DSR Wire Corp

KRX:069730.KS

3555 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 54,734.70948,824.58255,195.67851,834.03955,555.03150,368.87369,273.49166,074.64965,421.0360,917.99260,990.58349,376.57150,930.13445,845.47145,398.41641,313.73443,376.14746,118.26948,455.08146,773.02449,360.34446,890.7250,864.08643,187.97746,405.97244,795.97939,688.8946,200.11845,319.95746,336.24545,597.23341,738.85544,713.27440,486.53743,778.70344,694.36547,092.69947,116.19352,137.79648,426.21452,335.7448,933.64849,017.88142,128.85546,909.55841,435.25842,113.77244,084.50343,737.60139,122.9340,172.43741,420.28341,327.90237,100.049036,888.00139,635.28831,394.857027,252.87129,537.56638,259.323040,991.27831,912.74926,024.188019,745.34422,058.59519,237.155
Kosten van de omzet 43,922.96940,528.99644,141.34142,580.08145,636.72341,311.01856,973.7754,868.16356,415.41550,361.22353,259.33745,561.8647,336.40443,311.19242,317.4637,866.4238,503.37141,201.05143,859.07343,023.64844,319.78742,603.66645,851.52839,000.65643,216.11739,466.73836,535.35841,760.33640,365.03741,356.09439,803.81336,467.60238,585.60635,477.55938,578.52237,223.64439,548.77341,063.36143,321.49141,849.48546,635.5842,833.89243,554.68636,659.04940,867.56437,861.54437,577.82140,060.22140,142.01735,779.237,801.14635,472.93135,200.70930,826.222030,568.30332,257.73526,535.317023,584.15221,820.68826,154.983031,892.48625,255.02720,437.724015,933.70617,566.45515,547.964
Brutowinst 10,811.748,295.58611,054.3379,253.9589,918.3079,057.85512,299.72111,206.4869,005.61510,556.7697,731.2463,814.7113,593.732,534.2793,080.9563,447.3144,872.7764,917.2194,596.0083,749.3765,040.5574,287.0545,012.5574,187.3213,189.8555,329.2413,153.5324,439.7824,954.924,980.1515,793.425,271.2536,127.6685,008.9785,200.1827,470.7217,543.9266,052.8328,816.3056,576.7295,700.166,099.7565,463.1955,469.8066,041.9943,573.7144,535.9514,024.2823,595.5843,343.732,371.2915,947.3526,127.1936,273.82706,319.6987,377.5534,859.5403,668.7197,716.87812,104.3409,098.7926,657.7225,586.46403,811.6384,492.143,689.191
Brutowinstmarge 0.1980.170.20.1790.1790.180.1780.170.1380.1730.1270.0770.0710.0550.0680.0830.1120.1070.0950.080.1020.0910.0990.0970.0690.1190.0790.0960.1090.1070.1270.1260.1370.1240.1190.1670.160.1280.1690.1360.1090.1250.1110.130.1290.0860.1080.0910.0820.0850.0590.1440.1480.16900.1710.1860.15500.1350.2610.31600.2220.2090.21500.1930.2040.192
Onderzoek- en ontwikkelingskosten 342.184223.392484.848233.867330.152212.977521.575206.677342.311216.386260.994216.427246.47203.147210.167209.626212.889203.044211.646201.233217.336188.829160.203188.991186.765188.443138.843204.364177.389220.047175.548234.001176.407213.072209.297223.984233.712227.118226.915176.897195.879188.74197.936146.536150.71199.243185.866181.939155.74165.72151.423128.205173.541118.0290137.32102.906140.0410105.013162.525163.6090159.839128.943136.53091.534132.24489.848
Algemene en administratieve kosten 4,467.043503.061-755.6833,532.255457.9131,073.455-847.291377.941488.304929.942-2,315.477812.0371,007.74763.979-2,169.282765.095903.468778.507-2,024.317762.606922.614767.2-1,919.527718.737892.041111.18122.616111.741120.249108.557121.344100.33141.675127.749121.138149.28130.261116.616139.603121.063138.628139.487151.217143.015152.329126.385169.842136.153162.545165.008178.817149.24162.349127.9330150.382150.426121.5550107.172105.131110.393087.80670.822104.535075.67490.58174.721
Verkoop- en marketingkosten -379.4161,7522,050.4581,744.4881,716.1172,094.0261,727.5122,363.4881,994.2362,316.689534.5622,170.9062,727.9762,004.697-70.9532,285.2842,240.6562,085.7291,029.8341,883.5041,997.5841,821.054220.4611,915.617990.6192,175.1612,152.7452,384.222,337.4472,036.6152,439.9192,157.3122,193.182,071.7912,118.8332,423.3952,577.2532,862.2793,007.1353,392.2583,089.2292,834.4012,978.72,434.5852,929.3672,621.7952,621.092,929.6623,119.3832,185.2891,687.9272,291.3872,130.5241,970.45802,778.7083,008.0642,088.31901,620.2081,503.1471,992.59703,046.5712,332.7362,206.56201,929.2372,151.731,868.743
Verkoop-, algemene en administratieve kosten 4,087.6273,389.4765,939.1383,532.2552,174.033,167.481880.2212,741.4292,482.543,246.631-1,780.9152,982.9433,735.7162,768.676-2,240.2363,050.3793,144.1242,864.236-994.4832,646.112,920.1972,588.254-1,699.0662,634.3541,882.662,286.3412,275.3612,495.9612,457.6962,145.1722,561.2632,257.6422,334.8552,199.542,239.9712,572.6752,707.5142,978.8953,146.7383,513.3213,227.8572,973.8883,129.9172,577.63,081.6962,748.182,790.9323,065.8153,281.9282,350.2971,866.7442,440.6272,292.8732,098.39102,929.093,158.492,209.87401,727.381,608.2782,102.9903,134.3772,403.5582,311.09702,004.9112,242.3111,943.464
Overige kosten -11.347-31.162-13.813-7,064.509129.917261.7693,625.971,355.1372,152.861410.46-468.715609.405-62.798338.253-376.555-87.09-388.238985.086-943.262508.914219.428323.178-477.647-240.108891.70154.273152.060.61119.31210.394-88.7336.74720.17320.384-105.3418.3185.8170.974-194.658300.152-220.33840.31610.658138.665155.89624.6411,136.078352.3812,305.3281,123.4551,013.248383.261724.6570.90-58.777-257.391-92.8840-125.363-53.681-416.8880-283.326-164.194-149.531053.05865.2117.005
Bedrijfskosten 4,441.1583,644.036,437.799-3,532.2544,274.1983,380.4584,506.1914,096.5664,635.4013,463.0182,955.9293,199.3693,982.1862,971.8233,099.9253,260.0053,357.0133,067.283,707.7592,847.3433,137.5332,777.0833,056.1042,823.3452,069.4253,532.473,468.4683,877.2014,175.8653,528.4833,833.3693,642.3923,559.5323,501.5553,910.6493,856.7494,101.7024,303.6174,428.7274,870.1014,376.8234,193.0784,259.4913,700.7844,196.2583,852.6324,112.8763,600.1355,742.9963,639.4723,031.4152,952.0933,191.0713,065.11303,822.7844,129.082,987.21302,435.6172,515.1032,967.89804,008.3623,401.8923,106.93302,762.4583,015.5422,597.324
Bedrijfsresultaat 6,370.5824,651.5564,616.5385,721.7045,644.1095,677.3977,793.5311,225.1156,964.5675,148.974,502.296615.342-388.456-437.544-18.969187.3091,515.7631,849.939888.248902.0321,903.0241,509.9711,956.4531,363.9751,120.431,796.771-314.937562.581779.0561,451.6681,960.0491,628.8612,568.1361,507.4231,289.5343,613.9713,442.2251,749.2154,387.5771,706.6291,323.3371,906.6771,203.7041,769.0221,845.736-278.919-10.466424.146-2,147.413310.981-1,559.0262,995.2592,936.1213,208.71302,496.9133,248.4741,872.32601,233.1015,201.7769,136.44305,090.4313,255.8312,479.5301,049.181,476.61,091.868
Bedrijfsresultaat ratio 0.1160.0950.0840.110.1020.1130.1130.170.1060.0850.0740.012-0.008-0.01-00.0050.0350.040.0180.0190.0390.0320.0380.0320.0240.04-0.0080.0120.0170.0310.0430.0390.0570.0370.0290.0810.0730.0370.0840.0350.0250.0390.0250.0420.039-0.007-00.01-0.0490.008-0.0390.0720.0710.08600.0680.0820.0600.0450.1760.23900.1240.1020.09500.0530.0670.057
Totaal overige inkomsten en kosten netto -49,792.1321,072.048285.231-8,441.6121,735.9032,115.842232.357-1,332.303-1,215.9734,194.42-272.5641,596.3171,158.7161,904.477-363.401447.375739.9251,791.162-283.8451,180.6711,172.62851.955778.003390.5361,050.322462.978-82.582915.0341,382.5481,007.8561,166.096269.547443.913854.9621,170.907632.755626.00923.277-84.342-41.371401.78-209.868143.144793.714-4,071.941-332.53978.856577.431391.085662.8041,941.84-2,023.432585.2281,134.21801,627.721218.189799.450714.762539.489471.0820965.760.67542.7450314.914639.59769.651
Inkomen voor belasting -43,421.5515,723.6054,901.77-2,719.9087,380.0127,793.2388,025.8879,892.8125,748.5949,343.3894,502.7532,211.659770.261,466.934-382.37634.6842,255.6893,641.101604.4032,082.7033,075.6432,361.9262,734.4561,754.5122,170.7522,259.749-397.5181,477.6152,161.6032,459.5243,126.1471,898.4083,012.0492,362.3852,460.4394,246.7274,068.2331,772.4924,303.2361,665.2571,725.1171,696.811,346.8492,562.736-2,226.205-611.4481,401.9311,001.578-1,756.327367.0621,281.716971.8273,521.354,342.93204,124.6353,466.6622,671.77701,947.8645,741.2649,607.52406,056.133,316.5052,522.27601,364.0942,116.1951,161.518
Inkomen voor belasting ratio -0.7930.1170.089-0.0520.1330.1550.1160.150.0880.1530.0740.0450.0150.032-0.0080.0150.0520.0790.0120.0450.0620.050.0540.0410.0470.05-0.010.0320.0480.0530.0690.0450.0670.0580.0560.0950.0860.0380.0830.0340.0330.0350.0270.061-0.047-0.0150.0330.023-0.040.0090.0320.0230.0850.11700.1120.0870.08500.0710.1940.25100.1480.1040.09700.0690.0960.06
Belastingkosten -601.4161,374.7961,046.0111,404.9121,427.6461,467.801-734.3981,875.9421,969.619973.073807.107339.04969.786115.174-393.82588.638409.074765.766402.647-110.22603.054472.175367.636315.503564.795284.752-360.512248.611355.298442.663376.794345.681569.824418.247709.322809.893763.373398.207781.301627.334346.511336.314-725.39522.908-273.081-266.866163.165110.572-544.28948.347-547.26116.734217.237897.3210945.829591.209489.0340399.6021,138.4281,951.54501,443.703817.335510.140289.193522.007137.323
Nettowinst -41,362.2975,945.5064,790.804-4,124.825,952.3676,325.4378,760.2858,016.8713,778.9758,370.3163,695.6461,872.61700.4741,351.7611.455546.0461,846.6152,875.335201.7572,192.9232,472.5891,889.7512,366.8211,439.0081,605.9561,974.996-37.0061,229.0041,806.3052,016.8612,749.3521,552.7272,442.2261,944.1381,751.1183,436.8353,304.861,374.2863,521.9351,037.9231,378.6061,360.4962,072.2382,039.828-1,953.124-344.5821,238.766891.006-1,212.038318.7151,828.976855.0933,304.1133,445.61103,178.8062,875.4532,182.74301,548.2624,602.8367,655.97904,612.4272,499.172,012.13601,074.9021,594.1881,024.195
Nettowinstmarge -0.7560.1220.087-0.080.1070.1260.1260.1210.0580.1370.0610.0380.0140.02900.0130.0430.0620.0040.0470.050.040.0470.0330.0350.044-0.0010.0270.040.0440.060.0370.0550.0480.040.0770.070.0290.0680.0210.0260.0280.0420.048-0.042-0.0080.0290.02-0.0280.0080.0460.0210.080.09300.0860.0730.0700.0570.1560.200.1130.0780.07700.0540.0720.053
WPA (Winst Per Aandeel) -2,872.38412.88332.69-286.45413.36439.27608.35556.73262.43581.27256.5613049940.83812820014.01152172131164.36100112137-2.5785125140190.93108170135121.6123923095244.58729694143.91142-136-2486.0362-8422127.015922923924022120015218610832053263232017414081.5274.6511171.12
Verwaterde WPA -2,872.38412.88332.69-286.45413.36439.27608.35556.73262.43581.27256.5613049940.83812820014.01152172131164.36100112137-2.5785125140190.93108170135121.6123923095244.58729694143.91142-136-2486.0362-8422127.015922923924022120015218610832053263232017414081.5274.6511171.12
EBITDA 7,477.1715,757.2155,685.4869,253.9588,985.8246,837.1798,642.90712,458.5517,021.067,093.7519,764.902615.342-388.456-437.5443,154.454187.3093,087.8733,601.4294,701.881902.0321,903.0243,923.85,660.8021,363.9761,120.434,803.0592,457.5353,931.574,109.5755,280.0045,900.9394,778.716,311.8065,239.5545,417.0467,436.1297,263.414,990.187,928.8024,500.6644,055.1344,859.2684,402.0094,235.5984,305.022,653.1674,646.5012,872.875265.6773,387.4913,633.0944,648.9124,270.5895,413.36904,430.1384,940.1794,158.87303,672.837,720.78111,074.71906,805.7364,164.442,753.2702,274.4592,909.0091,973.679
EBITDA ratio 0.1370.1180.1030.1790.1620.1360.1250.1890.1070.1160.160.012-0.008-0.010.0690.0050.0710.0780.0970.0190.0390.0840.1110.0320.0240.1070.0620.0850.0910.1140.1290.1140.1410.1290.1240.1660.1540.1060.1520.0930.0770.0990.090.1010.0920.0640.110.0650.0060.0870.090.1120.1030.14600.120.1250.13200.1350.2610.28900.1660.130.10600.1150.1320.103