Hyundai Department Store Co. Ltd.

KRX:069960.KS

48250 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 158,325.84209,243.852164,051.282144,688.01124,037.188249,758.807195,003.256203,129.12256,711.40358,411.50946,627.83759,632.37181,765.075140,443.36634,612.907512,808.169428,730.946181,723.87853,662.801149,676.378128,030.847290,493.023241,013.325313,462.735403,042.419129,231.90286,390.66429,276.26522,897.6242,016.76769,959.56447,751.0317,145.66464,068.79743,935.15884,235.76228,315.6815,889.59817,581.23936,753.0318,570.06760,423.88979,464.795165,220.318143,244.174142,795.23274,463.17971,528.85210,264.40750,265.2618,907.62417,837.7295,258.33723,280.62226,162.9885,629.993,606.6727,651.1134,394.71146,201.79713,999.3675,082.48923,442.0869,920.1484,243.737,997.757
Kortetermijnbeleggingen 1,169,808.5941,129,746.0171,128,121.0621,332,896.0151,060,270.179938,030.882876,733.12916,101.325830,050.768919,837.036673,431.4571,097,216.5111,005,369.576845,330.5781,008,852.92516,893.29453,675.835504,594.692464,186.287446,119.972330,725.748225,117.896229,441.19448,101.03625,855.928293,421.553194,892.808356,713.156300,014.063282,598.939383,924.287401,707.363411,708.535196,631.503195,616.52189,739.287188,242.739353,242.739173,011.785343,050.69353,052.64388,058.13392,814.395283,214.37277,826.265474,820.775525,054.025484,644.285540,591.47280,045.38150,088.68165,070.46120,365.49100,376.1900000100,00000000419.308
Liquide middelen en kortetermijnbeleggingen 1,328,134.4341,338,989.8691,292,172.3441,477,584.0251,184,307.3671,187,789.6891,071,736.3761,119,230.4451,086,762.171978,248.545720,059.2941,156,848.8821,087,134.651985,773.9441,043,465.8271,029,701.459882,406.781686,318.57517,849.088595,796.35458,756.595515,610.919470,454.515761,563.7651,028,898.347422,653.455281,283.472385,989.421322,911.683324,615.706453,883.851449,458.393428,854.199260,700.3239,551.678273,975.049216,558.419369,132.337190,593.024379,803.72371,622.707448,482.019472,279.19448,434.688421,070.439617,616.007599,517.204556,173.137550,855.877330,310.641158,996.304182,908.189125,623.827123,656.81226,162.9885,629.993,606.6727,651.1134,394.711146,201.79713,999.3675,082.48923,442.0869,920.1484,243.738,417.065
Nettovorderingen 954,769.1891,021,141.0421,106,089.5751,088,096.4681,013,409.9451,255,798.0121,145,320.211-1,922,149.2021,051,047.615-1,335,274.71785,147.514683,642.707677,054.229676,495.352000000000000000000000000000000501,387.326000000000273,722.711283,361.447260,688.122230,283.566245,573.535246,713.499217,281.025229,759.306225,249.496237,947.081213,628.3370
Voorraad 716,097.75627,540.503612,628.881691,574.849747,040.942641,078.237706,636.681802,918.757684,433.458357,026.165364,986.675365,973.065345,948.532282,871.856233,666.421271,767.901275,873.989271,714.408183,678.037167,630.064137,550.463128,558.877114,582.40168,599.18664,992.37966,838.39760,490.57364,119.79861,925.76862,300.38559,558.66365,712.16860,181.47763,984.00559,822.27863,952.7458,278.62761,948.8554,837.89654,820.83549,795.92949,678.17444,893.87145,110.68643,353.50945,197.05139,533.66942,385.44944,141.37145,626.82241,072.42438,916.67528,012.31228,716.97723,575.18220,569.28421,761.8221,451.78320,417.19423,907.06720,723.58417,504.51418,014.61915,788.09516,671.45519,291.654
Overige vlottende activa 152,583.962111,070.02106,614.875120,751.843159,233.66770191,854.7313,173,508.6961,142,008.1742,273,530.95860,287.708785,193.315747,931.375748,551.119708,780.408657,872.741630,993.105514,144.558663,789.324594,143.44580,947.879613,192.888673,759.579636,544.364550,928.98585,608.122661,023.405577,902.02534,858.093562,598.042636,576.448531,578.016532,214.004552,751.36611,269.257561,469.517484,867.251505,556.285570,377.982477,565.323529,988.969567,267.802632,601.765515,556.08740,000567,037.026628,164.462537,425.909515,570.395537,154.704648,597.532468,653.966433,879.762430,966.901842.28515,562.47655.46288.04540,257.335201.67560,055.93530,720.225679.473699.393323.988208,263.024
Totaal vlottende activa 3,151,585.3353,098,741.4343,117,505.6753,370,994.1343,103,991.9213,084,735.9383,115,547.9993,173,508.6962,913,203.8032,273,530.951,945,333.6772,308,015.2622,181,014.5582,017,196.9191,985,912.6561,959,342.1011,789,273.8751,472,177.5361,365,316.4491,357,569.8541,177,254.9371,257,362.6841,258,796.4951,466,707.3151,644,819.7061,075,099.9741,002,797.451,028,011.239919,695.544949,514.1331,150,018.9621,046,748.5771,021,249.68877,435.665910,643.213899,397.306759,704.297936,637.472815,808.902912,189.878951,407.6051,065,427.9951,149,774.8261,009,101.4611,005,811.2741,229,850.0841,267,215.3351,135,984.4951,110,567.643913,092.167848,666.26690,478.83587,515.901583,340.69324,303.166325,123.191286,712.074259,674.507310,642.775417,024.038312,059.911283,066.534267,385.674264,354.717234,867.51235,971.743
Niet-vlottende activa:
Materiële vaste activa, netto 6,274,314.7566,316,494.6836,256,040.6516,332,171.9086,359,728.7746,399,008.3156,383,871.2646,422,181.5856,374,400.6346,009,304.2686,057,006.5396,050,279.3276,075,775.1346,117,986.8985,821,709.4025,760,653.185,716,642.9315,621,102.7485,460,186.2295,307,192.4695,267,960.6825,252,791.1854,893,681.7784,869,065.0084,843,682.7764,822,307.6954,810,613.1874,779,440.5234,757,148.7034,716,300.9734,576,786.9644,542,693.8544,523,276.6674,484,284.7754,396,803.7784,289,210.9914,256,422.0094,191,312.394,117,012.6993,910,457.4723,840,089.8733,787,601.9653,752,283.5493,630,709.9533,509,104.8823,470,404.2263,467,869.93,443,053.9533,346,094.6863,286,016.0633,257,820.8422,821,932.7632,551,526.852,500,014.5541,406,825.5721,380,296.0611,367,297.0471,329,891.3381,322,363.2821,314,459.1851,017,123.3921,014,219.523996,944.679893,591.203898,009.08900,575.192
Goodwill 25,479.43125,479.43125,479.431283,801.329283,801.329283,801.329283,801.329661,767.993661,767.99316,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26916,915.26917,606.41817,606.41817,606.41817,606.41817,606.41817,606.41817,606.41817,606.41817,606.41817,606.41817,606.41817,606.41836,249.62000000000000
Immateriële activa 01,240,970.5141,255,999.3171,235,136.161,250,391.7621,261,468.6871,271,614.66587,492.20169,990.61162,041.35661,002.64759,278.20160,507.37161,857.21264,327.92626,140.33725,445.11524,564.79923,935.95525,720.08224,618.32525,016.56725,414.8125,817.95226,221.09526,624.23827,027.3827,430.52327,833.66528,166.33428,566.01128,965.68729,360.54429,840.2230,110.64434,097.78134,713.95334,927.07335,007.4835,010.58235,724.41735,550.31835,242.23835,531.25834,896.27834,739.06822,331.78322,560.19622,760.60221,710.73721,794.59622,050.48718,495.2716,972.16177.448127.814223.674415.395511.256607.116800.226897.475994.7821,189.6271,287.0491,384.472
Goodwill en immateriële activa 25,479.43125,479.4311,281,478.7481,518,937.4891,534,193.0911,545,270.0161,555,415.994749,260.194731,758.60478,956.62577,917.91676,193.4777,422.6478,772.48181,243.19543,055.60642,360.38441,480.06840,851.22442,635.35141,533.59441,931.83642,330.07942,733.22143,136.36443,539.50743,942.64944,345.79244,748.93445,081.60345,481.2845,880.95646,275.81346,755.48947,025.91351,013.0551,629.22251,842.34251,922.74951,925.85152,639.68653,156.73652,848.65653,137.67652,502.69652,345.48639,938.20140,166.61440,367.0239,317.15539,401.01439,656.90536,101.68853,221.78177.448127.814223.674415.395511.256607.116800.226897.475994.7821,189.6271,287.0491,384.472
Langetermijnbeleggingen 455,656.814799,848.095793,533.419-512,169.647-392,472.551-266,192.747-94,439.991-259,547.398-147,530.057-154,160.30785,403.999-334,811.247-401,715.468-239,160.707-312,352.161189,017.985199,450.497135,820.258199,761.481300,553.678412,519.211431,988.592427,418.926196,511.743-2,822.841492,317.42594,478.284393,258.353440,506.575434,965.953317,825.543306,497.115281,032.246495,519.228496,637.145493,029.922504,264.56323,018.863489,154.745332,730.458304,600.674257,531.613215,262.412311,799.585303,113.627111,880.34862,378.332100,313.31415,241.433287,046.862382,162.788352,625.362475,358.642559,150.58600000755,486.6400000679,212.902
Belastingvorderingen 50,589.02547,233.76742,284.15730,338.1328,086.71726,274.32125,693.18622,063.00618,703.038154,160.307806,548.4441,219,098.9261,247,641.3491,087,567.7391,130,519.152639,189.829576,443.11800520,649.578132,077.68116,859.282304,504.2150701,274.3570276,651.396432,664.692376,143.301359,143.913462,420.480490,804.7710274,239.20900368,371.244188,166.964358,232.54200408,076.267000540,422.59100000001,993.0721,487.2642,083.9365,062.8034,278.552,105.1864,175.9814,144.7913,852.3083,316.4953,322.9313,117.007
Overige niet-vlottende activa 1,432,306.2191,448,589.21221,749.9891,531,327.4941,409,159.0051,259,349.4471,083,161.2031,163,342.8741,071,969.015883,637.126-3,014.1192.413.3220.0570.3040.5560.808597,049.835556,978.91463,396.451336,499.818345,409.66361,830.596585,151.56550,214.52419,092.09948,798.55248,784.26747,678.49436,228.54334,728.997515,315.29938,627.154314,897.80735,497.586300,250.384238,456.62522,534.56421,855.28521,817.926390,232.448424,948.30322,460.543320,349.62315,136.56512,382.22822,251.39526,313.449581,924.938322,005.369192,011.741497,818.225451,121.189145,486.0261,178,163.8021,077,226.1851,009,042.273995,077.409959,531.398182,344.682947,428.889917,645.535895,321.184853,269.098815,502.71276,643.518
Totaal niet-vlottende activa 8,238,346.2458,637,645.1868,595,086.9648,900,605.3748,938,695.0368,963,709.3528,953,701.6568,097,300.2618,049,301.2346,971,898.0197,023,862.7797,010,762.8866,999,126.9777,045,166.4686,721,119.8926,631,917.1566,534,897.7386,395,452.9096,257,777.8486,234,427.5276,190,590.9866,088,980.5585,729,765.5945,693,461.5375,635,485.1765,777,256.7215,774,484.0685,698,493.6275,666,226.0075,591,720.9855,437,243.2645,410,387.2245,380,016.6515,341,457.2995,250,203.6315,133,504.3475,050,772.4164,957,079.4034,868,112.4424,675,164.2494,587,562.6814,523,238.6174,450,931.4274,315,996.8344,179,857.7654,147,012.2884,132,860.4144,109,847.333,983,628.0773,934,385.4493,871,396.3853,712,033.2553,514,108.3693,257,872.9462,587,159.8942,459,137.3242,378,646.932,330,446.9452,286,684.4862,255,002.8091,969,528.4881,936,907.3241,897,112.9531,751,366.4231,718,121.7721,660,933.091
Totaal activa 11,389,931.5811,736,386.6211,712,592.63912,271,599.50812,042,686.95712,048,445.2912,069,249.65511,270,808.95710,962,505.0379,245,428.9698,969,196.4569,318,778.1489,180,141.5359,062,363.3878,707,032.5488,591,259.2578,324,171.6137,867,630.4457,623,094.2977,591,997.3817,367,845.9237,346,343.2426,988,562.0897,160,168.8527,280,304.8826,852,356.6956,777,281.5186,726,504.8666,585,921.5516,541,235.1186,587,262.2266,457,135.8016,401,266.3316,218,892.9646,160,846.8446,032,901.6535,810,476.7135,893,716.8755,683,921.3445,587,354.1275,538,970.2865,588,666.6125,600,706.2535,325,098.2955,185,669.0395,376,862.3725,400,075.7495,245,831.8255,094,195.724,847,477.6164,720,062.6454,402,512.0854,101,624.273,841,213.6362,911,463.062,784,260.5152,665,359.0042,590,121.4522,597,327.2612,672,026.8472,281,588.3992,219,973.8582,164,498.6272,015,721.141,952,989.2821,896,904.834
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 751,203.346793,599.956834,040.161830,959.011802,318.171910,257.728128,262.98923,268.09763,709.119653,393.50764,615.294675,989.173626,206.117700,732.81452,517.934396,304.873347,406.045287,148.662412,776.303394,172.637421,610.439463,984.366483,141.032434,289.09382,133.431427,168.623456,114.667393,842.331375,563.022416,310.055450,298.767425,899.12375,716.204415,018.41439,661.803400,868.758343,856.815480,251.497520,178.555467,364.417462,147.673471,197.15541,123.602446,768.114481,698.807506,146.089575,854.983529,341.932483,635.52492,536.226561,669.955491,785.545406,619.121401,443.497197,918.756191,050.72184,611.09190,069.56176,721.884177,305.333174,832.955169,646.951174,779.312174,945.375157,543.291169,418.336
Kortlopende schulden 1,550,709.21,292,851.1961,451,465.4671,972,965.3711,840,498.3221,825,347.911,587,290.4411,667,939.6361,555,418.199607,700.331342,700.877746,671.01790,946.273677,862.83904,863.779844,930.549797,377.398569,528.22161,185.058230,262.052134,946.14230,929.5110314,986.347648,918.798579,792.811619,668.362515,236.617169,465.952154,304.553279,917.013210,328.6247,00059,253.42241,000335,046.311613,000602,775.961370,599.689509,187.036526,520.205324,527.646319,689.194242,134.217149,774.801212,489.122259,446.906247,904.899274,414.18241,886.591114,758.98392,754.103108,781.467105,982.658212,108.456163,320.195265,720.195169,423.793267,209.784395,399.19550,100102,150114,625.95120,099.183176,407.5460,200
Belastingschulden 68,102.1764,973.546,913.43633,410.83166,742.64254,200.23659,601.83848,278.83271,881.92962,250.54658,641.88136,034.31954,913.85543,038.10924,545.26417,610.55140,733.54937,367.62546,117.95848,351.51570,508.097134,535.334104,765.73192,186.05113,004.245101,878.21178,447.68549,818.72885,689.49188,305.77284,865.71443,646.94183,984.20278,364.61271,155.5322,505.38668,687.69762,204.03859,146.28434,036.99370,198.86270,581.64674,063.07245,212.67279,160.53683,469.22873,021.34148,203.99175,694.42696,781.49279,047.33635,851.33777,344.60877,956.50122,264.52842,310.39533,443.74419,084.63835,834.18428,841.55137,815.00647,660.58339,800.46619,031.03439,982.72939,057.279
Uitgestelde opbrengsten 581,610.48587,078.593586,243.463598,817.895560,049.524568,419.565680,082.552559,837.446518,914.547533,121.3841,542,954.105500,191.593449,299.609457,823.1671,299,408.412982,328.112957,442.1834,357.681956,847.457886,138.264743,544.321802,240.4450781,270.535712,172.95704,992.247661,101.16593,586.601593,154.33599,416.998592,039.652527,515.548571,854.423598,054.4606,145.95322,505.38668,687.69762,204.03859,146.28434,036.99370,198.86270,581.64674,063.07245,212.67279,160.53683,469.22873,021.34148,203.99175,694.42696,781.49279,047.33635,851.33777,344.60877,956.50122,264.52842,310.39533,443.74419,084.63835,834.18428,841.55137,815.00647,660.58339,800.46619,031.03439,982.72939,057.279
Overige kortlopende verplichtingen 574,545.051569,992.64574,945.155485,664.359521,274.869452,708.6571,264,615.225482,132.209498,198.736431,178.16328,193.959416,108.089424,131.634391,291.83419,432.10716,569.78315,263.05314,704.70912,618.44511,055.17711,059.4511,129.599810,061.8879,737.969,260.9038,927.348,170.7366,678.5526,038.2484,847.2983,290.9861,423.211475.98397.85750.875535,909.889405,759.213441,739.692481,678.742385,364.973331,990.609345,118.417354,843.047339,293.75297,598.714338,659.384336,734.832350,933.353279,626.844320,435.471376,873.661437,960.167348,446.825356,460.096297,144.039247,221.393229,483.019228,221.719197,543.521213,080.899197,669.161171,575.53207,499.478211,277.975155,497.015208,886.415
Totaal kortlopende verplichtingen 3,458,068.0773,243,522.3853,446,694.2463,888,406.6363,724,140.8863,756,733.863,660,251.1983,633,177.3813,336,240.6012,225,393.3851,978,464.2352,338,959.8652,290,583.6332,227,710.6452,276,222.2322,240,133.3172,117,488.5961,705,739.2731,443,427.2631,521,628.131,311,160.3521,308,283.9211,293,202.9191,540,283.9321,752,486.0821,720,881.0211,745,054.9251,509,344.1011,144,221.5521,174,878.9041,325,546.4181,165,166.4791,195,046.6071,072,724.0891,086,858.6311,294,330.3441,431,303.7251,586,971.1881,431,603.271,395,953.4191,390,857.3491,211,424.8591,289,718.9151,073,408.7531,008,232.8581,140,763.8231,245,058.0621,176,384.1751,113,370.971,151,639.781,132,349.9351,058,351.152941,192.021941,842.752729,435.779643,902.703713,258.048606,799.71677,309.373814,626.978460,417.122491,033.064536,705.206525,353.567529,430.575477,562.03
Langlopende verplichtingen:
Langetermijnschulden 758,575.691,088,352.123887,266.7011,278,657.4841,295,648.2511,270,344.2511,440,924.2681,484,616.1591,590,198.5381,429,563.2351,458,295.8221,479,861.2341,470,313.6591,448,814.2711,064,003.37984,227.017891,985.182845,052.571871,396.895795,802.705811,137.007819,857.633499,132.5499,059.898498,991.882100,0000279,797.94579,419.898579,296.432579,174.473678,945.278678,799.537678,654.915678,511.046429,138.345130,000130,000130,000130,000130,000429,506.794429,398.581449,030.025448,869.445598,427.685598,213.388597,998.315597,786.644398,632.818398,593.411249,117.468249,022.62499,661.73599,584.027135,855.02267,671.49195,021.215207,179.263221,348.83237,597.536182,411.159149,155.02949,965.4150,002.843149,865.181
Uitgestelde opbrengsten niet-vlottend 4,631.7374,607.9854,798.28216,100.98517,854.0419,755.31919,636.01118,605.46318,713.97615,829.28616,168.88917,694.14116,443.8315,884.0917,311.3415,232.17118,843.80616,237.50415,909.78138,034.77739,351.04739,652.63942,568.13154,081.45948,806.99847,104.353087,902.25681,166.68172,265.08763,811.52490,537.43783,485.75676,643.79467,327.95880,001.94572,599.70561,084.32354,402.10968,300.32164,756.10959,833.39158,735.0773,593.30770,586.129060,857.17769,026.66468,574.39200000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 474,727.938563,812.787559,659.728563,697.533554,501.707568,960.149564,708.547274,295.109266,008.385282,236.967279,124.146279,265.775265,511.797280,567280,632.035293,210.715283,919.412296,157.769301,931.094298,229.873293,250.099307,616.084316,020.156315,950.991305,288.131349,915.645365,440.793321,930.487313,081.235315,507.596306,357.119302,296.298292,913.133298,387.174295,580.367289,153.868284,971.915285,898.746278,335.838276,665.64280,025.403280,646.891276,130.91270,405.902261,493.522263,537.494258,777.163252,521.676243,583.577243,726.582234,503.8202,874.79195,393.228188,633.17879,835.83467,859.28559,175.07654,883.3847,725.54842,794.62457,765.30457,555.3855,652.13365,085.90353,623.6439,547.836
Overige niet-vlottende verplichtingen 500,049.182514,949.253535,045.9616,815.24617,492.24517,267.45916,498.75928,734.19222,997.03310,527.8111,515.29348,768.45344,582.86545,745.00636,572.01653,072.68145,680.83337,934.31711,142.84116,599.78222,375.85416,983.1598,545.9541,713.051,722.4631,731.87749,056.5151,750.7041,760.1191,769.5331,778.9471,788.3611,797.7751,680.191,688.967598.125601.388604.649607.912611.174614.438617.7620.963624.225627.48865,563.667634.013637.275640.53865,156.71262,222.62672,145.26166,178.11963,151.44446,801.27545,454.64448,172.64370,733.95870,224.98875,863.5568,416.13363,740.38562,373.69668,951.68265,317.42363,785.201
Totaal niet-vlottende verplichtingen 1,737,984.5472,171,722.1481,986,770.6711,875,271.2481,885,496.2431,876,327.1782,041,767.5851,806,250.9231,897,917.9321,738,157.2981,765,104.151,825,589.6031,796,852.1511,791,010.3671,398,518.7611,345,742.5841,240,429.2331,195,382.1611,200,380.6111,148,667.1371,166,114.0071,184,109.515866,266.741870,805.398854,809.474498,751.875414,497.308691,381.387975,427.933968,838.648951,122.0631,073,567.3741,056,996.2011,055,366.0731,043,108.338798,892.283488,173.008477,587.718463,345.859475,577.135475,395.95770,604.776764,885.524793,653.459781,576.584927,528.846918,481.741920,183.93910,585.151707,516.112695,319.837524,137.519510,593.971351,446.357226,221.136249,168.951175,019.209320,638.553325,129.799340,007.004363,778.973303,706.924267,180.858184,002.995168,943.906253,198.218
Totaal passiva 5,196,052.6245,415,244.5335,433,464.9175,763,677.8845,609,637.1295,633,061.0385,702,018.7835,439,428.3045,234,158.5333,963,550.6833,743,568.3854,164,549.4684,087,435.7844,018,721.0123,674,740.9933,585,875.9013,357,917.8292,901,121.4342,643,807.8742,670,295.2672,477,274.3592,492,393.4362,159,469.662,411,089.332,607,295.5562,219,632.8962,159,552.2332,200,725.4882,119,649.4852,143,717.5522,276,668.4812,238,733.8532,252,042.8082,128,090.1622,129,966.9692,093,222.6271,919,476.7332,064,558.9061,894,949.1291,871,530.5541,866,253.2991,982,029.6352,054,604.4391,867,062.2121,789,809.4422,068,292.6692,163,539.8032,096,568.1052,023,956.1211,859,155.8921,827,669.7721,582,488.6711,451,785.9921,293,289.109955,656.915893,071.654888,277.257927,438.2631,002,439.1721,154,633.982824,196.095794,739.988803,886.064709,356.562698,374.481730,760.248
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205117,012.205113,558.61113,558.61113,558.61113,558.61113,558.61113,548.61113,548.61113,548.61113,476.31113,451.31113,426.31113,376.31113,376.31113,341.31
Ingehouden winsten 3,753,550.4523,903,088.3973,872,780.2394,129,914.1754,075,684.7134,057,787.3844,029,644.234,001,838.6173,951,874.6173,907,531.253,869,032.3233,810,112.0493,756,548.1133,716,042.2283,694,780.2953,651,768.1373,623,365.0113,614,877.7623,623,330.2753,575,189.3663,534,596.2063,496,713.4423,477,839.5353,431,280.4283,376,704.0013,336,452.1043,287,136.9863,223,880.783,174,193.213,122,101.0983,034,979.732,941,386.0752,886,182.1812,828,088.3112,769,486.5462,695,855.072,654,390.9162,601,796.0612,547,106.9172,468,370.8332,425,327.1582,360,934.6722,298,377.3632,224,898.6662,172,905.7852,089,085.0682,014,430.2661,934,561.0111,875,462.0141,785,981.0061,707,594.9551,645,444.331,543,686.3951,468,617.591,262,318.5741,213,438.2651,130,367.6441,021,171.817974,633.33899,541.385804,616.422763,923.515695,895.645593,778.941558,321.38500,560.828
Overige gereserveerde algehele resultaten 59,107.06345,369.67128,264.48934,614.78729,043.92832,649.99420,138.63236,176.45927,252.65329,012.40614,936.13118,284.97219,699.457566,472.2920000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 449,460.087449,460.087449,460.087414,705.825414,705.825414,705.826417,546.999417,547417,546.999417,546.999419,951.07419,951.071419,951.07-127,639.938454,763.87482,411.105480,822.232495,826.339501,664.77504,107.963525,036.555536,430.853537,647.09518,743.706508,625.84516,139.075551,239.476536,265.944536,167.25528,308.523541,844.304559,410.841554,063.994559,948.178563,381.285555,574.648557,347.238559,204.133580,221.432598,039.748592,112.647596,574.474605,668.525602,774.132599,003.021607,752.182617,308.889621,200.08607,896.31626,551.307618,882.676619,417.419563,297.685554,356.016579,928.961564,191.986533,155.493527,962.762506,706.149504,302.87539,299.572547,859.045551,290.608599,209.327582,917.111552,242.448
Totaal eigen vermogen van aandeelhouders 4,379,129.8074,514,930.364,467,517.024,696,246.9924,636,446.6714,622,155.4094,584,342.0664,572,574.2814,513,686.4744,471,102.864,420,931.7294,365,360.2974,313,210.8454,271,886.7874,266,556.374,251,191.4474,221,199.4484,227,716.3064,242,007.254,196,309.5344,176,644.9664,150,156.54,132,498.834,067,036.3394,002,342.0463,969,603.3843,955,388.6673,877,158.9293,827,372.6653,767,421.8263,693,836.2393,617,809.1213,557,258.383,505,048.6943,449,880.0363,368,441.9233,328,750.3593,278,012.3993,244,340.5543,183,422.7863,134,452.013,074,521.3513,021,058.0932,944,685.0032,888,921.0112,813,849.4552,748,751.362,672,773.2962,600,370.5292,529,544.5182,443,489.8362,381,873.9542,220,542.692,136,532.2161,955,806.1451,891,188.8611,777,081.7471,662,683.1891,594,888.0891,517,392.8651,457,392.3041,425,233.871,360,612.5631,306,364.5781,254,614.8011,166,144.586
Totaal eigen vermogen 6,193,878.9566,321,142.0876,279,127.7226,507,921.6246,433,049.8286,415,384.2526,367,230.8725,831,380.6535,728,346.5045,281,878.2865,225,628.0715,154,228.685,092,705.7515,043,642.3755,032,291.5555,005,383.3564,966,253.7844,966,509.0114,979,286.4234,921,702.1144,890,571.5644,853,949.8064,829,092.4294,749,079.5224,673,009.3264,632,723.7994,617,729.2854,525,779.3784,466,272.0664,397,517.5664,310,593.7454,218,401.9484,149,223.5234,090,802.8024,030,879.8753,939,679.0263,890,999.983,829,157.9693,788,972.2153,715,823.5733,672,716.9873,606,636.9773,546,101.8143,458,036.0833,395,859.5973,308,569.7033,236,535.9463,149,263.723,070,239.5992,988,321.7242,892,392.8732,820,023.4142,649,838.2782,547,924.5271,955,806.1451,891,188.8611,777,081.7471,662,683.1891,594,888.0891,517,392.8651,457,392.3041,425,233.871,360,612.5631,306,364.5781,254,614.8011,166,144.586
Totaal passiva en aandeelhoudersvermogen 11,389,931.5811,736,386.6211,712,592.63912,271,599.50812,042,686.95712,048,445.2912,069,249.65511,270,808.95710,962,505.0379,245,428.9698,969,196.4569,318,778.1489,180,141.5359,062,363.3878,707,032.5488,591,259.2578,324,171.6137,867,630.4457,623,094.2977,591,997.3817,367,845.9237,346,343.2426,988,562.0897,160,168.8527,280,304.8826,852,356.6956,777,281.5186,726,504.8666,585,921.5516,541,235.1186,587,262.2266,457,135.8016,401,266.3316,218,892.9646,160,846.8446,032,901.6535,810,476.7135,893,716.8755,683,921.3445,587,354.1275,538,970.2865,588,666.6125,600,706.2535,325,098.2955,185,669.0395,376,862.3725,400,075.7495,245,831.8255,094,195.724,847,477.6164,720,062.6454,402,512.0854,101,624.273,841,213.6362,911,463.062,784,260.5152,665,359.0042,590,121.4522,597,327.2612,672,026.8472,281,588.3992,219,973.8582,164,498.6272,015,721.141,952,989.2821,896,904.834