CNT Group Limited
HKEX:0701.HK
0.29 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 161.111 | 239.366 | 256.288 | 345.649 | 319.942 | 448.355 | 432.665 | 487.604 | 293.904 | 442.721 | 365.202 | 529.032 | 302.907 | 735.747 | 492.318 | 696.096 | 468.453 | 598.797 | 504.016 | 844.853 | 628.328 | 793.203 | 659.413 | 363.154 | 328.899 | 328.899 | 328.899 | 328.899 | 327.305 | 327.305 | 327.305 | 327.305 | 311.659 | 311.659 | 311.659 | 311.659 | 256.64 | 256.64 | 256.64 | 256.64 | 235.454 | 235.454 | 235.454 | 235.454 | 183.702 | 183.702 | 183.702 | 183.702 | 152.763 | 152.763 | 152.763 | 152.763 | 137.811 | 137.811 | 137.811 | 137.811 | 116.284 | 116.284 | 116.284 | 116.284 |
Kosten van de omzet
| 94.777 | 146.004 | 175.066 | 257.615 | 251.814 | 361.229 | 323.659 | 335.002 | 198.819 | 311.394 | 274.847 | 420.677 | 232.809 | 515.321 | 365.274 | 475.12 | 301.302 | 392.202 | 357.539 | 594.745 | 458.572 | 567.651 | 500.406 | 267.014 | 252.996 | 252.996 | 252.996 | 252.996 | 254.3 | 254.3 | 254.3 | 254.3 | 232.311 | 232.311 | 232.311 | 232.311 | 169.864 | 169.864 | 169.864 | 169.864 | 172.59 | 172.59 | 172.59 | 172.59 | 129.098 | 129.098 | 129.098 | 129.098 | 106.373 | 106.373 | 106.373 | 106.373 | 95.429 | 95.429 | 95.429 | 95.429 | 74.767 | 74.767 | 74.767 | 74.767 |
Brutowinst
| 66.334 | 93.362 | 81.222 | 88.034 | 68.128 | 87.126 | 109.006 | 152.602 | 95.085 | 131.327 | 90.355 | 108.355 | 70.098 | 220.426 | 127.044 | 220.976 | 167.151 | 206.595 | 146.477 | 250.108 | 169.756 | 225.552 | 159.007 | 96.14 | 75.903 | 75.903 | 75.903 | 75.903 | 73.006 | 73.006 | 73.006 | 73.006 | 79.348 | 79.348 | 79.348 | 79.348 | 86.776 | 86.776 | 86.776 | 86.776 | 62.865 | 62.865 | 62.865 | 62.865 | 54.604 | 54.604 | 54.604 | 54.604 | 46.39 | 46.39 | 46.39 | 46.39 | 42.383 | 42.383 | 42.383 | 42.383 | 41.517 | 41.517 | 41.517 | 41.517 |
Brutowinstmarge
| 0.412 | 0.39 | 0.317 | 0.255 | 0.213 | 0.194 | 0.252 | 0.313 | 0.324 | 0.297 | 0.247 | 0.205 | 0.231 | 0.3 | 0.258 | 0.317 | 0.357 | 0.345 | 0.291 | 0.296 | 0.27 | 0.284 | 0.241 | 0.265 | 0.231 | 0.231 | 0.231 | 0.231 | 0.223 | 0.223 | 0.223 | 0.223 | 0.255 | 0.255 | 0.255 | 0.255 | 0.338 | 0.338 | 0.338 | 0.338 | 0.267 | 0.267 | 0.267 | 0.267 | 0.297 | 0.297 | 0.297 | 0.297 | 0.304 | 0.304 | 0.304 | 0.304 | 0.308 | 0.308 | 0.308 | 0.308 | 0.357 | 0.357 | 0.357 | 0.357 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 46.046 | 55.187 | 56.171 | 78.606 | 70.11 | 64.386 | 68.083 | 73.895 | 62.676 | 72.261 | 79.607 | 70.711 | 67.674 | 70.844 | 63.814 | 72.838 | 64.692 | 59.66 | 62.275 | 61.169 | 57.881 | 58.591 | 58.61 | 29.3 | 28.205 | 28.205 | 28.205 | 28.205 | 28.255 | 28.255 | 28.255 | 28.255 | 29.223 | 29.223 | 29.223 | 29.223 | 31.452 | 31.452 | 31.452 | 31.452 | 28.193 | 28.193 | 28.193 | 28.193 | 27.795 | 27.795 | 27.795 | 27.795 | 26.768 | 26.768 | 26.768 | 26.768 | 24.452 | 24.452 | 24.452 | 24.452 | 22.714 | 22.714 | 22.714 | 22.714 |
Verkoop- en marketingkosten
| 28.873 | 26.991 | 34.455 | 43.097 | 46.47 | 54.249 | 52.127 | 54.564 | 42.722 | 61.318 | 64.227 | 92.635 | 75.308 | 95.26 | 76.032 | 82.053 | 65.916 | 69.251 | 72.949 | 94.649 | 65.784 | 67.978 | 65.26 | 33.31 | 30.245 | 30.245 | 30.245 | 30.245 | 35.635 | 35.635 | 35.635 | 35.635 | 37.901 | 37.901 | 37.901 | 37.901 | 42.387 | 42.387 | 42.387 | 42.387 | 35.832 | 35.832 | 35.832 | 35.832 | 27.663 | 27.663 | 27.663 | 27.663 | 21.159 | 21.159 | 21.159 | 21.159 | 19.006 | 19.006 | 19.006 | 19.006 | 21.621 | 21.621 | 21.621 | 21.621 |
Verkoop-, algemene en administratieve kosten
| 74.919 | 129.66 | 92.298 | 137.518 | 115.785 | 119.938 | 123.47 | 122.909 | 109.584 | 101.003 | 136.427 | 163.346 | 142.982 | 166.104 | 139.846 | 154.891 | 130.608 | 128.911 | 135.224 | 155.819 | 124.581 | 127.668 | 125.529 | 62.61 | 58.449 | 58.449 | 58.449 | 58.449 | 63.889 | 63.889 | 63.889 | 63.889 | 67.124 | 67.124 | 67.124 | 67.124 | 73.84 | 73.84 | 73.84 | 73.84 | 64.025 | 64.025 | 64.025 | 64.025 | 55.458 | 55.458 | 55.458 | 55.458 | 47.927 | 47.927 | 47.927 | 47.927 | 43.458 | 43.458 | 43.458 | 43.458 | 44.335 | 44.335 | 44.335 | 44.335 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.998 | -1.985 | -1.985 | -4.76 | -4.76 | -4.76 | -4.76 | -3.268 | -3.268 | -3.268 | -3.268 | -0.482 | -0.482 | -0.482 | -0.482 | -3.052 | -3.052 | -3.052 | -3.052 | 13.281 | 13.281 | 13.281 | 13.281 | 0.321 | 0.321 | 0.321 | 0.321 | 4.08 | 4.08 | 4.08 | 4.08 | 8.215 | 8.215 | 8.215 | 8.215 | 36.289 | 36.289 | 36.289 | 36.289 |
Bedrijfskosten
| 74.919 | 129.66 | 92.298 | 137.518 | 115.785 | 119.938 | 123.47 | 122.909 | 109.584 | 101.003 | 136.427 | 181.317 | 72.443 | 162.939 | 125.625 | 147.608 | 129.278 | 123.211 | 116.98 | 137.435 | 98.779 | 75.406 | 120.88 | 60.625 | 53.69 | 53.69 | 53.69 | 53.69 | 60.622 | 60.622 | 60.622 | 60.622 | 66.642 | 66.642 | 66.642 | 66.642 | 70.787 | 70.787 | 70.787 | 70.787 | 77.306 | 77.306 | 77.306 | 77.306 | 55.779 | 55.779 | 55.779 | 55.779 | 52.006 | 52.006 | 52.006 | 52.006 | 51.673 | 51.673 | 51.673 | 51.673 | 80.624 | 80.624 | 80.624 | 80.624 |
Bedrijfsresultaat
| -8.585 | -36.298 | -11.076 | -49.484 | -47.657 | -32.812 | -14.464 | 29.693 | -14.499 | 30.324 | -46.072 | -96.117 | -77.764 | 36.207 | -16.562 | 52.367 | 26.638 | 61.607 | 11.253 | 94.289 | 45.175 | 97.884 | 33.478 | 47.889 | 23.307 | 23.307 | 23.307 | 23.307 | 12.384 | 12.384 | 12.384 | 12.384 | 12.898 | 12.898 | 12.898 | 12.898 | 15.24 | 15.24 | 15.24 | 15.24 | -14.307 | -14.307 | -14.307 | -14.307 | -1.175 | -1.175 | -1.175 | -1.175 | 5.498 | 5.498 | 5.498 | 5.498 | -9.291 | -9.291 | -9.291 | -9.291 | -39.107 | -39.107 | -39.107 | -39.107 |
Bedrijfsresultaat ratio
| -0.053 | -0.152 | -0.043 | -0.143 | -0.149 | -0.073 | -0.033 | 0.061 | -0.049 | 0.068 | -0.126 | -0.182 | -0.257 | 0.049 | -0.034 | 0.075 | 0.057 | 0.103 | 0.022 | 0.112 | 0.072 | 0.123 | 0.051 | 0.132 | 0.071 | 0.071 | 0.071 | 0.071 | 0.038 | 0.038 | 0.038 | 0.038 | 0.041 | 0.041 | 0.041 | 0.041 | 0.059 | 0.059 | 0.059 | 0.059 | -0.061 | -0.061 | -0.061 | -0.061 | -0.006 | -0.006 | -0.006 | -0.006 | 0.036 | 0.036 | 0.036 | 0.036 | -0.067 | -0.067 | -0.067 | -0.067 | -0.336 | -0.336 | -0.336 | -0.336 |
Totaal overige inkomsten en kosten netto
| -8.531 | -47.101 | 6.479 | -13.493 | -11.545 | -4.615 | 15.62 | -57.71 | -52.407 | -229.571 | 475.969 | -21.47 | 69.416 | 3.022 | 13.711 | 7.236 | 1.789 | 6.562 | 19.382 | 18.39 | 25.722 | 52.002 | 4.4 | -0.948 | -0.865 | -0.865 | -0.865 | -0.865 | 3.044 | 3.044 | 3.044 | 3.044 | -1.617 | -1.617 | -1.617 | -1.617 | -1.618 | -1.618 | -1.618 | -1.618 | -1.429 | -1.429 | -1.429 | -1.429 | 6.17 | 6.17 | 6.17 | 6.17 | -2.895 | -2.895 | -2.895 | -2.895 | 9.18 | 9.18 | 9.18 | 9.18 | -0.07 | -0.07 | -0.07 | -0.07 |
Inkomen voor belasting
| -17.116 | -83.399 | -4.597 | -62.977 | -59.202 | -37.427 | 1.156 | -28.017 | -66.906 | -199.247 | 429.897 | -76.461 | -3.468 | 57.344 | 0.909 | 73.321 | 38.332 | 84.246 | 30.635 | 112.679 | 70.897 | 149.886 | 37.878 | 46.941 | 22.443 | 22.443 | 22.443 | 22.443 | 15.428 | 15.428 | 15.428 | 15.428 | 11.281 | 11.281 | 11.281 | 11.281 | 13.622 | 13.622 | 13.622 | 13.622 | -15.736 | -15.736 | -15.736 | -15.736 | 4.995 | 4.995 | 4.995 | 4.995 | 2.603 | 2.603 | 2.603 | 2.603 | -0.111 | -0.111 | -0.111 | -0.111 | -39.178 | -39.178 | -39.178 | -39.178 |
Inkomen voor belasting ratio
| -0.106 | -0.348 | -0.018 | -0.182 | -0.185 | -0.083 | 0.003 | -0.057 | -0.228 | -0.45 | 1.177 | -0.145 | -0.011 | 0.078 | 0.002 | 0.105 | 0.082 | 0.141 | 0.061 | 0.133 | 0.113 | 0.189 | 0.057 | 0.129 | 0.068 | 0.068 | 0.068 | 0.068 | 0.047 | 0.047 | 0.047 | 0.047 | 0.036 | 0.036 | 0.036 | 0.036 | 0.053 | 0.053 | 0.053 | 0.053 | -0.067 | -0.067 | -0.067 | -0.067 | 0.027 | 0.027 | 0.027 | 0.027 | 0.017 | 0.017 | 0.017 | 0.017 | -0.001 | -0.001 | -0.001 | -0.001 | -0.337 | -0.337 | -0.337 | -0.337 |
Belastingkosten
| 0.248 | -3.656 | 2.548 | -2.02 | 0.554 | -0.862 | 1.764 | 2.033 | 1.195 | -0.135 | 0.951 | 20.476 | 0.835 | 11.344 | 0.009 | 16.352 | 7.617 | 19.341 | 9.754 | 18.727 | 14.812 | 11.541 | 12.901 | 6.111 | 7.605 | 7.605 | 7.605 | 7.605 | 5.049 | 5.049 | 5.049 | 5.049 | 2.658 | 2.658 | 2.658 | 2.658 | 5.555 | 5.555 | 5.555 | 5.555 | 2.059 | 2.059 | 2.059 | 2.059 | 2.744 | 2.744 | 2.744 | 2.744 | 0.876 | 0.876 | 0.876 | 0.876 | 0.676 | 0.676 | 0.676 | 0.676 | 0.948 | 0.948 | 0.948 | 0.948 |
Nettowinst
| -13.462 | -65.264 | -3.315 | -48.001 | -46.08 | -24.925 | 4.292 | -30.792 | -63.45 | -205.269 | 440.062 | -39.136 | 14.045 | 36.681 | 0.835 | 56.896 | 30.77 | 65.173 | 21.181 | 93.947 | 55.245 | 138.31 | 24.992 | 40.831 | 14.838 | 14.838 | 14.838 | 14.838 | 10.379 | 10.379 | 10.379 | 10.379 | 8.622 | 8.622 | 8.622 | 8.622 | 8.067 | 8.067 | 8.067 | 8.067 | -17.795 | -17.795 | -17.795 | -17.795 | 2.251 | 2.251 | 2.251 | 2.251 | 1.726 | 1.726 | 1.726 | 1.726 | -0.787 | -0.787 | -0.787 | -0.787 | -40.125 | -40.125 | -40.125 | -40.125 |
Nettowinstmarge
| -0.084 | -0.273 | -0.013 | -0.139 | -0.144 | -0.056 | 0.01 | -0.063 | -0.216 | -0.464 | 1.205 | -0.074 | 0.046 | 0.05 | 0.002 | 0.082 | 0.066 | 0.109 | 0.042 | 0.111 | 0.088 | 0.174 | 0.038 | 0.112 | 0.045 | 0.045 | 0.045 | 0.045 | 0.032 | 0.032 | 0.032 | 0.032 | 0.028 | 0.028 | 0.028 | 0.028 | 0.031 | 0.031 | 0.031 | 0.031 | -0.076 | -0.076 | -0.076 | -0.076 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | -0.006 | -0.006 | -0.006 | -0.006 | -0.345 | -0.345 | -0.345 | -0.345 |
WPA (Winst Per Aandeel)
| -0.007 | -0.034 | -0.002 | -0.025 | -0.024 | -0.013 | 0.002 | -0.016 | -0.033 | -0.11 | 0.23 | -0.021 | 0.007 | 0.019 | 0 | 0.03 | 0.016 | 0.034 | 0.011 | 0.05 | 0.029 | 0.073 | 0.013 | 0.022 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | -0.011 | -0.011 | -0.011 | -0.011 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.026 | -0.026 | -0.026 | -0.026 |
Verwaterde WPA
| -0.007 | -0.034 | -0.002 | -0.025 | -0.024 | -0.013 | 0.002 | -0.016 | -0.033 | -0.11 | 0.23 | -0.021 | 0.007 | 0.019 | 0 | 0.03 | 0.016 | 0.034 | 0.011 | 0.05 | 0.029 | 0.073 | 0.013 | 0.022 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | -0.011 | -0.011 | -0.011 | -0.011 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.026 | -0.026 | -0.026 | -0.026 |
EBITDA
| -3.912 | -27.971 | -3.169 | -39.281 | -37.081 | -16.521 | 20.562 | 33.383 | -7.481 | 28.33 | -48.913 | -84.362 | -66.992 | 47.162 | -6.722 | 62.881 | 36.94 | 72.626 | 20.983 | 102.208 | 54.268 | 107.54 | 43.938 | 52.918 | 28.539 | 28.539 | 28.539 | 28.539 | 16.538 | 16.538 | 16.538 | 16.538 | 19.015 | 19.015 | 19.015 | 19.015 | 20.68 | 20.68 | 20.68 | 20.68 | -9.751 | -9.751 | -9.751 | -9.751 | 4.995 | 4.995 | 4.995 | 4.995 | 8.773 | 8.773 | 8.773 | 8.773 | -1.041 | -1.041 | -1.041 | -1.041 | -47.961 | -47.961 | -47.961 | -47.961 |
EBITDA ratio
| -0.024 | -0.101 | 0.021 | -0.09 | -0.089 | -0.033 | 0.005 | 0.095 | 0.001 | 0.102 | -0.085 | -0.159 | -0.221 | 0.064 | -0.014 | 0.09 | 0.079 | 0.121 | 0.042 | 0.121 | 0.086 | 0.136 | 0.067 | 0.146 | 0.087 | 0.087 | 0.087 | 0.087 | 0.051 | 0.051 | 0.051 | 0.051 | 0.061 | 0.061 | 0.061 | 0.061 | 0.081 | 0.081 | 0.081 | 0.081 | -0.041 | -0.041 | -0.041 | -0.041 | 0.027 | 0.027 | 0.027 | 0.027 | 0.057 | 0.057 | 0.057 | 0.057 | -0.008 | -0.008 | -0.008 | -0.008 | -0.412 | -0.412 | -0.412 | -0.412 |