Histeel Co.,Ltd.
KRX:071090.KS
3170 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 21,897.973 | 20,504.794 | 18,314.975 | 18,280.684 | 19,292.33 | 18,051.777 | 13,552.651 | 10,331.129 | 8,716.902 | 1,358.175 | 2,814.518 | 6,375.852 | 3,353.623 | 5,432.79 | 3,309.121 | 1,813.052 | 3,591.745 |
Kortetermijnbeleggingen
| 0 | 4,661.9 | 1,150 | 11,539.572 | 10,286.89 | 12,171.956 | 14,070.2 | 6,887.32 | 6,727.529 | 9,073.423 | 10,000 | 12.552 | 1,706.487 | 2,826.448 | 528.854 | 855.285 | 260.94 |
Liquide middelen en kortetermijnbeleggingen
| 21,897.973 | 25,166.694 | 19,464.975 | 29,820.256 | 29,579.22 | 30,223.733 | 27,622.851 | 17,218.449 | 15,444.431 | 10,431.599 | 12,814.518 | 6,388.404 | 5,060.11 | 8,259.238 | 3,837.975 | 2,668.337 | 3,852.685 |
Nettovorderingen
| 33,284.526 | 52,231.448 | 14,339.753 | 28,430.81 | 24,617.702 | 18,538.711 | 30,872.461 | 39,351.016 | 23,432.396 | 39,866.967 | 31,262.611 | 38,987.246 | 33,698.944 | 0 | 0 | 0 | 0 |
Voorraad
| 48,532.437 | 49,368.158 | 58,768.837 | 28,215.237 | 29,039.194 | 31,734.355 | 32,123.541 | 28,121.337 | 26,421.395 | 36,357.712 | 41,613.526 | 38,217.167 | 48,189.098 | 27,358.846 | 27,185.101 | 47,357.211 | 19,262.788 |
Overige vlottende activa
| 2,873.709 | -0 | -0 | -0 | -0 | 18,691.427 | 0 | 0.001 | -0 | -0 | 0 | -0 | 0.001 | 22,221.405 | 16,707.53 | 23,855.65 | 18,283.503 |
Totaal vlottende activa
| 106,588.645 | 126,766.3 | 92,573.565 | 86,466.302 | 83,236.116 | 80,649.515 | 90,618.853 | 84,690.803 | 65,298.222 | 86,656.278 | 85,690.655 | 83,592.818 | 86,948.153 | 57,839.489 | 47,730.606 | 73,881.198 | 41,398.976 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 151,418.675 | 154,074.35 | 155,964.377 | 146,046.859 | 144,111.152 | 147,672.32 | 150,042.1 | 153,061.915 | 155,204.665 | 154,487.294 | 157,529.64 | 161,334.584 | 163,021.881 | 151,589.841 | 164,807.718 | 51,010.517 | 32,299.555 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,392.138 | 1,400.305 | 1,449.305 | 898.305 | 456.305 | 505.305 | 301.138 | 301.138 | 301.138 | 301.138 | 301.138 | 301.138 | 85.68 | 0 | 0.037 | 0.534 | 1.111 |
Goodwill en immateriële activa
| 1,392.138 | 1,400.305 | 1,449.305 | 898.305 | 456.305 | 505.305 | 301.138 | 301.138 | 301.138 | 301.138 | 301.138 | 301.138 | 85.68 | 0 | 0.037 | 0.534 | 1.111 |
Langetermijnbeleggingen
| 8,506.594 | 7,992.723 | 7,292.509 | -5,355.947 | -3,840.165 | -8,097.194 | -9,708.895 | -1,984.55 | -537.195 | -2,087.354 | -4,254.86 | 6,193.641 | 5,726.817 | 1,226.19 | 5,076.036 | 4,336.289 | 7,274.251 |
Belastingvorderingen
| 75.603 | 152.26 | 1,284.817 | 63.243 | 72.136 | 88.273 | 0 | 6,887.32 | 0 | 0 | 10,196.337 | 0 | 1,916.365 | 827.65 | 611.886 | 3,542.921 | 145.893 |
Overige niet-vlottende activa
| 2,467.21 | 2,070.153 | 1,150 | 11,539.572 | 10,286.89 | 12,171.956 | 14,070.2 | -0 | 6,910.324 | 9,262.99 | -0 | 12.552 | 72.128 | 3,224.348 | 926.753 | 1,231.184 | 536.84 |
Totaal niet-vlottende activa
| 163,860.22 | 165,689.79 | 167,141.007 | 153,192.032 | 151,086.318 | 152,340.66 | 154,704.543 | 158,265.823 | 161,878.932 | 161,964.068 | 163,772.255 | 167,841.916 | 170,822.871 | 156,868.029 | 171,422.43 | 60,121.445 | 40,257.65 |
Totaal activa
| 270,448.865 | 292,456.09 | 259,714.572 | 239,658.335 | 234,322.434 | 232,990.175 | 245,323.396 | 242,956.625 | 227,177.154 | 248,620.346 | 249,462.91 | 251,434.733 | 257,771.024 | 214,707.518 | 219,153.036 | 134,002.643 | 81,656.626 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 17,370.95 | 21,436.586 | 8,458.062 | 11,259.833 | 10,892.236 | 14,106.453 | 8,156.15 | 9,338.76 | 11,842.03 | 19,090.589 | 16,210.018 | 17,017.784 | 13,122.246 | 7,659.605 | 6,387.593 | 6,243.147 | 6,162.5 |
Kortlopende schulden
| 77,195.755 | 60,531.144 | 50,015.188 | 66,275.777 | 43,164.319 | 37,458.1 | 58,850 | 59,517.265 | 66,195.248 | 58,357.368 | 57,422.186 | 56,159.395 | 64,234.627 | 33,707.7 | 22,643.708 | 37,639.2 | 9,613.48 |
Belastingschulden
| 0 | 894.517 | 1,269.115 | 0 | 0 | 0 | 577.419 | 44.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,886.338 | 431.929 |
Uitgestelde opbrengsten
| 2,126.094 | 2,069.31 | 10,301.618 | 7,333.511 | 5,104.604 | 6,385.911 | 8,787.984 | 10,362.315 | 5,415.455 | 6,432.129 | 4,440.577 | 4,882.869 | 4,151.934 | 0 | 8,070.676 | 3,886.338 | 431.929 |
Overige kortlopende verplichtingen
| 6,632.104 | 8,952.142 | 0 | -0.001 | -0 | -0 | -0 | -0.001 | -0 | 0 | 0 | 0 | -0.001 | 4,470.154 | 0.001 | 3,265.119 | 1,460.252 |
Totaal kortlopende verplichtingen
| 103,324.903 | 92,989.182 | 68,774.868 | 84,869.119 | 59,161.158 | 57,950.464 | 75,794.134 | 79,218.339 | 83,452.733 | 83,880.086 | 78,072.781 | 78,060.048 | 81,508.806 | 45,837.459 | 37,101.978 | 51,033.804 | 17,668.161 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 165.9 | 33,964.133 | 35,458.295 | 12,274.459 | 31,703.062 | 30,760.041 | 16,810 | 18,410 | 3,291.48 | 13,999.98 | 20,199.897 | 19,003.048 | 35,493.171 | 45,676.418 | 45,431.016 | 18,867.362 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 261.59 | 0 | 1,804.798 | 0 | 1,757.79 | 1,735.309 | 0 | 0 | 1,992.597 | 0 | 0 | 0 | 918.339 | 396.137 | 329.378 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16,099.995 | 15,526.843 | 15,848.877 | 14,395.326 | 14,038.47 | 14,155.183 | 15,101.087 | 17,422.518 | 16,354.156 | 17,789.033 | 17,678.513 | 17,919.271 | 18,171.795 | 14,395.021 | 14,074.205 | 0 | 836.824 |
Overige niet-vlottende verplichtingen
| 1,369.97 | 1,023.009 | -0 | 2,074.486 | 0 | 0 | 1,508.414 | 1,961.168 | 0 | 1,656.116 | 1,381.801 | 937.385 | -0 | -0.001 | -0.001 | 282.106 | 249.224 |
Totaal niet-vlottende verplichtingen
| 17,897.455 | 50,513.985 | 53,111.97 | 28,744.271 | 47,499.322 | 46,650.534 | 33,419.501 | 37,793.686 | 21,638.233 | 33,445.128 | 39,260.211 | 37,859.704 | 54,583.305 | 60,467.575 | 59,834.598 | 19,149.468 | 1,086.048 |
Totaal passiva
| 121,222.358 | 143,503.167 | 121,886.838 | 113,613.39 | 106,660.48 | 104,600.998 | 109,213.634 | 117,012.025 | 105,090.966 | 117,325.215 | 117,332.992 | 115,919.753 | 136,092.111 | 106,305.034 | 96,936.576 | 70,183.272 | 18,754.209 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,095.736 | 10,095.736 | 9,999.72 | 9,999.72 | 9,999.72 | 9,999.72 | 9,999.72 | 9,999.72 | 9,999.72 | 9,999.72 | 9,999.72 | 9,999.72 | 6,799.72 | 6,799.72 | 6,799.72 | 6,799.72 | 6,799.72 |
Ingehouden winsten
| 90,529.159 | 90,009.619 | 79,611.546 | 68,347.579 | 69,111.584 | 69,401.045 | 78,245.018 | 67,968.237 | 64,144.652 | 72,979.527 | 73,970.325 | 77,334.528 | 75,431.102 | 634.049 | 13,528.907 | 18,276.403 | 16,365.905 |
Overige gereserveerde algehele resultaten
| 606.34 | 600.538 | 500.881 | 288.934 | 447.18 | 1,697.125 | 1,194.737 | 1,276.356 | 57,291.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 47,995.273 | 48,247.03 | 47,715.587 | 47,408.711 | 48,103.47 | 47,291.287 | 46,670.287 | 46,700.287 | -9,349.191 | 48,315.884 | 48,159.873 | 48,180.733 | 39,448.092 | 100,968.714 | 101,887.833 | 38,743.249 | 39,736.792 |
Totaal eigen vermogen van aandeelhouders
| 149,226.507 | 148,952.923 | 137,827.734 | 126,044.944 | 127,661.954 | 128,389.177 | 136,109.762 | 125,944.6 | 122,086.188 | 131,295.131 | 132,129.918 | 135,514.981 | 121,678.914 | 108,402.483 | 122,216.46 | 63,819.372 | 62,902.417 |
Totaal eigen vermogen
| 149,226.507 | 148,952.923 | 137,827.734 | 126,044.944 | 127,661.954 | 128,389.177 | 136,109.762 | 125,944.6 | 122,086.188 | 131,295.131 | 132,129.918 | 135,514.981 | 121,678.914 | 108,402.483 | 122,216.46 | 63,819.372 | 62,902.417 |
Totaal passiva en aandeelhoudersvermogen
| 270,448.865 | 292,456.09 | 259,714.572 | 239,658.335 | 234,322.434 | 232,990.175 | 245,323.396 | 242,956.625 | 227,177.153 | 248,620.346 | 249,462.91 | 251,434.733 | 257,771.024 | 214,707.517 | 219,153.036 | 134,002.644 | 81,656.626 |