Auto Italia Holdings Limited
HKEX:0720.HK
0.2 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15.668 | 21.767 | 25.737 | 13.577 | 14.56 | 15.521 | 9.168 | 67.107 | 58.794 | 92.232 | 139.71 | 146.859 | 197.91 | 404.615 | 393.08 | 338.101 | 404.383 | 504.888 | 468.252 | 513.09 | 582.273 | 273.841 | 295.697 | 560.201 | 295.697 | 295.697 | 376.85 | 376.85 | 376.85 | 376.85 | 440.339 | 440.339 | 440.339 | 440.339 | 401.04 | 401.04 | 401.04 | 401.04 | 310.179 | 310.179 | 310.179 | 310.179 | 327.057 | 327.057 | 327.057 | 327.057 | 288.3 | 288.3 | 288.3 | 288.3 | 196.645 | 196.645 | 196.645 | 196.645 | 172.443 | 172.443 | 172.443 | 172.443 | 154.655 | 154.655 | 154.655 | 154.655 | 138.308 | 138.308 | 138.308 | 138.308 | 143.098 | 143.098 | 143.098 | 143.098 | 141.461 | 141.461 | 141.461 | 141.461 | 96.717 | 96.717 | 96.717 | 96.717 | 188.424 | 188.424 | 188.424 | 188.424 | 293.49 | 293.49 | 293.49 | 293.49 |
Kosten van de omzet
| 4.922 | 11.161 | 13.213 | 2.55 | 2.736 | 3.004 | 1.449 | 52.27 | 31.197 | 59.65 | 98.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.082 | 211.896 | 211.896 | 247.493 | 247.493 | 247.493 | 247.493 | 303.262 | 303.262 | 303.262 | 303.262 | 366.558 | 366.558 | 366.558 | 366.558 | 332.967 | 332.967 | 332.967 | 332.967 | 269.609 | 269.609 | 269.609 | 269.609 | 264.975 | 264.975 | 264.975 | 264.975 | 234.556 | 234.556 | 234.556 | 234.556 | 156.237 | 156.237 | 156.237 | 156.237 | 137.333 | 137.333 | 137.333 | 137.333 | 121.878 | 121.878 | 121.878 | 121.878 | 108.146 | 108.146 | 108.146 | 108.146 | 108.115 | 108.115 | 108.115 | 108.115 | 106.428 | 106.428 | 106.428 | 106.428 | 70.215 | 70.215 | 70.215 | 70.215 | 145.398 | 145.398 | 145.398 | 145.398 | 240.915 | 240.915 | 240.915 | 240.915 |
Brutowinst
| 10.746 | 10.606 | 12.524 | 11.027 | 11.824 | 12.517 | 7.719 | 14.837 | 27.597 | 32.582 | 41.329 | 146.859 | 197.91 | 404.615 | 393.08 | 338.101 | 404.383 | 504.888 | 468.252 | 333.008 | 370.377 | 61.945 | 48.204 | 312.708 | 48.204 | 48.204 | 73.589 | 73.589 | 73.589 | 73.589 | 73.782 | 73.782 | 73.782 | 73.782 | 68.073 | 68.073 | 68.073 | 68.073 | 40.57 | 40.57 | 40.57 | 40.57 | 62.082 | 62.082 | 62.082 | 62.082 | 53.745 | 53.745 | 53.745 | 53.745 | 40.408 | 40.408 | 40.408 | 40.408 | 35.11 | 35.11 | 35.11 | 35.11 | 32.777 | 32.777 | 32.777 | 32.777 | 30.162 | 30.162 | 30.162 | 30.162 | 34.984 | 34.984 | 34.984 | 34.984 | 35.033 | 35.033 | 35.033 | 35.033 | 26.501 | 26.501 | 26.501 | 26.501 | 43.026 | 43.026 | 43.026 | 43.026 | 52.576 | 52.576 | 52.576 | 52.576 |
Brutowinstmarge
| 0.686 | 0.487 | 0.487 | 0.812 | 0.812 | 0.806 | 0.842 | 0.221 | 0.469 | 0.353 | 0.296 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.649 | 0.636 | 0.226 | 0.163 | 0.558 | 0.163 | 0.163 | 0.195 | 0.195 | 0.195 | 0.195 | 0.168 | 0.168 | 0.168 | 0.168 | 0.17 | 0.17 | 0.17 | 0.17 | 0.131 | 0.131 | 0.131 | 0.131 | 0.19 | 0.19 | 0.19 | 0.19 | 0.186 | 0.186 | 0.186 | 0.186 | 0.205 | 0.205 | 0.205 | 0.205 | 0.204 | 0.204 | 0.204 | 0.204 | 0.212 | 0.212 | 0.212 | 0.212 | 0.218 | 0.218 | 0.218 | 0.218 | 0.244 | 0.244 | 0.244 | 0.244 | 0.248 | 0.248 | 0.248 | 0.248 | 0.274 | 0.274 | 0.274 | 0.274 | 0.228 | 0.228 | 0.228 | 0.228 | 0.179 | 0.179 | 0.179 | 0.179 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 20.191 | 13.51 | 9.518 | 11.424 | 0.815 | 6.841 | 30.91 | 4.413 | 28.201 | 21.703 | 30.36 | 25.417 | 45.581 | 35.011 | 36.711 | 37.736 | 40.983 | 42.742 | 42.656 | 52.631 | 23.822 | 22.639 | 42.3 | 22.639 | 22.639 | 34.612 | 34.612 | 34.612 | 34.612 | 42.043 | 42.043 | 42.043 | 42.043 | 41.377 | 41.377 | 41.377 | 41.377 | 46.86 | 46.86 | 46.86 | 46.86 | 45.62 | 45.62 | 45.62 | 45.62 | 36.305 | 36.305 | 36.305 | 36.305 | 30.05 | 30.05 | 30.05 | 30.05 | 23.775 | 23.775 | 23.775 | 23.775 | 20.137 | 20.137 | 20.137 | 20.137 | 24.226 | 24.226 | 24.226 | 24.226 | 24.296 | 24.296 | 24.296 | 24.296 | 35.044 | 35.044 | 35.044 | 35.044 | 30.888 | 30.888 | 30.888 | 30.888 | 33.541 | 33.541 | 33.541 | 33.541 | 85.5 | 85.5 | 85.5 | 85.5 |
Verkoop- en marketingkosten
| 0 | 1.984 | 2.148 | 0.267 | -0.267 | 0.006 | -0.005 | 33.715 | 32.869 | 37.608 | 37.841 | 43.9 | 37.959 | 49.389 | 59.198 | 67.653 | 69.073 | 75.214 | 67.867 | 65.662 | 73.753 | 34.854 | 37.888 | 64.69 | 37.888 | 37.888 | 46.293 | 46.293 | 46.293 | 46.293 | 38.154 | 38.154 | 38.154 | 38.154 | 22.858 | 22.858 | 22.858 | 22.858 | 25.649 | 25.649 | 25.649 | 25.649 | 25.88 | 25.88 | 25.88 | 25.88 | 16.406 | 16.406 | 16.406 | 16.406 | 3.426 | 3.426 | 3.426 | 3.426 | -7.746 | -7.746 | -7.746 | -7.746 | 12.112 | 12.112 | 12.112 | 12.112 | 18.281 | 18.281 | 18.281 | 18.281 | 12.954 | 12.954 | 12.954 | 12.954 | 16.35 | 16.35 | 16.35 | 16.35 | 9.11 | 9.11 | 9.11 | 9.11 | 17.583 | 17.583 | 17.583 | 17.583 | 20.596 | 20.596 | 20.596 | 20.596 |
Verkoop-, algemene en administratieve kosten
| 11.681 | 16.27 | 15.658 | 9.785 | 11.157 | 0.821 | 6.836 | 64.625 | 37.282 | 65.806 | 58.878 | 74.751 | 63.376 | 95.325 | 94.209 | 104.364 | 106.809 | 116.197 | 110.609 | 108.318 | 126.384 | 58.676 | 60.527 | 106.99 | 60.527 | 60.527 | 80.905 | 80.905 | 80.905 | 80.905 | 80.197 | 80.197 | 80.197 | 80.197 | 64.235 | 64.235 | 64.235 | 64.235 | 72.509 | 72.509 | 72.509 | 72.509 | 71.5 | 71.5 | 71.5 | 71.5 | 52.711 | 52.711 | 52.711 | 52.711 | 33.476 | 33.476 | 33.476 | 33.476 | 16.03 | 16.03 | 16.03 | 16.03 | 32.249 | 32.249 | 32.249 | 32.249 | 42.506 | 42.506 | 42.506 | 42.506 | 37.249 | 37.249 | 37.249 | 37.249 | 51.393 | 51.393 | 51.393 | 51.393 | 39.998 | 39.998 | 39.998 | 39.998 | 51.124 | 51.124 | 51.124 | 51.124 | 106.096 | 106.096 | 106.096 | 106.096 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.198 | -8.499 | -8.499 | -4.53 | -4.53 | -4.53 | -4.53 | -3.508 | -3.508 | -3.508 | -3.508 | -6.203 | -6.203 | -6.203 | -6.203 | -6.532 | -6.532 | -6.532 | -6.532 | -1.821 | -1.821 | -1.821 | -1.821 | -3.493 | -3.493 | -3.493 | -3.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 11.681 | 16.27 | 15.658 | 9.785 | 11.157 | 15.895 | 6.836 | 64.625 | 37.282 | 65.806 | 58.878 | 165.555 | 183.509 | 353.943 | 350.528 | 338.534 | 412.881 | 484.661 | 457.999 | 480.086 | 570.783 | 50.177 | 55.997 | 545.488 | 55.997 | 55.997 | 77.397 | 77.397 | 77.397 | 77.397 | 73.994 | 73.994 | 73.994 | 73.994 | 57.703 | 57.703 | 57.703 | 57.703 | 70.688 | 70.688 | 70.688 | 70.688 | 68.007 | 68.007 | 68.007 | 68.007 | 52.711 | 52.711 | 52.711 | 52.711 | 33.476 | 33.476 | 33.476 | 33.476 | 16.03 | 16.03 | 16.03 | 16.03 | 32.249 | 32.249 | 32.249 | 32.249 | 42.506 | 42.506 | 42.506 | 42.506 | 37.249 | 37.249 | 37.249 | 37.249 | 51.393 | 51.393 | 51.393 | 51.393 | 39.998 | 39.998 | 39.998 | 39.998 | 51.124 | 51.124 | 51.124 | 51.124 | 106.096 | 106.096 | 106.096 | 106.096 |
Bedrijfsresultaat
| -0.935 | -5.664 | -3.134 | 1.242 | 0.667 | 12.523 | 0.883 | -49.788 | -9.685 | -33.224 | -17.549 | -36.373 | -0.842 | 39.48 | 20.093 | -9.493 | -12.132 | 22.665 | 3.34 | 9.277 | 3.801 | 10.275 | -8.134 | 7.262 | -8.134 | -8.134 | -13.68 | -13.68 | -13.68 | -13.68 | -1.578 | -1.578 | -1.578 | -1.578 | 10.285 | 10.285 | 10.285 | 10.285 | -32.898 | -32.898 | -32.898 | -32.898 | -13.123 | -13.123 | -13.123 | -13.123 | 12.291 | 12.291 | 12.291 | 12.291 | 2.885 | 2.885 | 2.885 | 2.885 | 12.225 | 12.225 | 12.225 | 12.225 | -7.15 | -7.15 | -7.15 | -7.15 | -20.658 | -20.658 | -20.658 | -20.658 | 1.88 | 1.88 | 1.88 | 1.88 | -16.36 | -16.36 | -16.36 | -16.36 | -13.497 | -13.497 | -13.497 | -13.497 | -8.098 | -8.098 | -8.098 | -8.098 | -53.52 | -53.52 | -53.52 | -53.52 |
Bedrijfsresultaat ratio
| -0.06 | -0.26 | -0.122 | 0.091 | 0.046 | 0.807 | 0.096 | -0.742 | -0.165 | -0.36 | -0.126 | -0.248 | -0.004 | 0.098 | 0.051 | -0.028 | -0.03 | 0.045 | 0.007 | 0.018 | 0.007 | 0.038 | -0.028 | 0.013 | -0.028 | -0.028 | -0.036 | -0.036 | -0.036 | -0.036 | -0.004 | -0.004 | -0.004 | -0.004 | 0.026 | 0.026 | 0.026 | 0.026 | -0.106 | -0.106 | -0.106 | -0.106 | -0.04 | -0.04 | -0.04 | -0.04 | 0.043 | 0.043 | 0.043 | 0.043 | 0.015 | 0.015 | 0.015 | 0.015 | 0.071 | 0.071 | 0.071 | 0.071 | -0.046 | -0.046 | -0.046 | -0.046 | -0.149 | -0.149 | -0.149 | -0.149 | 0.013 | 0.013 | 0.013 | 0.013 | -0.116 | -0.116 | -0.116 | -0.116 | -0.14 | -0.14 | -0.14 | -0.14 | -0.043 | -0.043 | -0.043 | -0.043 | -0.182 | -0.182 | -0.182 | -0.182 |
Totaal overige inkomsten en kosten netto
| -78.817 | -73.109 | -124.891 | 18.382 | -106.006 | -19.093 | 7.531 | -22.113 | -1.316 | -2.148 | 29.375 | 17.38 | 14.2 | 11.082 | 20.859 | 12.434 | 2.424 | 5.794 | 5.56 | 26.556 | 4.313 | 0.712 | -2.531 | 0.446 | -2.531 | -2.531 | -5.751 | -5.751 | -5.751 | -5.751 | -2.388 | -2.388 | -2.388 | -2.388 | -0.656 | -0.656 | -0.656 | -0.656 | -4.8 | -4.8 | -4.8 | -4.8 | 0.38 | 0.38 | 0.38 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.215 | -8.215 | -8.215 | -8.215 | -6.645 | -6.645 | -6.645 | -6.645 | 7.244 | 7.244 | 7.244 | 7.244 | -16.089 | -16.089 | -16.089 | -16.089 |
Inkomen voor belasting
| -79.752 | -78.773 | -128.025 | 19.624 | -105.339 | -6.57 | 8.414 | -71.901 | -11.001 | -35.372 | 11.826 | -18.993 | 13.358 | 50.562 | 40.952 | 2.941 | -9.708 | 28.459 | 8.9 | 35.833 | 8.114 | 10.987 | -10.666 | 7.708 | -10.666 | -10.666 | -19.431 | -19.431 | -19.431 | -19.431 | -3.966 | -3.966 | -3.966 | -3.966 | 9.63 | 9.63 | 9.63 | 9.63 | -37.698 | -37.698 | -37.698 | -37.698 | -12.743 | -12.743 | -12.743 | -12.743 | 12.291 | 12.291 | 12.291 | 12.291 | 2.885 | 2.885 | 2.885 | 2.885 | 12.225 | 12.225 | 12.225 | 12.225 | -7.15 | -7.15 | -7.15 | -7.15 | -20.658 | -20.658 | -20.658 | -20.658 | 1.88 | 1.88 | 1.88 | 1.88 | -24.575 | -24.575 | -24.575 | -24.575 | -20.141 | -20.141 | -20.141 | -20.141 | -0.855 | -0.855 | -0.855 | -0.855 | -69.61 | -69.61 | -69.61 | -69.61 |
Inkomen voor belasting ratio
| -5.09 | -3.619 | -4.974 | 1.445 | -7.235 | -0.423 | 0.918 | -1.071 | -0.187 | -0.384 | 0.085 | -0.129 | 0.067 | 0.125 | 0.104 | 0.009 | -0.024 | 0.056 | 0.019 | 0.07 | 0.014 | 0.04 | -0.036 | 0.014 | -0.036 | -0.036 | -0.052 | -0.052 | -0.052 | -0.052 | -0.009 | -0.009 | -0.009 | -0.009 | 0.024 | 0.024 | 0.024 | 0.024 | -0.122 | -0.122 | -0.122 | -0.122 | -0.039 | -0.039 | -0.039 | -0.039 | 0.043 | 0.043 | 0.043 | 0.043 | 0.015 | 0.015 | 0.015 | 0.015 | 0.071 | 0.071 | 0.071 | 0.071 | -0.046 | -0.046 | -0.046 | -0.046 | -0.149 | -0.149 | -0.149 | -0.149 | 0.013 | 0.013 | 0.013 | 0.013 | -0.174 | -0.174 | -0.174 | -0.174 | -0.208 | -0.208 | -0.208 | -0.208 | -0.005 | -0.005 | -0.005 | -0.005 | -0.237 | -0.237 | -0.237 | -0.237 |
Belastingkosten
| -0.139 | -0.58 | -0.321 | -2.187 | 1.373 | 2.007 | 0.132 | -0.042 | -1.611 | -0.022 | 0.588 | 0.092 | 1.676 | 0.084 | 5.558 | 3.876 | 1.732 | 7.202 | 2.401 | 5.7 | 1.942 | 1.911 | 0.609 | 5.59 | 0.609 | 0.609 | 0.729 | 0.729 | 0.729 | 0.729 | 0.677 | 0.677 | 0.677 | 0.677 | 0.759 | 0.759 | 0.759 | 0.759 | 0.1 | 0.1 | 0.1 | 0.1 | 2.02 | 2.02 | 2.02 | 2.02 | 1.564 | 1.564 | 1.564 | 1.564 | 0.285 | 0.285 | 0.285 | 0.285 | 2.876 | 2.876 | 2.876 | 2.876 | -7.376 | -7.376 | -7.376 | -7.376 | 0.675 | 0.675 | 0.675 | 0.675 | 0.381 | 0.381 | 0.381 | 0.381 | 0.422 | 0.422 | 0.422 | 0.422 | 0.785 | 0.785 | 0.785 | 0.785 | 0.831 | 0.831 | 0.831 | 0.831 | -0.033 | -0.033 | -0.033 | -0.033 |
Nettowinst
| -76.931 | -61.885 | -117.4 | 46.542 | -109.947 | -6.043 | -1.097 | -80.993 | -8.052 | -35.35 | 11.238 | -19.085 | 11.682 | 50.478 | 35.394 | -0.935 | -11.44 | 21.257 | 6.499 | 25.732 | 1.844 | 9.076 | -11.275 | 0.606 | -11.275 | -11.275 | -20.159 | -20.159 | -20.159 | -20.159 | -4.642 | -4.642 | -4.642 | -4.642 | 8.871 | 8.871 | 8.871 | 8.871 | -37.798 | -37.798 | -37.798 | -37.798 | -14.763 | -14.763 | -14.763 | -14.763 | 10.727 | 10.727 | 10.727 | 10.727 | 2.599 | 2.599 | 2.599 | 2.599 | 9.349 | 9.349 | 9.349 | 9.349 | 0.225 | 0.225 | 0.225 | 0.225 | -21.333 | -21.333 | -21.333 | -21.333 | 1.499 | 1.499 | 1.499 | 1.499 | -24.997 | -24.997 | -24.997 | -24.997 | -20.926 | -20.926 | -20.926 | -20.926 | -1.686 | -1.686 | -1.686 | -1.686 | -69.577 | -69.577 | -69.577 | -69.577 |
Nettowinstmarge
| -4.91 | -2.843 | -4.562 | 3.428 | -7.551 | -0.389 | -0.12 | -1.207 | -0.137 | -0.383 | 0.08 | -0.13 | 0.059 | 0.125 | 0.09 | -0.003 | -0.028 | 0.042 | 0.014 | 0.05 | 0.003 | 0.033 | -0.038 | 0.001 | -0.038 | -0.038 | -0.053 | -0.053 | -0.053 | -0.053 | -0.011 | -0.011 | -0.011 | -0.011 | 0.022 | 0.022 | 0.022 | 0.022 | -0.122 | -0.122 | -0.122 | -0.122 | -0.045 | -0.045 | -0.045 | -0.045 | 0.037 | 0.037 | 0.037 | 0.037 | 0.013 | 0.013 | 0.013 | 0.013 | 0.054 | 0.054 | 0.054 | 0.054 | 0.001 | 0.001 | 0.001 | 0.001 | -0.154 | -0.154 | -0.154 | -0.154 | 0.01 | 0.01 | 0.01 | 0.01 | -0.177 | -0.177 | -0.177 | -0.177 | -0.216 | -0.216 | -0.216 | -0.216 | -0.009 | -0.009 | -0.009 | -0.009 | -0.237 | -0.237 | -0.237 | -0.237 |
WPA (Winst Per Aandeel)
| -0.015 | -0.012 | -0.022 | 0.009 | -0.021 | -0.001 | -0 | -0.016 | -0.002 | -0.007 | 0.002 | -0.004 | 0.002 | 0.01 | 0.007 | -0 | -0.002 | 0.004 | 0.001 | 0.006 | 0.001 | 0.002 | -0.004 | 0 | -0.004 | -0.004 | -0.008 | -0.008 | -0.008 | -0.008 | -0.002 | -0.002 | -0.002 | -0.002 | 0.004 | 0.004 | 0.004 | 0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.01 | -0.01 | -0.01 | -0.01 | 0.008 | 0.008 | 0.008 | 0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | -0.016 | 0.004 | 0.004 | 0.004 | 0.004 | -0.03 | -0.03 | -0.03 | -0.03 | -0.025 | -0.025 | -0.025 | -0.025 | -0.002 | -0.002 | -0.002 | -0.002 | -0.087 | -0.087 | -0.087 | -0.087 |
Verwaterde WPA
| -0.015 | -0.012 | -0.022 | 0.009 | -0.021 | -0.001 | -0 | -0.016 | -0.002 | -0.007 | 0.002 | -0.004 | 0.002 | 0.01 | 0.007 | -0 | -0.002 | 0.004 | 0.001 | 0.006 | 0.001 | 0.002 | -0.004 | 0 | -0.004 | -0.004 | -0.008 | -0.008 | -0.008 | -0.008 | -0.002 | -0.002 | -0.002 | -0.002 | 0.004 | 0.004 | 0.004 | 0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.01 | -0.01 | -0.01 | -0.01 | 0.008 | 0.008 | 0.008 | 0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | -0.016 | 0.004 | 0.004 | 0.004 | 0.004 | -0.03 | -0.03 | -0.03 | -0.03 | -0.025 | -0.025 | -0.025 | -0.025 | -0.002 | -0.002 | -0.002 | -0.002 | -0.087 | -0.087 | -0.087 | -0.087 |
EBITDA
| 0.905 | 0.241 | -0.593 | 1.545 | 0.994 | 12.846 | 1.044 | -36.938 | 5.316 | -10.51 | 5.485 | 17.38 | 14.2 | 11.082 | 20.859 | 12.434 | 2.424 | 5.794 | 5.56 | 22.155 | -0.015 | 14.074 | -2.202 | -1.066 | -2.202 | -2.202 | -8.006 | -8.006 | -8.006 | -8.006 | 3.864 | 3.864 | 3.864 | 3.864 | 14.701 | 14.701 | 14.701 | 14.701 | -28.613 | -28.613 | -28.613 | -28.613 | -9.848 | -9.848 | -9.848 | -9.848 | 14.98 | 14.98 | 14.98 | 14.98 | 5.144 | 5.144 | 5.144 | 5.144 | 13.645 | 13.645 | 13.645 | 13.645 | -5.355 | -5.355 | -5.355 | -5.355 | -18.685 | -18.685 | -18.685 | -18.685 | 4.036 | 4.036 | 4.036 | 4.036 | -24.575 | -24.575 | -24.575 | -24.575 | -20.141 | -20.141 | -20.141 | -20.141 | 1.005 | 1.005 | 1.005 | 1.005 | -67.067 | -67.067 | -67.067 | -67.067 |
EBITDA ratio
| 0.058 | 0.011 | -0.023 | 0.114 | 0.068 | 0.828 | 0.114 | -0.55 | 0.09 | -0.114 | 0.039 | 0.118 | 0.072 | 0.027 | 0.053 | 0.037 | 0.006 | 0.011 | 0.012 | 0.043 | -0 | 0.051 | -0.007 | -0.002 | -0.007 | -0.007 | -0.021 | -0.021 | -0.021 | -0.021 | 0.009 | 0.009 | 0.009 | 0.009 | 0.037 | 0.037 | 0.037 | 0.037 | -0.092 | -0.092 | -0.092 | -0.092 | -0.03 | -0.03 | -0.03 | -0.03 | 0.052 | 0.052 | 0.052 | 0.052 | 0.026 | 0.026 | 0.026 | 0.026 | 0.079 | 0.079 | 0.079 | 0.079 | -0.035 | -0.035 | -0.035 | -0.035 | -0.135 | -0.135 | -0.135 | -0.135 | 0.028 | 0.028 | 0.028 | 0.028 | -0.174 | -0.174 | -0.174 | -0.174 | -0.208 | -0.208 | -0.208 | -0.208 | 0.005 | 0.005 | 0.005 | 0.005 | -0.229 | -0.229 | -0.229 | -0.229 |