
Auto Italia Holdings Limited
HKEX:0720.HK
0.187 (HKD) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15.654 | 15.668 | 21.767 | 25.737 | 13.577 | 14.56 | 15.521 | 9.168 | 67.107 | 58.794 | 92.232 | 139.71 | 146.859 | 197.91 | 404.615 | 393.08 | 338.101 | 404.383 | 504.888 | 468.252 | 513.09 | 582.273 | 273.841 | 908.947 | 753.701 | 753.701 | 880.679 | 880.679 | 802.081 | 802.081 | 620.358 | 620.358 | 654.115 | 654.115 | 576.601 | 576.601 | 393.29 | 393.29 | 344.885 | 344.885 | 309.309 | 309.309 | 276.616 | 276.616 | 286.197 | 286.197 | 282.923 | 282.923 | 193.433 | 193.433 | 376.848 | 376.848 | 188.424 | 586.98 | 293.49 |
Kosten van de omzet
| 5.905 | 4.922 | 11.161 | 13.213 | 2.55 | 2.736 | 3.004 | 1.449 | 52.27 | 31.197 | 59.65 | 98.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.082 | 211.896 | 211.896 | 778.077 | 606.523 | 606.523 | 733.116 | 733.116 | 665.935 | 665.935 | 539.219 | 539.219 | 529.951 | 529.951 | 469.111 | 469.111 | 312.474 | 312.474 | 274.665 | 274.665 | 243.756 | 243.756 | 216.292 | 216.292 | 216.229 | 216.229 | 212.856 | 212.856 | 140.431 | 140.431 | 290.797 | 290.797 | 145.398 | 481.829 | 240.915 |
Brutowinst
| 9.749 | 10.746 | 10.606 | 12.524 | 11.027 | 11.824 | 12.517 | 7.719 | 14.837 | 27.597 | 32.582 | 41.329 | 146.859 | 197.91 | 404.615 | 393.08 | 338.101 | 404.383 | 504.888 | 468.252 | 333.008 | 370.377 | 61.945 | 130.87 | 147.178 | 147.178 | 147.563 | 147.563 | 136.146 | 136.146 | 81.14 | 81.14 | 124.164 | 124.164 | 107.49 | 107.49 | 80.817 | 80.817 | 70.22 | 70.22 | 65.553 | 65.553 | 60.324 | 60.324 | 69.968 | 69.968 | 70.067 | 70.067 | 53.003 | 53.003 | 86.051 | 86.051 | 43.026 | 105.151 | 52.576 |
Brutowinstmarge
| 0.623 | 0.686 | 0.487 | 0.487 | 0.812 | 0.812 | 0.806 | 0.842 | 0.221 | 0.469 | 0.353 | 0.296 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.649 | 0.636 | 0.226 | 0.144 | 0.195 | 0.195 | 0.168 | 0.168 | 0.17 | 0.17 | 0.131 | 0.131 | 0.19 | 0.19 | 0.186 | 0.186 | 0.205 | 0.205 | 0.204 | 0.204 | 0.212 | 0.212 | 0.218 | 0.218 | 0.244 | 0.244 | 0.248 | 0.248 | 0.274 | 0.274 | 0.228 | 0.228 | 0.228 | 0.179 | 0.179 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.085 | 10.709 | 20.191 | 13.51 | 9.518 | 11.424 | 0.815 | 6.841 | 30.91 | 4.413 | 28.201 | 21.703 | 30.36 | 25.417 | 45.581 | 35.011 | 36.711 | 37.736 | 40.983 | 42.742 | 42.656 | 52.631 | 23.822 | 66.732 | 69.224 | 69.224 | 84.086 | 84.086 | 82.754 | 82.754 | 93.72 | 93.72 | 91.24 | 91.24 | 72.61 | 72.61 | 60.099 | 60.099 | 47.551 | 47.551 | 40.274 | 40.274 | 48.452 | 48.452 | 48.591 | 48.591 | 70.088 | 70.088 | 61.775 | 61.775 | 67.083 | 67.083 | 33.541 | 170.999 | 85.5 |
Verkoop- en marketingkosten
| 1.088 | 0.972 | 1.984 | 2.148 | 0.267 | -0.267 | 0.006 | -0.005 | 33.715 | 32.869 | 37.608 | 37.841 | 43.9 | 37.959 | 49.389 | 59.198 | 67.653 | 69.073 | 75.214 | 67.867 | 65.662 | 73.753 | 34.854 | 116.699 | 92.586 | 92.586 | 76.308 | 76.308 | 45.716 | 45.716 | 51.298 | 51.298 | 51.76 | 51.76 | -32.812 | 32.812 | -6.853 | 6.853 | 15.492 | -15.492 | -24.225 | 24.225 | -36.561 | 36.561 | -25.907 | 25.907 | -32.699 | 32.699 | -18.221 | 18.221 | -35.165 | 35.165 | 17.583 | 41.193 | 20.596 |
Verkoop-, algemene en administratieve kosten
| 18.173 | 11.681 | 16.27 | 15.658 | 9.785 | 11.157 | 0.821 | 6.836 | 64.625 | 37.282 | 65.806 | 58.878 | 74.751 | 63.376 | 95.325 | 94.209 | 104.364 | 106.809 | 116.197 | 110.609 | 108.318 | 126.384 | 58.676 | 183.432 | 161.81 | 161.81 | 160.394 | 160.394 | 128.47 | 128.47 | 145.018 | 145.018 | 143 | 143 | 39.798 | 105.422 | 53.247 | 66.952 | 63.042 | 32.059 | 16.05 | 64.499 | 11.891 | 85.013 | 22.684 | 74.498 | 37.389 | 102.787 | 43.555 | 79.996 | 31.918 | 102.248 | 51.124 | 212.192 | 106.096 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.198 | -8.499 | -8.499 | -9.62 | -7.015 | -7.015 | -12.405 | -12.405 | 7.363 | -13.063 | -15.616 | -3.641 | -6.986 | -6.986 | 65.624 | 0 | 13.705 | 0 | -30.983 | 0 | 48.449 | 0 | 73.122 | 0 | 51.814 | 0 | 65.398 | 0 | 36.441 | 0 | 70.33 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 18.173 | 11.681 | 16.27 | 15.658 | 9.785 | 11.157 | 15.895 | 6.836 | 64.625 | 37.282 | 65.806 | 58.878 | 165.555 | 183.509 | 353.943 | 350.528 | 338.534 | 412.881 | 484.661 | 457.999 | 480.086 | 570.783 | 50.177 | 173.811 | 154.795 | 154.795 | 147.989 | 147.989 | 115.407 | 115.407 | 141.377 | 141.377 | 136.014 | 136.014 | 105.422 | 105.422 | 66.952 | 66.952 | 32.059 | 32.059 | 64.499 | 64.499 | 85.013 | 85.013 | 74.498 | 74.498 | 102.787 | 102.787 | 79.996 | 79.996 | 102.248 | 102.248 | 51.124 | 212.192 | 106.096 |
Bedrijfsresultaat
| -2.519 | -0.935 | -5.664 | -3.134 | 1.242 | 0.667 | 12.523 | 0.883 | -49.788 | -9.685 | -33.224 | -17.549 | -36.373 | -0.842 | 39.48 | 20.093 | -9.493 | -12.132 | 22.665 | 3.34 | 9.277 | 3.801 | 10.275 | -34.47 | 16.446 | -27.361 | 1.392 | -3.156 | 28.177 | 20.571 | -75.76 | -65.795 | -16.429 | -26.246 | -20.447 | 24.582 | 21.961 | 5.769 | 51.873 | 24.449 | 16.41 | -14.301 | -8.061 | -41.316 | -12.821 | 3.76 | -32.72 | -32.72 | -26.993 | -26.993 | -23.633 | -16.197 | -8.098 | -107.041 | -53.52 |
Bedrijfsresultaat ratio
| -0.161 | -0.06 | -0.26 | -0.122 | 0.091 | 0.046 | 0.807 | 0.096 | -0.742 | -0.165 | -0.36 | -0.126 | -0.248 | -0.004 | 0.098 | 0.051 | -0.028 | -0.03 | 0.045 | 0.007 | 0.018 | 0.007 | 0.038 | -0.038 | 0.022 | -0.036 | 0.002 | -0.004 | 0.035 | 0.026 | -0.122 | -0.106 | -0.025 | -0.04 | -0.035 | 0.043 | 0.056 | 0.015 | 0.15 | 0.071 | 0.053 | -0.046 | -0.029 | -0.149 | -0.045 | 0.013 | -0.116 | -0.116 | -0.14 | -0.14 | -0.063 | -0.043 | -0.043 | -0.182 | -0.182 |
Totaal overige inkomsten en kosten netto
| -15.36 | -78.817 | -73.109 | -124.891 | 18.382 | -106.006 | -15.08 | 7.531 | -22.113 | -1.316 | -2.148 | 29.375 | 17.38 | 14.2 | 11.082 | 20.859 | 12.434 | 2.424 | 5.794 | 5.56 | 26.556 | 4.313 | 0.712 | -19.179 | 9.365 | -11.501 | 14.382 | -4.776 | -1.649 | -1.311 | -17.543 | -9.601 | -28.034 | 0.76 | 46.198 | 0 | -16.192 | 0 | -27.424 | 0 | -30.71 | 0 | -33.255 | 0 | 16.58 | 0 | -5.389 | -16.429 | -21.701 | -13.289 | 14.488 | 14.488 | 7.244 | -32.179 | -16.089 |
Inkomen voor belasting
| -17.879 | -79.752 | -78.773 | -128.025 | 19.624 | -105.339 | -6.57 | 8.414 | -71.901 | -11.001 | -35.372 | 11.826 | -18.993 | 13.358 | 50.562 | 40.952 | 2.941 | -9.708 | 28.459 | 8.9 | 35.833 | 8.114 | 10.987 | -53.649 | -38.862 | -38.862 | -7.931 | -7.931 | 19.26 | 19.26 | -75.396 | -75.396 | -25.487 | -25.487 | 24.582 | 24.582 | 5.769 | 5.769 | 24.449 | 24.449 | -14.301 | -14.301 | -41.316 | -41.316 | 3.76 | 3.76 | -49.149 | -49.149 | -40.282 | -40.282 | -1.709 | -1.709 | -0.855 | -139.219 | -69.61 |
Inkomen voor belasting ratio
| -1.142 | -5.09 | -3.619 | -4.974 | 1.445 | -7.235 | -0.423 | 0.918 | -1.071 | -0.187 | -0.384 | 0.085 | -0.129 | 0.067 | 0.125 | 0.104 | 0.009 | -0.024 | 0.056 | 0.019 | 0.07 | 0.014 | 0.04 | -0.059 | -0.052 | -0.052 | -0.009 | -0.009 | 0.024 | 0.024 | -0.122 | -0.122 | -0.039 | -0.039 | 0.043 | 0.043 | 0.015 | 0.015 | 0.071 | 0.071 | -0.046 | -0.046 | -0.149 | -0.149 | 0.013 | 0.013 | -0.174 | -0.174 | -0.208 | -0.208 | -0.005 | -0.005 | -0.005 | -0.237 | -0.237 |
Belastingkosten
| -0.486 | -0.139 | -0.58 | -0.321 | -2.187 | 1.373 | 2.007 | 0.132 | -0.042 | -1.611 | -0.022 | 0.588 | 0.092 | 1.676 | 0.084 | 5.558 | 3.876 | 1.732 | 7.202 | 2.401 | 5.7 | 1.942 | 1.911 | 0.527 | 1.457 | 1.457 | 1.353 | 1.353 | 1.517 | 1.517 | 0.2 | 0.2 | 4.04 | 4.04 | 3.128 | 3.128 | 0.571 | 0.571 | 5.751 | 5.751 | -14.751 | -14.751 | 1.35 | 1.35 | 0.761 | 0.761 | 0.845 | 0.845 | 1.571 | 1.571 | 1.663 | 1.663 | 0.831 | -0.066 | -0.033 |
Nettowinst
| -25.205 | -76.931 | -61.885 | -117.4 | 46.542 | -109.947 | -6.043 | -1.097 | -80.993 | -8.052 | -35.35 | 11.238 | -19.085 | 11.682 | 50.478 | 35.394 | -0.935 | -11.44 | 21.257 | 6.499 | 25.732 | 1.844 | 9.076 | -57.118 | -38.154 | -40.319 | -13.831 | -9.284 | 10.137 | 17.743 | -65.63 | -75.595 | -39.343 | -29.526 | 21.454 | 21.454 | 5.199 | 5.199 | 18.698 | 18.698 | 0.451 | 0.451 | -42.666 | -42.666 | 2.999 | 2.999 | -49.994 | -49.994 | -41.853 | -41.853 | 4.065 | -3.372 | -1.686 | -139.154 | -69.577 |
Nettowinstmarge
| -1.61 | -4.91 | -2.843 | -4.562 | 3.428 | -7.551 | -0.389 | -0.12 | -1.207 | -0.137 | -0.383 | 0.08 | -0.13 | 0.059 | 0.125 | 0.09 | -0.003 | -0.028 | 0.042 | 0.014 | 0.05 | 0.003 | 0.033 | -0.063 | -0.051 | -0.053 | -0.016 | -0.011 | 0.013 | 0.022 | -0.106 | -0.122 | -0.06 | -0.045 | 0.037 | 0.037 | 0.013 | 0.013 | 0.054 | 0.054 | 0.001 | 0.001 | -0.154 | -0.154 | 0.01 | 0.01 | -0.177 | -0.177 | -0.216 | -0.216 | 0.011 | -0.009 | -0.009 | -0.237 | -0.237 |
WPA (Winst Per Aandeel)
| -0.005 | -0.015 | -0.012 | -0.022 | 0.009 | -0.021 | -0.001 | -0 | -0.016 | -0.002 | -0.007 | 0.002 | -0.004 | 0.002 | 0.01 | 0.007 | -0 | -0.002 | 0.004 | 0.001 | 0.006 | 0.001 | 0.002 | -0.019 | -0.014 | -0.015 | -0.006 | -0.004 | 0.005 | 0.008 | -0.079 | -0.009 | 0.01 | -0.019 | 0.011 | 0.015 | 0.001 | 0.004 | 0.013 | 0.014 | 0.001 | 0 | -0.032 | -0.032 | 0.006 | 0.008 | -0.951 | -0.059 | -0.05 | -0.05 | 0.005 | -0.004 | -0.002 | -0.173 | -0.087 |
Verwaterde WPA
| -0.005 | -0.015 | -0.012 | -0.022 | 0.009 | -0.021 | -0.001 | -0 | -0.016 | -0.002 | -0.007 | 0.002 | -0.004 | 0.002 | 0.01 | 0.007 | -0 | -0.002 | 0.004 | 0.001 | 0.006 | 0.001 | 0.002 | -0.019 | -0.014 | -0.015 | -0.006 | -0.004 | 0.004 | 0.008 | -0.079 | -0.009 | 0.01 | -0.019 | 0.011 | 0.015 | 0.001 | 0.004 | 0.013 | 0.014 | 0.001 | 0 | -0.032 | -0.032 | 0.006 | 0.008 | -0.951 | -0.059 | -0.05 | -0.05 | 0.005 | -0.004 | -0.002 | -0.173 | -0.087 |
EBITDA
| 1.422 | -61.418 | -56.992 | -117.793 | 25.77 | -98.559 | -0.845 | 13.591 | -53.231 | 11.818 | -11.394 | 37.274 | 17.38 | 14.2 | 11.082 | 20.859 | 15.417 | -1.674 | 5.794 | 5.56 | 22.155 | -0.015 | 14.074 | -22.576 | 38.883 | -16.011 | 12.275 | 7.729 | 36.818 | 29.402 | -65.791 | -57.225 | -9.879 | -19.696 | 45.488 | 29.959 | 26.479 | 10.287 | 54.714 | 27.29 | 20 | -10.711 | -4.116 | -37.371 | -8.509 | 8.071 | -16.291 | -49.149 | -5.292 | -40.282 | -34.402 | 2.009 | 1.005 | -134.133 | -67.067 |
EBITDA ratio
| 0.091 | -3.92 | -2.618 | -4.577 | 1.898 | -6.769 | -0.054 | 1.482 | -0.793 | 0.201 | -0.124 | 0.267 | 0.118 | 0.072 | 0.027 | 0.053 | 0.046 | -0.004 | 0.011 | 0.012 | 0.043 | -0 | 0.051 | -0.025 | 0.052 | -0.021 | 0.014 | 0.009 | 0.046 | 0.037 | -0.106 | -0.092 | -0.015 | -0.03 | 0.079 | 0.052 | 0.067 | 0.026 | 0.159 | 0.079 | 0.065 | -0.035 | -0.015 | -0.135 | -0.03 | 0.028 | -0.058 | -0.174 | -0.027 | -0.208 | -0.091 | 0.005 | 0.005 | -0.229 | -0.229 |