Nongshim Holdings Co.,Ltd.
KRX:072710.KS
68100 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 184,524.591 | 223,781.048 | 230,716.878 | 190,871.765 | 180,593.23 | 164,426.484 | 166,098.816 | 163,815.723 | 174,589.229 | 170,075.433 | 192,359.516 | 153,355.163 | 153,825.148 | 141,955.758 | 157,991.101 | 128,924.564 | 162,426.451 | 134,232.618 | 145,450.926 | 122,852.398 | 128,251.883 | 126,862.453 | 173,184.372 | 115,672.898 | 122,759.581 | 131,625.745 | 128,654.795 | 125,236.938 | 111,653.311 | 90,450.424 | 109,458.509 | 102,510.147 | 114,541.098 | 93,759.034 | 100,765.835 | 104,961.569 | 106,183.252 | 91,190.07 | 97,975.395 | 88,464.217 | 91,503.525 | 94,532.117 | 95,504.017 | 70,129.335 | 84,081.33 | 88,085.06 | 103,041.53 | 74,496.701 | 71,095.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 155,573.512 | 174,470.062 | 204,145.826 | 154,376.575 | 144,946.443 | 133,944.565 | 139,912.67 | 139,209.63 | 145,287.589 | 144,244.799 | 163,253.224 | 129,270.514 | 129,648.144 | 116,542.498 | 127,910.653 | 105,951.079 | 130,264.231 | 102,770.109 | 132,217.444 | 102,336.31 | 111,411.818 | 113,305.955 | 126,181.507 | 101,895.912 | 108,288.736 | 118,211.503 | 111,880.17 | 110,434.791 | 98,988.716 | 81,624.737 | 95,675.842 | 87,996.982 | 100,859.171 | 81,406.984 | 87,179.574 | 90,620.688 | 92,750.27 | 80,966.687 | 85,916.374 | 78,730.566 | 78,734.453 | 72,484.976 | 80,988.741 | 60,893.231 | 71,354.712 | 64,348.983 | 72,676.874 | 51,443.76 | 53,999.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 28,951.079 | 49,310.986 | 26,571.052 | 36,495.19 | 35,646.787 | 30,481.919 | 26,186.147 | 24,606.093 | 29,301.64 | 25,830.634 | 29,106.292 | 24,084.649 | 24,177.004 | 25,413.26 | 30,080.448 | 22,973.484 | 32,162.22 | 31,462.509 | 13,233.482 | 20,516.088 | 16,840.065 | 13,556.498 | 47,002.865 | 13,776.986 | 14,470.845 | 13,414.242 | 16,774.625 | 14,802.147 | 12,664.595 | 8,825.687 | 13,782.666 | 14,513.165 | 13,681.927 | 12,352.05 | 13,586.26 | 14,340.881 | 13,432.982 | 10,223.383 | 12,059.022 | 9,733.651 | 12,769.072 | 22,047.141 | 14,515.276 | 9,236.104 | 12,726.618 | 23,736.077 | 30,364.656 | 23,052.941 | 17,096.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.157 | 0.22 | 0.115 | 0.191 | 0.197 | 0.185 | 0.158 | 0.15 | 0.168 | 0.152 | 0.151 | 0.157 | 0.157 | 0.179 | 0.19 | 0.178 | 0.198 | 0.234 | 0.091 | 0.167 | 0.131 | 0.107 | 0.271 | 0.119 | 0.118 | 0.102 | 0.13 | 0.118 | 0.113 | 0.098 | 0.126 | 0.142 | 0.119 | 0.132 | 0.135 | 0.137 | 0.127 | 0.112 | 0.123 | 0.11 | 0.14 | 0.233 | 0.152 | 0.132 | 0.151 | 0.269 | 0.295 | 0.309 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 557.794 | 540.193 | 635.477 | 429.163 | 322.153 | 357.902 | 496.931 | 405.916 | 377.353 | 471.144 | 457.576 | 341.347 | 379.616 | 375.365 | 303.307 | 347.891 | 270.685 | 318.56 | 299.742 | 499.144 | 360.552 | 402.754 | 313.348 | 301.241 | 230.194 | 281.726 | 260.896 | 530.389 | 372.415 | 265.448 | 572.22 | 365.196 | 270.984 | 302.202 | 293.867 | 584.215 | 403.725 | 371.408 | 394.435 | 507.228 | 341.879 | 268.745 | 210.828 | 335.376 | 201.788 | 198.474 | 271.585 | 138.215 | 221.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 15,341.104 | 13,547.743 | 1,810.5 | 12,743.479 | 15,865.761 | 13,504.821 | 1,506.862 | 1,384.473 | 1,460.319 | 11,991.331 | 1,235.931 | 1,292.868 | 1,288.256 | 1,153.282 | 1,079.242 | 1,090.365 | 1,104.007 | 1,294.86 | 981.215 | 1,142.919 | 1,074.164 | 857.351 | 1,077.729 | 1,031.969 | 1,167.464 | 1,010.152 | 991.048 | 1,112.739 | 1,311.515 | 1,091.871 | 1,184.686 | 966.691 | 1,044.845 | 1,097.707 | 1,263.189 | 1,093.089 | 1,088.376 | 955.126 | 1,048.799 | 1,124.846 | 1,012.528 | 1,047.844 | 1,043.348 | 944.363 | 1,209.817 | 1,286.454 | 2,761.574 | 725.175 | 1,017.698 | 13.225 | 0 | 9.335 | 16.986 | 13.977 | 0 | 13.58 | 14.459 | 13.842 | 0 | 16.155 | 18.327 | 16.691 | 0 | 14.798 | 15.624 | 9.025 | 0 | 14.214 | 15.95 | 14.776 |
Verkoop- en marketingkosten
| -1,342.395 | 2,580.629 | 2,664.085 | 2,568.025 | 2,903.1 | 2,377.691 | 2,606.269 | 2,815.259 | 3,310.33 | 0 | 2,500.673 | 2,180.401 | 2,255.986 | 1,982.589 | 2,216.049 | 1,638.207 | 2,922.166 | 2,111.967 | 1,485.89 | 1,999.479 | 2,240.328 | 2,091.677 | 2,032.193 | 1,621.926 | 1,873.997 | 2,369.323 | 2,175.095 | 1,997.716 | 2,046.496 | 1,621.467 | 1,606.406 | 1,452.538 | 1,740.511 | 1,479.262 | 1,633.129 | 1,568.746 | 1,575.048 | 1,506.844 | 1,410.425 | 1,434.829 | 1,705.007 | 1,166.963 | 1,104.116 | 1,198.521 | 1,309.344 | 1,080.995 | 1,158.443 | 985.734 | 968.688 | 27.232 | 0 | 27.341 | 39.267 | 35.57 | 0 | 25.545 | 31.409 | 41.144 | 0 | 22.989 | 35.324 | 29.628 | 0 | 23.919 | 25.766 | 32.388 | 0 | 17.735 | 29.379 | 31.52 |
Verkoop-, algemene en administratieve kosten
| 13,998.709 | 13,547.743 | 13,106.803 | 12,743.479 | 15,865.761 | 13,504.821 | 4,113.131 | 4,199.732 | 4,770.649 | 11,991.331 | 3,736.604 | 3,473.269 | 3,544.242 | 3,135.871 | 3,295.291 | 2,728.572 | 4,026.173 | 3,406.827 | 2,467.105 | 3,142.398 | 3,314.492 | 2,949.028 | 3,109.922 | 2,653.895 | 3,041.461 | 3,379.475 | 3,166.143 | 3,110.455 | 3,358.011 | 2,713.338 | 2,791.092 | 2,419.229 | 2,785.356 | 2,576.969 | 2,896.318 | 2,661.835 | 2,663.424 | 2,461.97 | 2,459.224 | 2,559.675 | 2,717.535 | 2,214.807 | 2,147.464 | 2,142.884 | 2,519.161 | 2,367.449 | 3,920.017 | 1,710.909 | 1,986.386 | 40.457 | 0 | 36.676 | 56.253 | 49.547 | 0 | 39.125 | 45.868 | 54.986 | 0 | 39.144 | 53.651 | 46.319 | 0 | 38.717 | 41.39 | 41.413 | 0 | 31.949 | 45.329 | 46.296 |
Overige kosten
| -710.941 | -27,095.486 | -799.127 | -25,486.958 | -31,731.521 | -357.902 | 9,449.043 | 8,512.828 | 8,451.87 | -23,982.662 | 180.055 | 169.653 | 278.542 | 276.717 | 253.014 | 178.214 | 175.952 | 377.113 | 661.847 | 217.52 | 156.094 | 12.223 | 279.652 | 101.332 | -268.352 | 33.802 | -114.279 | 253.164 | 37.962 | -111.514 | -131.876 | 282.586 | 5.032 | 154.112 | 483.807 | -1,027.958 | 72.479 | 194.092 | -773.808 | 415.388 | 255.512 | 144.957 | -217.602 | 910.524 | -576.61 | 274.31 | 140.095 | 243.513 | 301.965 | 734.222 | 0 | 0.049 | 0.018 | 749.467 | 0 | 0.012 | 0.001 | 0.002 | 0 | 0.05 | 0.079 | -9.923 | 0 | 0.087 | 0.067 | 0.046 | 0 | -679.648 | 0.046 | 0.039 |
Bedrijfskosten
| 15,267.444 | -13,547.743 | 14,541.407 | -12,743.479 | -15,865.76 | 13,504.821 | 14,059.105 | 13,118.476 | 13,599.872 | -11,991.331 | 12,255.2 | 11,372.974 | 11,088.804 | 12,362.156 | 11,772.547 | 9,844.765 | 11,681.045 | 9,876.79 | 1,398.367 | 12,023.926 | 11,501.066 | 11,235.557 | 12,818.996 | 11,483.878 | 11,470.927 | 11,784.621 | 12,344.795 | 11,817.83 | 11,666.277 | 10,798.502 | 12,935.436 | 10,642.982 | 10,833.422 | 10,624.04 | 11,065.741 | 10,701.662 | 10,259.315 | 9,889.95 | 10,938.93 | 10,106.379 | 9,843.621 | 8,921.168 | 9,106.12 | 8,270.22 | 9,709.345 | 9,345.61 | 15,765.92 | 6,813.19 | 8,728.047 | 774.679 | 0 | 799.861 | 853.009 | 799.014 | 0 | 798.197 | 1,225.971 | 780.512 | 0 | 739.58 | 783.743 | 765.165 | 0 | 599.406 | 636.754 | 689.554 | 0 | 517.76 | 539.043 | 542.393 |
Bedrijfsresultaat
| 13,683.635 | 35,763.243 | 12,029.645 | 23,751.711 | 19,781.027 | 16,977.098 | 12,127.042 | 11,144.795 | 15,701.768 | 25,187.735 | 16,914.492 | 12,711.675 | 13,088.201 | 13,051.104 | 18,807.902 | 13,128.719 | 20,481.175 | 21,585.72 | 11,835.114 | 8,492.162 | 7,309.015 | 13,620.536 | 10,923.672 | 9,846.746 | 6,729.62 | 13,606.479 | 11,072.779 | 16,206.058 | 9,059.052 | 10,721.722 | 9,577.829 | 12,592.881 | 10,039.061 | 54,642.937 | 14,513.302 | 14,030.942 | 17,053.864 | 10,084.22 | 4,869.586 | 5,790.115 | 7,913.101 | 13,125.973 | 16,961.451 | 11,355.677 | 10,410.659 | 14,390.467 | 15,368.316 | 18,063.043 | 10,436.437 | 19,220.595 | 0 | -799.863 | -853.009 | 19,011.267 | 0 | 10,154.561 | 11,701.835 | 18,422.563 | 0 | 17,862.422 | 19,776.967 | 12,554.964 | 0 | 4,935.453 | 9,437.909 | 14,044.653 | 0 | 11,533.312 | 10,848.607 | 18,501.315 |
Bedrijfsresultaat ratio
| 0.074 | 0.16 | 0.052 | 0.124 | 0.11 | 0.103 | 0.073 | 0.068 | 0.09 | 0.148 | 0.088 | 0.083 | 0.085 | 0.092 | 0.119 | 0.102 | 0.126 | 0.161 | 0.081 | 0.069 | 0.057 | 0.107 | 0.063 | 0.085 | 0.055 | 0.103 | 0.086 | 0.129 | 0.081 | 0.119 | 0.088 | 0.123 | 0.088 | 0.583 | 0.144 | 0.134 | 0.161 | 0.111 | 0.05 | 0.065 | 0.086 | 0.139 | 0.178 | 0.162 | 0.124 | 0.163 | 0.149 | 0.242 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -1,019.496 | -553.21 | 0.906 | -1,319.896 | -772.606 | -93.057 | -67 | -1,869.65 | -2,516.893 | -11,190.427 | -396.465 | -950.663 | -304.156 | 547.176 | 140.789 | -164.197 | -154.017 | -164.258 | 320.859 | -926.585 | 1,230.723 | 10,969.583 | -23,628.157 | 6,859.298 | 2,554.277 | 12,145.254 | 5,938.309 | 12,994.168 | 10,104.905 | 11,916.478 | 7,514.095 | 8,804.428 | 6,539.176 | 52,165.177 | 11,243.12 | 8,381.867 | 13,144.703 | 8,981.823 | 1,873.054 | 5,409.825 | 4,611.33 | -1,123.914 | 10,866.681 | 12,762.17 | 4,669.865 | -1,669.649 | 1,231.279 | 2,104.113 | 1,115.409 | 19,310.858 | 0 | -640.515 | -663.93 | 18,810.64 | 0 | 9,988.583 | 11,986.005 | 18,239.442 | 0 | 17,667.475 | 19,659.458 | 12,402.43 | 0 | 4,671.985 | 9,307.548 | 14,127.289 | 0 | 10,759.864 | 10,722.893 | 18,363.044 |
Inkomen voor belasting
| 12,664.139 | 35,210.033 | 12,030.552 | 22,431.815 | 19,008.421 | 16,884.041 | 12,060.042 | 9,275.144 | 13,184.875 | 13,997.308 | 16,186.561 | 11,761.011 | 12,784.045 | 13,598.28 | 18,448.689 | 12,964.522 | 20,327.158 | 21,421.462 | 12,155.974 | 7,565.577 | 6,569.722 | 13,290.524 | 10,555.711 | 9,152.406 | 5,554.195 | 13,774.875 | 10,368.138 | 15,978.485 | 11,103.223 | 9,943.663 | 8,361.325 | 12,674.611 | 9,387.681 | 53,893.187 | 13,763.639 | 12,021.086 | 16,318.37 | 9,315.256 | 2,993.145 | 5,037.097 | 7,536.781 | 12,002.059 | 16,275.837 | 13,728.054 | 7,687.138 | 12,720.818 | 15,830.015 | 18,343.864 | 9,483.761 | 18,536.179 | 0 | -1,440.376 | -1,516.939 | 18,011.626 | 0 | 9,190.386 | 10,760.034 | 17,458.93 | 0 | 16,927.895 | 18,875.715 | 11,637.265 | 0 | 4,072.579 | 8,670.794 | 13,437.735 | 0 | 10,242.104 | 10,183.85 | 17,820.651 |
Inkomen voor belasting ratio
| 0.069 | 0.157 | 0.052 | 0.118 | 0.105 | 0.103 | 0.073 | 0.057 | 0.076 | 0.082 | 0.084 | 0.077 | 0.083 | 0.096 | 0.117 | 0.101 | 0.125 | 0.16 | 0.084 | 0.062 | 0.051 | 0.105 | 0.061 | 0.079 | 0.045 | 0.105 | 0.081 | 0.128 | 0.099 | 0.11 | 0.076 | 0.124 | 0.082 | 0.575 | 0.137 | 0.115 | 0.154 | 0.102 | 0.031 | 0.057 | 0.082 | 0.127 | 0.17 | 0.196 | 0.091 | 0.144 | 0.154 | 0.246 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3,396.028 | 3,000.883 | 1,725.585 | 1,892.261 | 1,817.961 | 542.982 | 11,792.999 | 448.775 | 987.603 | 1,081.801 | 1,157.938 | 1,268.082 | 1,682.626 | 1,057.816 | 982.243 | 1,104.248 | 1,599.3 | 1,021.864 | 765.673 | 417.546 | 940.98 | 835.257 | -10,082.388 | 828.792 | 796.499 | 724.103 | 954.208 | 1,643.31 | 133.644 | 3,964.719 | 656.056 | 1,166.774 | 566.365 | 2,533.112 | 904.862 | 1,147.809 | 1,177.579 | 571.619 | -451.033 | 508.133 | 618.291 | 1,247.408 | 840.274 | 336.92 | 1,403.135 | 765.722 | 973.837 | 1,665.175 | 585.588 | -0.129 | 0 | -0.617 | 687.258 | -104.475 | 0 | 490.986 | -609.474 | 409.918 | 0 | 635.06 | 885.673 | -140.23 | 0 | 799.823 | 1,015.015 | 4,737.886 | 0 | 857.083 | -529.782 | 758.703 |
Nettowinst
| 24,209.162 | 32,215.765 | 13,161.646 | 20,501.234 | 17,133.736 | 16,348.387 | 261.029 | 8,784.225 | 12,130.07 | 12,926.016 | 15,007.619 | 10,458.529 | 11,059.955 | 12,546.145 | 17,434.75 | 11,842.137 | 18,694.4 | 20,415.433 | 11,383.442 | 7,132.137 | 5,599.199 | 12,465.341 | 20,638.19 | 8,309.869 | 4,726.576 | 13,060.031 | 9,402.845 | 14,326.353 | 10,907.687 | 6,011.017 | 7,693.869 | 11,483.61 | 8,782.179 | 51,396.882 | 12,848.181 | 10,854.539 | 15,114.149 | 8,783.342 | 3,428.995 | 4,521.426 | 6,894.95 | 10,803.197 | 15,430.955 | 15,271.807 | 6,093.629 | 11,972.628 | 14,136.528 | 16,724.326 | 8,760.343 | 18,536.309 | 0 | -1,439.759 | -2,204.196 | 18,116.101 | 0 | 8,699.4 | 11,369.508 | 17,049.012 | 0 | 16,292.835 | 17,990.043 | 11,777.495 | 0 | 3,272.756 | 7,655.779 | 8,699.849 | 0 | 9,385.021 | 10,713.631 | 17,061.948 |
Nettowinstmarge
| 0.131 | 0.144 | 0.057 | 0.107 | 0.095 | 0.099 | 0.002 | 0.054 | 0.069 | 0.076 | 0.078 | 0.068 | 0.072 | 0.088 | 0.11 | 0.092 | 0.115 | 0.152 | 0.078 | 0.058 | 0.044 | 0.098 | 0.119 | 0.072 | 0.039 | 0.099 | 0.073 | 0.114 | 0.098 | 0.066 | 0.07 | 0.112 | 0.077 | 0.548 | 0.128 | 0.103 | 0.142 | 0.096 | 0.035 | 0.051 | 0.075 | 0.114 | 0.162 | 0.218 | 0.072 | 0.136 | 0.137 | 0.224 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 5,219.98 | 6,946.36 | 2,837.91 | 4,420.47 | 3,694.38 | 3,525.04 | 56.28 | 1,894.06 | 2,615.5 | 2,787.12 | 3,240.48 | 2,255 | 2,385 | 2,705 | 3,759.3 | 2,553 | 4,031 | 4,402 | 2,454.51 | 1,538 | 1,207 | 2,688 | 4,450.01 | 1,792 | 1,019 | 2,816 | 2,027.45 | 3,089 | 2,352 | 1,296 | 1,658.96 | 2,476 | 1,894 | 11,082 | 2,770.34 | 2,340 | 3,259 | 1,894 | 739.36 | 975 | 1,487 | 2,329 | 3,327.22 | 3,293 | 1,314 | 2,582 | 3,048.03 | 3,606 | 1,889 | 3,997 | -383 | -310.44 | -475.27 | 3,906 | 3,777 | 1,876 | 2,451 | 3,676 | 2,317 | 3,513 | 3,879 | 2,539 | 5,740 | 706 | 1,651 | 1,876 | 1,265.83 | 2,031.58 | 2,359 | 3,758.26 |
Verwaterde WPA
| 5,219.98 | 6,946.36 | 2,837.91 | 4,420.47 | 3,694.38 | 3,525.04 | 56.28 | 1,894.06 | 2,615.5 | 2,787.12 | 3,240.48 | 2,255 | 2,385 | 2,705 | 3,759.3 | 2,553 | 4,031 | 4,402 | 2,454.51 | 1,538 | 1,207 | 2,688 | 4,450.01 | 1,792 | 1,019 | 2,816 | 2,027.45 | 3,089 | 2,352 | 1,296 | 1,658.96 | 2,476 | 1,894 | 11,082 | 2,770.34 | 2,340 | 3,259 | 1,894 | 739.36 | 975 | 1,487 | 2,329 | 3,327.22 | 3,293 | 1,314 | 2,582 | 3,048.03 | 3,606 | 1,889 | 3,997 | -383 | -310.44 | -475.27 | 3,906 | 3,777 | 1,876 | 2,451 | 3,676 | 2,317 | 3,513 | 3,879 | 2,539 | 5,513 | 706 | 1,619 | 1,707 | 341.83 | 2,031.58 | 2,088 | 3,758.26 |
EBITDA
| 17,499.729 | 49,310.986 | 15,596.005 | 36,495.19 | 35,646.787 | 30,481.919 | 16,505.921 | 13,974.153 | 17,409.779 | 25,830.634 | 19,909.598 | 15,432.802 | 16,329.564 | 16,942.651 | 22,319.193 | 16,550.991 | 23,986.425 | 24,723.98 | 16,012.214 | 11,526.972 | 8,551.882 | -6,054.735 | 37,549.357 | 5,240.982 | 5,392.963 | 5,350.236 | 7,267.31 | 6,385.945 | 6,553.669 | 925.814 | 3,506.764 | 7,721.968 | 5,916.068 | 4,680.186 | 5,649.014 | 5,422.622 | 6,235.876 | 3,304.6 | 3,009.576 | 2,249.101 | 5,614.072 | 15,596.44 | 7,990.679 | 6,395.249 | 2,805.663 | 15,369.399 | 18,066.259 | 19,254.743 | 8,673.71 | 19,229.305 | 0 | -790.336 | -798.909 | 19,107.885 | 0 | -707.076 | -1,137.16 | -738.545 | 0 | -669.087 | -703.599 | -722.175 | 0 | -495.529 | -388.642 | -564.98 | 0 | -1,051.384 | -388.536 | -426.526 |
EBITDA ratio
| 0.095 | 0.22 | 0.068 | 0.191 | 0.197 | 0.185 | 0.099 | 0.085 | 0.1 | 0.152 | 0.104 | 0.101 | 0.106 | 0.119 | 0.141 | 0.128 | 0.148 | 0.184 | 0.11 | 0.094 | 0.067 | -0.048 | 0.217 | 0.045 | 0.044 | 0.041 | 0.056 | 0.051 | 0.059 | 0.01 | 0.032 | 0.075 | 0.052 | 0.05 | 0.056 | 0.052 | 0.059 | 0.036 | 0.031 | 0.025 | 0.061 | 0.165 | 0.084 | 0.091 | 0.033 | 0.174 | 0.175 | 0.258 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |