821,112.06521,195.80520,993.40721,577.80311,020.7178,822.77923,457.0159,362.5698,046.8478,386.219149,957.464147,339.59145,991.578135,744.216144,447.685150,382.445161,003.524167,115.8390151,547.266161,831.13151,698.7010160,002.188155,496.778148,315.688
Totaal niet-vlottende verplichtingen 1,355,068.2541,518,495.2661,545,592.1911,618,048.1151,152,452.0251,097,317.2671,107,593.943955,442.2651,484,294.4221,445,280.2951,560,111.7731,864,223.9711,783,324.1611,758,400.7461,728,176.6521,777,757.9111,719,197.0051,750,683.0931,699,154.8781,747,111.3531,712,486.7981,755,338.1951,658,752.8891,613,461.0741,143,317.0831,192,137.1161,179,568.0471,598,243.8561,516,538.3271,543,918.7451,573,007.7771,673,058.3361,772,461.2951,789,336.5051,492,538.3241,883,833.7151,802,203.6481,810,635.2971,759,002.92477,945.841328,880.98318,706.836257,879.4661,550,456.7111,524,170.6711,806,781.6051,586,382.1541,490,261.1761,543,724.5251,545,576.9481,556,176.2471,550,167.4461,276,448.751,445,277.6861,002,896.41736,393.274648,717.952135,744.216144,447.685458,951.849620,578.256639,740.954508,960.849793,606.819893,532.877862,945.05733,588.458720,618.038849,145.658788,423.322
Totaal passiva 3,388,882.593,484,919.1773,431,924.2593,539,230.5723,711,259.8933,614,869.733,450,429.7923,908,845.9053,546,097.6853,168,322.7013,060,638.1173,043,513.0392,868,389.5272,814,397.7832,678,607.2742,693,141.7552,635,755.8482,768,773.9282,636,829.3762,836,673.0572,796,830.5722,841,813.8442,879,661.5183,102,065.3543,461,891.7663,521,607.6633,614,563.2973,928,327.2433,893,664.3753,827,085.6863,907,577.8043,914,306.1943,943,630.543,989,183.9723,959,180.2333,701,799.693,605,746.5843,483,807.1773,478,669.8253,511,109.0593,464,123.6013,542,278.8443,595,732.0343,760,110.513,999,918.9953,952,251.5023,850,889.0414,117,029.4914,247,384.1564,315,875.3274,355,033.5444,427,053.74,226,086.9484,080,566.2492,016,356.1141,770,479.1921,873,265.4042,283,497.4012,344,549.4282,333,543.422,359,027.2152,273,595.3592,036,332.6752,021,750.1371,865,002.7231,725,486.8021,452,680.1471,593,415.8761,548,387.3171,577,197.358
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.4351,436,301.435789,965.79789,965.79789,965.79789,965.79789,965.79789,965.79789,965.79789,965.79789,965.79789,965.79789,965.79789,965.79789,965.79789,965.79789,965.79789,965.79739,552.79739,055.99739,055.99739,055.99739,055.99631,287.99631,287.99631,287.99631,287.99553,462.91531,785.605529,349.17479,759.89473,168.930350,107.34350,051.455350,051.160350,038.36350,000350,0000350,000350,000350,0000350,000350,000350,000
Ingehouden winsten -345,152.539-399,563.295-476,405.611-545,728.565-583,711.242-612,400.432-614,340.857-599,266.707-585,081.428-555,407.23-563,269.234-587,637.269-517,805.088-495,540.332-482,171.137-501,309.388-507,953.934-458,405.929-373,713.949-309,091.85-288,806.465-285,080.408-313,755.114-204,011.405-148,897.878-79,966.701-130,755.035-7,318.512-58,443.494-7,462.08753,938.18321,298.2845,334.85370,423.72684,812.07198,105.403153,461.377137,406.956157,130.363124,683.96898,901.71152,301.15935,549.44121,587.6693,119.529-61,720.284-62,609.92-82,602.129-103,397.877-169,638.132-170,102.358-116,654.731-115,294.95-87,464.0780-367,282.573-389,888.655-443,781.110-341,326.967-227,056.584-110,602.264032,464.73465,535.50964,813.2110120,189.443130,902.426119,572.923
Overige gereserveerde algehele resultaten 159,468.375120,182.50379,501.78111,013.54589,883.703114,537.53479,171.898181,708.083123,466.39894,362.84175,003.88264,730.51223,853.408000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 224,969.391224,969.391224,969.391224,969.391224,969.391224,969.391224,985.375224,969.391224,969.391224,969.391224,969.391224,969.391224,969.391242,208.133213,464.362249,761.42251,028.367256,631.102230,046.681244,814.899236,412.421234,247.35219,187.087214,830.697250,257.615244,857.924236,098.859282,773.69278,135.272261,268.099258,247.968243,955.365260,738.654276,747.235268,087.809294,957.506275,389.105292,122.861261,927.813250,303.831241,567.089246,731.27242,622.246228,137.92225,107.287239,558.92241,674.728198,872.593166,937.55484,010.01987,084.47686,696.19516,335.34222,970.699500,504.887593,884.683527,861.637143,425.97964,482.35495,077.753542,789.217562,342.463907,868.29517,200.734456,801.843435,308.58883,246.26409,665.427407,000.206409,650.937
Totaal eigen vermogen van aandeelhouders 1,475,586.6611,381,890.0341,264,366.9951,226,555.8061,167,443.2871,163,407.9281,126,117.8511,243,712.2021,199,655.7951,200,226.4361,173,005.4741,138,364.0691,167,319.1451,182,969.2361,167,594.661,184,753.4671,179,375.8681,234,526.6081,292,634.1671,372,024.4831,383,907.3911,385,468.3771,341,733.4081,447,120.727891,325.527954,857.013895,309.6141,065,420.9681,009,657.5681,043,771.8021,102,151.9411,055,219.4351,096,039.2971,137,136.7511,142,865.671,183,028.6991,218,816.2721,219,495.6071,209,023.9661,164,953.5891,080,021.591,038,088.4191,017,227.677988,781.579967,282.806809,126.626810,352.798747,558.454694,827.667467,834.797448,767.724499,390.634380,800.282408,675.551500,504.887576,709.45488,024.43749,696.02964,482.35503,789.146665,732.633801,740.199907,868.29899,665.468872,337.352850,121.791883,246.26879,854.87887,902.632879,223.86
Totaal eigen vermogen 1,633,482.1281,527,077.4651,399,056.9991,364,259.4751,296,074.1831,288,153.8351,244,555.6111,378,840.931,318,720.3911,310,592.9441,281,567.8681,246,414.2681,167,319.1451,182,969.2361,167,594.661,184,753.4671,179,375.8681,234,526.6081,292,634.1671,372,024.4831,383,907.3911,385,468.3771,341,733.4081,447,120.727920,907.71992,364.37929,048.6621,176,779.5081,119,555.5281,151,646.9681,214,083.551,165,433.4951,208,610.4171,250,084.1941,260,796.3381,304,832.3821,339,390.7411,335,788.3371,325,992.5791,284,755.7311,196,706.61,154,518.6941,138,200.5321,108,079.0381,087,716.326926,230.409930,124.108866,873.142813,638.11583,391.648569,500.143604,772.325476,544.212443,145.679500,504.887576,709.45488,024.43749,696.02964,482.35503,789.146665,732.633801,740.199907,868.29899,665.468872,337.352850,121.791883,246.26879,854.87887,902.632879,223.86
Totaal passiva en aandeelhoudersvermogen 5,022,364.7185,011,996.6424,830,981.2574,765,786.3785,007,334.0764,903,023.5654,694,985.4035,287,686.8364,864,818.0754,478,915.6454,342,205.9864,289,927.3074,035,708.6723,997,367.0193,846,201.9343,877,895.2223,815,131.7164,003,300.5363,929,463.5434,208,697.544,180,737.9634,227,282.2214,221,394.9264,549,186.0814,382,799.4764,513,972.0334,543,611.965,105,106.7515,013,219.9034,978,732.6545,121,661.3555,079,739.695,152,240.9575,239,268.1665,219,976.5715,006,632.0714,945,137.3254,819,595.5144,804,662.4044,795,864.794,660,830.2014,696,797.5384,733,932.5664,868,189.5485,087,635.3214,878,481.9114,781,013.1494,983,902.6345,061,022.2664,899,266.9754,924,533.6865,031,826.0254,702,631.164,523,711.9272,516,861.0012,347,188.6422,361,289.842,333,193.4302,837,332.5663,024,759.8483,075,335.55802,921,415.6062,737,340.0752,575,608.59302,473,270.7462,436,289.952,456,421.218