Shoucheng Holdings Limited
HKEX:0697.HK
1.39 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,262.573 | 3,573.685 | 2,573.462 | 3,738.533 | 3,057.215 | 3,034.026 | 1,389.628 | 537.488 | 519.474 | 872.25 | 1,266.262 | 1,563.345 | 1,846.927 | 1,984.182 | 1,653.096 | 4,033.571 | 3,256.837 | 1,728.222 | 558.317 | 468.046 | 153.305 | 158.097 | 191.147 | 229.62 | 196.883 |
Kortetermijnbeleggingen
| 2,924.982 | 1,646.259 | 1,623.213 | 514.796 | 527.194 | 145.316 | 214.676 | -187.716 | -527.433 | 0 | 195.988 | 239.513 | 308.102 | 202.195 | 149.706 | 449.671 | 177.654 | 0 | 0 | 0 | 0 | 0 | 8.358 | 8.32 | 23.238 |
Liquide middelen en kortetermijnbeleggingen
| 5,187.555 | 5,219.944 | 4,196.675 | 4,253.329 | 3,584.409 | 3,179.342 | 1,604.304 | 537.488 | 519.474 | 872.25 | 1,266.262 | 1,563.345 | 2,155.029 | 2,186.377 | 1,802.802 | 4,483.242 | 3,434.491 | 1,728.222 | 558.317 | 468.046 | 153.305 | 158.097 | 199.505 | 237.94 | 220.121 |
Nettovorderingen
| 434.437 | 567.629 | 334.818 | 444.049 | 195.314 | 117.231 | 832.164 | 406.704 | 2,760.104 | 1,752.887 | 1,659.217 | 3,068.833 | 4,179.014 | 0 | 2,152.914 | 3,490.613 | 857.025 | 383.118 | 337.04 | 138.44 | 81.901 | 240.585 | 412.306 | 520.272 | 633.712 |
Voorraad
| 0 | 0 | 0 | 0 | -527.194 | -145.316 | -114.676 | 0 | 1,531.574 | 2,408.3 | 3,120.297 | 3,258.761 | 4,068.485 | 3,491.19 | 1,619.661 | 1,886.251 | 1,299.129 | 847.013 | 541.778 | 281.259 | 222.231 | 178.262 | 286.485 | 246.834 | 219.631 |
Overige vlottende activa
| 22.286 | 89.268 | 3,574.783 | 80.189 | 7.059 | 214.93 | 100 | 23.073 | 917.628 | 2,133.485 | 2,119.17 | 779.001 | 625.996 | 3,517.919 | 189.191 | 2.634 | 1,387.382 | 396.381 | 421.258 | 262.174 | 251.751 | 52.567 | 71.911 | 108.812 | 151.249 |
Totaal vlottende activa
| 5,644.278 | 5,876.841 | 8,106.276 | 4,814.457 | 3,809.545 | 3,366.187 | 2,503.634 | 969.94 | 5,728.78 | 7,166.922 | 8,164.946 | 8,669.94 | 11,028.524 | 9,195.486 | 5,764.568 | 9,862.74 | 6,978.027 | 3,354.734 | 1,858.393 | 1,149.919 | 709.188 | 629.511 | 970.207 | 1,113.858 | 1,224.713 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,931.328 | 2,074.621 | 2,240.431 | 1,792.918 | 1,104.686 | 8.066 | 4.85 | 2.246 | 9,255.016 | 10,494.421 | 11,440.07 | 11,805.285 | 12,179.608 | 12,096.114 | 10,251.792 | 9,078.4 | 8,170.131 | 7,121.527 | 4,824.514 | 832.128 | 904.18 | 965.947 | 1,601.514 | 1,945.618 | 2,054.691 |
Goodwill
| 133.959 | 136.725 | 142.737 | 139.5 | 135.471 | 132.689 | 98.296 | 0 | 0 | 0 | 0 | 0 | 146.015 | 168.015 | 168.015 | 218.015 | 283.122 | 292.17 | 292.17 | 255.886 | 68.74 | 72.374 | 0 | 0 | 0 |
Immateriële activa
| 275.49 | 166.974 | 145.899 | 199.47 | 123.285 | 62.442 | 110.199 | 0 | 292.754 | 310.705 | 323.877 | 361.815 | 0 | 0 | 174.212 | 176.897 | 0.077 | 0.472 | 1.003 | 1.638 | 2.657 | 3.686 | 5.532 | 4.709 | 5.377 |
Goodwill en immateriële activa
| 409.449 | 303.699 | 288.636 | 338.97 | 258.756 | 195.131 | 208.495 | -4,842.959 | 292.754 | 310.705 | 323.877 | 361.815 | 146.015 | 168.015 | 342.227 | 394.912 | 283.199 | 292.642 | 293.173 | 257.524 | 71.397 | 76.06 | 5.532 | 4.709 | 5.377 |
Langetermijnbeleggingen
| 5,212.272 | 5,129.043 | 480.934 | 6,120.944 | 5,015.24 | 5,507.957 | 5,061.298 | 4,842.959 | 5,937.576 | 7,234.976 | 7,975.904 | 7,537.392 | 8,039.149 | 7,170.652 | 6,568.965 | 560.66 | 600.287 | 0 | 0 | 0 | 0 | 0 | 605.255 | 639.719 | 572.8 |
Belastingvorderingen
| 30.497 | 5.291 | 3.304 | 0.016 | 3.076 | 0 | 35.212 | 32.291 | 32.582 | 36.635 | 39.919 | 46.482 | 45.822 | 46.827 | 38.639 | 1,132.505 | 177.654 | 0 | 0 | 0 | 0 | 0 | -605.255 | -639.719 | -572.8 |
Overige niet-vlottende activa
| 294.693 | 266.696 | 2,262.661 | 1,058.327 | 805.721 | -5,711.154 | 372.82 | 4,842.959 | 15.665 | -347.34 | -363.796 | 965.206 | 1,446.514 | 951.496 | 1,280.539 | -1.317 | 354.243 | 490.557 | 471.921 | 480.808 | 298.325 | 183.269 | 613.613 | 648.039 | 596.038 |
Totaal niet-vlottende activa
| 7,878.239 | 7,779.35 | 5,275.966 | 9,311.175 | 7,187.479 | 5,711.154 | 5,682.675 | 4,877.496 | 15,533.593 | 17,729.397 | 19,415.974 | 20,716.18 | 21,857.108 | 20,433.104 | 18,482.162 | 11,165.16 | 9,585.514 | 7,904.726 | 5,589.608 | 1,570.46 | 1,273.902 | 1,225.276 | 2,220.659 | 2,598.366 | 2,656.106 |
Totaal activa
| 13,522.517 | 13,656.191 | 13,382.242 | 14,125.632 | 10,997.024 | 9,430.385 | 8,186.309 | 5,847.436 | 21,262.373 | 25,887.668 | 28,568.892 | 29,386.12 | 32,885.632 | 29,628.59 | 24,246.73 | 21,027.9 | 16,563.541 | 11,259.46 | 7,448.001 | 2,720.379 | 1,983.09 | 1,854.787 | 3,190.866 | 3,712.224 | 3,880.819 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 485.585 | 353.95 | 389.337 | 204.622 | 22.324 | 61.379 | 569.191 | 284.305 | 11,191.067 | 11,101.592 | 9,356.308 | 7,177.219 | 6,319.445 | 2,966.135 | 1,165.507 | 1,373.611 | 954.829 | 523.834 | 521.01 | 42.58 | 41.84 | 58.439 | 96.71 | 112.222 | 94.568 |
Kortlopende schulden
| 235.814 | 682.658 | 256.312 | 128.928 | 79.063 | 103.143 | 0 | 616.783 | 6,999.751 | 8,085.862 | 9,632.971 | 11,156.148 | 10,833.656 | 9,814.207 | 6,803.667 | 4,069.978 | 3,194.9 | 3,021.692 | 1,997.009 | 302.359 | 440.186 | 154.035 | 288.659 | 739.652 | 281.166 |
Belastingschulden
| 79.54 | 137.716 | 98.446 | 60.831 | 33.959 | 156.868 | 160.408 | 192.307 | 144.669 | 162.719 | 178.123 | 206.152 | 208.484 | 218.457 | 184.741 | 33.403 | 16.233 | 2.825 | 2.23 | 0.214 | 12.437 | 0.634 | 0.634 | 0.733 | 1.877 |
Uitgestelde opbrengsten
| 58.599 | 22.517 | 23.822 | 89.07 | 9.611 | 8.047 | 0 | 1.918 | 431.042 | -8,085.862 | -9,632.971 | 0 | 0 | 0 | 0 | 0 | 30.182 | 2.916 | 2.23 | 0.214 | 12.437 | 346.573 | 564.29 | 306.366 | 386.819 |
Overige kortlopende verplichtingen
| 553.177 | 411.815 | 338.605 | 277.235 | 178.964 | 231.588 | 348.292 | 239.22 | 1,154.409 | 9,583.233 | 11,698.228 | 2,104.549 | 2,220.269 | 4,250.236 | 2,589.55 | 2,334.64 | 3,424.279 | 2,360.974 | 1,178.497 | 351.414 | 245.575 | 137.052 | 256.454 | 280.224 | 311.654 |
Totaal kortlopende verplichtingen
| 1,333.175 | 1,470.94 | 1,008.076 | 699.855 | 289.962 | 404.157 | 917.483 | 1,142.226 | 19,776.269 | 20,684.825 | 21,054.536 | 20,437.916 | 19,373.37 | 17,030.578 | 10,558.724 | 7,778.229 | 7,604.19 | 5,909.416 | 3,698.746 | 696.567 | 740.038 | 696.099 | 1,206.113 | 1,438.464 | 1,074.207 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 636.066 | 465.572 | 2,085.963 | 1,488.416 | 848.368 | 0 | 0 | 0 | 1,236.848 | 925.144 | 856.074 | 455.167 | 2,363.941 | 1,888.612 | 3,898.921 | 4,138.219 | 965.044 | 1,705.049 | 429.909 | 0.801 | 0 | 471.71 | 624.462 | 443.844 | 721.247 |
Uitgestelde opbrengsten niet-vlottend
| 1,314.432 | 305.559 | 573.605 | -1,011.584 | -397.411 | 0 | 0 | 0 | 1,236.848 | 890.845 | 816.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 105.59 | 160.013 | 59.796 | 18.063 | 36.07 | 29.633 | 25.174 | 0 | 29.318 | 34.299 | 39.131 | 30.233 | 33.034 | 12.139 | 48.267 | 50.114 | 50.374 | 44.153 | 38.777 | 26.167 | 30.523 | 0 | 0 | 0.186 | 0.483 |
Overige niet-vlottende verplichtingen
| 92.519 | 1,230.048 | -573.605 | 1,011.584 | 397.411 | 1.139 | 0 | 901.088 | -1,236.848 | -925.144 | -856.074 | 0 | 0 | 0 | 0 | 0 | 0 | 338.814 | 796.328 | 123.904 | 270.512 | 0 | 0 | 197.216 | 223.231 |
Totaal niet-vlottende verplichtingen
| 2,148.607 | 2,161.192 | 2,145.759 | 1,506.479 | 884.438 | 30.772 | 25.174 | 901.088 | 1,266.166 | 925.144 | 856.074 | 485.4 | 2,396.975 | 1,900.751 | 3,947.188 | 4,188.333 | 1,015.418 | 2,088.016 | 1,265.014 | 150.872 | 301.035 | 471.71 | 624.462 | 641.246 | 944.961 |
Totaal passiva
| 3,481.782 | 3,632.132 | 3,153.835 | 2,206.334 | 1,174.4 | 434.929 | 942.657 | 1,142.226 | 21,042.435 | 21,644.268 | 21,949.741 | 20,923.316 | 21,770.345 | 18,931.329 | 14,505.912 | 11,966.562 | 8,619.608 | 7,997.432 | 4,963.76 | 847.439 | 1,041.073 | 1,167.809 | 1,830.575 | 2,079.71 | 2,019.168 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 2,107.777 | 355.257 | 0 | 0 | 134.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,994.847 | 12,546.847 | 12,546.847 | 12,127.547 | 10,125.972 | 8,830.429 | 7,349.545 | 5,345.183 | 5,345.183 | 5,345.183 | 1,791.579 | 1,790.661 | 1,790.661 | 1,635.076 | 1,635.076 | 1,435.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -7,658.393 | -7,122.624 | -6,537.497 | -4,675.763 | -4,521.685 | -4,064.988 | -5,038.3 | -5,095.586 | -5,421.42 | -1,305.011 | 330.368 | 944.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 4,885.331 | 4,801.799 | 4,429.72 | 4,320.506 | 4,080.018 | 4,200.816 | -134.489 | -206.441 | -8,180.665 | 785.63 | 1,148.846 | -5,687.817 | -4,561.377 | -3,570.317 | 0 | -2,091.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -298.433 | -298.433 | -2,406.21 | -355.257 | 0 | 0 | 4,713.544 | 4,662.054 | 9,593.214 | 0 | 3,530.993 | 11,045.555 | 12,919.097 | 11,502.335 | 6,946.16 | 8,219.876 | 6,814.731 | 2,943.594 | 2,226.334 | 1,676.673 | 521.985 | 362.198 | 698.562 | 795.589 | 965.502 |
Totaal eigen vermogen van aandeelhouders
| 9,923.352 | 9,927.589 | 10,140.637 | 11,772.29 | 9,684.305 | 8,966.257 | 7,024.789 | 4,705.21 | 1,336.312 | 4,825.802 | 6,801.786 | 8,093.22 | 10,148.381 | 9,567.094 | 8,581.236 | 7,563.838 | 6,814.731 | 2,943.594 | 2,226.334 | 1,676.673 | 521.985 | 362.198 | 698.562 | 795.589 | 965.502 |
Totaal eigen vermogen
| 10,040.735 | 10,024.059 | 10,228.407 | 11,919.298 | 9,822.624 | 8,995.456 | 7,243.652 | 4,705.21 | 219.938 | 4,243.4 | 6,619.151 | 8,462.804 | 11,115.287 | 10,697.261 | 9,740.818 | 9,061.338 | 7,943.933 | 3,262.028 | 2,484.241 | 1,872.94 | 942.017 | 686.978 | 1,360.291 | 1,632.514 | 1,861.651 |
Totaal passiva en aandeelhoudersvermogen
| 13,522.517 | 13,656.191 | 13,382.242 | 14,125.632 | 10,997.024 | 9,430.385 | 8,186.309 | 5,847.436 | 21,262.373 | 25,887.668 | 28,568.892 | 29,386.12 | 32,885.632 | 29,628.59 | 24,246.73 | 21,027.9 | 16,563.541 | 11,259.46 | 7,448.001 | 2,720.379 | 1,983.09 | 1,854.787 | 3,190.866 | 3,712.224 | 3,880.819 |