
Auto Italia Holdings Limited
HKEX:0720.HK
0.187 (HKD) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -25.205 | -76.931 | -61.885 | -117.4 | 46.667 | -109.383 | -3.505 | 3.12 | -80.993 | -8.052 | -35.35 | 11.238 | -19.085 | 11.682 | 50.478 | 35.394 | -0.935 | -11.44 | 21.257 | 6.499 | 25.732 | 1.844 | 0 | -1.218 | -38.487 | -39.236 | -4.305 | -11.558 | 24.58 | 13.94 | -80.179 | -70.613 | -16.539 | -34.435 | 21.454 | 21.454 | 5.199 | 5.199 | 18.698 | 18.698 | 0.451 | 0.451 | -42.666 | -42.666 | 2.999 | 2.999 | -49.994 | -49.994 | -41.853 | -41.853 | 0.347 | 0.347 | 0.173 | -134.068 | -67.034 |
Afschrijvingen & Amortisatie
| 0 | 1.84 | 5.905 | 2.541 | 0.303 | 0.327 | 0.323 | 0.161 | 12.85 | 15.001 | 22.714 | 23.034 | 5.668 | 5.843 | 7.789 | 8.834 | 10.666 | 11.654 | 12.388 | 9.522 | 6.255 | 8.943 | 0 | 10.103 | 11.35 | 11.35 | 10.884 | 10.884 | 8.831 | 8.831 | 8.57 | 8.57 | 6.55 | 6.55 | 5.377 | 5.377 | 4.518 | 4.518 | 2.841 | 2.841 | 3.59 | 3.59 | 3.946 | 3.946 | 4.312 | 4.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -14.398 | -9.763 | 0.677 | -3.093 | 13.878 | 67.393 | -1.261 | 27.029 | -8.815 | -8.652 | 84.863 | -88.065 | -31.853 | -72.583 | 97.459 | -57.92 | 1.694 | 22.727 | -17.104 | 19.981 | 0 | 0 | 0 | 0 | 0 | 0 | -5.71 | 0 | 22.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.2 | 1.319 | 1.276 | 3.436 | -5.055 | 1.449 | 23.683 | 0.315 | 0.316 | 0.787 | 0.788 | 2.048 | 2.327 | 0.735 | -0.369 | 2.473 | 5.47 | 6.425 | 2.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.793 | 0 | 1.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7.797 | 4.916 | -1.061 | -3.362 | 2.559 | 0.997 | 9.269 | 50.614 | 51.106 | 53.616 | 38.949 | 37.95 | -81.615 | 26.711 | 27.339 | 95.815 | -84.228 | 61.585 | -14.339 | -18.707 | -64.685 | -20.611 | 0 | 0 | -38.687 | -38.687 | -48.15 | -48.15 | -6.603 | -6.603 | 46.15 | 46.15 | -82.234 | -82.234 | 20.773 | 20.773 | -18.456 | -18.456 | -15.66 | -15.66 | 16.485 | 16.485 | -7.57 | -7.57 | -7.204 | -7.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 5.763 | -1.95 | -1.376 | 0.379 | 1.247 | 15.099 | 16.806 | 6.458 | 60.353 | 11.316 | 20.059 | 15.084 | 18.346 | 18.353 | 10.56 | -44.33 | 27.787 | -1.529 | 24.159 | -66.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.304 | 0.889 | 2.046 | 1.492 | 0 | -0.199 | 57.646 | 27.994 | 19.193 | 31.43 | 40.696 | -100.735 | 67.671 | 11.173 | 61.288 | -52.76 | 27.66 | -5.635 | -53.311 | 81.495 | 20.374 | 0 | 0 | -61.231 | -61.231 | -49.189 | -49.189 | 9.707 | 9.707 | 2.414 | 2.414 | -41.387 | -41.387 | 13.013 | 13.013 | -33.688 | -33.688 | 1.933 | 1.933 | 11.055 | 11.055 | -5.347 | -5.347 | -5.31 | -5.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -1.151 | -1.327 | -4.032 | 0.688 | -0.25 | -5.431 | -5.288 | 13.67 | -22.2 | -5.817 | -22.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 7.797 | 0 | 0 | 0 | 0 | 0 | -0.2 | -18.55 | 2.984 | -3.73 | 2.02 | -0.253 | 4.036 | -59.306 | -2.187 | 23.967 | 12.862 | 6.138 | -7.175 | 10.445 | -79.27 | -40.984 | 0 | 0 | 22.544 | 22.544 | 1.039 | 1.039 | -16.31 | -16.31 | 43.736 | 43.736 | -40.847 | -40.847 | 7.76 | 7.76 | 15.232 | 15.232 | -17.593 | -17.593 | 5.43 | 5.43 | -2.223 | -2.223 | -1.894 | -1.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 6.303 | 64.298 | 53.932 | 125.163 | -57.421 | 104.282 | -15.798 | -75.912 | 32.719 | -6.256 | 7.543 | -0.532 | 10.519 | -68.23 | -125.791 | -94.878 | 25.922 | 57.24 | -68.014 | 7.752 | -20.153 | 2.852 | 0 | 18.392 | 34.719 | 35.468 | -2.401 | 4.852 | 1.176 | 6.106 | -4.006 | 8.986 | -4.952 | 12.944 | -20.982 | -20.982 | -7.594 | -7.594 | -11.236 | -11.236 | 11.261 | 11.261 | 32.156 | 32.156 | -6.215 | -6.215 | 44.612 | 44.612 | 52.227 | 52.227 | 31.562 | 31.562 | 15.781 | 262.313 | 131.156 |
Kasstroom uit Operationele Activiteiten
| 0 | -5.877 | -2.909 | -1.502 | -5.939 | -3.434 | -0.888 | 46.825 | 38.104 | 81.653 | 25.357 | 63.825 | -83.725 | -21.946 | -37.858 | 45.9 | -48.944 | 121.512 | -43.238 | 11.491 | -50.332 | 13.639 | 0 | 27.277 | -31.106 | -31.106 | -43.971 | -43.971 | 22.67 | 22.67 | -6.072 | -6.072 | -97.175 | -97.175 | 26.623 | 26.623 | -16.334 | -16.334 | -5.357 | -5.357 | 31.786 | 31.786 | -14.134 | -14.134 | -6.108 | -6.108 | -5.382 | -5.382 | 10.374 | 10.374 | 31.908 | 31.908 | 15.954 | 128.245 | 64.123 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.024 | -0.731 | -0.039 | -0.089 | -0.016 | -0.219 | -0.146 | -2.632 | -3.432 | -0.881 | -3.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.306 | -7.421 | 0 | 0 | -26.719 | 1.581 | -16.438 | -16.438 | -29.049 | -29.049 | -14.331 | -14.331 | -25.031 | -25.031 | -16.337 | -16.337 | -8.683 | -8.683 | -9.442 | -9.442 | -1.292 | -1.292 | -1.765 | -1.765 | -3.323 | -3.323 | -1.977 | -1.977 | -4.849 | -4.849 | -8.502 | -8.502 | -4.251 | -6.325 | -3.162 |
Netto Overnames
| 0 | 0.619 | 0 | -2.069 | 0 | 0 | 0.217 | 20.524 | 5.146 | 2.947 | 1.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.098 | 0 | 24.371 | 0 | 0.047 | 0 | -10.065 | 0 | 357.615 | 0 | 25.813 | 0 | 0 | 0 | 0.737 | 0 | 2.207 | 0 | 0 | 0 | 2.305 | 0 | -1.923 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -1.498 | 0 | -13.606 | -13.606 | 0 | -248.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | -0.074 | -0.043 | -0.043 | -0.038 | -0.038 | -0.019 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 13.606 | -26.797 | 0 | 231.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.979 | 0 | 0.09 | 0.09 | 0 | 0 | 0 | 5.06 | 2.53 |
Overige Investeringsactiviteiten
| 0 | 0 | -4.279 | -0.527 | -0.678 | -0.919 | -0.217 | 8.507 | 26.569 | -231.205 | 1.445 | -3.225 | 4.056 | -9.012 | -8.685 | 3.588 | -12.755 | 4.507 | -31.305 | -17.653 | -0.285 | 10.49 | 0 | 26.241 | 45.574 | -1.581 | -1.719 | 16.438 | -32.413 | 29.049 | -9.098 | 14.193 | -17.226 | 25.031 | -10.502 | 16.337 | -1.945 | 8.683 | 3.068 | 9.442 | -2.803 | 1.292 | 7.427 | 1.765 | -1.567 | 3.323 | 5.622 | 2.051 | 2.015 | 4.802 | -9.726 | 8.54 | 4.27 | 1.265 | 0.633 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0.595 | -4.279 | -2.108 | -1.587 | -0.016 | -0.219 | 6.772 | 2.514 | -249.285 | 1.109 | -3.365 | 4.056 | -9.012 | -8.685 | 3.588 | -12.755 | 4.507 | -31.305 | -17.653 | -0.285 | 10.49 | 0 | 26.241 | 28.66 | -9.805 | -9.301 | -14.954 | -5.042 | -32.049 | -9.051 | -14.193 | -25.734 | -26.588 | 345.188 | -14.411 | 21.14 | -5.955 | 2.893 | -9.267 | -1.037 | -2.322 | 9.39 | -1.521 | -2.007 | -2.882 | 37.07 | 1.786 | -2.96 | -1.75 | -9.111 | -9.155 | -4.577 | 3.57 | 1.785 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 6.866 | 0 | 0 | 0 | 0 | 0 | 0 | -55.316 | 0 | 0 | 0 | -58.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.094 | 0 | 107.773 | 0 | 24.827 | 0 | -4.759 | 0 | 58.418 | 0 | -33.738 | 0 | 37.066 | 0 | 27.07 | 0 | -43.609 | 0 | 10.759 | 0 | -10.204 | 0 | -47.734 | 0 | -27.391 | 0 | -45.956 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.743 | 9.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 43.733 | 0 | 0 | 37.645 | 37.645 | 9.492 | 0 | 0 | 0 | 21 | 21 | 0 | 0 | 1.294 | 1.294 | 0 | 0 | 0 | 0 | 0 | 0 | 7.231 | 7.231 | 24.656 | 24.656 | 0.25 | 0.25 | 0.533 | 0.533 | 0 | 0 | 0 | 0.025 | 0.013 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.201 | -3.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 5.225 | 14.005 | -11.069 | -1.653 | 19.878 | -18.771 | -13.584 | -71.208 | 111.929 | -26.614 | -19.027 | 58.269 | -90.238 | 67.718 | -54.136 | 15.378 | -34.145 | 25.069 | -5.98 | 80.212 | -53.102 | 0 | -59.597 | 533.236 | -556.706 | 411.874 | -412.01 | 278.519 | -289.909 | 307.902 | -315.853 | 243.613 | -254.854 | 259.789 | -270.578 | 150.029 | -160.362 | 151.426 | -156.263 | 128.51 | -132.591 | 65.438 | -70.128 | -9.483 | 5.969 | 68.62 | -66.58 | 57.967 | -58.485 | 51.293 | -49.765 | -24.883 | -291.147 | -145.574 |
Kasstroom uit Financieringsactiviteiten
| 0 | 5.225 | -3.273 | -11.069 | -1.653 | 19.878 | -18.771 | -67.157 | -61.222 | 111.929 | -26.614 | -77.563 | 56.518 | -90.238 | 67.718 | -54.136 | 12.358 | -34.145 | 25.069 | -5.98 | 80.212 | -53.102 | 0 | -59.597 | 632.619 | -556.706 | 516.805 | -412.01 | 306.541 | -289.909 | 345.143 | -315.853 | 295.629 | -254.854 | 226.052 | -270.578 | 187.095 | -160.362 | 178.496 | -156.263 | 84.901 | -132.591 | 90.658 | -70.128 | 29.625 | 5.969 | 31.183 | -66.58 | 31.641 | -58.485 | 5.337 | -49.765 | -24.883 | -291.147 | -145.574 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.656 | 4.682 | -0.472 | 0.193 | -3.915 | -0.075 | 0.272 | 0.747 | 0.039 | 0.192 | -0.139 | -0.079 | -0.543 | 1.571 | -0.756 | -0.97 | -0.335 | -0.473 | -0.215 | 0.072 | -0.166 | 0 | -1.081 | -613.679 | 614.111 | -467.035 | 467.433 | -309.685 | 313.772 | -332.595 | 333.543 | -275.843 | 275.494 | -427.19 | 429.037 | -190.192 | 184.361 | -173.578 | 173.341 | -109.7 | 109.076 | -85.821 | 85.875 | -12.358 | 12.173 | -60.96 | 61.31 | -44.901 | 45.273 | -22.467 | 23.227 | 11.614 | 165.981 | 82.99 |
Netto Kasstroomverandering
| -20.869 | -0.713 | -0.234 | -15.151 | -7.488 | 12.513 | -19.953 | -13.288 | -19.859 | -55.662 | 44.063 | -17.242 | -23.23 | -121.739 | 22.746 | -5.404 | -50.311 | 91.539 | -49.947 | -12.357 | -188.345 | 172.901 | -65.767 | 65.767 | 32.989 | 8.247 | -7.004 | -1.751 | 28.969 | 7.242 | -5.149 | -1.287 | -206.244 | -51.561 | 341.343 | 85.336 | 3.42 | 0.855 | 4.908 | 1.227 | 11.899 | 2.975 | 0.186 | 0.047 | 18.303 | 4.576 | -17.734 | -4.434 | -9.175 | -2.294 | -7.569 | -1.892 | -1.892 | 3.324 | 3.324 |
Kaspositie aan het Einde van de Periode
| 0 | 26.205 | 26.918 | 29.145 | 44.296 | 51.784 | 39.271 | 59.224 | 72.512 | 92.371 | 148.033 | 147.984 | 121.212 | 144.442 | 266.181 | 243.435 | 248.839 | 299.15 | 207.611 | 257.558 | 51.903 | 240.248 | 0 | 65.767 | 72.927 | 18.232 | 173.938 | 43.485 | 180.942 | 45.236 | 151.973 | 37.993 | 157.122 | 39.281 | 363.366 | 90.842 | 22.023 | 5.506 | 18.603 | 4.651 | 13.695 | 3.424 | 1.796 | 0.449 | 1.61 | 0.403 | -16.693 | -4.173 | 1.041 | 0.26 | 10.216 | 2.554 | 2.554 | 4.446 | 4.446 |