Giordano International Limited
HKEX:0709.HK
1.67 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,903 | 1,903 | 1,970 | 1,922 | 1,877 | 1,699 | 1,681 | 1,709 | 1,413 | 2,310 | 2,542 | 2,649 | 2,860 | 2,794 | 2,618 | 2,613 | 2,532 | 2,645 | 2,736 | 2,873 | 2,672 | 3,007 | 2,841 | 0 | 1,418.25 | 0 | 1,418.25 | 0 | 1,403.5 | 0 | 1,403.5 | 0 | 1,182.75 | 0 | 1,182.75 | 0 | 1,058.25 | 1,058.25 | 1,058.25 | 1,177.5 | 1,177.5 | 1,177.5 | 1,177.5 | 1,237.5 | 1,237.5 | 1,237.5 | 1,237.5 | 1,093 | 1,093 | 1,093 | 1,093 | 1,103.25 | 1,103.25 | 1,103.25 | 1,103.25 | 1,000.75 | 1,000.75 | 1,000.75 | 1,000.75 | 847.25 | 847.25 | 847.25 | 847.25 | 897 | 897 | 897 | 897 | 869.75 | 869.75 | 869.75 | 869.75 |
Kosten van de omzet
| 783 | 1,035 | 1,040 | 1,029 | 1,062 | 959 | 985 | 1,009 | 984 | 1,345 | 1,361 | 1,093 | 1,166 | 1,139 | 1,052 | 1,066 | 1,024 | 1,114 | 1,170 | 1,224 | 1,107 | 1,221 | 1,076 | 0 | 585.5 | 0 | 585.5 | 0 | 582.75 | 0 | 582.75 | 0 | 500 | 0 | 500 | 0 | 514.5 | 514.5 | 514.5 | 587 | 587 | 587 | 587 | 648.25 | 648.25 | 648.25 | 648.25 | 548.5 | 548.5 | 548.5 | 548.5 | 542.5 | 542.5 | 542.5 | 542.5 | 492 | 492 | 492 | 492 | 438.75 | 438.75 | 438.75 | 438.75 | 477.75 | 477.75 | 477.75 | 477.75 | 483.75 | 483.75 | 483.75 | 483.75 |
Brutowinst
| 1,120 | 868 | 930 | 893 | 815 | 740 | 696 | 700 | 429 | 965 | 1,181 | 1,556 | 1,694 | 1,655 | 1,566 | 1,547 | 1,508 | 1,531 | 1,566 | 1,649 | 1,565 | 1,786 | 1,765 | 0 | 832.75 | 0 | 832.75 | 0 | 820.75 | 0 | 820.75 | 0 | 682.75 | 0 | 682.75 | 0 | 543.75 | 543.75 | 543.75 | 590.5 | 590.5 | 590.5 | 590.5 | 589.25 | 589.25 | 589.25 | 589.25 | 544.5 | 544.5 | 544.5 | 544.5 | 560.75 | 560.75 | 560.75 | 560.75 | 508.75 | 508.75 | 508.75 | 508.75 | 408.5 | 408.5 | 408.5 | 408.5 | 419.25 | 419.25 | 419.25 | 419.25 | 386 | 386 | 386 | 386 |
Brutowinstmarge
| 0.589 | 0.456 | 0.472 | 0.465 | 0.434 | 0.436 | 0.414 | 0.41 | 0.304 | 0.418 | 0.465 | 0.587 | 0.592 | 0.592 | 0.598 | 0.592 | 0.596 | 0.579 | 0.572 | 0.574 | 0.586 | 0.594 | 0.621 | 0 | 0.587 | 0 | 0.587 | 0 | 0.585 | 0 | 0.585 | 0 | 0.577 | 0 | 0.577 | 0 | 0.514 | 0.514 | 0.514 | 0.501 | 0.501 | 0.501 | 0.501 | 0.476 | 0.476 | 0.476 | 0.476 | 0.498 | 0.498 | 0.498 | 0.498 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.482 | 0.482 | 0.482 | 0.482 | 0.467 | 0.467 | 0.467 | 0.467 | 0.444 | 0.444 | 0.444 | 0.444 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 131 | 94 | 103 | 91 | 106 | 91 | 89 | 131 | 91 | 107 | 121 | 122 | 131 | 95.88 | 138 | 118 | 133 | 386 | 0 | 389 | 0 | 466 | 0 | 0 | 655 | 0 | 655 | 0 | 630.5 | 0 | 630.5 | 0 | 471.75 | 0 | 471.75 | 0 | 428.5 | 428.5 | 428.5 | 462 | 462 | 462 | 462 | 447.5 | 447.5 | 447.5 | 447.5 | 405 | 405 | 405 | 405 | 41.75 | 41.75 | 41.75 | 41.75 | 43 | 43 | 43 | 43 | 35.25 | 35.25 | 35.25 | 35.25 | 38.75 | 38.75 | 38.75 | 38.75 | 34.25 | 34.25 | 34.25 | 34.25 |
Verkoop- en marketingkosten
| 707 | 704 | 695 | 685 | 674 | 671 | 720 | 740 | 777 | 957 | 933 | 687 | 702 | 711 | 620 | 623 | 609 | 2,242 | 0 | 2,360 | 0 | 2,370 | 0 | 0 | 543.25 | 0 | 543.25 | 0 | 510.5 | 0 | 510.5 | 0 | 421.75 | 0 | 421.75 | 0 | 386.25 | 386.25 | 386.25 | 420 | 420 | 420 | 420 | 399.5 | 399.5 | 399.5 | 399.5 | 362.25 | 362.25 | 362.25 | 362.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 942 | 658 | 692 | 653 | 672 | 629 | 635 | 741 | 583 | 817 | 942 | 1,329 | 1,381 | 1,348.88 | 1,293 | 1,288 | 1,281 | 1,289 | 1,339 | 1,384 | 1,365 | 1,444 | 1,392 | 0 | 1,198.25 | 0 | 1,198.25 | 0 | 1,141 | 0 | 1,141 | 0 | 893.5 | 0 | 893.5 | 0 | 814.75 | 814.75 | 814.75 | 882 | 882 | 882 | 882 | 847 | 847 | 847 | 847 | 767.25 | 767.25 | 767.25 | 767.25 | 41.75 | 41.75 | 41.75 | 41.75 | 43 | 43 | 43 | 43 | 35.25 | 35.25 | 35.25 | 35.25 | 38.75 | 38.75 | 38.75 | 38.75 | 34.25 | 34.25 | 34.25 | 34.25 |
Overige kosten
| -24 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.75 | 0 | 8.75 | 0 | -1,734.5 | 0 | -1,734.5 | 0 | -3.25 | 0 | -3.25 | 0 | -1,278.5 | -1,278.5 | -1,278.5 | -1,390 | -1,390 | -1,390 | -1,390 | -1,340.25 | -1,340.25 | -1,340.25 | -1,340.25 | 7.75 | 7.75 | 7.75 | 7.75 | -160.75 | -160.75 | -160.75 | -160.75 | -108.5 | -108.5 | -108.5 | -108.5 | -372.25 | -372.25 | -372.25 | -372.25 | -388.75 | -388.75 | -388.75 | -388.75 | -359 | -359 | -359 | -359 |
Bedrijfskosten
| 918 | 658 | 692 | 654 | 672 | 630 | 635 | 742 | 583 | 818 | 942 | 1,257 | 1,327 | 1,272 | 1,220 | 1,231 | 1,228 | 1,243 | 1,272 | 1,334 | 1,304 | 1,371 | 1,304 | 0 | 1,207 | 0 | 1,207 | 0 | -593.5 | 0 | -593.5 | 0 | 890.25 | 0 | 890.25 | 0 | -463.75 | -463.75 | -463.75 | -508 | -508 | -508 | -508 | -493.25 | -493.25 | -493.25 | -493.25 | 775 | 775 | 775 | 775 | -119 | -119 | -119 | -119 | -65.5 | -65.5 | -65.5 | -65.5 | -337 | -337 | -337 | -337 | -350 | -350 | -350 | -350 | -324.75 | -324.75 | -324.75 | -324.75 |
Bedrijfsresultaat
| 202 | 210 | 238 | 239 | 143 | 110 | 61 | -42 | -154 | 147 | 239 | 264 | 339 | 340.12 | 309 | 293 | 260 | 266 | 267 | 282 | 248 | 364 | 413 | 0 | 185.5 | 0 | 185.5 | 0 | 227.25 | 0 | 227.25 | 0 | 173.75 | 0 | 173.75 | 0 | 80 | 80 | 80 | 82.5 | 82.5 | 82.5 | 82.5 | 96 | 96 | 96 | 96 | 81.5 | 81.5 | 81.5 | 81.5 | 441.75 | 441.75 | 441.75 | 441.75 | 443.25 | 443.25 | 443.25 | 443.25 | 71.5 | 71.5 | 71.5 | 71.5 | 69.25 | 69.25 | 69.25 | 69.25 | 61.25 | 61.25 | 61.25 | 61.25 |
Bedrijfsresultaat ratio
| 0.106 | 0.11 | 0.121 | 0.124 | 0.076 | 0.065 | 0.036 | -0.025 | -0.109 | 0.064 | 0.094 | 0.1 | 0.119 | 0.122 | 0.118 | 0.112 | 0.103 | 0.101 | 0.098 | 0.098 | 0.093 | 0.121 | 0.145 | 0 | 0.131 | 0 | 0.131 | 0 | 0.162 | 0 | 0.162 | 0 | 0.147 | 0 | 0.147 | 0 | 0.076 | 0.076 | 0.076 | 0.07 | 0.07 | 0.07 | 0.07 | 0.078 | 0.078 | 0.078 | 0.078 | 0.075 | 0.075 | 0.075 | 0.075 | 0.4 | 0.4 | 0.4 | 0.4 | 0.443 | 0.443 | 0.443 | 0.443 | 0.084 | 0.084 | 0.084 | 0.084 | 0.077 | 0.077 | 0.077 | 0.077 | 0.07 | 0.07 | 0.07 | 0.07 |
Totaal overige inkomsten en kosten netto
| -7 | -4 | 13 | -2 | 13 | 1 | 44 | 0 | -50 | -35 | 15 | 32 | 44 | -2 | -2 | -1 | 18 | 23 | 19 | 28 | 26 | 42 | 46 | 0 | 91.75 | 0 | 91.75 | 0 | 23.75 | 0 | 23.75 | 0 | 13.25 | 0 | 13.25 | 0 | 10.75 | 10.75 | 10.75 | 12.75 | 12.75 | 12.75 | 12.75 | 8.25 | 8.25 | 8.25 | 8.25 | 16.25 | 16.25 | 16.25 | 16.25 | -304.75 | -304.75 | -304.75 | -304.75 | -309.75 | -309.75 | -309.75 | -309.75 | 24 | 24 | 24 | 24 | 44.75 | 44.75 | 44.75 | 44.75 | 55.5 | 55.5 | 55.5 | 55.5 |
Inkomen voor belasting
| 195 | 206 | 257 | 246 | 154 | 156 | 78 | 58 | -204 | 112 | 254 | 309 | 375 | 392 | 352 | 325 | 285 | 304 | 294 | 337 | 259 | 444 | 459 | 0 | 277.25 | 0 | 277.25 | 0 | 251 | 0 | 251 | 0 | 187 | 0 | 187 | 0 | 90.75 | 90.75 | 90.75 | 95.25 | 95.25 | 95.25 | 95.25 | 104.25 | 104.25 | 104.25 | 104.25 | 97.75 | 97.75 | 97.75 | 97.75 | 137 | 137 | 137 | 137 | 133.5 | 133.5 | 133.5 | 133.5 | 95.5 | 95.5 | 95.5 | 95.5 | 114 | 114 | 114 | 114 | 116.75 | 116.75 | 116.75 | 116.75 |
Inkomen voor belasting ratio
| 0.102 | 0.108 | 0.13 | 0.128 | 0.082 | 0.092 | 0.046 | 0.034 | -0.144 | 0.048 | 0.1 | 0.117 | 0.131 | 0.14 | 0.134 | 0.124 | 0.113 | 0.115 | 0.107 | 0.117 | 0.097 | 0.148 | 0.162 | 0 | 0.195 | 0 | 0.195 | 0 | 0.179 | 0 | 0.179 | 0 | 0.158 | 0 | 0.158 | 0 | 0.086 | 0.086 | 0.086 | 0.081 | 0.081 | 0.081 | 0.081 | 0.084 | 0.084 | 0.084 | 0.084 | 0.089 | 0.089 | 0.089 | 0.089 | 0.124 | 0.124 | 0.124 | 0.124 | 0.133 | 0.133 | 0.133 | 0.133 | 0.113 | 0.113 | 0.113 | 0.113 | 0.127 | 0.127 | 0.127 | 0.127 | 0.134 | 0.134 | 0.134 | 0.134 |
Belastingkosten
| 53 | 51 | 68 | 56 | 51 | 24 | 28 | 3 | -2 | 58 | 58 | 58 | 84 | 101 | 74 | 65 | 57 | 58 | 60 | 71 | 59 | 90 | 83 | 0 | 55.25 | 0 | 55.25 | 0 | 56.25 | 0 | 56.25 | 0 | 45.25 | 0 | 45.25 | 0 | 16 | 16 | 16 | 20.5 | 20.5 | 20.5 | 20.5 | 28.25 | 28.25 | 28.25 | 28.25 | 43.25 | 43.25 | 43.25 | 43.25 | 29.25 | 29.25 | 29.25 | 29.25 | 27.5 | 27.5 | 27.5 | 27.5 | 22.25 | 22.25 | 22.25 | 22.25 | 22.75 | 22.75 | 22.75 | 22.75 | 19.75 | 19.75 | 19.75 | 19.75 |
Nettowinst
| 120 | 155 | 190 | 171 | 97 | 130 | 60 | 63 | -175 | 69 | 161 | 226 | 254 | 255 | 245 | 230 | 204 | 218 | 208 | 234 | 174 | 323 | 340 | 0 | 222 | 0 | 222 | 0 | 194.75 | 0 | 194.75 | 0 | 141.75 | 0 | 141.75 | 0 | 74.75 | 74.75 | 74.75 | 74.75 | 74.75 | 74.75 | 74.75 | 76 | 76 | 76 | 76 | 54.5 | 54.5 | 54.5 | 54.5 | 107.75 | 107.75 | 107.75 | 107.75 | 106 | 106 | 106 | 106 | 73.25 | 73.25 | 73.25 | 73.25 | 91.25 | 91.25 | 91.25 | 91.25 | 97 | 97 | 97 | 97 |
Nettowinstmarge
| 0.063 | 0.081 | 0.096 | 0.089 | 0.052 | 0.077 | 0.036 | 0.037 | -0.124 | 0.03 | 0.063 | 0.085 | 0.089 | 0.091 | 0.094 | 0.088 | 0.081 | 0.082 | 0.076 | 0.081 | 0.065 | 0.107 | 0.12 | 0 | 0.157 | 0 | 0.157 | 0 | 0.139 | 0 | 0.139 | 0 | 0.12 | 0 | 0.12 | 0 | 0.071 | 0.071 | 0.071 | 0.063 | 0.063 | 0.063 | 0.063 | 0.061 | 0.061 | 0.061 | 0.061 | 0.05 | 0.05 | 0.05 | 0.05 | 0.098 | 0.098 | 0.098 | 0.098 | 0.106 | 0.106 | 0.106 | 0.106 | 0.086 | 0.086 | 0.086 | 0.086 | 0.102 | 0.102 | 0.102 | 0.102 | 0.112 | 0.112 | 0.112 | 0.112 |
WPA (Winst Per Aandeel)
| 0.074 | 0.096 | 0.12 | 0.11 | 0.061 | 0.082 | 0.038 | 0.04 | -0.11 | 0.044 | 0.1 | 0.14 | 0.16 | 0.16 | 0.16 | 0.15 | 0.13 | 0.14 | 0.13 | 0.15 | 0.11 | 0.21 | 0.22 | 0 | 0.14 | 0 | 0.14 | 0 | 0.13 | 0 | 0.13 | 0 | 0.095 | 0 | 0.095 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.051 | 0.051 | 0.051 | 0.051 | 0.037 | 0.037 | 0.037 | 0.037 | 0.073 | 0.073 | 0.073 | 0.073 | 0.072 | 0.072 | 0.072 | 0.072 | 0.051 | 0.051 | 0.051 | 0.051 | 0.063 | 0.063 | 0.063 | 0.063 | 0.067 | 0.067 | 0.067 | 0.067 |
Verwaterde WPA
| 0.074 | 0.096 | 0.12 | 0.11 | 0.061 | 0.082 | 0.038 | 0.04 | -0.11 | 0.044 | 0.1 | 0.14 | 0.16 | 0.16 | 0.16 | 0.15 | 0.13 | 0.14 | 0.13 | 0.15 | 0.11 | 0.2 | 0.22 | 0 | 0.14 | 0 | 0.14 | 0 | 0.13 | 0 | 0.13 | 0 | 0.095 | 0 | 0.095 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.051 | 0.051 | 0.051 | 0.051 | 0.037 | 0.037 | 0.037 | 0.037 | 0.073 | 0.073 | 0.073 | 0.073 | 0.072 | 0.072 | 0.072 | 0.072 | 0.051 | 0.051 | 0.051 | 0.051 | 0.063 | 0.063 | 0.063 | 0.063 | 0.067 | 0.067 | 0.067 | 0.067 |
EBITDA
| 230 | 481 | 500 | 503 | 386 | 412 | 368 | 351 | 171 | 527 | 627 | 317 | 393 | 392.12 | 359 | 351 | 320 | 325 | 334 | 352 | 318 | 431 | 0 | 0 | 262.25 | 0 | 262.25 | 0 | 238.75 | 0 | 238.75 | 0 | 180 | 0 | 180 | 0 | 88.25 | 88.25 | 88.25 | 98.75 | 98.75 | 98.75 | 98.75 | 102.5 | 102.5 | 102.5 | 102.5 | 94.75 | 94.75 | 94.75 | 94.75 | 137 | 137 | 137 | 137 | 125.75 | 125.75 | 125.75 | 125.75 | 88.75 | 88.75 | 88.75 | 88.75 | 108 | 108 | 108 | 108 | 114 | 114 | 114 | 114 |
EBITDA ratio
| 0.121 | 0.236 | 0.236 | 0.238 | 0.193 | 0.201 | 0.193 | 0.13 | 0.134 | 0.225 | 0.223 | 0.12 | 0.137 | 0.14 | 0.137 | 0.134 | 0.126 | 0.123 | 0.122 | 0.123 | 0.119 | 0.143 | 0.167 | 0 | 0.185 | 0 | 0.185 | 0 | 0.17 | 0 | 0.17 | 0 | 0.152 | 0 | 0.152 | 0 | 0.083 | 0.083 | 0.083 | 0.084 | 0.084 | 0.084 | 0.084 | 0.083 | 0.083 | 0.083 | 0.083 | 0.087 | 0.087 | 0.087 | 0.087 | 0.124 | 0.124 | 0.124 | 0.124 | 0.126 | 0.126 | 0.126 | 0.126 | 0.105 | 0.105 | 0.105 | 0.105 | 0.12 | 0.12 | 0.12 | 0.12 | 0.131 | 0.131 | 0.131 | 0.131 |