Hyundai Department Store Co. Ltd.

KRX:069960.KS

48250 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 1,023,813.115951,730.7231,135,208.2161,004,236.661970,276.2991,097,731.7191,582,380.5631,372,128.2571,125,228.867934,385.9421,100,637.228924,792.608863,777.985683,225.361644,631.717662,348.093516,608.061449,563.994612,380.612532,155.816533,391.899521,021.333530,977.961437,013.912442,311.746451,902.163494,841.917422,277435,864.468495,156.931489,776.888423,563.452449,580.257458,550.806476,349.385397,594.621387,253.572395,762.464431,579.543354,698.706371,650.886393,931.776427,078.74348,682.951372,276.172385,697.142420,261.181346,229.694362,588.241390,893.756414,280.343343,456.688333,656.149347,755.0340196,621.021209,735.272208,584.9280196,620.419205,360.798202,875.3230192,705.065197,977.951199,418.5340188,043.445192,124.901192,955.366
Kosten van de omzet 524,602.904490,279.028580,844.183412,480.304383,954.484438,560.829575,906.785508,530.801311,137.979281,099.411343,123.699315,379.814314,777.425258,873.302282,671.574268,878.283162,965.389130,439.822160,286.483146,144.122134,081.025131,619.804103,129.63381,791.39379,402.4986,142.53778,304.24773,462.35969,960.81290,174.45582,148.29872,529.97667,881.44982,338.73955,122.77768,776.13864,405.9375,010.58364,031.92860,159.16759,246.08873,652.93159,009.02857,850.2156,819.37769,152.36657,832.50763,966.56857,776.44571,750.26564,045.56961,004.26753,577.97468,877.802043,983.31941,569.3752,167.25052,752.34849,495.71753,025.674053,011.72444,848.78949,708.661052,888.62945,999.13750,146.966
Brutowinst 499,210.211461,451.695554,364.033591,756.357586,321.815659,170.891,006,473.778863,597.456814,090.888653,286.531757,513.529609,412.794549,000.56424,352.059361,960.143393,469.81353,642.672319,124.172452,094.129386,011.694399,310.874389,401.529427,848.328355,222.519362,909.256365,759.626416,537.67348,814.641365,903.656404,982.476407,628.59351,033.476381,698.808376,212.067421,226.608328,818.483322,847.642320,751.881367,547.615294,539.539312,404.798320,278.845368,069.712290,832.741315,456.795316,544.776362,428.674282,263.126304,811.796319,143.491350,234.774282,452.421280,078.175278,877.2320152,637.702168,165.902156,417.6780143,868.071155,865.081149,849.6490139,693.341153,129.162149,709.8730135,154.816146,125.764142,808.4
Brutowinstmarge 0.4880.4850.4880.5890.6040.60.6360.6290.7230.6990.6880.6590.6360.6210.5610.5940.6850.710.7380.7250.7490.7470.8060.8130.820.8090.8420.8260.8390.8180.8320.8290.8490.820.8840.8270.8340.810.8520.830.8410.8130.8620.8340.8470.8210.8620.8150.8410.8160.8450.8220.8390.80200.7760.8020.7500.7320.7590.73900.7250.7730.75100.7190.7610.74
Onderzoek- en ontwikkelingskosten 1,603.521,518.8811,376.3351,361.7721,574.4741,675.2791,767.6771,392.27898.61787.73687.64687.64587.64687.6487.5187.51187.5187.51187.36187.3687.36169.88869.78569.78569.47334.65734.84634.84534.22334.63934.84634.84534.84634.93534.84534.84634.84636.07534.84534.84634.84636.94935.54835.54935.54836.95435.54835.54935.54837.6136.70136.67336.73537.526036.34536.8537.181037.87736.66618.575019.62718.8966.53507.2145.3261.82
Algemene en administratieve kosten 556,798.62491,201.914129,873.841517,778.17530,692.72581,304.165119,721.409125,512.417108,328.087113,326.336109,914.737117,994.957106,014.356108,374.851100,821.431102,512.36991,49495,041.86493,719.007100,040.12391,597.03796,315.8288,110.7590,833.97281,979.33585,991.46290,97996,694.75887,264.64289,572.12188,281.15992,840.5685,764.93186,133.08483,170.99884,398.10372,666.16271,107.52167,805.84870,771.96767,343.56968,951.74166,952.50869,040.38265,831.94266,952.55264,172.97764,332.89559,592.15661,846.27261,963.26859,478.84549,103.24153,624.091030,796.80428,527.37427,657.033026,161.09824,962.43624,159.068025,955.05824,561.33225,635.02025,727.27622,778.39622,776.15
Verkoop- en marketingkosten -160,057.032-104,518.124162,291.827142,947.297132,594.333233,300.41560,320.486439,579.899414,923.408292,128.323359,774.25280,378.438176,057.61497,555.80126,006.561107,189.85874,236.59370,356.00296,606.93392,426.87291,840.04290,104.84691,421.03661,821.20955,092.58460,380.776,733.61170,357.63770,356.27671,158.56478,073.08369,520.61985,168.36288,879.82196,149.7776,269.24666,559.32369,667.46778,650.06364,452.65463,569.92768,702.79579,442.38564,693.81665,964.1267,384.31676,979.11962,395.84762,065.4364,751.03170,178.4769,396.9156,480.87755,059.245040,078.39140,281.21138,762.618035,855.7133,991.19238,887.95031,252.51230,931.3137,842.463030,127.08730,446.37238,830.279
Verkoop-, algemene en administratieve kosten 396,741.588386,683.79438,490.925517,778.17530,692.72581,304.165680,041.895565,092.316523,251.495405,454.659469,688.987398,373.395282,071.97205,930.652126,827.992209,702.227165,730.593165,397.866190,325.94192,466.995183,437.079186,420.666179,531.786152,655.181137,071.919146,372.162167,712.611167,052.395157,620.918160,730.685166,354.242162,361.179170,933.293175,012.905179,320.768160,667.349139,225.485140,774.988146,455.911135,224.621130,913.496137,654.536146,394.893133,734.198131,796.062134,336.868141,152.096126,728.742121,657.586126,597.303132,141.738128,875.755105,584.118108,683.336070,875.19568,808.58566,419.651062,016.80858,953.62863,047.018057,207.5755,492.64263,477.483055,854.36353,224.76861,606.429
Overige kosten -58,027.219-4,384.795-18,501.184-1,035,556.34-1,061,385.44-1,675.294256,071.042204,869.391219,502.11158,872.20816,510.0478,758.3067,274.3618,693.2486,448.347,580.0844,976.8416,614.8314,977.9786,171.5927,906.4766,008.7067,621.2765,246.4883,307.316,203.336-5,256.4945,445.555,094.3215,862.36211,572.5884,737.3295,428.5215,951.74316,915.604-8,975.9363,381.9513,327.1331,670.775-33,753.874,011.3584,431.62-6,094.2673,222.4534,330.7424,382.045116,911.84777,846.89765,204.78466,115.68898,139.68957,740.61447,540.18748,525.52801,236.8743,308.1041,951.98101,971.3732,017.8542,035.60202,262.7041,741.7832,243.22602,606.1922,182.1192,288.529
Bedrijfskosten 456,372.327392,587.466458,368.444-517,778.17-530,692.72581,304.15937,880.614771,353.985742,852.222564,414.603663,339.199561,901.998491,316.03359,356.527293,830.993348,760.437345,513.009304,228.367346,500.424325,148.171348,618.678314,306.222329,158.313275,342.828287,589.309262,990.225299,912.194279,300.029296,835.814266,521.718286,628.695269,110.632303,816.553273,850.625290,795.481258,814.576252,470.77228,737.396245,761.948224,628.168239,112.82221,612.644251,700.461226,857.065207,351.862211,763.613258,099.491204,611.188186,897.918192,750.601230,318.128198,522.784153,161.04157,246.390111,610.804100,209.243103,868.5060104,212.89593,855.142103,924.0820106,812.65993,626.358105,858.3120104,856.52495,006.505105,121.396
Bedrijfsresultaat 42,837.88468,864.22995,995.58973,978.18755,629.09577,866.72568,592.83592,225.30571,238.66688,871.92894,174.3347,510.79657,684.5364,995.53268,129.1544,709.3738,129.66314,895.805105,593.70560,863.52350,692.19675,095.30798,690.01579,879.69175,319.947102,769.401116,625.47669,514.61269,067.842138,460.758120,999.89581,922.84477,882.255102,361.442130,431.12770,003.90770,376.87292,014.485121,785.66769,911.37173,291.97898,666.201116,369.25163,975.676108,104.933104,781.163104,864.55777,530.371117,581.818126,311.143118,937.09783,419.393126,293.646121,505.112041,026.89867,956.65952,549.172039,655.17662,009.93945,925.567032,880.68259,502.80443,851.561030,298.29251,119.25937,687.004
Bedrijfsresultaat ratio 0.0420.0720.0850.0740.0570.0710.0430.0670.0630.0950.0860.0510.0670.0950.1060.0680.0160.0330.1720.1140.0950.1440.1860.1830.170.2270.2360.1650.1580.280.2470.1930.1730.2230.2740.1760.1820.2320.2820.1970.1970.250.2720.1830.290.2720.250.2240.3240.3230.2870.2430.3790.34900.2090.3240.25200.2020.3020.22600.1710.3010.2200.1610.2660.195
Totaal overige inkomsten en kosten netto -238,059.5925,259.074-270,297.57212,696.71-14,318.18112,899.474-95,749.1014,631.4951,578.33815,322.0994,131.35540,155.6828,569.43312,393.455-29,623.6549,923.72111,799.27718,959.7-1,566.60812,757.35617,766.1317,411.87215,639.46612,440.749-9,112.01322,658.139789.13412,564.78813,843.33824,731.62814,557.1818,957.71213,357.38315,830.12-5,083.921659.12813,091.89517,236.46112,523.987-22,636.42922,672.73620,187.8833,250.30118,484.99918,605.24628,227.21320,334.73812,681.57315,980.33114,993.1927,269.72459,925.79113,984.05227,022.846021,514.46435,432.17226,099.272018,651.22831,604.8926,097.247016,679.41538,089.44225,871.766016,386.28126,313.54521,537.469
Inkomen voor belasting -195,221.70874,123.303-174,301.98386,674.89741,310.91490,766.199-27,156.26696,856.872,817.004104,194.02785,551.83987,666.47866,253.96377,388.98738,505.49654,633.09419,928.9433,855.505104,027.09773,620.87968,458.32692,507.179114,329.48192,320.4466,207.934125,427.54117,414.6182,079.482,911.18163,192.386135,557.07690,880.55691,239.638118,191.562125,347.20670,663.03583,468.767109,250.946134,309.65447,274.94295,964.714118,854.084119,619.55282,460.675126,710.179133,008.376124,663.92190,333.511133,894.209141,386.082127,186.37143,855.428140,901.187148,653.688062,541.362103,388.83178,648.444058,306.40493,614.82972,022.814049,560.09797,592.24669,723.327046,684.57377,432.80459,224.473
Inkomen voor belasting ratio -0.1910.078-0.1540.0860.0430.083-0.0170.0710.0650.1120.0780.0950.0770.1130.060.0820.0390.0750.170.1380.1280.1780.2150.2110.150.2780.2370.1940.190.330.2770.2150.2030.2580.2630.1780.2160.2760.3110.1330.2580.3020.280.2360.340.3450.2970.2610.3690.3620.3070.4190.4220.42700.3180.4930.37700.2970.4560.35500.2570.4930.3500.2480.4030.307
Belastingkosten -47,046.34822,838.52320,624.31423,778.95215,701.51821,293.681-14,808.06227,587.45519,138.21228,767.58419,220.10424,713.92817,997.74821,540.5629,625.21217,090.0895,182.679,968.36428,337.33221,462.9220,442.75625,359.90832,715.70626,493.93217,483.22434,173.56954,593.2922,668.05822,012.45344,074.25631,567.88227,163.86524,047.2631,977.64536,356.18420,211.25522,729.43529,171.10638,375.11710,098.27725,425.33831,480.75734,618.31723,987.61332,248.98333,377.51232,825.7424,614.14933,321.52835,115.13857,579.36933,248.86438,075.1237,183.583013,661.05320,318.21115,064.619011,767.91718,522.88413,804.40308,867.1927,382.51213,811.969011,227.01219,672.25212,180.358
Nettowinst -145,484.71268,308.272-208,509.95354,265.78817,900.10856,573.951-12,348.20469,269.34545,742.49762,475.5851,912.66453,579.07540,516.89543,368.54917,242.68128,405.4328,484.63916,189.00761,152.56740,691.97837,882.27754,416.00166,129.454,450.60539,683.65378,700.47248,890.14349,690.29552,095.066103,031.18487,901.2355,089.00958,230.62174,555.36876,034.80741,464.29752,603.42270,804.21983,455.91243,040.85564,391.51577,527.75573,435.36352,060.56983,755.17589,619.08979,964.57859,098.00889,480.81793,358.41958,491.267101,752.69488,852.37597,317.997048,880.30983,070.6263,583.825046,538.48775,091.94558,218.411040,692.90770,209.73455,911.358035,457.56157,760.55247,044.115
Nettowinstmarge -0.1420.072-0.1840.0540.0180.052-0.0080.050.0410.0670.0470.0580.0470.0630.0270.0430.0160.0360.10.0760.0710.1040.1250.1250.090.1740.0990.1180.120.2080.1790.130.130.1630.160.1040.1360.1790.1930.1210.1730.1970.1720.1490.2250.2320.190.1710.2470.2390.1410.2960.2660.2800.2490.3960.30500.2370.3660.28700.2110.3550.2800.1890.3010.244
WPA (Winst Per Aandeel) -6,656.763,125.49-9,540.532,482.97819.032,588.58-5653,169.472,0932,8593,030.472,4521,8541,972772.411,2723827252,722.71,8121,6792,4122,931.632,4141,7593,4892,167.392,2032,3094,5593,856.812,4172,5553,2713,336.151,8192,3083,0873,622.981,8682,7953,3663,187.962,6972,9643,8913,471.412,5663,8854,0532,547.364,4313,9264,3004,2502,1603,6712,8102,6152,0573,3192,5732,4501,7933,0952,4651,846.311,563.712,5482,075.33
Verwaterde WPA -6,656.763,125.49-9,540.532,482.97819.032,588.58-5653,169.472,092.982,858.623,030.472,4521,8541,972772.411,2723827252,722.71,8121,6792,4122,931.632,4141,7593,4892,167.392,2032,3094,5593,856.812,4172,5553,2713,336.151,8192,3083,0873,622.981,8682,7953,3663,187.962,6972,9643,8913,471.412,5663,8854,0532,547.364,4313,9264,3004,2502,1603,6712,8102,6152,0573,3182,5732,4501,7923,0932,4631,837.311,563.712,5452,075.33
EBITDA 149,134.828172,914.41202,414.617591,756.357586,321.815659,170.89167,420.902206,858.411166,829.68191,204.852179,661.17171,602.007153,350.811161,453.498137,366.912126,621.07387,272.75393,284.422165,668.398131,939.993125,927.131149,157.842159,621.124135,860.18110,020.537165,755.094158,939.397122,415.774121,664.678201,958.113176,547.82134,918.133132,649.903159,528.634189,977.823105,804.709115,594.46139,758.953164,081.65877,608.288127,064.098150,057.903152,642.4109,993.056157,181.482162,531.647158,801.819119,353.851161,756.233166,100.528154,359.128168,929.345166,455.803170,243.573083,499.20799,722.49596,862.133084,072.421124,121.67574,283.524037,344.16993,604.5372,862.813053,498.01880,828.52869,725.091
EBITDA ratio 0.1460.1820.1780.5890.6040.60.1060.1510.1480.2050.1630.1860.1780.2360.2130.1910.1690.2070.2710.2480.2360.2860.3010.3110.2490.3670.3210.290.2790.4080.360.3190.2950.3480.3990.2660.2980.3530.380.2190.3420.3810.3570.3150.4220.4210.3780.3450.4460.4250.3730.4920.4990.4900.4250.4750.46400.4280.6040.36600.1940.4730.36500.2840.4210.361