Korea Investment Holdings Co., Ltd.

KRX:071050.KS

77200 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q42010 Q32010 Q22009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,814,3053,453,1263,720,03115,510,229.47114,892,376.44610,237,352.40114,673,274.49311,574,575.0214,601,913.7328,883,412.59115,304,925.08714,311,851.20312,693,267.09711,918,540.72811,996,561.21614,535,465.32514,972,639.0615,824,564.5047,422,410.4037,432,465.4458,895,543.49212,851,153.23810,369,724.4659,450,788.688,687,376.4227,871,916.7747,138,706.2747,751,612.728,068,320.155,869,171.7117,940,325.6159,136,753.7769,157,171.2298,957,892.3757,450,831.4166,943,280.7056,110,882.4586,133,924.6446,108,411.2654,186,942.0094,651,818.6622,913,255.461,953,762.2532,359,693.593,170,301.5572,453,590.0444,573,603.1492,170,8343,452,492.7253,077,235.4632,120,945.332,426,043.2787,320.92499,056.99443,545.89231,568.55239,102.72454,356.374246,039.64831,338.221,726.19650,394.2819,676.4532,949.146
Kortetermijnbeleggingen 12,583,755.81411,436,703.08111,582,801.51611,338,877.47110,247,511.44610,617,179.4017,273,439.4939,400,174.028,925,505.7329,812,331.5919,424,861.0878,619,954.2037,018,546.0979,243,658.72900000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 16,398,060.81414,889,829.08115,302,832.51615,510,229.47114,892,376.44610,237,352.40114,673,274.49311,574,575.0214,601,913.7328,883,412.59115,304,925.08714,311,851.20312,693,267.09711,918,540.72811,996,561.21614,535,465.32514,972,639.0615,824,564.5047,422,410.4037,432,465.4458,895,543.49212,851,153.23810,369,724.4659,450,788.688,687,376.4227,871,916.7747,138,706.2747,751,612.728,068,320.155,869,171.7117,940,325.6159,136,753.7769,157,171.2298,957,892.3757,450,831.4166,943,280.7056,110,882.4586,133,924.6446,108,411.2654,186,942.0094,651,818.6622,913,255.461,953,762.2532,359,693.593,170,301.5572,453,590.0444,573,603.1492,170,8343,452,492.7253,077,235.4632,120,945.332,426,043.2787,320.92499,056.99443,545.89231,568.55239,102.72454,356.374246,039.64831,338.221,726.19650,394.2819,676.4532,949.146
Nettovorderingen 24,818,666.23724,638,399.25723,619,713.0892,164,5993,897,7352,566,2812,599,7033,632,9522,859,8303,313,0901,679,6354,344,9232,931,0812,449,5832,280,2203,172,9002,519,788.0884,980,3442,919,3062,864,5625,110,2303,371,7721,383,0351,573,2261,309,5371,564,1421,111,1911,422,1251,342,5611,627,569701,850.9451,435,5431,385,7101,005,127771,340.023854,276949,581.2141,012,946486,155.131,004,923.364784,210.695809,637.3621,202,039.2931,027,104.324530,951.38613,284.3331,098,746.161881,673.088859,548.413763,010.5581,133,744.6051,458,282.9019,185.7374,480.3444,771.5613,803.2398,323.4765,252.8125,718.9711,392.674899.1821,318.8591,085.179863.266
Voorraad 00037,325,096.7638,304,312.08536,958,376.8133,959,799.63736,244,559.40734,741,383.51133,961,587.44431,146,973.61931,861,636.06327,264,320.794000000000000000000000000000000000000000000000000000
Overige vlottende activa -41,216,727.05-39,528,228.338-38,922,545.605-37,325,096.76-38,304,312.085-36,958,376.81-33,959,799.637-36,244,559.407-34,741,383.511-33,961,587.444-31,146,973.619-31,861,636.063-27,264,320.794000000000000000000000000000000000000000000000000000
Totaal vlottende activa 14,573,967.8140017,674,828.47118,790,111.44612,803,633.40117,272,977.49315,207,527.0217,461,743.73212,196,502.59116,984,560.08718,656,774.20315,624,348.09714,368,123.72814,276,781.21617,708,365.32517,492,427.14820,804,908.50410,341,716.40310,297,027.44514,005,773.49216,222,925.23811,752,759.46511,024,014.689,996,913.4229,436,058.7748,249,897.2749,173,737.729,410,881.157,496,740.7118,642,176.5610,572,296.77610,542,881.2299,963,019.3758,222,171.4397,797,556.7057,060,463.6727,146,870.6446,594,566.3955,191,865.3735,436,029.3573,722,892.8223,155,801.5463,386,797.9143,701,252.9373,066,874.3775,672,349.313,052,507.0884,312,041.1383,840,246.0213,254,689.9353,884,326.17916,506.661103,537.33848,317.45335,371.79147,426.259,609.186251,758.61932,730.8942,625.37851,713.13920,761.6323,812.412
Niet-vlottende activa:
Materiële vaste activa, netto 363,661.092368,224.22368,093.289416,761.8419,820.856393,956.292399,969.644399,292.575387,263.364382,214.427379,542.22383,151.522389,068.351388,853.912388,718.574390,537.208383,861.19383,027.627386,674.236345,512.313381,743.288383,344.706334,494.729328,724.747331,712.066331,125.545333,777.274323,345.233307,873.661306,182.221305,336.97304,147.12310,930.834311,053.043309,590.839309,497.541311,965.127313,235.518319,409.44319,845.001320,087.137323,998.426331,408.254340,252.624343,728.288346,158.57355,299.125358,509.836357,351.8313,009.728315,935.97320,665.44632.61536.73637.04852.52661.41970.73484.51998.44594.493113.196125.183130.578
Goodwill 25,35625,34125,19063,53263,61845,41245,00049,46525,55025,21125,07825,06824,59524,60924,40324,75525,10824,66023,06031,57331,33531,21931,03830,91431,12127,41227,43027,57927,56127,512.76327,696.64638,76538,90138,88319,302.7919,33919,27119,26219,266.66519,180.86719,095.0692,284.9372,298.48502,402.3452,646.1922,646.1922,646.1922,646.1922,646.1922,646.1922,646.192000000000000
Immateriële activa 83,856.993141,830.987144,007.181142,225.494142,176.852135,208.204132,751.986128,299.765110,528.69109,764.56494,931.7195,337.83582,669.00583,980.84481,981.34476,324.28477,582.8377,059.48178,659.03673,437.064133,389.573132,630.569137,172.539137,622.696137,612.278137,334.857139,766.859137,525.06174,394.89566,503.28668,163.0369,224.58964,395.41866,867.00268,681.66776,040.81578,791.17779,261.52782,145.97785,094.59988,843.56791,663.59195,351.889100,646.978102,055.595105,953.684108,500.795112,590.504107,076.15486,248.33182,793.16280,309.806193.57624.11930.27545.56453.50761.44977.33586.74299.07968.13477.06685.997
Goodwill en immateriële activa 25,35625,341169,197.181205,757.494205,794.852180,620.204177,751.986177,764.765136,078.69134,975.564120,009.71120,405.835107,264.005108,589.844106,384.344101,079.284102,690.83101,719.481101,719.036105,010.064164,724.573163,849.569168,210.539168,536.696168,733.278164,746.857167,196.859165,104.061101,955.89594,016.04995,859.676107,989.589103,296.418105,750.00287,984.45795,379.81598,062.17798,523.527101,412.642104,275.466107,938.63693,948.52897,650.374100,646.978104,457.94108,599.876111,146.987115,236.696109,722.34688,894.52385,439.35482,955.998193.57624.11930.27545.56453.50761.44977.33586.74299.07968.13477.06685.997
Langetermijnbeleggingen 07,613,366.9287,336,824.59557,346,542.08751,271,353.88456,044,642.10946,340,731.93353,809,568.18146,021,867.78452,476,101.20745,810,067.99142,001,984.96241,245,152.55241,221,216.94940,609,133.61241,589,402.65338,711,269.75936,887,644.72137,486,974.65634,791,354.88339,613,789.26833,511,740.5832,173,209.86831,607,792.01430,563,705.51229,562,733.63827,444,537.47226,126,166.09424,187,454.05925,873,238.75722,704,022.82820,359,323.63220,105,940.33919,862,923.93618,674,210.07818,195,502.12317,733,513.45217,400,050.70215,380,701.10416,578,170.75914,829,412.21216,132,313.94615,260,746.40714,306,464.04613,897,039.22714,542,692.30313,723,921.21814,231,271.96511,530,524.21611,266,893.10611,399,361.48810,654,536.0492,869,693.7542,770,031.1522,695,565.8992,638,867.2972,580,057.4192,496,672.0422,353,562.5662,494,544.7932,707,570.3292,646,182.7672,478,608.1272,309,225.233
Belastingvorderingen 604.151595.5881,521.9911,577.2531,548.321535.64888,522.113479.92646.185482.037483.427219.339206.374252.74600000000000000000000000000000000000000000000000000
Overige niet-vlottende activa -389,621.243-8,007,527.736-7,875,637.056-1,577.253-1,548.321-535.648-88,522.113-479.92-646.185-482.037-483.427-219.339-206.374-252.746-41,104,236.53-42,081,019.145-39,197,821.779-37,372,391.829-37,975,367.928-35,241,877.26-40,160,257.129-34,058,934.855-32,675,915.136-32,105,053.457-31,064,150.856-30,058,606.04-27,945,511.605-26,614,615.388-24,597,283.615-26,273,437.027-23,105,219.474-20,771,460.341-20,520,167.591-20,279,726.981-19,071,785.374-18,600,379.479-18,143,540.756-17,811,809.747-15,801,523.186-17,002,291.226-15,257,437.985-16,550,260.9-15,689,805.035-14,747,363.648-14,345,225.456-14,997,450.749-14,190,367.33-14,705,018.497-11,997,598.362-11,668,797.357-11,800,736.812-11,058,157.493-2,869,919.945-2,770,092.007-2,695,633.222-2,638,965.387-2,580,172.345-2,496,804.225-2,353,724.42-2,494,729.98-2,707,763.901-2,646,364.097-2,478,810.376-2,309,441.808
Totaal niet-vlottende activa 85,528,965.90057,969,061.38151,896,969.59256,619,218.60546,918,453.56354,386,625.52146,545,209.83852,993,291.19846,309,619.92142,505,542.31941,741,484.90841,718,660.70541,104,236.5342,081,019.14539,197,821.77937,372,391.82937,975,367.92835,241,877.2640,160,257.12934,058,934.85532,675,915.13632,105,053.45731,064,150.85630,058,606.0427,945,511.60526,614,615.38824,597,283.61526,273,437.02723,105,219.47420,771,460.34120,520,167.59120,279,726.98119,071,785.37418,600,379.47918,143,540.75617,811,809.74715,801,523.18617,002,291.22615,257,437.98516,550,260.915,689,805.03514,747,363.64814,345,225.45614,997,450.74914,190,367.3314,705,018.49711,997,598.36211,668,797.35711,800,736.81211,058,157.4932,869,919.9452,770,092.0072,695,633.2222,638,965.3872,580,172.3452,496,804.2252,353,724.422,494,729.982,707,763.9012,646,364.0972,478,810.3762,309,441.808
Totaal activa 100,102,933.71497,363,419.5795,901,185.59196,445,634.00493,487,372.74692,305,321.82186,308,574.15791,849,806.49386,035,009.59584,750,773.68682,036,577.8978,630,726.69274,290,541.83971,971,226.81870,437,687.75773,862,742.86569,878,699.99371,154,196.38360,766,311.39557,868,151.05477,182,753.17371,471,775.64564,003,674.06959,827,289.98356,924,140.40653,935,372.76648,743,042.85946,218,850.54341,060,899.69839,796,641.38437,318,213.39637,065,393.66336,284,696.19435,438,488.18531,521,072.91330,275,653.82428,852,617.96928,059,581.19725,344,422.22524,912,585.51923,544,397.87623,179,404.77721,735,113.30120,976,849.34720,781,343.92220,843,029.55622,599,754.53520,407,187.93118,794,444.23418,525,381.68517,590,714.26717,513,384.5513,019,444.0543,013,158.6452,949,227.112,933,489.4333,033,665.8072,962,522.1342,817,916.0062,739,934.3252,923,158.2382,901,890.3712,700,449.9372,514,528.867
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0000000000000000000000000000000971,754715,775761,110448,038.134716,255665,648.011705,018.207398,205.142634,254.013453,170.31529,448.006669,356.498843,022.396566,237.186450,674.141889,350.307832,958.993455,268.363588,486.7071,156,411.0151,248,091.579104.2147,386.006139.96133.70436.30624.06344.37125.403284.26978.38107.55573.033
Kortlopende schulden 37,544,06536,220,49136,519,47535,008,07633,442,21231,963,92026,165,13314,987,88815,894,41926,547,97126,272,96626,870,39125,405,65924,693,89700000000000000000000000000000000000000000000000000
Belastingschulden 08,282.4986,849.9485,196.1945,985.49161,273.13594,796.498,232.669131,301.806361,946.816303,495.792219,820.334215,955.068361,641.973231,231.296103,660.9813,228.06363,507.93688,773.99333,985.38378,600.28892,146.33972,974.43777,061.78656,332.817194,744.219156,445.83658,396.44135,586.31331,725.32926,725.63811,446.4777,571.01710,218.29231,389.11641,634.84540,533.5313,990.837123.58113.74161.097138.79172.69817,579.75517,533.0134,872.8556,967.3544,049.01914,647.4741,810.33713,564.42720,682.7468,106.54703,901.404000000000
Uitgestelde opbrengsten 0178,122.104209,575.134255,471.658238,078.307163,593.561129,120.7048,230142,181.61800082,189.11278,650.11200000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -37,544,065-178,122.104-209,575.134-35,263,547.658-33,680,290.307-32,127,513.561-26,294,253.704-14,996,118-16,036,600.618-26,547,971-26,272,966-26,870,391-25,487,848.112-24,772,547.11200000000000000000-971,754-715,775-761,110-448,038.134-716,255-665,648.011-705,018.207-398,205.142-634,254.013-453,170.31-529,448.006-669,356.498-843,022.396-566,237.186-450,674.141-889,350.307-832,958.993-455,268.363-588,486.707-1,156,411.015-1,248,091.579-104.214-7,386.006-139.96-133.704-36.306-24.063-44.37-125.403-284.269-78.38-107.555-73.033
Totaal kortlopende verplichtingen 37,544,06536,220,49136,519,47535,008,07633,442,21231,963,92026,165,13314,987,88815,894,41926,547,97126,272,96626,870,39125,405,65924,693,89700000000000000000971,754715,775761,110448,038.134716,255665,648.011705,018.207398,205.142634,254.013453,170.31529,448.006669,356.498843,022.396566,237.186450,674.141889,350.307832,958.993455,268.363588,486.7071,156,411.0151,248,091.579104.2147,386.006139.96133.70436.30624.06344.37125.403284.26978.38107.55573.033
Langlopende verplichtingen:
Langetermijnschulden 22,885,333.73322,370,791.37722,482,912.72733,921,233.54132,921,959.19232,974,367.45130,889,216.18833,467,079.49718,287,37827,928,563.55517,097,80024,288,588.76422,063,108.22320,312,99012,027,98719,850,03018,358,035.55619,009,067.79415,921,126.94415,337,77514,345,396.24813,205,580.84212,133,4869,151,186.5228,788,782.3147,962,371.2946,371,253.3455,784,715.0315,411,533.6744,674,120.4664,564,713.3384,641,2964,049,836.2073,668,228.0292,993,733.912,820,713.0832,295,207.9532,123,804.4912,527,451.8142,371,812.4182,178,570.4512,534,303.4432,165,082.6271,937,070.2742,788,759.5412,622,825.033,113,940.9742,898,218.6273,042,037.6042,809,069.3982,344,123.4673,015,336.948809,361.436878,285.171882,327.824878,984.7221,030,010.5291,035,784.3371,019,318.298869,882.849820,867.923744,116.169639,324.538604,191.172
Uitgestelde opbrengsten niet-vlottend 201,471.153178,122.104209,575.134255,471.658238,078.307163,593.561129,120.704147,957142,181.618119,601.8814,374.488102,525.32882,189.11278,650.11200000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 51,801.14179,986.77289,601.613132,441.37121,694.53425,546.50868.449163,593.616213,275.148256,486.889241,109.566266,209.50895,567.58162,592.4300000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 21,371,723.59820,921,599.28820,111,328.473-387,913.028-359,772.841-189,140.06947,584,427.750,132,759.9459,789,866.58249,001,120.00857,265,173.16846,875,736.27645,790,726.37745,599,517.131-12,027,987-19,850,030-18,358,035.556-19,009,067.794-15,921,126.944-15,337,775-14,345,396.248-13,205,580.842-12,133,486-9,151,186.522-8,788,782.314-7,962,371.294-6,371,253.345-5,784,715.031-5,411,533.674-4,674,120.466-4,564,713.338-3,669,542-3,334,061.207-2,907,118.029-2,545,695.776-2,104,458.083-1,629,559.942-1,418,786.284-2,129,246.672-1,737,558.405-1,725,400.141-2,004,855.437-1,495,726.129-1,094,047.878-2,222,522.355-2,172,150.889-2,224,590.667-2,065,259.634-2,586,769.241-2,220,582.691-1,187,712.452-1,767,245.369-809,257.222-870,899.165-882,187.864-878,851.018-1,029,974.223-1,035,760.274-1,019,273.928-869,757.446-820,583.654-744,037.789-639,216.983-604,118.139
Totaal niet-vlottende verplichtingen 44,510,329.62443,550,499.54242,893,417.94733,921,233.54132,921,959.19232,974,367.45178,602,833.04283,911,390.05378,432,701.34877,305,772.33374,608,457.22271,533,059.87568,031,591.29366,053,749.67364,805,369.40868,517,896.1564,751,277.86266,443,562.24455,733,335.67352,913,856.00971,872,592.43766,434,183.55459,105,746.38654,906,417.00152,160,906.26349,724,141.85544,605,780.67241,968,487.33637,121,263.93136,247,739.24633,818,716.27971,754715,775761,110448,038.134716,255665,648.011705,018.207398,205.142634,254.013453,170.31529,448.006669,356.498843,022.396566,237.186450,674.141889,350.307832,958.993455,268.363588,486.7071,156,411.0151,248,091.579104.2147,386.006139.96133.70436.30624.06344.37125.403284.26978.38107.55573.033
Totaal passiva 88,287,485.26785,837,145.03584,699,537.4933,921,233.54132,921,959.19232,974,367.45178,602,833.04283,911,390.05378,432,701.34877,305,772.33374,608,457.22271,533,059.87568,031,591.29366,053,749.67364,805,369.40868,517,896.1564,751,277.86266,443,562.24455,733,335.67352,913,856.00971,872,592.43766,434,183.55459,105,746.38654,906,417.00152,160,906.26349,724,141.85544,605,780.67241,968,487.33637,121,263.93136,247,739.24633,818,716.2733,678,055.11232,925,679.37532,112,377.86628,252,529.34327,002,113.01625,647,712.50325,030,222.93222,384,290.37721,976,929.01720,801,791.80220,465,125.14519,071,713.82718,346,390.0618,101,825.38418,268,423.92420,123,106.14617,964,881.64316,301,072.37316,074,174.50615,223,557.63715,189,548.761823,615.973891,815.295892,451.313885,346.6191,036,561.0481,042,352.4561,025,608.769875,844.942824,978.587746,899.717641,483.675606,306.452
Eigen vermogen:
Preferente aandelen 029,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.255029,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25543,540.1943,540.1943,540.1943,540.1943,540.1943,540.1943,540.1943,540.1943,540.19
Gewone aandelen 307,921.215307,921.215307,921.215278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96307,921.215278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96264,381.025264,381.025264,381.025264,381.025264,381.025264,381.025264,381.025264,381.025264,381.025
Ingehouden winsten 7,617,290.6057,337,265.3386,140,9517,177,661.2716,965,460.3086,745,664.1556,579,135.2086,513,682.296,348,056.0556,249,117.8766,301,773.6065,994,166.4125,241,736.3444,939,169.5924,712,908.7394,370,132.6184,121,543.8683,736,052.6714,019,140.5643,866,800.3123,640,768.2373,432,565.263,279,846.1063,277,879.2953,122,921.422,948,491.5062,754,854.6562,639,673.4342,521,572.4632,390,306.2362,291,705.0312,235,820.5522,145,903.6582,092,870.5822,070,731.0562,074,129.6451,999,371.4631,850,603.2151,787,655.7141,734,568.7841,651,919.071,593,021.8981,550,501.2131,515,531.5341,532,392.781,474,143.6091,387,295.0491,361,154.1141,386,660.4241,347,352.0571,276,503.9031,218,949.861,102,870.6261,040,851.674972,827.75967,171.439921,529.107865,107.151804,260.191795,757.138945,119.3741,028,642.644964,009.156876,396.805
Overige gereserveerde algehele resultaten 481,123.715418,937.4681,366,737.645332,667.139297,978.187296,668.2281,226,579.68469,761.294300,992.28243,211.0241,201,089.737146,636.95861,110.51921,959.80300000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 608,187.982578,896.727528,752.727608,187.982608,187.982608,187.982-434,183.226610,741.456610,741.456610,741.456-412,611.979614,047.627614,047.627-271,805.041590,942.315645,658.409670,782.174639,512.783676,629.855748,779.647750,934.403710,925.966728,865.067750,866.751746,154.887675,967.949793,361.138873,255.166893,105.018735,663.475778,174.39725,783.983768,592.437756,753.81791,524.654797,616.909787,280.622767,242.226764,116.895789,643.829754,892.765790,648.243772,976.834773,957.376800,432.373758,628.306795,472.252788,921.212801,562.616786,407.399778,036.107792,700.022785,036.24772,570.461776,026.832773,050.16767,654.437747,141.312680,125.831760,411.03845,139.062818,426.795787,035.891723,904.395
Totaal eigen vermogen van aandeelhouders 9,014,523.5188,672,312.0038,373,653.8428,426,437.6078,179,547.6927,958,441.587,679,452.8777,902,106.2567,567,711.0077,410,991.5717,398,172.5797,062,772.2126,224,815.6965,897,245.5695,611,772.2695,323,712.2435,100,247.2584,683,486.6685,003,691.6334,923,501.1744,699,623.8554,451,412.4414,316,632.3884,336,667.2614,176,997.5213,932,380.673,856,137.0093,820,849.8153,722,598.6963,433,890.9263,377,800.6363,269,525.753,222,417.313,157,545.6083,170,176.9253,179,667.7693,094,573.32,925,766.6562,859,693.8242,832,133.8292,714,733.0512,691,591.3562,631,399.2632,597,410.1252,640,746.3692,540,693.132,490,688.5162,457,996.5412,496,144.2552,441,680.672,362,461.2252,319,571.0982,195,828.0812,121,343.352,056,775.7972,048,142.8141,997,104.7591,920,169.6781,792,307.2371,864,089.3832,098,179.6512,154,990.6542,058,966.2621,908,222.415
Totaal eigen vermogen 11,815,448.44711,526,274.53511,201,648.1018,475,921.298,218,697.3877,997,235.7337,705,741.1157,938,416.4417,602,308.2487,445,001.3537,428,120.6687,097,666.8176,258,950.5465,917,477.1455,632,318.3495,344,846.7155,127,422.1314,710,634.1395,032,975.7234,954,295.0455,310,160.7365,037,592.0914,897,927.6834,920,872.9824,763,234.1434,211,230.914,137,262.1874,250,363.2083,939,635.7663,548,902.1383,499,497.1273,387,338.5513,359,016.8193,326,110.3193,268,543.573,273,540.8083,204,905.4663,029,358.2652,960,131.8482,935,656.5022,742,606.0742,714,279.6322,663,399.4742,630,459.2872,679,518.5382,574,605.6322,476,648.3892,442,306.2892,493,371.8612,451,207.1792,367,156.632,323,835.7912,195,828.0812,121,343.352,056,775.7972,048,142.8141,997,104.7591,920,169.6781,792,307.2371,864,089.3832,098,179.6512,154,990.6542,058,966.2621,908,222.415
Totaal passiva en aandeelhoudersvermogen 100,102,933.71497,363,419.5795,901,185.59196,445,634.00493,487,372.74692,305,321.82186,308,574.15791,849,806.49386,035,009.59584,750,773.68682,036,577.8978,630,726.69274,290,541.83971,971,226.81870,437,687.75773,862,742.86569,878,699.99371,154,196.38360,766,311.39557,868,151.05477,182,753.17371,471,775.64564,003,674.06959,827,289.98356,924,140.40653,935,372.76648,743,042.85946,218,850.54341,060,899.69839,796,641.38437,318,213.39637,065,393.66336,284,696.19435,438,488.18531,521,072.91330,275,653.82428,852,617.96928,059,581.19725,344,422.22524,912,585.51923,544,397.87623,179,404.77721,735,113.30120,976,849.34720,781,343.92220,843,029.55622,599,754.53520,407,187.93118,794,444.23418,525,381.68517,590,714.26717,513,384.5513,019,444.0543,013,158.6452,949,227.112,933,489.4333,033,665.8072,962,522.1342,817,916.0062,739,934.3252,923,158.2382,901,890.3712,700,449.9372,514,528.867