Korea District Heating Corp.

KRX:071320.KS

52900 (KRW) • At close May 2, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,889.07162,459.35345,755.095120,706.97414,122.778128,636.54620,677.42811,926.85539,040.9224,620.91759,547.61623,664.90616,577.94452,584.68726,205.74107,134.86529,604.32137,403.98419,878.80557,461.63920,441.04695,978.78232,216.2988,500.1658,122.23532,336.59758,716.787157,017.83333,548.048207,790.059249,851.96219,226.3665,432.857126,431.4187,100.675943.8753,807.1714,240.75316,348.88833,347.61310,593.9396,779.91773,407.71535,480.43648,366.80731,506.33350,255.29835,516.30455,150.63380,395.57137,453.1261,018.63929,042.98825,541.07596,013.702152,396.78672,852.76114,916.3774,418.389
Kortetermijnbeleggingen 2,5002,70011,177.0472,7002,2003,0003,4002,400.0152,900.01514,168.3954,018.3922,018.3382,517.7742,021.5162,021.49842,124.5092,181.332110,106.6972,481.83711,481.582,001.97151,766.923270,569.922193,167.01544,578.398206,491.514234,540.11456,053.77616,0001,0001,0001,0001,0001,0001,0000-000020,261.21620,766.68225,260.81328,236.07842,276.45943,654.69624,293.11114,185.526116,136.5159,002.997122,716.84659,613.462284,586.26283,955.783234,698.192505,886.216262,028.944353,490.577740,070
Liquide middelen en kortetermijnbeleggingen 9,389.07165,159.35448,755.095123,406.97416,322.778131,636.54624,077.42914,326.8741,940.93638,789.31263,566.00825,683.24419,095.71854,606.20328,227.238149,259.37431,785.653147,510.6822,360.64268,943.21922,443.017147,745.705302,786.22201,667.1852,700.633238,828.111293,256.901213,071.60949,548.048208,790.059250,851.96220,226.3666,432.857127,431.4188,100.675943.8753,807.1714,240.75316,348.88833,347.61330,855.15527,546.59998,668.52863,716.51490,643.26675,161.02974,548.40949,701.83171,287.133239,398.567260,169.97260,632.101313,629.248309,496.858330,711.894658,283.002334,881.705368,406.954744,488.389
Nettovorderingen 997,150.3850255,653.022722,038.98794,410.966287,607.657357,707.916764,721.2941,007,798.33379,229.745310,285.548716,513.736641,544.26222,746.56266,055.206408,952.78503,553.424242,847.955244,789.749498,235.387526,700.667209,759.714223,848.5511,032.758540,076.998197,631.914195,346.990498,056.236130,539.905157,135.443387,535.294383,266.07113,411.54400423,859.89121,127.24900127,031.039144,172.587453,542.337476,239.837130,245.858238,769.090557,579.064143,049.82300432,283.616143,911.708163,419.712397,857.5160000
Voorraad 25,852.129033,029.33540,048.45561,272.68945,651.5649,133.35140,631.60160,022.54823,213.24425,668.55738,274.08439,136.99533,201.67636,857.88226,725.84838,853.30862,453.63927,629.15439,562.87334,756.72625,298.87226,913.40736,708.233,077.72832,820.63534,864.82440,551.43256,323.83225,291.47323,455.53421,312.83237,182.74136,659.56338,756.75329,643.90441,443.67538,793.26239,185.08540,250.75349,198.22150,986.80455,296.58551,596.48261,115.89263,024.69348,128.66162,287.27650,666.42150,468.29451,112.81356,405.99967,444.57956,635.3953,847.55726,849.88723,745.28834,123.71868,291.372
Overige vlottende activa 14,506.571462,181.873143,054.650,247.67127,635.0238,445.3948,847.3415,537.34167,604.7355,011.8036,682.25711,225.451108,318.2079,020.2259,963.54778,154.62279,119.9674,260.29116,969.3619,957.16455,316.18149,627.98241,684.31845,963.98359,948.45216,732.598225,660.779473,161.216512,042.781154,760.144192,363.646407,092.10220,029.354129,483.159147,024.598406,133.666423,859.889121,127.248136,592.047435,144.63918,001.85819,402.87721,932.46723,622.58734,860.695238,769.091494,788.081557,579.063143,049.822171,733.105504,289.887432,283.616143,913.652163,421.03397,883.29985,343.883103,760.478311,285.229115,070.011
Totaal vlottende activa 1,046,898.157462,181.873480,492.052935,742.079899,641.456473,341.157439,766.037825,217.1051,119,357.784446,244.103406,202.369791,696.514711,541.148319,574.664341,103.873663,092.624583,905.706457,072.566311,748.906616,698.644590,505.904395,457.07562,656.106765,500.022641,989.643488,381.344553,782.504726,784.257617,914.66388,841.676466,671.142448,631.3446,926.243293,574.14193,882.026436,721.445469,110.734174,161.263192,126.02508,743.005225,008.837242,034.971629,381.364615,175.42316,806.305376,954.813617,465.151669,568.169365,003.376461,599.966815,572.672549,321.716524,987.479529,553.278782,442.75770,476.772462,387.471713,815.901927,849.772
Niet-vlottende activa:
Materiële vaste activa, netto 6,635,101.1076,537,313.7426,510,223.1996,409,881.1346,297,765.0686,176,125.466,119,383.7995,999,618.8635,948,017.5825,648,957.7285,592,655.3115,527,122.4965,495,589.4935,397,907.1045,376,615.7595,284,174.0045,224,382.8265,190,795.5435,173,465.3335,056,717.1635,055,259.1594,953,305.5214,936,723.794,838,465.9614,779,888.3514,977,939.2154,994,204.9864,938,704.0234,908,266.6484,735,829.0954,703,111.0424,638,425.8064,536,404.0174,455,107.4384,441,819.9644,357,953.644,209,509.2274,138,443.1164,100,866.9513,969,533.4084,197,159.7944,180,745.8724,193,936.624,209,766.4134,160,586.5854,035,563.7934,022,838.0694,035,073.7884,016,478.4373,994,938.2663,949,106.8253,887,611.2833,777,301.5473,729,100.4033,623,779.8612,593,260.7342,503,084.2832,371,634.91,898,767.312
Goodwill 000-00000000000000000000000000000000000000000000000000000000
Immateriële activa 61,799.13861,658.65763,848.15867,133.41869,810.12572,186.31974,695.04874,565.79176,916.01676,724.74678,927.6680,050.32780,080.27481,410.7481,826.26583,313.64682,290.93282,171.71680,088.83781,654.80481,384.1974,496.96275,955.67777,572.59879,002.259116,630.60788,202.2190,059.14479,856.52780,756.00281,833.91782,902.27545,573.12346,011.10232,084.75432,482.49932,876.76232,815.48133,217.31628,847.31951,387.5752,667.04352,912.95153,960.76254,661.90755,567.02856,804.83357,328.54943,415.13543,444.73233,888.84433,847.11531,375.35431,403.94831,834.29510,877.4611,430.54111,508.05110,784.73
Goodwill en immateriële activa 61,799.13861,658.65763,848.15867,133.41869,810.12572,186.31974,695.04874,565.79176,916.01676,724.74678,927.6680,050.32780,080.27481,410.7481,826.26583,313.64682,290.93282,171.71680,088.83781,654.80481,384.1974,496.96275,955.67777,572.59879,002.259116,630.60788,202.2190,059.14479,856.52780,756.00281,833.91782,902.27545,573.12346,011.10232,084.75432,482.49932,876.76232,815.48133,217.31628,847.31951,387.5752,667.04352,912.95153,960.76254,661.90755,567.02856,804.83357,328.54943,415.13543,444.73233,888.84433,847.11531,375.35431,403.94831,834.29510,877.4611,430.54111,508.05110,784.73
Langetermijnbeleggingen 10,800.57311,488.73213,133.384131,138.255130,678.511,004.0238,740.02333,304.89240,645.94841,484.87146,754.50338,827.34722,401.14623,113.79620,172.296-22,183.9779,620.505-99,468.5677,509.778-2,010.7257,695.3271,996.422-201,660.486-124,926.83920,488.551-145,599.362-177,307.453-2,060.8235,050.12147,360.54446,436.90645,488.5644,613.37644,579.40344,222.189046,283.72500026,334.32729,275.04924,609.34621,742.889,635.0772,648.12627,651.95739,196.04-61,603.252-107,022.673-83,180.023-19,820.075-244,873.615-242,672.747-192,932.564-447,803.038-196,120.37-282,723.17-669,163.65
Belastingvorderingen 73,329.74781,825.447-088,081.432121,744.113193,565.604180,387.104165,645.722139,315.838155,941.47593,405.44176,834.52175,320.93385,366.03379,280.58880,448.53779,799.94658,499.31959,006.53662,171.95459,749.13156,677.38560,739.12156,786.68654,037.905246,847.955078,209.46980,502.952040,887.188060,288.09893,135.98587,704.974085,803.816000102,752.523102,090.989107,499.915107,218.668121,387.54121,393.591101,830.28991,218.068190,522.883232,511.055194,662.34130,805.175355,229.244354,914.719305,643.3140,922.63844,432.14545,150.97421,097.516
Overige niet-vlottende activa 534,309.055657,981.686705,712.991484,963.712448,769.868193,792.825166,008.809163,354.562153,876.712107,274.754110,514.507122,006.881132,429.47115,743.512109,227.204143,805.01593,139.181201,943.89493,039.67499,073.11898,020.49997,346.658315,167.941238,981.07482,591.88-0.001271,811.72517,465.295042,812.2540.00160,992.3540.001247.601247.599132,510.924247.6131,414.848131,848.311129,027.414157.60177.637.637.637.637.637.637.637.601245.536245.53537.637.60137.60137.6538,325.295303,934.888385,473.816783,702.31
Totaal niet-vlottende activa 7,315,339.627,350,268.2647,292,917.7327,181,197.9517,068,767.6736,646,674.2286,579,214.7846,436,489.836,358,772.0966,030,383.5755,922,257.4225,844,841.5715,805,821.3165,703,541.1845,667,122.1125,569,557.2235,489,233.3915,433,941.9055,413,110.1575,297,606.3135,302,108.3065,183,822.9485,186,926.0445,086,879.485,016,008.9465,195,818.4145,176,911.4685,122,377.1115,103,676.2494,906,757.8954,872,269.0544,827,808.9954,686,878.6144,639,081.5294,606,079.484,522,947.0634,374,721.134,302,673.4454,265,932.5784,127,408.1414,377,791.8154,364,856.5534,378,996.4324,392,726.3224,346,308.7094,215,210.1384,209,162.7484,222,854.0454,188,850.8044,164,116.9164,094,723.5214,032,481.0993,919,070.1313,872,783.9243,768,362.5022,735,583.0892,666,761.4872,531,044.5712,045,188.218
Totaal activa 8,362,237.7777,812,450.1367,773,409.7848,116,940.037,968,409.1297,120,015.3857,018,980.8217,261,706.9347,478,129.886,476,627.6786,328,459.7916,636,538.0856,517,362.4646,023,115.8486,008,225.9866,232,649.8486,073,139.0975,891,014.4715,724,859.0645,914,304.9575,892,614.215,579,280.0175,749,582.155,852,379.5025,657,998.5895,684,199.7585,730,693.9735,849,161.3685,721,590.9095,295,599.5715,338,940.1955,276,440.2945,133,804.8574,932,655.6694,799,961.5064,959,668.5064,843,831.8644,476,834.7094,458,058.5984,636,151.1464,602,800.6524,606,891.5245,008,377.7965,007,901.7424,663,115.0144,592,164.9514,826,627.8994,892,422.2144,553,854.184,625,716.8824,910,296.1944,581,802.8164,444,057.614,402,337.2024,550,805.2523,506,059.8613,129,148.9583,244,860.4722,973,037.991
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 503,643.871195,330.696195,675.6240505,605.8650206,859.73501,003,402.343341,825.55200507,422.62486,198.32100231,903.14967,666.458169,102.895238,676.455208,117.526116,620.528106,921.424330,726.16369,164.288129,546.438134,432.323299,864.151303,528.35964,980.07970,254.863193,088.535193,796.11765,194.91750,107.99183,992.818225,742.22880,928.59882,950.563235,958.27197,794.599106,297.688332,371.691348,677.604150,592.312164,346.218360,401.106336,324.132133,398.701171,754.515376,228.927325,335.594108,219.506129,637.047256,311.35251,846.57338,025.144127,272.70227,094.247
Kortlopende schulden 982,276.857878,649.031,089,103.9351,058,192.3781,308,930.6141,209,520.5791,170,170.9171,127,535.068798,382.222558,651.953599,279.085600,022.356810,306.297469,609.024599,641.153619,661.054439,229.613548,938.887465,688.748286,012.918476,598.572571,585.772461,339.796311,315.958269,986.058359,915.331329,939.644469,947.158519,904.645409,919.447599,882.344359,941.933479,928.671853,502.841639,096.639651,217.49579,269.918241,161.727291,329.591291,348.039293,098.11671,608.784136,881.209254,462.757580,680.024503,562.54343,253.929384,656.242429,033.788438,356.94533,953.527255,430.993490,470.06473,584.947461,120.44448,177.16446,918.82350,156.748569,455.637
Belastingschulden 142.50202,169.69410,355.6248,184.3915.108.86985.4350145.219742.198845.5144,530.42716,889.68229,687.9954,919.0131,877.06910,241.16515,098.116250.23403,133.399,559.9670014,428.80724,662.4289,602.006015,535.52926,454.04814,570.399031,668.03348,937.93138,988.37518,682.5234,781.38235,048.78904,671.86419,236.37714,720.088015,929.90239,991.1327,024.67311,234.87114,166.3328,537.18005,563.74110,739.24725,464.55233,141.6249,442.49315,999.921
Uitgestelde opbrengsten 00050,295.97450,052.97847,725.566215,163.68747,706.42547,498.83746,834.85545,509.92444,858.072196,890.276222,666.85541,206.45842,312.319249,751.857145,522.28599,315.434204,874.745166,338.489134,694.682181,710.623198,551.956159,884.0986,565.677142,476.977186,270.618154,081.81576,202.976100,796.751146,657.53382,664.16161,825.048116,336.626214,834.203124,492.21673,141.22118,397.758153,308.08163,859.378103,894.47155,551.14495,504.13977,219.244120,598.176207,540.13116,550.01499,494.333125,510.163109,120.80276,074.52762,846.501101,769.993121,190.58277,019.0975,702.93691,465.82945,112.566
Overige kortlopende verplichtingen 202,372.781223,978.569190,763.692676,174.995205,571.148381,694.612421.931831,112.821146,587.594122,604.41372,260.969789,068.375-782.603269,406.245326,722.977504,195.778-4,865.788-1,818.388-10,169.692-15,031.907230,069.70168.323-3,082.249-9,404.975150.0953,232.455131,283.829161,766.354144,638.861161.95385,422.904120,303.65668,197.28139.98784,718.145165,896.27385,566.39254,523.90883,679.617118,347.43190.116-4,583.941-19,065.142-14,570.69346.044104,924.837167,795.71689,679.05889,169.483112,176.851101,280.08676,285.07262,919.63896,319.328110,581.06351,698.62642,703.40742,198.29129,202.942
Totaal kortlopende verplichtingen 1,688,436.0111,297,958.2951,477,712.9451,744,722.9972,028,292.0171,591,230.2911,592,616.271,958,656.7581,995,956.4311,069,916.77971,685.2731,389,832.9291,514,682.108829,744.017943,253.8121,153,544.827920,937.844762,186.311734,178.551729,630.326915,036.034822,969.305750,022.9841,039,301.022959,068.621579,259.901610,084.603956,240.091977,673.871551,264.455771,095.64699,788.172756,492.467980,562.793805,590.8071,050,044.512929,566.913395,296.753492,741.153680,702.53518,701.587385,783.335780,526.423794,298.037886,056.868788,763.497911,441.881837,684.105662,836.843736,454.6381,019,999.72657,051.658661,609.204705,105.063838,752.102577,186.911560,788.991569,070.234641,752.747
Langlopende verplichtingen:
Langetermijnschulden 3,350,671.8473,236,719.8543,539,286.4153,577,862.6883,298,196.3912,748,905.5462,848,266.522,674,228.172,781,790.4012,789,521.9772,738,716.3662,537,827.162,194,782.8372,383,911.4842,234,721.5122,234,198.852,420,112.5492,374,522.1652,469,104.3322,647,990.0282,550,698.5852,340,950.4672,559,763.7452,351,688.8272,308,898.0242,478,703.4862,488,671.912,239,061.6162,158,943.1052,208,958.8412,019,161.2572,049,257.7031,919,517.051,539,982.3631,580,139.0181,500,766.0181,610,779.8541,860,011.6381,728,826.3671,721,805.5792,019,430.4412,152,328.0812,166,159.4182,189,160.071,827,680.1511,858,416.1141,998,835.9252,184,386.7532,128,973.3122,142,300.3722,156,661.4162,283,939.2262,161,734.2552,047,803.392,053,790.5441,870,641.1981,505,960.4651,603,022.5861,500,247.789
Uitgestelde opbrengsten niet-vlottend 1,039,925.1761,048,915.1501,043,878.5511,041,113.9231,046,620.1631,040,231.9221,038,654.8771,033,336.6711,024,507.0411,010,041.3491,001,954.912983,709.866973,292.666956,196.927941,401.623924,000.93907,371.586894,637.262879,298.281867,052.216850,305.289837,509.558821,086.863810,420.314807,656.625782,551.087759,223.023729,452.028697,265.758670,241.021642,024.727616,546.678582,012.515554,327.204525,936.68436,467.71478,648.997451,188.62426,807.701419,440.621388,467.701366,580.518351,938.21330,421.932308,346.654285,564.953267,656.35238,266.13217,052.304200,249.527181,772.958161,761.877140,517.104120,255.2930000
Uitgestelde belastingverplichtingen niet-vlottend 0-4,285,635.0040102,505.309109,746.36235.1638,270.04600000901.39414,308.46818,983.58416,862.8014,317.82857,250.58664,437.77741,153.16230,383.79236,667.55229,916.0924,165.22919,363.27712,672.5348,062.72516,627.11212,044.70218,553.77124,150.96325,704.36319,751.98443,113.79631,664.34540,018.1138,346.89347,026.36147,992.37947,739.70157,231.36861,393.84254,898.4151,648.0351,710.64554,084.80655,425.23854,097.24963,561.17562,174.70158,555.8261,933.61159,904.9659,209.12259,037.5990000
Overige niet-vlottende verplichtingen 14,955.5837,767.344559,536.6141,059,655.714-492,436.7681,046,651.67228.5441,049,750.62843.2751,024,531.2978,916.6811,010,585.6011,008.81973,380.072956,284.138941,488.834924,036.074907,403.77434.014879,332.29649.99549.99449.152821,141.4695.86622,407.70316,052.49813,839.29113,744.6522,080.79918,533.11314,892.23716,493.50633,095.94344,036.50741,695.763507,016.41636,399.36133,921.94234,775.716517,225.264484,818.4326,120.213423,912.414412,952.65728,764.16428,875.89225,466.3514,975.31414,379.15214,577.00316,768.79519,287.54435,406.20626,737.88628,485.65518,086.14522,797.53214,647.152
Totaal niet-vlottende verplichtingen 4,405,552.6064,293,402.3484,098,823.0294,637,518.4024,346,339.5413,795,592.3813,896,797.0323,723,978.7973,815,170.3473,814,053.2753,757,674.3963,548,412.7613,179,501.5133,371,600.0233,209,989.2343,192,550.4853,348,466.4513,339,176.5253,428,213.3853,568,475.4863,448,184.5883,227,973.3023,427,238.5443,196,995.5163,138,777.4823,321,440.3483,295,338.223,028,751.0422,914,184.4852,946,859.1692,732,086.3542,731,879.032,572,309.2182,198,204.6172,210,167.0742,108,416.5752,192,610.8742,422,086.3572,261,929.3082,231,128.6972,536,655.7052,637,146.5112,613,758.5592,613,072.4842,240,632.8082,249,611.7382,368,702.0082,531,606.7022,445,775.9312,435,906.5292,430,043.7662,544,414.592,402,688.6362,282,935.8222,259,821.3221,899,126.8531,524,046.611,625,820.1181,514,894.941
Totaal passiva 6,093,988.6185,591,360.6435,576,535.9746,382,241.3996,374,631.5585,386,822.6715,489,413.3025,682,635.5555,811,126.7784,883,970.0454,729,359.6694,938,245.694,694,183.6214,201,344.044,153,243.0454,346,095.3124,269,404.2954,101,362.8364,162,391.9364,298,105.8134,363,220.6224,050,942.6074,177,261.5284,236,296.5384,097,846.1033,900,700.253,905,422.8243,984,991.1333,891,858.3563,498,123.6243,503,181.9943,431,667.2033,328,801.6853,178,767.413,015,757.8813,158,461.0863,122,177.7872,817,383.1112,754,670.4622,911,831.2273,055,357.2923,022,929.8463,394,284.9833,407,370.5213,126,689.6763,038,375.2353,280,143.8893,369,290.8063,108,612.7743,172,361.1683,450,043.4863,201,466.2483,064,297.842,988,040.8863,098,573.4242,476,313.7642,084,835.6012,194,890.3522,156,647.689
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 57,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7243,418.72
Ingehouden winsten 183,799.5391,548,038.9890138,582.89186,296.4741,044,508.1061,092,514.0741,145,983.9031,229,630.3531,151,995.8221,160,564.0451,268,253.7861,397,947.951,396,919.1221,431,571.3351,464,561.1841,384,803.1801,770.018824,655.226878,167.857790,540.818790,138.285833,695.142876,733.937820,249.1371,612,803.0681,654,360.4341,692,954.8851,658,220.8791,625,964.2731,664,246.5281,673,261.4181,633,530.021,583,856.6791,613,655.7641,630,138.0821,550,049.741,489,571.3921,532,772.9061,553,131.7211,380,812.0431,414,724.0631,441,831.011,429,921.0371,366,384.0321,382,636.7851,375,031.3781,354,094.8521,278,324.1791,285,407.7181,288,538.6111,212,755.071,214,509.8441,241,731.7991,271,413.397866,434.258879,811.966884,645.924785,315.495
Overige gereserveerde algehele resultaten 00501,242.3381,419,736.2661,231,095.9021,242,595.7071,240,516.4311,236,546.9671,399,886.2621,403,139.9671,401,027.0871,397,348.5981,377,450.8031,377,072.5951,375,631.5141,374,213.2610000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 2,025,406.895610,329.8851,632,970.749113,713.456113,713.456113,713.456113,713.456113,713.457113,713.456113,713.456113,713.456113,713.456113,713.456113,713.456113,713.456113,713.456113,713.456113,713.456113,713.456113,713.456113,713.456113,713.456113,713.456113,713.456113,713.456112,802.72113,016.995113,321.628113,617.954113,617.953113,617.953113,617.953113,579.432112,137.86112,654.141113,175.618113,710.616111,986.486112,721.51113,294.478113,713.456113,713.456113,713.456113,713.456113,713.456112,040.806111,776.812111,816.845110,135.122109,711.192109,643.478108,114.855102,681.933106,595.079110,066.543105,418.119106,607.671107,430.476-12,343.913
Totaal eigen vermogen van aandeelhouders 2,267,100.1542,216,262.5942,192,106.8071,729,926.3331,588,999.5521,728,445.671,524,809.9811,574,310.3471,662,206.6261,587,825.8011,594,281.1431,698,292.3961,823,178.8431,821,771.8081,854,982.941,886,554.5361,803,734.8021,789,651.6341,562,467.1271,616,199.1441,529,393.5881,528,337.411,572,320.6221,616,082.9631,560,152.4861,783,499.5081,825,271.1491,864,170.2331,829,732.5531,797,475.9461,835,758.2011,844,773.0911,805,003.1721,753,888.2591,784,203.6251,801,207.421,721,654.0771,659,451.5981,703,388.1361,724,319.9191,550,262.7161,584,553.1571,611,967.1021,600,021.4571,537,102.1451,552,571.3111,544,701.911,523,805.4171,446,353.0211,453,012.631,456,075.8091,378,763.6451,375,085.4971,406,220.5981,439,373.661,029,746.0971,044,313.3571,049,970.12816,390.302
Totaal eigen vermogen 2,268,249.1592,221,089.4932,196,873.8111,734,698.6311,593,777.5711,733,192.7131,529,567.5191,579,071.3791,667,003.1011,592,657.6331,599,100.1231,698,292.3961,823,178.8431,821,771.8081,854,982.941,886,554.5361,803,734.8021,789,651.6341,562,467.1271,616,199.1441,529,393.5881,528,337.411,572,320.6221,616,082.9631,560,152.4861,783,499.5081,825,271.1491,864,170.2331,829,732.5531,797,475.9461,835,758.2011,844,773.0911,805,003.1721,753,888.2591,784,203.6251,801,207.421,721,654.0771,659,451.5981,703,388.1361,724,319.9191,547,443.361,583,961.6781,614,092.8131,600,531.221,536,425.3381,553,789.7161,546,484.011,523,131.4081,445,241.4061,453,355.7141,460,252.7081,380,336.5671,379,759.771,414,296.3171,452,231.8281,029,746.0971,044,313.3571,049,970.12816,390.302
Totaal passiva en aandeelhoudersvermogen 8,361,088.7727,812,450.1367,773,409.7848,116,940.037,968,409.1297,115,268.3417,018,980.8217,261,706.9347,478,129.886,476,627.6786,328,459.7916,636,538.0856,517,362.4646,023,115.8486,008,225.9866,232,649.8486,073,139.0975,891,014.4715,724,859.0645,914,304.9575,892,614.215,579,280.0175,749,582.155,852,379.5015,657,998.5895,684,199.7585,730,693.9735,849,161.3665,721,590.9095,295,599.575,338,940.1955,276,440.2945,133,804.8574,932,655.6694,799,961.5064,959,668.5064,843,831.8644,476,834.7094,458,058.5984,636,151.1464,602,800.6524,606,891.5245,008,377.7965,007,901.7424,663,115.0144,592,164.9514,826,627.8994,892,422.2144,553,854.184,625,716.8824,910,296.1944,581,802.8154,444,057.614,402,337.2024,550,805.2523,506,059.8613,129,148.9583,244,860.4722,973,037.991