Capital Industrial Financial Services Group Limited
HKEX:0730.HK
0.128 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 319.054 | 322.904 | 387.095 | 318.818 | 607.782 | 806.15 | 288.221 | 202.597 | 439.651 | 292.107 | 289.273 | 316.267 | 291.868 | 308.337 | 372.847 | 195.381 | 463.561 | 34.705 | 19.841 | 119.683 | 51.677 | 6.47 | 23.891 | 9.545 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 94.382 | 0 | 3.923 | 4.844 | 4.916 | 11.036 | 16.443 | 39.928 | 36.888 | 15.002 | 25.42 | 85.668 | 0 | 8.946 | 6.778 | 23.145 | 1.02 | 0.83 | 0.858 | 1.32 |
Liquide middelen en kortetermijnbeleggingen
| 319.054 | 322.904 | 387.095 | 318.818 | 702.164 | 806.15 | 292.144 | 207.441 | 444.567 | 303.143 | 305.716 | 356.195 | 328.756 | 323.339 | 398.267 | 281.049 | 463.561 | 43.651 | 26.619 | 142.828 | 52.697 | 7.3 | 24.749 | 10.865 |
Nettovorderingen
| 1,289.833 | 1,301.982 | 1,587.401 | 1,552.531 | 1,294.761 | 10.702 | 2.567 | 2.183 | 1,529.501 | 0 | 0 | 0 | -174.462 | 0 | -178.248 | -372.911 | 405.853 | 17.154 | 57.184 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 1,448.467 | 3.542 | 0 | 0 | -10.702 | -2.567 | -2.183 | 3.2 | 4.325 | 3.896 | 3.848 | 2.483 | 0 | 34.947 | 25.779 | 25.781 | 10.801 | 7.822 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -1,608.887 | -1,700.703 | -1,978.038 | -1,871.349 | -1,996.925 | 630.375 | 896.762 | 762.116 | 900.094 | 290.224 | 286.287 | 242.91 | 647.202 | 412.828 | 929.038 | 926.34 | 52.339 | 167.206 | 51.519 | 67.982 | 1.823 | 1.854 | 2.417 | 4.567 |
Totaal vlottende activa
| 1,399.571 | 1,372.65 | 1,671.762 | 1,118.873 | 1,134.802 | 1,436.525 | 1,188.906 | 969.557 | 1,347.861 | 597.692 | 595.899 | 602.953 | 803.979 | 536.8 | 1,184.004 | 860.257 | 947.534 | 238.812 | 143.144 | 240.821 | 54.52 | 9.154 | 27.166 | 15.432 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 9.003 | 9.167 | 18.323 | 24.208 | 29.41 | 17.639 | 17.134 | 15.977 | 17.515 | 19.398 | 30.772 | 31.295 | 31.677 | 30.459 | 144.696 | 60.51 | 188.794 | 143.89 | 136.165 | 95.812 | 238.669 | 238.743 | 0 | 0 |
Goodwill
| 54.751 | 55.543 | 61.497 | 60.032 | 56.66 | 50.848 | 52.935 | 52.935 | 52.935 | 52.935 | 52.935 | 52.935 | 52.935 | 52.935 | 52.935 | 52.935 | 63.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.055 | 9.482 | 5.61 | 46.038 | 48.159 | 0 | 0 | 0 | 52.935 | 0 | 0 | 0 | 0 | 0 | 0 | 244.111 | 221.545 | 0 | 21.866 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 71.806 | 65.025 | 67.107 | 106.07 | 104.819 | 50.848 | 52.935 | 52.935 | 52.935 | 52.935 | 52.935 | 52.935 | 52.935 | 52.935 | 52.935 | 297.046 | 284.877 | 0 | 21.866 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 87.699 | 86.76 | 97.269 | 110.095 | 28.23 | 0 | 200.402 | 204.148 | 294.99 | 309.274 | 288.413 | 243.335 | 247.687 | 194.827 | 33.626 | -63.812 | 0 | 6.162 | 113.335 | 94.877 | 459.956 | 242.111 | 0 | 0 |
Belastingvorderingen
| 0.465 | 2.384 | 2.661 | 2.399 | 10.088 | 18.006 | 22.069 | 20.222 | 10.448 | 0.233 | 0.466 | 0.275 | 448.763 | 422.625 | 727.986 | 874.831 | 0 | 0 | 40.973 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 346.157 | 470.245 | 468.473 | 799.828 | 986.683 | 695.196 | 1,149.509 | 1,261.633 | 1,607.803 | 399.002 | 385.465 | 439.71 | -13.644 | 135.814 | -35.172 | 389.467 | 1,145.186 | 68.3 | 6.357 | 26.006 | 1.02 | 230.83 | 711.304 | 804.55 |
Totaal niet-vlottende activa
| 515.13 | 633.581 | 653.833 | 1,042.6 | 1,159.23 | 781.689 | 1,442.049 | 1,554.915 | 1,983.691 | 780.842 | 758.051 | 767.55 | 767.418 | 836.66 | 924.071 | 1,558.042 | 1,618.857 | 218.352 | 318.696 | 216.695 | 699.645 | 711.684 | 711.304 | 804.55 |
Totaal activa
| 1,914.701 | 2,006.231 | 2,325.595 | 2,161.473 | 2,294.032 | 2,218.214 | 2,630.955 | 2,524.472 | 3,331.552 | 1,378.534 | 1,353.95 | 1,370.503 | 1,571.397 | 1,373.46 | 2,108.075 | 2,418.299 | 2,566.391 | 457.164 | 461.84 | 457.516 | 754.165 | 720.838 | 738.47 | 819.982 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 10.162 | 84.974 | -10.288 | -16.078 | 0 | 0 | 0 | 0 | -7.666 | 0 | 0 | 0 | 6.88 | 6.504 | 32.969 | 8.117 | 5.146 | 3.844 | 4.424 | 5.996 | 3.58 | 2.443 | 0 | 0 |
Kortlopende schulden
| 3.924 | 100.928 | 200.221 | 145.225 | 299.229 | 238.859 | 535.048 | 463.875 | 590.561 | 232.391 | 197.977 | 217.995 | 0 | 0 | 0 | 427.048 | 362.267 | 57.078 | 87.119 | 15.8 | 5.6 | 30.6 | 30 | 0 |
Belastingschulden
| 31.968 | 33.268 | 42.381 | 43.754 | 36.478 | 32.838 | 40.148 | 34.846 | 49.299 | 28.01 | 20.443 | 15.602 | 13.628 | 10.855 | 19.526 | 9.506 | 8.291 | 2.266 | 2.066 | 0.21 | 0.478 | 1.672 | 0 | 0 |
Uitgestelde opbrengsten
| 119.303 | -84.974 | 10.288 | 16.078 | 0 | 0 | 0 | 0 | 7.666 | 0 | 0 | 0 | 0 | 0 | 0 | 65.95 | 53.139 | 52.358 | 48.76 | 0.21 | 0.478 | 1.672 | 0 | 0 |
Overige kortlopende verplichtingen
| -3.924 | 122.432 | 116.14 | 99.312 | 72.422 | 82.607 | 112.772 | 66.098 | 84.802 | 51.302 | 37.984 | 30.841 | 457.199 | 350.764 | 733.251 | 38.108 | 26.3 | 15.926 | 57.887 | 1.451 | 3.281 | 3.457 | 9.606 | 11.557 |
Totaal kortlopende verplichtingen
| 129.465 | 223.36 | 316.361 | 244.537 | 371.651 | 321.466 | 647.82 | 529.973 | 675.363 | 283.693 | 235.961 | 248.836 | 464.079 | 357.268 | 766.22 | 539.223 | 446.852 | 129.206 | 198.19 | 23.457 | 12.939 | 38.172 | 39.606 | 11.557 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 9.81 | 6.876 | 108.005 | 146.995 | 170.456 | 255.682 | 361.446 | 464.593 | 957.878 | 182.345 | 222.122 | 241.099 | 248.322 | 295.691 | 425.053 | 930.248 | 1,055.103 | 64.554 | 43.89 | 90 | 105.8 | 51.4 | 70 | 100 |
Uitgestelde opbrengsten niet-vlottend
| -120.069 | 0.031 | 10.288 | 16.078 | 0 | 0.771 | 3.678 | 6.018 | 9.644 | 2.361 | 4.051 | 3.799 | 22.653 | 14.108 | 7.754 | 60.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13.454 | 20.619 | 10.85 | -16.078 | 0 | 0 | 0 | 0 | 0 | 5.438 | 0 | 0 | 1.692 | 1.982 | 1.676 | 1.093 | 1.34 | 1.386 | 0.572 | 0.281 | 3.471 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 125.541 | -0.031 | -10.288 | 5.952 | 8.427 | 14.205 | 38.554 | 60.556 | 52.641 | 24.524 | 25.021 | 30.552 | 0 | 0 | 10 | 16.393 | 149.989 | 46.362 | 4.637 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 28.736 | 27.495 | 118.855 | 152.947 | 178.883 | 270.658 | 403.678 | 531.167 | 1,020.163 | 214.668 | 251.194 | 275.45 | 272.667 | 311.781 | 444.483 | 1,007.902 | 1,206.432 | 112.302 | 49.099 | 90.281 | 109.271 | 51.4 | 70 | 100 |
Totaal passiva
| 158.201 | 250.855 | 435.216 | 397.484 | 550.534 | 592.124 | 1,051.498 | 1,061.14 | 1,695.526 | 498.361 | 487.155 | 524.286 | 736.746 | 669.049 | 1,210.703 | 1,547.125 | 1,653.284 | 241.508 | 247.289 | 113.738 | 122.21 | 89.572 | 109.606 | 111.557 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 20.135 | 0 | 0 | 0 | 24.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 39.846 | 39.846 | 39.846 | 39.846 | 39.846 | 40.083 | 26.722 | 26.722 | 26.722 | 11.522 | 11.522 | 11.522 | 11.522 | 11.522 | 11.514 | 11.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 514.561 | 494.395 | 491.823 | 464.529 | 460.78 | 467.698 | 524.192 | 518.281 | 600.072 | 656.468 | 646.087 | 639.33 | 634.759 | 520.794 | 438.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -20.135 | 0.433 | 123.594 | 58.868 | -24.954 | -10.096 | -12.295 | -11.881 | -12.278 | -11.658 | -13.033 | -11.376 | -10.16 | -8.906 | -34.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 861.515 | 882.394 | 882.394 | 882.394 | 854.523 | 842.003 | 743.298 | 665.149 | 740.064 | 223.145 | 221.462 | 205.98 | 197.802 | 180.34 | 226.492 | 594.733 | 635.814 | 212.01 | 210.543 | 342.344 | 631.955 | 631.266 | 628.864 | 708.425 |
Totaal eigen vermogen van aandeelhouders
| 1,415.922 | 1,417.068 | 1,537.657 | 1,445.637 | 1,355.149 | 1,339.688 | 1,281.917 | 1,198.271 | 1,354.58 | 879.477 | 866.038 | 845.456 | 833.923 | 703.75 | 642.115 | 606.247 | 635.814 | 212.01 | 210.543 | 342.344 | 631.955 | 631.266 | 628.864 | 708.425 |
Totaal eigen vermogen
| 1,756.5 | 1,755.376 | 1,890.379 | 1,763.989 | 1,743.498 | 1,626.09 | 1,579.457 | 1,463.332 | 1,636.026 | 880.173 | 866.795 | 846.217 | 834.651 | 704.411 | 897.372 | 871.174 | 913.107 | 215.656 | 214.551 | 343.778 | 631.955 | 631.266 | 628.864 | 708.425 |
Totaal passiva en aandeelhoudersvermogen
| 1,914.701 | 2,006.231 | 2,325.595 | 2,161.473 | 2,294.032 | 2,218.214 | 2,630.955 | 2,524.472 | 3,331.552 | 1,378.534 | 1,353.95 | 1,370.503 | 1,571.397 | 1,373.46 | 2,108.075 | 2,418.299 | 2,566.391 | 457.164 | 461.84 | 457.516 | 754.165 | 720.838 | 738.47 | 819.982 |