Daeho Al Co.,Ltd.
KRX:069460.KS
1159 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 33,500.467 | 35,940.824 | 35,790.242 | 9,946.988 | 5,810.382 | 7,618.94 | 5,858.192 | 3,798.808 | 6,049.335 | 20,800.364 | 12,673.962 | 13,732.28 | 4,896.444 | 1,840.821 | 2,000.093 | 6,212.189 | 1,819.397 |
Kortetermijnbeleggingen
| 0 | 0 | -9,463.706 | -23,669.689 | -20,388.235 | -20,868.216 | 158.91 | 169.744 | 181.411 | 153.219 | 3,760 | 61.642 | 0.042 | 300.042 | 7,217.492 | 0.042 | 4,329.205 |
Liquide middelen en kortetermijnbeleggingen
| 33,500.467 | 35,940.824 | 35,790.242 | 9,946.988 | 5,810.382 | 7,618.94 | 6,017.102 | 3,968.552 | 6,230.746 | 20,953.583 | 16,433.962 | 13,793.922 | 4,896.486 | 2,140.863 | 9,217.585 | 6,212.231 | 6,148.602 |
Nettovorderingen
| 18,646.913 | 27,526.764 | 29,426.216 | 20,148.191 | 12,572.211 | 16,042.224 | 17,610.749 | 17,341.881 | 36,461.417 | 37,399.873 | 19,660.752 | 27,308.803 | 34,879.967 | 27,203.616 | 0 | 0 | 0 |
Voorraad
| 29,962.279 | 28,847.376 | 22,208.804 | 17,488.417 | 16,081.213 | 17,222.15 | 16,382.409 | 15,485.012 | 15,796.206 | 18,969.991 | 36,113.869 | 43,124.502 | 37,847.929 | 36,567.815 | 32,972.063 | 38,296.063 | 31,667.045 |
Overige vlottende activa
| 675.676 | 604.039 | 581.855 | 606.761 | 571.975 | 736.929 | 0.001 | -0.001 | -0 | 0 | -0 | 0.001 | -0 | -0.001 | 18,528.504 | 15,370.483 | 13,479.389 |
Totaal vlottende activa
| 82,785.334 | 92,919.004 | 88,007.117 | 48,190.356 | 35,035.781 | 41,620.244 | 40,010.261 | 36,795.443 | 58,488.369 | 77,323.447 | 72,208.582 | 84,227.228 | 77,624.382 | 65,912.293 | 60,718.152 | 59,878.777 | 51,295.036 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 45,607.402 | 44,304.965 | 41,895.41 | 27,293.467 | 24,937.117 | 25,791.095 | 26,494.403 | 49,598.951 | 30,650.18 | 31,089.672 | 46,829.689 | 49,534.458 | 46,257.068 | 45,301.748 | 45,887.103 | 37,047.137 | 24,072.304 |
Goodwill
| 630.73 | 2,230.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 660.116 | 717.851 | 536.561 | 734.506 | 65.275 | 25.036 | 16.399 | 15.274 | 152.423 | 284.935 | 309.016 | 588.475 | 594.037 | 67.777 | 89.066 | 44.606 | 57.135 |
Goodwill en immateriële activa
| 1,290.846 | 2,948.581 | 536.561 | 734.506 | 65.275 | 25.036 | 16.399 | 15.274 | 152.423 | 284.935 | 309.016 | 588.475 | 594.037 | 67.777 | 89.066 | 44.606 | 57.135 |
Langetermijnbeleggingen
| 16,155.239 | 10,859.401 | 14,395.905 | 24,703.45 | 20,878.306 | 21,234.751 | 465.288 | 283.884 | 214.499 | 996.729 | -1,949.717 | 5,768.845 | 5,637.922 | 2,788.685 | -1,591.81 | 3,238.611 | 58.657 |
Belastingvorderingen
| 660.116 | -10,859.401 | -14,395.905 | -24,703.45 | -20,878.306 | -21,234.751 | 21,332.974 | 343.195 | 494.126 | 278.824 | 562.371 | 484.686 | 436.204 | 345.681 | 460.166 | 2,133.498 | 1,489.183 |
Overige niet-vlottende activa
| -621.256 | 16,843.757 | 14,586.174 | 24,957.142 | 20,882.042 | 21,234.751 | -0.001 | -0 | -0.001 | 316.769 | 8,668.869 | 3,201.35 | 2,780.606 | 2,942.859 | 10,228.45 | 3,002.12 | 7,626.386 |
Totaal niet-vlottende activa
| 63,092.346 | 64,097.303 | 57,018.145 | 52,985.116 | 45,884.434 | 47,050.882 | 48,309.064 | 50,241.304 | 31,511.227 | 32,966.928 | 54,420.228 | 59,577.815 | 55,705.837 | 51,446.75 | 55,072.975 | 45,465.972 | 33,303.665 |
Totaal activa
| 145,877.68 | 157,016.307 | 145,025.262 | 101,175.472 | 80,920.216 | 88,671.126 | 88,319.324 | 87,036.748 | 89,999.597 | 110,290.375 | 126,628.81 | 143,805.043 | 133,330.218 | 117,359.043 | 115,791.127 | 105,344.749 | 84,598.701 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 2,138.891 | 4,153.581 | 2,028.479 | 3,272.276 | 3,369.162 | 4,569.049 | 2,631.724 | 1,631.339 | 1,588.869 | 1,190.866 | 2,062.838 | 1,443.239 | 1,231.588 | 1,512.566 | 3,152.815 | 1,436.681 | 1,834.106 |
Kortlopende schulden
| 37,376.639 | 62,441.783 | 61,350.483 | 54,280.567 | 38,121.296 | 41,965.615 | 47,645.751 | 52,787.604 | 53,137.253 | 61,086.023 | 72,543.896 | 82,007.588 | 58,732.101 | 56,919.963 | 61,849.776 | 51,742.578 | 23,978.994 |
Belastingschulden
| 0 | 334.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266.446 | 397.288 | 1,456.568 | 725.487 | 0 | 0 | 360.772 |
Uitgestelde opbrengsten
| 206.568 | 253.066 | 3,194.918 | 3,118.039 | 3,367.618 | 2,820.834 | 2,584.812 | 2,621.656 | 2,337.317 | 2,481.888 | 3,411.141 | 3,259.59 | 4,035.964 | 725.487 | 8,007.648 | 9,622.215 | 2,377.311 |
Overige kortlopende verplichtingen
| 4,245.86 | 6,920.763 | 618.291 | 645.057 | 0.001 | 818.795 | 0 | 0.002 | -0 | 0.001 | 140.393 | 67.638 | -0.001 | 1,694.007 | 0.001 | 0.001 | 0.001 |
Totaal kortlopende verplichtingen
| 43,967.957 | 73,769.193 | 67,192.171 | 61,315.939 | 44,858.077 | 50,174.293 | 52,862.287 | 57,040.601 | 57,063.439 | 64,758.778 | 78,158.268 | 86,778.056 | 63,999.653 | 60,852.023 | 73,010.24 | 62,801.475 | 28,190.412 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 35.557 | 155.628 | 37.96 | 2,370.866 | 800 | 0 | 512 | 1,024 | 2,162.14 | 13,859.78 | 7,247.32 | 17,527.88 | 22,424.5 | 13,904.3 | 10,784.1 | 24,740.28 | 28,070.28 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 7,206.084 | 8,584.279 | 7,601.979 | 0 | 6,914.845 | 5,522.825 | 5,392.812 | 0 | 5,128.377 | 0 | 3,147.27 | 2,852.695 | 2,425.876 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 82.45 | 790.391 | 1,563.867 | 1,486.935 | 1,295.81 | 1,052.458 | 1,093.978 | 1,214.925 | 1,364.58 | 2,141.011 | 2,395.939 | 2,646.41 | 2,397.557 | 1,643.827 | 750.351 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7,064.373 | 6,676.223 | -0 | -0 | 0 | 8,219.331 | -0.001 | -0 | -0 | 3,961.674 | 133 | 4,847.666 | 113 | -0.001 | -0.001 | 2,161.818 | 2,122.455 |
Totaal niet-vlottende verplichtingen
| 7,182.38 | 7,622.242 | 8,807.911 | 12,442.08 | 9,697.79 | 9,271.789 | 8,520.822 | 7,761.75 | 8,919.532 | 19,962.465 | 14,904.636 | 25,021.956 | 28,082.327 | 18,400.821 | 13,960.326 | 26,902.098 | 30,192.735 |
Totaal passiva
| 51,150.337 | 81,391.436 | 76,000.082 | 73,758.019 | 54,555.866 | 59,446.082 | 61,383.109 | 64,802.351 | 65,982.971 | 84,721.243 | 93,062.904 | 111,800.011 | 92,081.979 | 79,252.844 | 86,970.566 | 89,703.573 | 58,383.146 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 33,772.448 | 26,001.76 | 25,267.568 | 13,567.42 | 13,567.42 | 13,567.42 | 13,567.42 | 13,567.42 | 13,567.42 | 13,567.42 | 13,567.42 | 13,567.42 | 13,567.42 | 13,567.42 | 13,567.42 | 13,567.42 | 13,567.42 |
Ingehouden winsten
| -629.874 | -2,141.72 | -9,123.032 | -7,621.172 | -8,158.947 | -5,308.008 | -5,036.465 | -9,737.805 | -7,952.789 | -6,404.504 | 4,229.91 | 6,934.54 | 13,985.115 | 10,843.074 | 1,557.435 | -4,251.39 | 11,377.323 |
Overige gereserveerde algehele resultaten
| 7,133.145 | 12,630.418 | 16,732.027 | 17,269.669 | 16,409.106 | 16,421.779 | 16,601.037 | 16,786.707 | 17,611.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 54,451.624 | 39,134.414 | 36,148.617 | 4,201.536 | 4,546.772 | 4,543.854 | 1,804.223 | 1,618.076 | 790.371 | 18,406.217 | 15,768.576 | 11,503.071 | 13,695.705 | 13,695.706 | 13,695.706 | 6,325.146 | 1,270.812 |
Totaal eigen vermogen van aandeelhouders
| 94,727.343 | 75,624.871 | 69,025.18 | 27,417.452 | 26,364.351 | 29,225.045 | 26,936.215 | 22,234.397 | 24,016.626 | 25,569.133 | 33,565.906 | 32,005.031 | 41,248.239 | 38,106.2 | 28,820.561 | 15,641.176 | 26,215.555 |
Totaal eigen vermogen
| 94,727.343 | 75,624.871 | 69,025.18 | 27,417.452 | 26,364.351 | 29,225.045 | 26,936.215 | 22,234.397 | 24,016.626 | 25,569.133 | 33,565.906 | 32,005.031 | 41,248.239 | 38,106.2 | 28,820.561 | 15,641.176 | 26,215.555 |
Totaal passiva en aandeelhoudersvermogen
| 145,877.68 | 157,016.307 | 145,025.262 | 101,175.471 | 80,920.218 | 88,671.126 | 88,319.324 | 87,036.748 | 89,999.597 | 110,290.375 | 126,628.81 | 143,805.043 | 133,330.218 | 117,359.044 | 115,791.127 | 105,344.749 | 84,598.701 |