Asia Allied Infrastructure Holdings Limited
HKEX:0711.HK
0.46 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.763 | 68.331 | 64.681 | 40.41 | 65.865 | 56.134 | -240.777 | 56.271 | 24.751 | 76.681 | 52.107 | 84.541 | 78.885 | 71.291 | 161.293 | 44.213 | 83.669 | 218.281 | 82.033 | 20.485 | 39.639 | 53.37 | 40.607 | 36.05 | 0 | 27.27 | 27.27 | 27.27 | 0 | -4.23 | -4.23 | -4.23 | 0 | 6.516 | 6.516 | 6.516 | -25.069 | -25.069 | -25.069 | -25.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 58.203 | 38.024 | 41.319 | 40.692 | 43.006 | 43.597 | 46.888 | 40.238 | 64.524 | 21.789 | 39.706 | 9.51 | 8.147 | 6.743 | 3.818 | 3.471 | 3.961 | 3.081 | 3.444 | 3.157 | 3.827 | 3.032 | 10.857 | 3.454 | 1.973 | 1.973 | 1.973 | 1.973 | 1.609 | 1.609 | 1.609 | 1.609 | 1.172 | 1.172 | 1.172 | 1.172 | 1.112 | 1.112 | 1.112 | 1.112 | 0.899 | 0.899 | 0.899 | 0.899 | 0.829 | 0.829 | 0.829 | 0.829 | 0.753 | 0.753 | 0.753 | 0.753 | 5.252 | 5.252 | 5.252 | 5.252 | 3.121 | 3.121 | 3.121 | 3.121 | 0.992 | 0.992 | 0.992 | 0.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 214.02 | 0 | 326.967 | 0 | -95.845 | 0 | 465.618 | 0 | 360.836 | 0 | 409.867 | 0 | 0 | 0 | 0 | 0 | 546.806 | 0 | 149.031 | 84.573 | 587.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -2.097 | 1.348 | 3.646 | 3.678 | 2.743 | 2.797 | 2.069 | 0.783 | 3.811 | 1.761 | 5.112 | 5.573 | 5.575 | 0.7 | 0 | 0 | 0 | 0 | 0.281 | 0 | 0.516 | 0.316 | 1.263 | 0.316 | 0.736 | 0.736 | 0.736 | 0.736 | 1.31 | 1.31 | 1.31 | 1.31 | 0.316 | 0.316 | 0.316 | 0.316 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,225.946 | 0 | -214.581 | 0 | -441.685 | 0 | 54.798 | 0 | -702.94 | 0 | -510.738 | 0 | -204.814 | 0 | 457.556 | 0 | -198.562 | 0 | -851.118 | 0 | 147.785 | -84.888 | -595.268 | -84.888 | -33.299 | -33.299 | -33.299 | -33.299 | 41.225 | 41.225 | 41.225 | 41.225 | 2.334 | 2.334 | 2.334 | 2.334 | -55.832 | -55.832 | -55.832 | -55.832 | 38.213 | 38.213 | 38.213 | 38.213 | -121.145 | -121.145 | -121.145 | -121.145 | 13.044 | 13.044 | 13.044 | 13.044 | -19.362 | -19.362 | -19.362 | -19.362 | 57.526 | 57.526 | 57.526 | 57.526 | 20.959 | 20.959 | 20.959 | 20.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -988.776 | 0 | -300.809 | 0 | -373.972 | 0 | 270.403 | 0 | -546.478 | 0 | -300.376 | 0 | -151.446 | 0 | 183.626 | 0 | -133.692 | 0 | -281.983 | 0 | -307.529 | 0 | -465.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.465 | 0 | 0.505 | 0 | -41.75 | 0 | -54.649 | 0 | -51.999 | 0 | -65.572 | 0 | -263.996 | 0 | -80.945 | 0 | -9.167 | 0 | -265.104 | 0 | 157.982 | 0 | -123.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -236.705 | 0 | 85.723 | 0 | -25.963 | 0 | 134.718 | 0 | -104.463 | 0 | -144.79 | 0 | 210.628 | 0 | 354.875 | 0 | -55.703 | 0 | -304.031 | 0 | 297.332 | 0 | -6.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 903.359 | -469.98 | 159.483 | -188.085 | -166.765 | 17.413 | 269.954 | 119.366 | -249.724 | -448.989 | 575.794 | -422.137 | 62.32 | -183.93 | 40.586 | 7.246 | 66.708 | -218.96 | 635.935 | -459.304 | 12.594 | -3.732 | 371.951 | -9.838 | 20.462 | -6.808 | -6.808 | -6.808 | -14.102 | -9.872 | -9.872 | -9.872 | -6.331 | -12.847 | -12.847 | -12.847 | 6.088 | 6.088 | 6.088 | 6.088 | 10.872 | 10.872 | 10.872 | 10.872 | 181.454 | 181.454 | 181.454 | 181.454 | -22.983 | -22.983 | -22.983 | -22.983 | 3.25 | 3.25 | 3.25 | 3.25 | 470.642 | 470.642 | 470.642 | 470.642 | -6.712 | -6.712 | -6.712 | -6.712 | 79.215 | 79.215 | 79.215 | 79.215 | 26.984 | 26.984 | 26.984 | 26.984 |
Kasstroom uit Operationele Activiteiten
| -262.718 | -439.673 | 182.845 | -188.367 | -143.906 | 29.95 | 37.087 | 135.399 | -289.497 | -394.097 | 161.981 | -322.513 | -49.887 | -105.196 | 663.253 | 54.93 | -44.224 | 2.402 | -129.425 | -435.662 | 204.361 | 52.67 | -170.59 | -54.906 | -10.129 | -10.129 | -10.129 | -10.129 | 30.041 | 30.041 | 30.041 | 30.041 | -2.51 | -2.51 | -2.51 | -2.51 | -73.674 | -73.674 | -73.674 | -73.674 | 49.984 | 49.984 | 49.984 | 49.984 | 61.137 | 61.137 | 61.137 | 61.137 | -9.186 | -9.186 | -9.186 | -9.186 | -10.861 | -10.861 | -10.861 | -10.861 | 531.289 | 531.289 | 531.289 | 531.289 | 15.239 | 15.239 | 15.239 | 15.239 | 79.215 | 79.215 | 79.215 | 79.215 | 26.984 | 26.984 | 26.984 | 26.984 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.449 | -0.25 | -8.922 | -8.761 | -5.002 | -13.184 | -34.394 | -65.935 | -68.441 | -267.316 | -54.773 | -32.388 | -26.808 | -19.88 | -36.899 | -11.414 | -9.271 | -22.306 | 3.973 | -43.157 | -28.81 | -31.62 | -35.071 | 13.127 | -2.524 | -2.524 | -2.524 | -2.524 | -11.917 | -11.917 | -11.917 | -11.917 | -17.382 | -17.382 | -17.382 | -17.382 | -12.976 | -12.976 | -12.976 | -12.976 | -2.211 | -2.211 | -2.211 | -2.211 | -5.433 | -5.433 | -5.433 | -5.433 | -2.394 | -2.394 | -2.394 | -2.394 | -2.839 | -2.839 | -2.839 | -2.839 | -6.426 | -6.426 | -6.426 | -6.426 | -6.602 | -6.602 | -6.602 | -6.602 | -229.512 | -229.512 | -229.512 | -229.512 | -188.018 | -188.018 | -188.018 | -188.018 |
Netto Overnames
| -90.921 | 101.08 | 121.822 | 1.574 | 134.764 | 1.118 | -41.424 | 105.937 | 328.514 | 249.212 | 0 | 0 | 0 | 0 | -27.447 | -155.185 | 56.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -15.517 | -14.036 | -6.595 | -1.578 | -21.367 | -55.781 | -98.481 | -45.068 | 40.129 | -198.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.548 | -11.548 | -11.548 | -11.548 | -1.082 | -1.082 | -1.082 | -1.082 | 0 | 0 | 0 | 0 | -0.401 | -0.401 | -0.401 | -0.401 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 28.787 | 37.921 | 77.074 | 23.617 | 18.506 | 18.056 | 1.093 | 180 | 1.176 | 6.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0.251 | 0.251 | 0.251 | 0.53 | 0.53 | 0.53 | 0.53 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 |
Overige Investeringsactiviteiten
| 70.418 | -12.382 | -0.001 | 21.017 | 67.816 | 18.618 | 7.911 | 74.425 | -220.412 | -88.083 | -125.652 | 32.935 | 443.352 | 43.618 | -601.209 | -134.054 | 62.054 | 277.645 | -32.916 | 320.788 | 186.016 | -466.333 | -40.554 | -13.127 | 2.524 | 2.524 | 2.524 | 2.524 | 11.917 | 11.917 | 11.917 | 11.917 | 17.382 | 17.382 | 17.382 | 17.382 | 12.976 | 12.976 | 12.976 | 12.976 | 2.211 | 2.211 | 2.211 | 2.211 | 5.182 | 5.182 | 5.182 | 5.182 | 1.864 | 1.864 | 1.864 | 1.864 | 14.262 | 14.262 | 14.262 | 14.262 | 7.507 | 7.507 | 7.507 | 7.507 | 6.602 | 6.602 | 6.602 | 6.602 | 229.912 | 229.912 | 229.912 | 229.912 | 188.005 | 188.005 | 188.005 | 188.005 |
Kasstroom uit Investeringsactiviteiten
| -23.952 | 112.333 | 183.378 | 35.869 | 194.717 | -31.173 | -165.295 | 249.359 | 80.966 | -298.303 | -180.425 | 0.547 | 416.544 | 23.738 | -665.555 | -300.653 | 109.675 | 255.339 | -28.943 | 277.631 | 157.206 | -497.953 | -75.625 | 14.324 | -16.364 | -16.364 | -16.364 | -16.364 | -40.589 | -40.589 | -40.589 | -40.589 | -28.65 | -28.65 | -28.65 | -28.65 | -16.929 | -16.929 | -16.929 | -16.929 | 18.714 | 18.714 | 18.714 | 18.714 | -21.042 | -21.042 | -21.042 | -21.042 | -6.19 | -6.19 | -6.19 | -6.19 | -103.993 | -103.993 | -103.993 | -103.993 | -34.682 | -34.682 | -34.682 | -34.682 | -186.596 | -186.596 | -186.596 | -186.596 | -230.016 | -230.016 | -230.016 | -230.016 | -187.858 | -187.858 | -187.858 | -187.858 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -390.12 | -13.802 | -12.344 | -137.127 | -225.029 | -327.663 | -392.583 | -146.065 | -118.179 | -125.93 | 0 | -24.614 | 0 | -319.095 | 0 | -308.638 | 0 | -83.964 | 0 | -44.353 | -847.372 | -274.007 | -407.558 | -407.558 | -387.451 | -387.451 | -387.451 | -387.451 | -357.444 | -357.444 | -357.444 | -357.444 | -237.076 | -237.076 | -237.076 | -237.076 | -45.433 | -45.433 | -45.433 | -45.433 | -127.352 | -127.352 | -127.352 | -127.352 | -216.765 | -216.765 | -216.765 | -216.765 | -68.987 | -68.987 | -68.987 | -68.987 | -60.657 | -60.657 | -60.657 | -60.657 | -527.204 | -527.204 | -527.204 | -527.204 | -32.037 | -32.037 | -32.037 | -32.037 | -25.467 | -25.467 | -25.467 | -25.467 | -24.431 | -24.431 | -24.431 | -24.431 |
Uitgifte van Gewone Aandelen
| 0 | 96.724 | -18.054 | -16.346 | -19.651 | 0 | -326.39 | 188.955 | 0 | 0 | 0 | 1,825.95 | 0 | 728.739 | 0 | 0 | 0 | 0 | 0 | 0 | 11.769 | 0.984 | 0.984 | 0.984 | 6.251 | 6.251 | 6.251 | 6.251 | 0.055 | 0.055 | 0.055 | 0.055 | 0.038 | 0.038 | 0.038 | 0.038 | 0.004 | 0.004 | 0.004 | 0.004 | 24.062 | 24.062 | 24.062 | 24.062 | 0.57 | 0.57 | 0.57 | 0.57 | 0 | 0 | 0 | 0 | 2.364 | 2.364 | 2.364 | 2.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2.113 | -3.252 | -2.589 | -1.02 | -4.754 | -5.517 | -4.388 | -6.603 | -6.181 | -9.428 | -6.76 | -1.809 | -2.847 | -15.35 | 0 | 0 | 0 | 0 | 0 | 0 | 835.603 | 687.73 | 406.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.528 | -86.528 | -86.528 | -86.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.618 | -0.618 | -0.618 | -0.618 |
Uitgekeerde Dividenden
| -20.185 | -18.858 | -12.037 | -19.82 | -15.921 | 0 | -15.88 | -7.334 | -22.159 | -15.561 | -23.479 | -20.425 | -23.069 | -61.533 | 0 | 0 | 0 | 0 | 0 | -18.565 | -13.878 | -1.957 | -7.829 | -1.957 | 0 | 0 | 0 | 0 | -1.145 | -1.145 | -1.145 | -1.145 | 0 | 0 | 0 | 0 | -3.758 | -3.758 | -3.758 | -3.758 | -14.957 | -14.957 | -14.957 | -14.957 | -10.703 | -10.703 | -10.703 | -10.703 | -4.188 | -4.188 | -4.188 | -4.188 | -7.188 | -7.188 | -7.188 | -7.188 | -2.264 | -2.264 | -2.264 | -2.264 | -3.17 | -3.17 | -3.17 | -3.17 | -3.17 | -3.17 | -3.17 | -3.17 | -4.101 | -4.101 | -4.101 | -4.101 |
Overige Financieringsactiviteiten
| 231.277 | -165.354 | -2.908 | -0.152 | 6.276 | -6.276 | 311.753 | -185.13 | 4.752 | 15.013 | 261.685 | -21.506 | 473.055 | -119.153 | 269.501 | 304.367 | -39.155 | 127.178 | 131.63 | 45.173 | -132.63 | 167.496 | 381.694 | 408.531 | 381.2 | 381.2 | 381.2 | 381.2 | 358.534 | 358.534 | 358.534 | 358.534 | 323.567 | 323.567 | 323.567 | 323.567 | 49.187 | 49.187 | 49.187 | 49.187 | 118.247 | 118.247 | 118.247 | 118.247 | 226.898 | 226.898 | 226.898 | 226.898 | 73.175 | 73.175 | 73.175 | 73.175 | 65.481 | 65.481 | 65.481 | 65.481 | 529.468 | 529.468 | 529.468 | 529.468 | 35.207 | 35.207 | 35.207 | 35.207 | 28.637 | 28.637 | 28.637 | 28.637 | 29.15 | 29.15 | 29.15 | 29.15 |
Kasstroom uit Financieringsactiviteiten
| 208.979 | -54.168 | -47.932 | -174.465 | 190.979 | -358.883 | 353.29 | -177.696 | 94.591 | 115.954 | 231.446 | -19.126 | 447.139 | -515.131 | 269.501 | 613.005 | -39.155 | 43.214 | 131.63 | 70.961 | -146.508 | 441.503 | 373.865 | -408.531 | -197.068 | -197.068 | -197.068 | -197.068 | -109.019 | -109.019 | -109.019 | -109.019 | -171.853 | -171.853 | -171.853 | -171.853 | -48.412 | -48.412 | -48.412 | -48.412 | -135.544 | -135.544 | -135.544 | -135.544 | -219.057 | -219.057 | -219.057 | -219.057 | -102.041 | -102.041 | -102.041 | -102.041 | -53.573 | -53.573 | -53.573 | -53.573 | -544.129 | -544.129 | -544.129 | -544.129 | -32.831 | -32.831 | -32.831 | -32.831 | -25.467 | -25.467 | -25.467 | -25.467 | -25.056 | -25.056 | -25.056 | -25.056 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.297 | -13.929 | 10.528 | -21.957 | 6.103 | 7.536 | 3.868 | 4.464 | -5.865 | -14.616 | 5.701 | -24.606 | 21.982 | 24.291 | -15.427 | -16.796 | -42.432 | 17.94 | -2.168 | -2.293 | -0.953 | 2.989 | -7.666 | 446.764 | 175.972 | 175.972 | 175.972 | 175.972 | 179.253 | 179.253 | 179.253 | 179.253 | 185.679 | 185.679 | 185.679 | 185.679 | 95.154 | 95.154 | 95.154 | 95.154 | 144.563 | 144.563 | 144.563 | 144.563 | 171.643 | 171.643 | 171.643 | 171.643 | 148.986 | 148.986 | 148.986 | 148.986 | 148.58 | 148.58 | 148.58 | 148.58 | 79.616 | 79.616 | 79.616 | 79.616 | 208.98 | 208.98 | 208.98 | 208.98 | 183.992 | 183.992 | 183.992 | 183.992 | 197.318 | 197.318 | 197.318 | 197.318 |
Netto Kasstroomverandering
| -34.195 | -395.437 | 312.95 | -348.768 | 242.454 | -357.264 | 214.212 | 211.526 | -93.656 | -591.062 | 218.703 | -365.698 | 835.778 | -572.298 | 251.772 | 350.486 | -16.136 | 318.895 | -28.906 | -89.363 | -401.592 | 503.088 | -2.349 | -2.349 | -47.588 | -47.588 | -47.588 | -47.588 | 59.687 | 59.687 | 59.687 | 59.687 | -17.334 | -17.334 | -17.334 | -17.334 | -43.861 | -43.861 | -43.861 | -43.861 | 77.717 | 77.717 | 77.717 | 77.717 | -7.318 | -7.318 | -7.318 | -7.318 | 31.569 | 31.569 | 31.569 | 31.569 | -19.846 | -19.846 | -19.846 | -19.846 | 32.094 | 32.094 | 32.094 | 32.094 | 4.791 | 4.791 | 4.791 | 4.791 | 7.725 | 7.725 | 7.725 | 7.725 | 11.388 | 11.388 | 11.388 | 11.388 |
Kaspositie aan het Einde van de Periode
| 990.468 | 1,024.811 | 1,420.248 | 1,107.298 | 1,456.066 | 1,213.612 | 1,570.876 | 1,356.664 | 1,145.138 | 1,249.93 | 1,832.857 | 1,614.154 | 1,976.851 | 1,141.073 | 1,607.678 | 1,355.906 | 1,005.42 | 1,021.556 | 702.661 | 731.567 | 205.233 | 606.824 | 101.387 | 101.387 | 103.736 | 103.736 | 103.736 | 103.736 | 151.324 | 151.324 | 151.324 | 151.324 | 91.637 | 91.637 | 91.637 | 91.637 | 108.971 | 108.971 | 108.971 | 108.971 | 152.831 | 152.831 | 152.831 | 152.831 | 75.114 | 75.114 | 75.114 | 75.114 | 82.433 | 82.433 | 82.433 | 82.433 | 50.864 | 50.864 | 50.864 | 50.864 | 70.71 | 70.71 | 70.71 | 70.71 | 38.616 | 38.616 | 38.616 | 38.616 | 24.221 | 24.221 | 24.221 | 24.221 | 16.496 | 16.496 | 16.496 | 16.496 |