Kumho Tire Co., Inc.
KRX:073240.KS
4190 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 231,290.599 | 266,806.133 | 258,508.607 | 183,421.811 | 287,644.591 | 194,210.612 | 173,210.443 | 200,434.229 | 185,391.18 | 198,311.3 | 300,956.521 | 281,244.23 | 173,451.886 | 178,385.894 | 155,745.273 | 135,797.928 | 78,557.001 | 99,487.471 | 109,547.867 | 133,517.461 | 125,217.909 | 167,430.448 | 271,834.34 | 334,410.01 | 89,307.612 | 148,983.297 | 152,031.383 | 90,236.13 | 69,860.604 | 94,758.186 | 163,517.697 | 145,133.831 | 156,521.111 | 192,401.37 | 243,880.729 | 134,804.536 | 156,385.156 | 168,658.742 | 197,113.383 | 181,849.104 | 329,836.447 | 150,670.976 | 163,515.816 | 142,783.28 | 163,253.105 | 117,948.72 | 147,443.765 | 180,222.023 | 156,495.955 | 115,849.309 | 146,163.129 | 103,075.885 | 100,636.713 | 169,694.191 | 137,809.477 | 46,212.432 | 68,079.328 | 8,652.181 | 12,395.265 | 10,607.669 | 10,371.976 | 23,647.39 | 11,655.987 | 11,476.617 | 13,979.415 | 11,678.403 | 27,187.515 | 14,392.25 | 13,662.992 | 12,550.658 |
Kortetermijnbeleggingen
| 37,063.879 | 73,930.487 | 78,256.906 | 67,804.282 | 85,526.203 | 34,280.329 | 44,070.872 | 73,658.811 | 61,703.138 | 53,881.946 | 45,749.75 | 52,304.13 | 44,781.863 | 36,284.566 | 52,672.182 | 63,371.249 | 70,209.235 | 68,889.489 | 58,844.753 | 55,490.006 | 54,979.595 | 51,087.678 | 58,579.125 | 152,099.417 | 31,976.033 | 46,903.328 | 38,043.337 | 84,019.263 | 70,240.714 | 77,186.607 | 138,360.761 | 124,597.954 | 148,980.654 | 206,256.993 | 174,247.816 | 160,211.977 | 225,573.401 | 190,129.674 | 253,385.073 | 322,734.198 | 137,235.915 | 224,882.482 | 253,002.417 | 236,921.107 | 280,685.896 | 166,485.959 | 159,086.874 | 152,577.516 | 182,737.895 | 111,933.601 | 133,784.623 | 115,604.864 | 73,499.685 | 67,536.19 | 200,929.882 | 186,973.61 | 181,989.028 | 165,737.692 | 175,608.004 | 161,950.496 | 180,573.177 | 7,737.317 | 43,057.633 | 25,154.747 | -570.531 | 118.385 | 2,078.17 | 169.39 | 200.54 | 199.89 |
Liquide middelen en kortetermijnbeleggingen
| 268,354.478 | 340,736.621 | 336,765.513 | 251,226.092 | 373,170.794 | 228,490.941 | 217,281.315 | 274,093.04 | 247,094.319 | 252,193.246 | 346,706.27 | 333,548.361 | 218,233.749 | 214,670.46 | 208,417.455 | 199,169.178 | 148,766.236 | 168,376.959 | 168,392.621 | 189,007.467 | 180,197.504 | 218,518.126 | 330,413.465 | 486,509.427 | 121,283.645 | 195,886.625 | 190,074.72 | 174,255.393 | 140,101.318 | 171,944.793 | 301,878.458 | 269,731.785 | 305,501.765 | 398,658.363 | 418,128.545 | 295,016.513 | 381,958.557 | 358,788.416 | 450,498.456 | 504,583.302 | 467,072.362 | 375,553.458 | 416,518.233 | 379,704.387 | 443,939.001 | 284,434.679 | 306,530.639 | 332,799.539 | 339,233.85 | 227,782.91 | 279,947.752 | 218,680.749 | 174,136.398 | 237,230.381 | 338,739.359 | 233,186.042 | 250,068.356 | 174,389.873 | 188,003.269 | 172,558.165 | 190,945.153 | 31,384.707 | 54,713.62 | 11,476.617 | 13,979.415 | 11,678.403 | 29,265.685 | 14,561.64 | 13,863.532 | 12,750.548 |
Nettovorderingen
| 998,883.966 | 963,029.115 | 895,382.133 | 969,053.743 | 955,837.492 | 925,689.059 | 746,165.061 | 1,271,884.234 | 1,137,514.677 | 945,356.968 | 858,155.9 | 911,904.663 | 863,298.006 | 843,146.433 | 762,793.701 | 760,487.869 | 722,853.006 | 771,738.052 | 718,198.458 | 555,855.191 | 548,362.177 | 514,976.967 | 767,541.796 | 590,747.49 | 577,594.51 | 607,696.899 | 754,834.841 | 732,967.749 | 670,995.007 | 702,243.7 | 704,756.327 | 673,818.897 | 677,246.44 | 667,339.067 | 668,051.65 | 737,584.84 | 707,085.521 | 690,827.944 | 671,676.824 | 695,027.882 | 685,908.022 | 715,038.225 | 707,706.792 | 765,865.131 | 807,290.153 | 745,884.811 | 689,673 | 881,449.059 | 874,183.102 | 834,499.646 | 811,527.783 | 899,983.156 | 733,762.899 | 774,605.97 | 0 | 381,819.303 | 374,862.812 | 454,094.926 | 0 | 491,297.001 | 530,289.665 | 616,820.412 | 0 | 591,598.752 | 568,634.25 | 480,317.112 | 0 | 410,253.775 | 393,059.13 | 409,169.637 |
Voorraad
| 759,854.424 | 755,103.126 | 721,715.866 | 730,590.082 | 735,811.598 | 748,416.13 | 814,675.898 | 895,007.431 | 788,463.729 | 676,069.362 | 588,030.581 | 539,519.341 | 486,064.224 | 456,492.888 | 406,544.087 | 390,810.59 | 402,600.128 | 447,846.569 | 420,766.51 | 463,866.17 | 465,552.634 | 475,933.553 | 458,636.319 | 513,781.058 | 564,643.019 | 563,173.753 | 546,974.202 | 590,773.106 | 620,729.033 | 583,541.234 | 549,115.184 | 546,772.771 | 580,742.91 | 564,399.169 | 543,154.234 | 543,367.772 | 602,497.799 | 577,690.112 | 577,413.444 | 559,466.723 | 550,691.421 | 593,288.79 | 603,258.35 | 672,494.899 | 753,414.378 | 803,289.56 | 786,079.053 | 782,710.601 | 844,831.802 | 779,717.855 | 786,783.109 | 783,752.379 | 732,076.022 | 662,927.559 | 0 | 223,253.215 | 204,384.996 | 147,765.072 | 0 | 176,368.91 | 243,874.021 | 305,718.816 | 0 | 360,164.111 | 295,764.08 | 251,119.16 | 0 | 233,002.414 | 243,870.147 | 235,533.21 |
Overige vlottende activa
| 61,273.643 | 55,526.495 | 48,339.353 | 202.008 | 255.651 | 241.447 | 292.176 | -273,552.276 | -246,544.572 | -230,823.878 | -225,997.798 | -225,847.993 | -215,385.149 | -216,075.403 | -207,357.745 | -223,655.314 | -228,825.09 | -232,445.115 | -220,635.038 | 825.552 | 387.298 | 399.299 | -210,827.247 | 3,288.999 | 4,974.212 | 3,153 | 2,841.999 | 2,384.872 | 1,907 | 2,155.708 | 1,895.001 | 1,534 | 2,046 | 2,129.525 | 2,173 | 2,404.024 | 2,185.14 | 2,200 | 2,243.917 | 3,532.392 | 2,107.956 | 2,392.418 | 3,130.513 | 3,014 | 2,781 | 1,883.178 | 1,851.633 | 2,316.111 | 4,495.589 | 58,484.285 | 1,557.112 | 1,646 | 1,648 | 2,987.391 | 509,627.065 | 10,769.005 | 10,019.116 | 8,991.716 | 581,600.059 | 8,838.139 | 5,810.946 | 16,916.766 | 956,577.739 | 17,529.882 | 13,811.499 | 5,498.594 | 657,514.93 | 501.358 | 500.878 | 487.73 |
Totaal vlottende activa
| 2,088,366.511 | 2,114,395.357 | 2,002,202.865 | 1,951,071.926 | 2,065,075.535 | 1,902,837.578 | 1,778,414.45 | 2,167,432.428 | 1,926,528.152 | 1,642,795.699 | 1,566,894.954 | 1,559,124.371 | 1,352,210.829 | 1,298,234.378 | 1,170,397.499 | 1,126,812.323 | 1,045,394.281 | 1,155,516.464 | 1,086,722.551 | 1,209,554.38 | 1,194,499.613 | 1,209,827.945 | 1,345,764.334 | 1,594,326.974 | 1,268,495.386 | 1,369,910.277 | 1,494,725.762 | 1,500,381.12 | 1,433,732.358 | 1,459,885.435 | 1,557,644.969 | 1,491,857.453 | 1,565,537.115 | 1,632,526.124 | 1,631,507.429 | 1,578,373.149 | 1,693,727.017 | 1,629,506.472 | 1,701,832.641 | 1,762,610.299 | 1,705,779.761 | 1,686,272.891 | 1,730,613.888 | 1,821,078.417 | 2,007,424.532 | 1,835,492.228 | 1,784,134.325 | 1,999,275.31 | 2,062,744.343 | 1,900,484.696 | 1,879,815.756 | 1,904,062.284 | 1,641,623.319 | 1,677,751.301 | 848,366.424 | 849,027.565 | 839,335.28 | 785,241.587 | 769,603.328 | 849,062.215 | 970,919.785 | 970,840.701 | 1,011,291.359 | 980,769.362 | 892,189.244 | 748,613.269 | 686,780.615 | 658,319.187 | 651,293.687 | 657,941.125 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,686,301.56 | 2,636,733.046 | 2,558,346.874 | 2,648,623.978 | 2,624,793.472 | 2,683,739.909 | 2,607,631.518 | 2,803,923.192 | 2,627,394.909 | 2,541,514.494 | 2,478,610.717 | 2,446,906.012 | 2,392,478.071 | 2,405,951.355 | 2,390,136.316 | 2,497,722.976 | 2,506,559.3 | 2,575,039.032 | 2,543,770.915 | 2,709,795.107 | 2,719,596.787 | 2,750,757.788 | 2,579,912.362 | 2,683,713.845 | 2,835,838.139 | 2,867,901.119 | 2,776,571.9 | 2,970,676.106 | 2,927,412.817 | 2,875,947.717 | 2,951,767.538 | 2,961,488.931 | 2,994,239.839 | 3,014,794.425 | 2,997,568.947 | 2,841,589.827 | 2,660,234.743 | 2,570,067.74 | 2,509,670.201 | 2,409,317.848 | 2,319,802.891 | 2,387,141.566 | 2,394,752.861 | 2,400,639.109 | 2,455,705.551 | 2,383,992.659 | 2,336,398.102 | 2,382,359.316 | 2,420,729.962 | 2,404,186.047 | 2,431,043.382 | 2,479,758.825 | 2,359,829.471 | 2,401,492.969 | 1,046,938.792 | 1,046,652.93 | 1,049,388.618 | 1,058,773.274 | 1,062,779.905 | 1,078,897.205 | 1,087,203.319 | 1,112,917.858 | 1,134,245.348 | 1,020,927.517 | 1,008,950.365 | 1,002,330.547 | 992,471.527 | 994,212.057 | 989,360.116 | 1,008,866.129 |
Goodwill
| 1,923 | 1,861 | 1,877 | 1,840 | 1,855.857 | 1,903 | 1,863 | 2,003 | 1,909 | 1,964 | 1,902 | 1,902 | 1,882 | 1,904 | 1,878 | 1,974 | 1,890 | 1,781 | 1,840 | 1,869 | 1,845 | 1,814 | 1,779 | 0 | 0 | 0 | 1,813 | 16,949 | 16,910 | 16,874 | 16,904 | 16,847 | 16,897 | 16,923 | 16,873 | 16,846 | 16,890 | 16,861 | 16,947 | 16,975 | 17,038 | 17,092 | 17,013 | 17,112 | 17,216 | 17,365 | 17,290 | 17,382 | 17,131 | 17,477 | 17,383 | 42,615 | 46,580 | 27,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,523 | 0 | 0 | 0 | 104,249 | 105,930.436 | 107,611.871 | 109,293.307 |
Immateriële activa
| 3,386.758 | 3,449.689 | 3,424.532 | 3,246.516 | 3,219 | 3,203.457 | 3,110.953 | 3,018.952 | 2,987.847 | 2,932.448 | 2,707.618 | 2,474.128 | 2,473.587 | 2,374.24 | 2,339.671 | 2,595.29 | 2,677.305 | 2,738.996 | 2,692.066 | 3,331.638 | 3,347.483 | 3,539.071 | 3,761.183 | 5,827.885 | 7,031.435 | 6,989.087 | 5,588.186 | 5,567.293 | 6,113.838 | 6,857.335 | 11,805.521 | 14,425.092 | 14,678.983 | 16,310.211 | 17,841.885 | 20,669.407 | 21,828.757 | 23,159.902 | 24,633.324 | 25,429.633 | 26,525.104 | 28,351.896 | 29,838.705 | 31,215.267 | 33,489 | 34,299.64 | 35,155.804 | 36,577.189 | 38,326.976 | 39,718.139 | 40,937.534 | 43,234.047 | 43,251.096 | 38,854.166 | 35,366.224 | 36,627.795 | 37,576.385 | 38,267.516 | 39,558.402 | 134,708.137 | 137,769.789 | 127,855.007 | 23,772.09 | 123,514.995 | 127,539.712 | 128,061.652 | 12,885.337 | 13,795.341 | 15,240.867 | 1,120.433 |
Goodwill en immateriële activa
| 1,923 | 1,861 | 5,301.532 | 5,086.516 | 5,074.857 | 5,106.457 | 4,973.953 | 5,021.952 | 4,896.847 | 4,896.448 | 4,609.618 | 4,376.128 | 4,355.587 | 4,278.24 | 4,217.671 | 4,569.29 | 4,567.305 | 4,519.996 | 4,532.066 | 5,200.638 | 5,192.483 | 5,353.071 | 5,540.183 | 5,827.885 | 7,031.435 | 6,989.087 | 7,401.186 | 22,516.293 | 23,023.838 | 23,731.335 | 28,709.521 | 31,272.092 | 31,575.983 | 33,233.211 | 34,714.885 | 37,515.407 | 38,718.757 | 40,020.902 | 41,580.324 | 42,404.633 | 43,563.104 | 45,443.896 | 46,851.705 | 48,327.267 | 50,705 | 51,664.64 | 52,445.804 | 53,959.189 | 55,457.976 | 57,195.139 | 58,320.534 | 85,849.047 | 89,831.096 | 66,267.166 | 35,366.224 | 36,627.795 | 37,576.385 | 38,267.516 | 39,558.402 | 134,708.137 | 137,769.789 | 127,855.007 | 121,295.09 | 123,514.995 | 127,539.712 | 128,061.652 | 117,134.337 | 119,725.777 | 122,852.738 | 110,413.74 |
Langetermijnbeleggingen
| 29,259.606 | 29,000.699 | 36,447.872 | -38,054.553 | -54,675.696 | -30,291.613 | -40,118.867 | -52,843.958 | -41,418.802 | -33,128.78 | -43,251.052 | -49,805.897 | -42,525.687 | -33,967.394 | -50,362.825 | -61,011.497 | -70,012.776 | -68,693.167 | -58,652.792 | 6,182.436 | -29,657.901 | -8,877.165 | -33,625.982 | -151,739.47 | -31,597.078 | -46,478.849 | -37,518.073 | 48,380.889 | 69,941.798 | 56,934.686 | -43,896.687 | -6,034.124 | -45,115.881 | -90,023.751 | -70,509.41 | -42,271.319 | -111,289.139 | -43,883.56 | -144,386.189 | -181,234.07 | 24,373.212 | -78,325.84 | -117,111.579 | -76,819.609 | -149,761.634 | 1,872.668 | 23,656.777 | 39,261.392 | -21,785.995 | 75,502.187 | 58,981.692 | 52,009.447 | 123,204.893 | 153,926.533 | 0 | 124,324.435 | 149,764.606 | 181,609.8 | 0 | 504,476.073 | 540,461.686 | 771,526.149 | 0 | 698,428.487 | 636,985.028 | 629,928.077 | 0 | 650,394.879 | 626,490.631 | 634,220.802 |
Belastingvorderingen
| 212,110.869 | 225,445.668 | 227,535.773 | 261,346.04 | 264,257.838 | 261,685.761 | 254,029.358 | 272,778.548 | 258,025.472 | 241,162.527 | 241,165.956 | 238,852.122 | 224,234.127 | 225,252.035 | 218,221.709 | 181,203.011 | 187,805.23 | 194,535.683 | 215,721.056 | 215,041.714 | 212,211.96 | 211,440.761 | 206,789.531 | 203,706.797 | 209,915.359 | 207,735.253 | 205,090.932 | 180,940.762 | 190,262.416 | 185,525.418 | 186,827.218 | 167,394.979 | 172,951.049 | 157,540.854 | 160,986.281 | 143,936.73 | 146,576.043 | 141,567.971 | 151,015.215 | 148,948.337 | 139,361.7 | 139,430.276 | 133,178.097 | 144,093.407 | 147,807.99 | 143,738.072 | 131,099.596 | 60,359.787 | 62,508.595 | 49,179.578 | 63,351.105 | 91,556.594 | 113,037.966 | 109,532.96 | 76,746.717 | 81,055.544 | 81,055.544 | 81,055.544 | 80,601.957 | 83,999.936 | 84,023.901 | 59,934.79 | 43,482.596 | 49,699.411 | 44,887.145 | 38,253.506 | 27,427.602 | 23,512.252 | 20,954.199 | 17,974.523 |
Overige niet-vlottende activa
| 4,403.172 | 4,560.871 | 1,146.342 | 75,416.14 | 102,808.071 | 79,945.473 | 90,054.992 | 91,374.673 | 89,391.497 | 81,675.258 | 94,175.793 | 90,474.57 | 104,955.745 | 97,618.405 | 113,591.565 | 128,599.119 | 140,818.375 | 142,382.528 | 137,369.747 | 62,923.265 | 78,895.022 | 58,779.821 | 117,014.497 | 213,350.049 | 93,116.235 | 107,915.146 | 97,340.252 | 382,211.581 | 368,846.676 | 376,708.063 | 440,608.794 | 433,760.359 | 433,052.852 | 491,197.303 | 465,708.438 | 447,488.277 | 517,169.904 | 482,315.989 | 544,950.211 | 613,817.743 | 427,949.533 | 516,834.749 | 545,647.592 | 530,870.957 | 575,753.882 | 461,721.644 | 453,278.544 | 448,687.64 | 481,367.385 | 412,719.327 | 433,021.217 | 418,589.828 | 375,104.416 | 114,740.998 | 509,442.844 | 209,500.374 | 204,169.407 | 188,245.708 | 456,488.187 | 186,189 | 204,381.368 | 32,261.053 | 793,880.688 | 48,075.834 | 26,788.581 | 28,421.542 | 660,376.129 | 27,106.593 | 25,338.579 | 27,004.899 |
Totaal niet-vlottende activa
| 2,933,998.207 | 2,897,601.284 | 2,828,778.393 | 2,952,418.121 | 2,942,258.541 | 3,000,185.987 | 2,916,570.954 | 3,120,254.407 | 2,938,289.923 | 2,836,119.946 | 2,775,311.032 | 2,730,802.936 | 2,683,497.843 | 2,699,132.641 | 2,675,804.435 | 2,751,082.899 | 2,769,737.435 | 2,847,784.072 | 2,842,740.992 | 2,999,143.161 | 2,986,238.351 | 3,017,454.276 | 2,875,630.592 | 2,954,859.106 | 3,114,304.09 | 3,144,061.756 | 3,048,886.197 | 3,604,725.631 | 3,579,487.545 | 3,518,847.219 | 3,564,016.385 | 3,587,882.237 | 3,586,703.842 | 3,606,742.042 | 3,588,469.142 | 3,428,258.922 | 3,251,410.308 | 3,190,089.042 | 3,102,829.763 | 3,033,254.491 | 2,955,050.44 | 3,010,524.647 | 3,003,318.677 | 3,047,111.131 | 3,080,210.789 | 3,042,989.683 | 2,996,878.824 | 2,984,627.324 | 2,998,277.923 | 2,998,782.278 | 3,044,717.93 | 3,127,763.741 | 3,061,007.842 | 2,845,960.626 | 1,668,494.577 | 1,498,161.078 | 1,521,954.56 | 1,547,951.842 | 1,639,428.451 | 1,988,270.351 | 2,053,840.063 | 2,104,494.857 | 2,092,903.722 | 1,940,646.244 | 1,845,150.831 | 1,826,995.324 | 1,797,409.595 | 1,814,951.558 | 1,784,996.263 | 1,798,480.093 |
Totaal activa
| 5,022,364.718 | 5,011,996.642 | 4,830,981.257 | 4,903,490.046 | 5,007,334.076 | 4,903,023.565 | 4,694,985.403 | 5,287,686.836 | 4,864,818.075 | 4,478,915.645 | 4,342,205.986 | 4,289,927.307 | 4,035,708.672 | 3,997,367.019 | 3,846,201.934 | 3,877,895.222 | 3,815,131.716 | 4,003,300.536 | 3,929,463.543 | 4,208,697.54 | 4,180,737.963 | 4,227,282.221 | 4,221,394.926 | 4,549,186.08 | 4,382,799.476 | 4,513,972.033 | 4,543,611.96 | 5,105,106.751 | 5,013,219.903 | 4,978,732.654 | 5,121,661.355 | 5,079,739.69 | 5,152,240.957 | 5,239,268.166 | 5,219,976.571 | 5,006,632.071 | 4,945,137.325 | 4,819,595.514 | 4,804,662.404 | 4,795,864.79 | 4,660,830.201 | 4,696,797.538 | 4,733,932.566 | 4,868,189.548 | 5,087,635.321 | 4,878,481.911 | 4,781,013.149 | 4,983,902.634 | 5,061,022.266 | 4,899,266.974 | 4,924,533.686 | 5,031,826.025 | 4,702,631.161 | 4,523,711.927 | 2,516,861.001 | 2,347,188.643 | 2,361,289.84 | 2,333,193.429 | 2,409,031.779 | 2,837,332.566 | 3,024,759.848 | 3,075,335.558 | 3,104,195.081 | 2,921,415.606 | 2,737,340.075 | 2,575,608.593 | 2,484,190.21 | 2,473,270.745 | 2,436,289.95 | 2,456,421.218 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 369,013.974 | 367,064.131 | 369,738.079 | 366,820.383 | 390,835.898 | 353,574.223 | 281,128.126 | 418,136.775 | 391,399.207 | 312,341.596 | 290,460.241 | 265,951.196 | 233,656.703 | 208,048.66 | 192,801.325 | 190,395.81 | 151,398.65 | 200,439.099 | 199,122.999 | 237,514.455 | 253,018.632 | 287,128.898 | 294,537.431 | 294,148.648 | 334,227.673 | 251,299.09 | 372,446.824 | 372,654.077 | 373,989.827 | 356,769.525 | 361,105.861 | 330,406.201 | 358,058.872 | 375,099.376 | 372,063.566 | 379,499.425 | 419,250.059 | 447,402.463 | 442,008.086 | 396,922.953 | 412,905.663 | 405,693.272 | 400,046.503 | 429,178.545 | 489,872.104 | 440,470.467 | 484,458.125 | 559,720.618 | 708,781.808 | 664,955.719 | 684,063.823 | 762,952.821 | 637,242.049 | 610,439.2 | 379,359.78 | 360,912.78 | 368,010.656 | 343,079.934 | 335,823.652 | 207,140.626 | 190,263.763 | 300,988.604 | 351,391.203 | 288,425.29 | 185,811.724 | 165,921.368 | 152,043.624 | 141,669.774 | 142,394.675 | 129,113.28 |
Kortlopende schulden
| 1,141,565.202 | 1,110,548.652 | 949,863.927 | 1,077,086.75 | 1,716,654.125 | 1,721,090.367 | 1,511,656.527 | 1,998,226.466 | 1,186,824.445 | 982,858.925 | 756,175.535 | 578,875.254 | 552,068.694 | 588,380.909 | 480,525.42 | 484,822.197 | 554,461.7 | 583,251.819 | 514,437.565 | 603,841.274 | 578,157.722 | 542,359.05 | 641,609.581 | 858,812.951 | 1,619,934.296 | 1,491,026.459 | 1,638,317.405 | 1,566,028.417 | 1,660,139.149 | 1,546,859.891 | 1,586,374.367 | 1,575,827.35 | 1,461,370.237 | 1,481,124.544 | 1,697,474.837 | 1,134,727.706 | 1,072,373.784 | 906,325.355 | 897,321.459 | 2,284,457.468 | 2,373,847.464 | 2,484,847.813 | 2,568,937.34 | 1,428,575.941 | 1,573,445.461 | 1,363,114.599 | 1,464,609.36 | 1,757,194.062 | 1,615,856.082 | 1,750,279.128 | 1,754,824.428 | 1,762,200.745 | 1,951,414.82 | 1,661,909.967 | 396,590.564 | 430,879.745 | 581,572.351 | 1,373,524.574 | 1,577,407.082 | 1,418,223.976 | 1,351,032.939 | 995,677.185 | 824,942.515 | 724,969.288 | 631,464.003 | 562,957.515 | 411,181.636 | 625,567.821 | 435,288.366 | 539,449.846 |
Belastingschulden
| 19,434.5 | 7,221.678 | 6,374.016 | 19,624.39 | 14,907.348 | 26,995.065 | 1,183.952 | 37,525.282 | 5,788.946 | 5,616.294 | 6,700.786 | 19,354.949 | 22,394.256 | 17,859.487 | 9,828.695 | 18,670.937 | 14,000.52 | 14,902.2 | 11,896.741 | 14,846.449 | 10,198.699 | 1,145.048 | 9,157.856 | 11,581.764 | 21,463.101 | 27,588.414 | 18,545.066 | 21,759.022 | 15,673.005 | 36,538.215 | 43,133.508 | 33,517.376 | 27,700.531 | 16,270.822 | 15,301.939 | 16,443.46 | 8,299.257 | 35,929.99 | 43,584.032 | 44,018.936 | 41,291.741 | 34,532.631 | 38,282.407 | 36,462.467 | 41,223.293 | 19,666.198 | 13,921.542 | 1,494.605 | 19,945.689 | 2,985.975 | 14,501.912 | 13,666 | 9,958 | 4,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,398.602 | 8,335.857 | 6,455.82 | 6,968.865 | 4,556.27 | 5,100.565 | 1,643.503 |
Uitgestelde opbrengsten
| 11,889 | 17,152 | 23,679 | 476,585.489 | 450,571.215 | 18,476 | 61,931 | 66,604 | 62,700 | 60,632 | 453,257.262 | 333,718.137 | 298,513.969 | 258,647.11 | 276,131.564 | 239,212.838 | 209,746.072 | 233,498.765 | 223,195.552 | 247,308.498 | 252,252.143 | 256,085.729 | 283,880.161 | 334,694.68 | 363,291.714 | 586,234.997 | 422,826.801 | 390,379.892 | 340,393.072 | 378,080.499 | 386,059.8 | 334,039.308 | 350,813.136 | 342,552.547 | 396,153.506 | 303,102.908 | 311,262.457 | 318,831.062 | 379,707.997 | 351,151.797 | 347,806.494 | 332,400.924 | 367,566.725 | 350,577.467 | 411,071.759 | 340,430.831 | 314,389.435 | 308,040.842 | 378,171.739 | 354,244.247 | 358,278.537 | 341,957.689 | 350,278.329 | 362,214.744 | 0 | 223,972.714 | 259,495.924 | 416,173.03 | 0 | 235,720.718 | 184,812.903 | 313,617.535 | 0 | 195,325.991 | 139,124.346 | 116,996.539 | 6,968.865 | 105,560.242 | 121,558.618 | 1,643.503 |
Overige kortlopende verplichtingen
| 511,346.16 | 471,659.127 | 543,051.062 | 689.836 | 746.63 | 424,411.873 | 488,120.196 | 470,436.399 | 420,879.611 | 367,209.885 | 633.306 | 744.48 | 826 | 920.357 | 972.314 | 952.999 | 952.42 | 901.152 | 918.382 | 897.477 | 915.278 | 901.972 | 881.456 | 948.001 | 1,121 | 910 | 1,404.22 | 1,021 | 2,604 | 1,457.025 | 1,030 | 975 | 927 | 1,071 | 950 | 635.935 | 656.636 | 613 | 629.362 | 631 | 683 | 629.999 | 1,302 | 1,321.846 | 1,359 | 1,454 | 1,049.967 | 1,812.794 | 850.001 | 819.285 | 1,690.509 | 9,775 | 10,703 | 724.651 | 237,509.36 | 18,320.679 | 15,468.52 | 14,975.647 | 286,871.009 | 13,506.25 | 12,339.354 | 23,571.082 | 351,038.108 | 19,422.75 | 15,069.774 | 16,666.33 | 148,897.564 | 0.001 | 0.001 | 118,567.407 |
Totaal kortlopende verplichtingen
| 2,033,814.336 | 1,966,423.91 | 1,886,332.068 | 1,921,182.457 | 2,558,807.868 | 2,517,552.463 | 2,342,835.849 | 2,953,403.64 | 2,061,803.263 | 1,723,042.406 | 1,500,526.344 | 1,179,289.067 | 1,085,065.366 | 1,055,997.036 | 950,430.622 | 915,383.844 | 916,558.842 | 1,018,090.834 | 937,674.498 | 1,089,561.704 | 1,084,343.775 | 1,086,475.649 | 1,220,908.628 | 1,488,604.28 | 2,318,574.683 | 2,329,470.546 | 2,434,995.251 | 2,330,083.386 | 2,377,126.048 | 2,283,166.94 | 2,334,570.027 | 2,241,247.859 | 2,171,169.245 | 2,199,847.467 | 2,466,641.909 | 1,817,965.974 | 1,803,542.936 | 1,673,171.88 | 1,719,666.905 | 3,033,163.218 | 3,135,242.621 | 3,223,572.008 | 3,337,852.568 | 2,209,653.799 | 2,475,748.324 | 2,145,469.897 | 2,264,506.887 | 2,626,768.316 | 2,703,659.63 | 2,770,298.379 | 2,798,857.297 | 2,876,886.255 | 2,949,638.198 | 2,635,288.562 | 1,013,459.704 | 1,034,085.918 | 1,224,547.451 | 2,147,753.185 | 2,200,101.743 | 1,874,591.57 | 1,738,448.959 | 1,633,854.406 | 1,527,371.826 | 1,228,143.319 | 971,469.847 | 862,541.752 | 719,091.689 | 872,797.838 | 699,241.66 | 788,774.036 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 976,220.671 | 1,167,291.646 | 1,256,678.52 | 1,371,878.863 | 898,239.434 | 848,870.204 | 889,651.904 | 681,531.521 | 1,182,942.528 | 1,147,572.506 | 1,219,244.259 | 1,443,016.782 | 1,375,809.928 | 1,346,620.759 | 1,324,886.913 | 1,411,224.606 | 1,390,009.825 | 1,420,446.841 | 1,382,325.846 | 1,416,575.546 | 1,393,721.216 | 1,446,896.838 | 1,344,729.576 | 1,308,287.881 | 813,338.892 | 866,397.341 | 852,431.055 | 1,251,608.06 | 1,080,536.97 | 1,111,068.312 | 1,146,769.963 | 1,075,981.704 | 1,295,246.029 | 1,306,546.568 | 1,083,072.641 | 1,561,282.913 | 1,519,286.959 | 1,529,102.34 | 1,524,285.032 | 185,172.531 | 55,936.11 | 58,997.539 | 27,198.933 | 1,266,594.242 | 1,246,651.63 | 1,515,888.68 | 1,335,617.647 | 1,214,522.321 | 1,247,795.903 | 1,272,440.132 | 1,286,189.362 | 1,299,242.962 | 1,045,662.567 | 1,239,330.496 | 852,938.946 | 589,053.684 | 502,726.374 | 0 | 0 | 308,569.404 | 459,574.732 | 472,625.115 | 508,960.849 | 642,059.553 | 731,701.747 | 711,246.349 | 733,588.458 | 560,615.85 | 693,648.88 | 640,107.634 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 3,966.909 | 4,339.11 | 4,356.575 | 4,224 | 4,117 | 4,228.782 | 4,329.668 | 4,370.75 | 4,353.59 | 4,330.26 | 4,468.58 | 5,001.109 | 4,800.054 | 4,782.016 | 3,999.69 | 4,130.08 | 4,140.29 | 4,330.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230,917.891 | 325,883.134 | 311,413.121 | 301,860.455 | 326,047.489 | 331,962.221 | 296,809.853 | 283,292.912 | 238,697.738 | 229,723.577 | 239,247.414 | 201,238.288 | 258,328.024 | 238,581.753 | 224,871.843 | 196,251.228 | 249,325.836 | 241,957.101 | 255,247.245 | 215,321.225 | 239,711.177 | 270,458.03 | 249,864.162 | 232,079.994 | 223,298.34 | 204,803.439 | 193,980.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -3,966.909 | 33,430.303 | 241,590.023 | 249,614.415 | 0 | 0 | 0 | 0 | 0 | 336,122.77 | 416,377.026 | 402,172.373 | 406,712.915 | 398,273.987 | 362,249.248 | 324,737.835 | 325,595.474 | 311,899.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,449.875 | 14,580.697 | 14,517.256 | 14,449.875 | 14,004.816 | 13,928.276 | 13,897.955 | 16,909.043 | 13,218.11 | 13,194.049 | 13,131.397 | 13,275.259 | 14,452.201 | 14,452.23 | 14,452.299 | 14,452.248 | 14,449.875 | 14,449.875 | 14,449.875 | 14,449.875 | 14,449.875 | 14,449.875 | 14,449.875 | 14,449.875 | 18,263.575 | 17,935.897 | 3,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 378,847.584 | 351,203.62 | 251,144.259 | 222.654 | 374.176 | 244,330.063 | 213,713.257 | 269,581.077 | 296,981.144 | 293,354.2 | 414.485 | 361.582 | 340.751 | 267.019 | 233.735 | 284.367 | 319.266 | 500.489 | 599.455 | 330,535.807 | 318,765.581 | 308,441.357 | 314,023.313 | 305,173.193 | 329,978.191 | 325,739.775 | 327,136.991 | 101,268.03 | 95,537.526 | 106,920.056 | 109,927.483 | 257,024.327 | 131,324.769 | 172,082.129 | 109,263.729 | 70,634.954 | 39,999.063 | 29,154.146 | 20,204.341 | 19,993.085 | 19,910.887 | 20,385.155 | 19,977.057 | 20,086.758 | 21,112.065 | 21,195.805 | 20,993.407 | 21,577.803 | 11,020.717 | 8,822.779 | 23,457.015 | 9,362.569 | 8,046.847 | 8,386.219 | 149,957.464 | 147,339.59 | 145,991.578 | 135,744.216 | 144,447.685 | 150,382.445 | 161,003.524 | 167,115.839 | 0 | 151,547.266 | 161,831.13 | 151,698.701 | 0 | 160,002.188 | 155,496.778 | 148,315.688 |
Totaal niet-vlottende verplichtingen
| 1,355,068.254 | 1,518,495.266 | 1,545,592.191 | 1,618,048.115 | 1,152,452.025 | 1,097,317.267 | 1,107,593.943 | 955,442.265 | 1,484,294.422 | 1,445,280.295 | 1,560,111.773 | 1,864,223.971 | 1,783,324.161 | 1,758,400.746 | 1,728,176.652 | 1,777,757.911 | 1,719,197.005 | 1,750,683.093 | 1,699,154.878 | 1,747,111.353 | 1,712,486.798 | 1,755,338.195 | 1,658,752.889 | 1,613,461.074 | 1,143,317.083 | 1,192,137.116 | 1,179,568.047 | 1,598,243.856 | 1,516,538.327 | 1,543,918.745 | 1,573,007.777 | 1,673,058.336 | 1,772,461.295 | 1,789,336.505 | 1,492,538.324 | 1,883,833.715 | 1,802,203.648 | 1,810,635.297 | 1,759,002.92 | 477,945.841 | 328,880.98 | 318,706.836 | 257,879.466 | 1,550,456.711 | 1,524,170.671 | 1,806,781.605 | 1,586,382.154 | 1,490,261.176 | 1,543,724.525 | 1,545,576.948 | 1,556,176.247 | 1,550,167.446 | 1,276,448.75 | 1,445,277.686 | 1,002,896.41 | 736,393.274 | 648,717.952 | 135,744.216 | 144,447.685 | 458,951.849 | 620,578.256 | 639,740.954 | 508,960.849 | 793,606.819 | 893,532.877 | 862,945.05 | 733,588.458 | 720,618.038 | 849,145.658 | 788,423.322 |
Totaal passiva
| 3,388,882.59 | 3,484,919.177 | 3,431,924.259 | 3,539,230.572 | 3,711,259.893 | 3,614,869.73 | 3,450,429.792 | 3,908,845.905 | 3,546,097.685 | 3,168,322.701 | 3,060,638.117 | 3,043,513.039 | 2,868,389.527 | 2,814,397.783 | 2,678,607.274 | 2,693,141.755 | 2,635,755.848 | 2,768,773.928 | 2,636,829.376 | 2,836,673.057 | 2,796,830.572 | 2,841,813.844 | 2,879,661.518 | 3,102,065.354 | 3,461,891.766 | 3,521,607.663 | 3,614,563.297 | 3,928,327.243 | 3,893,664.375 | 3,827,085.686 | 3,907,577.804 | 3,914,306.194 | 3,943,630.54 | 3,989,183.972 | 3,959,180.233 | 3,701,799.69 | 3,605,746.584 | 3,483,807.177 | 3,478,669.825 | 3,511,109.059 | 3,464,123.601 | 3,542,278.844 | 3,595,732.034 | 3,760,110.51 | 3,999,918.995 | 3,952,251.502 | 3,850,889.041 | 4,117,029.491 | 4,247,384.156 | 4,315,875.327 | 4,355,033.544 | 4,427,053.7 | 4,226,086.948 | 4,080,566.249 | 2,016,356.114 | 1,770,479.192 | 1,873,265.404 | 2,283,497.401 | 2,344,549.428 | 2,333,543.42 | 2,359,027.215 | 2,273,595.359 | 2,036,332.675 | 2,021,750.137 | 1,865,002.723 | 1,725,486.802 | 1,452,680.147 | 1,593,415.876 | 1,548,387.317 | 1,577,197.358 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 1,436,301.435 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 789,965.79 | 739,552.79 | 739,055.99 | 739,055.99 | 739,055.99 | 739,055.99 | 631,287.99 | 631,287.99 | 631,287.99 | 631,287.99 | 553,462.91 | 531,785.605 | 529,349.17 | 479,759.89 | 473,168.93 | 0 | 350,107.34 | 350,051.455 | 350,051.16 | 0 | 350,038.36 | 350,000 | 350,000 | 0 | 350,000 | 350,000 | 350,000 | 0 | 350,000 | 350,000 | 350,000 |
Ingehouden winsten
| -345,152.539 | -399,563.295 | -476,405.611 | -545,728.565 | -583,711.242 | -612,400.432 | -614,340.857 | -599,266.707 | -585,081.428 | -555,407.23 | -563,269.234 | -587,637.269 | -517,805.088 | -495,540.332 | -482,171.137 | -501,309.388 | -507,953.934 | -458,405.929 | -373,713.949 | -309,091.85 | -288,806.465 | -285,080.408 | -313,755.114 | -204,011.405 | -148,897.878 | -79,966.701 | -130,755.035 | -7,318.512 | -58,443.494 | -7,462.087 | 53,938.183 | 21,298.28 | 45,334.853 | 70,423.726 | 84,812.071 | 98,105.403 | 153,461.377 | 137,406.956 | 157,130.363 | 124,683.968 | 98,901.711 | 52,301.159 | 35,549.441 | 21,587.669 | 3,119.529 | -61,720.284 | -62,609.92 | -82,602.129 | -103,397.877 | -169,638.132 | -170,102.358 | -116,654.731 | -115,294.95 | -87,464.078 | 0 | -367,282.573 | -389,888.655 | -443,781.11 | 0 | -341,326.967 | -227,056.584 | -110,602.264 | 0 | 32,464.734 | 65,535.509 | 64,813.211 | 0 | 120,189.443 | 130,902.426 | 119,572.923 |
Overige gereserveerde algehele resultaten
| 159,468.375 | 120,182.503 | 79,501.78 | 111,013.545 | 89,883.703 | 114,537.534 | 79,171.898 | 181,708.083 | 123,466.398 | 94,362.841 | 75,003.882 | 64,730.512 | 23,853.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 224,969.391 | 224,969.391 | 224,969.391 | 224,969.391 | 224,969.391 | 224,969.391 | 224,985.375 | 224,969.391 | 224,969.391 | 224,969.391 | 224,969.391 | 224,969.391 | 224,969.391 | 242,208.133 | 213,464.362 | 249,761.42 | 251,028.367 | 256,631.102 | 230,046.681 | 244,814.899 | 236,412.421 | 234,247.35 | 219,187.087 | 214,830.697 | 250,257.615 | 244,857.924 | 236,098.859 | 282,773.69 | 278,135.272 | 261,268.099 | 258,247.968 | 243,955.365 | 260,738.654 | 276,747.235 | 268,087.809 | 294,957.506 | 275,389.105 | 292,122.861 | 261,927.813 | 250,303.831 | 241,567.089 | 246,731.27 | 242,622.246 | 228,137.92 | 225,107.287 | 239,558.92 | 241,674.728 | 198,872.593 | 166,937.554 | 84,010.019 | 87,084.476 | 86,696.195 | 16,335.342 | 22,970.699 | 500,504.887 | 593,884.683 | 527,861.637 | 143,425.979 | 64,482.35 | 495,077.753 | 542,789.217 | 562,342.463 | 907,868.29 | 517,200.734 | 456,801.843 | 435,308.58 | 883,246.26 | 409,665.427 | 407,000.206 | 409,650.937 |
Totaal eigen vermogen van aandeelhouders
| 1,475,586.661 | 1,381,890.034 | 1,264,366.995 | 1,226,555.806 | 1,167,443.287 | 1,163,407.928 | 1,126,117.851 | 1,243,712.202 | 1,199,655.795 | 1,200,226.436 | 1,173,005.474 | 1,138,364.069 | 1,167,319.145 | 1,182,969.236 | 1,167,594.66 | 1,184,753.467 | 1,179,375.868 | 1,234,526.608 | 1,292,634.167 | 1,372,024.483 | 1,383,907.391 | 1,385,468.377 | 1,341,733.408 | 1,447,120.727 | 891,325.527 | 954,857.013 | 895,309.614 | 1,065,420.968 | 1,009,657.568 | 1,043,771.802 | 1,102,151.941 | 1,055,219.435 | 1,096,039.297 | 1,137,136.751 | 1,142,865.67 | 1,183,028.699 | 1,218,816.272 | 1,219,495.607 | 1,209,023.966 | 1,164,953.589 | 1,080,021.59 | 1,038,088.419 | 1,017,227.677 | 988,781.579 | 967,282.806 | 809,126.626 | 810,352.798 | 747,558.454 | 694,827.667 | 467,834.797 | 448,767.724 | 499,390.634 | 380,800.282 | 408,675.551 | 500,504.887 | 576,709.45 | 488,024.437 | 49,696.029 | 64,482.35 | 503,789.146 | 665,732.633 | 801,740.199 | 907,868.29 | 899,665.468 | 872,337.352 | 850,121.791 | 883,246.26 | 879,854.87 | 887,902.632 | 879,223.86 |
Totaal eigen vermogen
| 1,633,482.128 | 1,527,077.465 | 1,399,056.999 | 1,364,259.475 | 1,296,074.183 | 1,288,153.835 | 1,244,555.611 | 1,378,840.93 | 1,318,720.391 | 1,310,592.944 | 1,281,567.868 | 1,246,414.268 | 1,167,319.145 | 1,182,969.236 | 1,167,594.66 | 1,184,753.467 | 1,179,375.868 | 1,234,526.608 | 1,292,634.167 | 1,372,024.483 | 1,383,907.391 | 1,385,468.377 | 1,341,733.408 | 1,447,120.727 | 920,907.71 | 992,364.37 | 929,048.662 | 1,176,779.508 | 1,119,555.528 | 1,151,646.968 | 1,214,083.55 | 1,165,433.495 | 1,208,610.417 | 1,250,084.194 | 1,260,796.338 | 1,304,832.382 | 1,339,390.741 | 1,335,788.337 | 1,325,992.579 | 1,284,755.731 | 1,196,706.6 | 1,154,518.694 | 1,138,200.532 | 1,108,079.038 | 1,087,716.326 | 926,230.409 | 930,124.108 | 866,873.142 | 813,638.11 | 583,391.648 | 569,500.143 | 604,772.325 | 476,544.212 | 443,145.679 | 500,504.887 | 576,709.45 | 488,024.437 | 49,696.029 | 64,482.35 | 503,789.146 | 665,732.633 | 801,740.199 | 907,868.29 | 899,665.468 | 872,337.352 | 850,121.791 | 883,246.26 | 879,854.87 | 887,902.632 | 879,223.86 |
Totaal passiva en aandeelhoudersvermogen
| 5,022,364.718 | 5,011,996.642 | 4,830,981.257 | 4,765,786.378 | 5,007,334.076 | 4,903,023.565 | 4,694,985.403 | 5,287,686.836 | 4,864,818.075 | 4,478,915.645 | 4,342,205.986 | 4,289,927.307 | 4,035,708.672 | 3,997,367.019 | 3,846,201.934 | 3,877,895.222 | 3,815,131.716 | 4,003,300.536 | 3,929,463.543 | 4,208,697.54 | 4,180,737.963 | 4,227,282.221 | 4,221,394.926 | 4,549,186.081 | 4,382,799.476 | 4,513,972.033 | 4,543,611.96 | 5,105,106.751 | 5,013,219.903 | 4,978,732.654 | 5,121,661.355 | 5,079,739.69 | 5,152,240.957 | 5,239,268.166 | 5,219,976.571 | 5,006,632.071 | 4,945,137.325 | 4,819,595.514 | 4,804,662.404 | 4,795,864.79 | 4,660,830.201 | 4,696,797.538 | 4,733,932.566 | 4,868,189.548 | 5,087,635.321 | 4,878,481.911 | 4,781,013.149 | 4,983,902.634 | 5,061,022.266 | 4,899,266.975 | 4,924,533.686 | 5,031,826.025 | 4,702,631.16 | 4,523,711.927 | 2,516,861.001 | 2,347,188.642 | 2,361,289.84 | 2,333,193.43 | 0 | 2,837,332.566 | 3,024,759.848 | 3,075,335.558 | 0 | 2,921,415.606 | 2,737,340.075 | 2,575,608.593 | 0 | 2,473,270.746 | 2,436,289.95 | 2,456,421.218 |