EPI (Holdings) Limited
HKEX:0689.HK
0.023 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 176.641 | 176.641 | 168.287 | 168.287 | 126.268 | 126.268 | 85.796 | 85.796 | 71.703 | 71.703 | 191.818 | 191.824 | 106.72 | 106.72 | 134.627 | 134.627 | 113.55 | 113.55 | 92.4 | 92.4 | 79.613 | 79.613 | 83.593 | 83.593 | 278.588 | 278.588 | 287.349 | 287.349 | 94.213 | 94.213 | 182.204 | 182.204 | 257.901 | 257.901 | 13.168 | 13.168 | 77.632 | 77.632 | 28.565 | 28.565 | 111.981 | 111.981 | 48.029 | 48.029 | 4.997 | 4.997 | 2.68 | 2.68 | 2.138 | 29.509 | 7.617 | 85.204 | 155.314 | 93.002 |
Kortetermijnbeleggingen
| 5.608 | 5.608 | 6.446 | 7.649 | 8.724 | 7.275 | 32.813 | 32.867 | 35.705 | 30.945 | 54.436 | 49.028 | 105.29 | 64.448 | 27.31 | 5.678 | 44.985 | 24.073 | 55.863 | 23.497 | 52.344 | 7.257 | 86.438 | 19.623 | 83.23 | 2.16 | 119.193 | 28.248 | 98.109 | 4.248 | 27.454 | 1.374 | 84.022 | 52.333 | 0.062 | 2.864 | 0.071 | 0.071 | 0.052 | 1.747 | 0.064 | 0.064 | 0.098 | 0.098 | 0.03 | 0.03 | 0.037 | 0.037 | 67.636 | 67.652 | 85.116 | 71.6 | 68.8 | 148.412 |
Liquide middelen en kortetermijnbeleggingen
| 182.556 | 184.852 | 174.733 | 178.72 | 134.992 | 137.23 | 118.609 | 123.435 | 107.408 | 108.577 | 246.254 | 247.576 | 212.01 | 215.253 | 161.937 | 165.402 | 158.535 | 163.257 | 148.263 | 152.956 | 131.957 | 136.042 | 170.031 | 175.032 | 361.818 | 363.978 | 406.542 | 411.446 | 192.322 | 193.47 | 209.658 | 211.032 | 341.923 | 394.256 | 13.23 | 16.094 | 77.703 | 77.703 | 28.617 | 30.364 | 112.045 | 112.045 | 48.127 | 48.127 | 5.027 | 5.027 | 2.717 | 2.717 | 69.774 | 97.161 | 92.733 | 156.804 | 224.114 | 241.414 |
Nettovorderingen
| 8.159 | 8.159 | 19.592 | 7.001 | 55.19 | 6.798 | 67.299 | 5.232 | 103.795 | 0.502 | 116.098 | 0.194 | 0 | 0 | 132.142 | 1.027 | 161.036 | 0.645 | 155.919 | 1.261 | 250.521 | 0.28 | 258.083 | 1.06 | 104.878 | 2.311 | 111.754 | 2.253 | 103.341 | 1.036 | 108.127 | 1.1 | 84.03 | 1.544 | 0 | 1.645 | 0 | 0.701 | 0 | 3.596 | 0 | 3.955 | 0 | 4.716 | 0 | 19.052 | 0 | 3.945 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.209 | 0.209 | 0.149 | 0.149 | 0.263 | 0.263 | 0.312 | 0.312 | -5.929 | -5.929 | -6.724 | -6.724 | 0 | 0 | -25.097 | -25.097 | 0.236 | 0.236 | -37.059 | -37.059 | -49.172 | -49.172 | -71.816 | -71.816 | -83.23 | -83.23 | -95.849 | -95.849 | -95.009 | -95.009 | -27.454 | -27.454 | -84.022 | -84.022 | -0.062 | -0.062 | -0.071 | -0.071 | -0.052 | -0.052 | -0.064 | -0.064 | -0.098 | -0.098 | -0.03 | -0.03 | -0.037 | -0.037 | 0 | 0 | 0 | 0 | 37.674 | 0 |
Overige vlottende activa
| 24.875 | 22.579 | 4.735 | 13.339 | 2.721 | 48.875 | 5.166 | 62.407 | 105.137 | 103.466 | 117.32 | 116.004 | 208.214 | 204.971 | 146.908 | 142.416 | 175.154 | 169.787 | 163.954 | 158 | 252.009 | 252.009 | 259.601 | 259.601 | 110.268 | 110.268 | 111.161 | 111.161 | 109.365 | 109.365 | 115.461 | 112.987 | 74.866 | 105.019 | 28.72 | 28.72 | 50.251 | 50.251 | 56.725 | 56.725 | 246.967 | 246.967 | 235.229 | 235.229 | 232.27 | 213.248 | 232.188 | 228.28 | 230.819 | 186.013 | 101.899 | 232.372 | 26.333 | 299.09 |
Totaal vlottende activa
| 215.799 | 215.799 | 199.209 | 199.209 | 193.166 | 193.166 | 191.386 | 191.386 | 212.545 | 212.545 | 363.774 | 363.774 | 420.224 | 420.224 | 308.845 | 308.845 | 333.925 | 333.925 | 312.217 | 312.217 | 388.331 | 388.331 | 435.693 | 435.693 | 476.557 | 476.557 | 524.86 | 524.86 | 303.871 | 303.871 | 325.119 | 325.119 | 500.819 | 500.819 | 46.459 | 46.459 | 128.655 | 128.655 | 90.685 | 90.685 | 362.967 | 362.967 | 288.072 | 288.072 | 237.297 | 237.297 | 234.905 | 234.905 | 300.593 | 283.174 | 194.632 | 389.176 | 488.05 | 540.504 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 212.349 | 212.349 | 232.982 | 232.982 | 234.724 | 234.724 | 228.349 | 221.371 | 193.179 | 47.441 | 48.457 | 38.583 | 2.893 | 2.893 | 3.508 | 3.508 | 3.845 | 3.845 | 0.605 | 0.605 | 36.326 | 36.326 | 95.902 | 47.951 | 53.844 | 53.844 | 56.451 | 56.451 | 36.141 | 36.141 | 38.184 | 38.184 | 37.232 | 37.232 | 38.723 | 38.723 | 250.3 | 250.3 | 253.644 | 253.644 | 354.879 | 354.879 | 359.729 | 359.729 | 855.346 | 855.346 | 852.924 | 852.924 | 323.049 | 4,177.999 | 229.527 | 3,954.32 | 285.275 | 3,982.114 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.42 | 0.42 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.42 | 0.42 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.286 |
Langetermijnbeleggingen
| 0 | 0 | 4.007 | 0 | -8.585 | 0.139 | -27.115 | 5.698 | -31.246 | 4.459 | -23.752 | 30.684 | -37.758 | 67.532 | 102.675 | 129.985 | 83.948 | 128.933 | 67.159 | 123.022 | 84.456 | 136.8 | 29.27 | 115.708 | 49.791 | 133.021 | 2.34 | 121.533 | 5.974 | 104.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.853 | -145.465 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.013 | 9.87 | 0 | 0.295 | 0 | 0.295 |
Overige niet-vlottende activa
| 8.821 | 8.821 | 8.897 | 12.904 | 17.273 | 8.549 | 41.069 | 15.234 | 35.705 | 145.738 | 54.436 | 9.874 | 105.29 | 0 | 60.735 | 33.425 | 128.933 | 0 | 88.863 | 33 | 59.352 | 7.008 | 38.802 | 0.315 | 84.782 | 1.552 | 123.269 | 4.076 | 100.519 | 2.41 | 4.431 | 4.431 | 6.776 | 6.776 | 7.721 | 7.721 | 15.002 | 15.002 | 17.563 | 17.563 | 13.038 | 13.038 | 28.542 | 28.542 | 25.744 | 25.744 | 48.878 | -852.924 | 3,868.452 | 54.148 | 3,870.968 | 33.643 | 3,944.608 | -15.962 |
Totaal niet-vlottende activa
| 221.17 | 221.17 | 245.886 | 245.886 | 243.412 | 243.412 | 242.303 | 242.303 | 197.638 | 197.638 | 79.141 | 79.141 | 70.425 | 70.425 | 166.918 | 166.918 | 133.198 | 133.198 | 157.047 | 157.047 | 180.134 | 180.134 | 163.974 | 163.974 | 188.417 | 188.417 | 182.06 | 182.06 | 142.634 | 142.634 | 42.615 | 42.615 | 44.008 | 44.008 | 46.444 | 46.444 | 265.302 | 265.302 | 271.207 | 271.207 | 367.917 | 367.917 | 388.271 | 388.271 | 881.09 | 881.09 | 901.802 | 852.924 | 4,200.514 | 4,242.017 | 4,100.495 | 3,988.258 | 4,164.03 | 4,025.268 |
Totaal activa
| 436.969 | 436.969 | 445.095 | 445.095 | 436.578 | 436.578 | 433.689 | 433.689 | 410.183 | 410.183 | 442.915 | 442.915 | 490.649 | 490.649 | 475.763 | 475.763 | 467.123 | 467.123 | 469.264 | 469.264 | 568.465 | 568.465 | 599.667 | 599.667 | 664.974 | 664.974 | 706.92 | 706.92 | 446.505 | 446.505 | 367.734 | 367.734 | 544.827 | 544.827 | 92.903 | 92.903 | 393.957 | 393.957 | 361.892 | 361.892 | 730.884 | 730.884 | 676.343 | 676.343 | 1,118.387 | 1,118.387 | 1,136.707 | 1,136.707 | 4,501.107 | 4,525.191 | 4,295.127 | 4,377.434 | 4,652.08 | 4,565.772 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.448 | 0.448 | 0.129 | 0.129 | 0.22 | 0.22 | 0.526 | 0.526 | 1.693 | 1.693 | 0.866 | 0.866 | 0.179 | 0.179 | 0.338 | 0.338 | 0.289 | 0.289 | 0.552 | 0.552 | 0.766 | 0.766 | 0.977 | 0.977 | 2.175 | 2.175 | 0.389 | 0.389 | 5.147 | 5.147 | 0.253 | 0.253 | 0.458 | 0.458 | 3.05 | 3.05 | 0.451 | 0.451 | 34.447 | 51.228 | 152.186 | 68.004 | 0 | 8.575 | 146.855 | 221.733 |
Kortlopende schulden
| 1.08 | 1.08 | 1.621 | 1.621 | 1.579 | 1.579 | 0.374 | 0.374 | 1.087 | 1.087 | 1.574 | 1.574 | 1.305 | 1.305 | 1.282 | 1.282 | 3.056 | 3.056 | 3.612 | 3.612 | 4.099 | 4.099 | 0 | 0 | 53.118 | 53.118 | 76.145 | 76.145 | 2.4 | 2.4 | 0 | 0 | 54.6 | 54.6 | 74.6 | 74.6 | 54.6 | 54.6 | 117.477 | 117.477 | 56.086 | 56.086 | 64.6 | 64.6 | 64.024 | 64.024 | 91.735 | 0 | 37.408 | 56.328 | 13.994 | 135.677 | 138.483 | 99.962 |
Belastingschulden
| 0.522 | 0 | 1.457 | 0 | 1.082 | 0 | 0.618 | 0 | 1.862 | 0 | 1.857 | 0 | 6.323 | 0 | 5.419 | 0 | 5.298 | 0 | 6.44 | 0 | 8.904 | 0 | 9.089 | 0 | 6.036 | 0 | 6.411 | 0 | 3.059 | 0 | 2.538 | 0 | 19.228 | 0 | 19.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.777 | 0 | 0 | 1.649 | 0.3 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.337 | 4.859 | 7.159 | 8.616 | 6.023 | 7.105 | 20.805 | 21.423 | 3.547 | 5.409 | 10.545 | 12.402 | 5.488 | 11.811 | 6.969 | 12.388 | 11.821 | 17.119 | 14.403 | 20.843 | 10.711 | 19.615 | 14.903 | 23.992 | 73.536 | 79.572 | 60.505 | 66.916 | 9.377 | 12.436 | 18.377 | 20.915 | 11.219 | 30.447 | 14.411 | 33.639 | 33.75 | 33.75 | 49.677 | 49.677 | 42.653 | 42.653 | 35.74 | 35.74 | 23.604 | 23.604 | 61.069 | 136.023 | 0 | 101.776 | 209.789 | 170.393 | 5.563 | 8.009 |
Totaal kortlopende verplichtingen
| 5.939 | 5.939 | 10.237 | 10.237 | 8.684 | 8.684 | 21.797 | 21.797 | 6.944 | 6.944 | 14.105 | 14.105 | 13.336 | 13.336 | 14.196 | 14.196 | 21.868 | 21.868 | 25.321 | 25.321 | 23.893 | 23.893 | 24.33 | 24.33 | 132.979 | 132.979 | 143.613 | 143.613 | 15.602 | 15.602 | 21.892 | 21.892 | 87.222 | 87.222 | 108.628 | 108.628 | 93.497 | 93.497 | 167.407 | 167.407 | 99.197 | 99.197 | 103.39 | 103.39 | 88.079 | 88.079 | 187.251 | 187.251 | 189.594 | 226.885 | 223.783 | 314.645 | 292.55 | 330.004 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.048 | 2.048 | 2.298 | 2.298 | 3.111 | 3.111 | 2.351 | 2.351 | 2.526 | 2.526 | 2.82 | 2.82 | 0.833 | 0.833 | 1.491 | 1.491 | 2.138 | 2.138 | 0 | 0 | 1.638 | 1.638 | 0 | 0 | 0 | 0 | 0 | 0 | 71.265 | 71.265 | 0 | 0 | 109.2 | 109.2 | 109.2 | 109.2 | 163.8 | 163.8 | 163.8 | 163.8 | 272.188 | 272.188 | 294.454 | 294.454 | 409.948 | 409.948 | 273 | 273 | 350.964 | 371.061 | 1.899 | 1.899 | 128.396 | 255.733 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.513 | 0 | -0.578 | 0 | -0.008 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.513 | 0 | 0.578 | 0 | 0.008 | 0 | 0.047 | 0 | 0.002 | 0 | 0.284 | 0 | 0.272 | 0 | 4.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.718 | 6.574 | 5.718 | 5.718 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 26.918 | 26.918 | 29.107 | 29.107 | 30.361 | 30.361 | 33.228 | 33.228 | 0 | 0 | 0 | 0 | 0 | 1.513 | 0 | 0.578 | 0 | 0.008 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 3.884 | 3.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.936 | 36.936 | 60.313 | 60.313 | 2.854 | 2.854 | 2.854 | -273 | 1.73 | 1.73 | 1.871 | 3.137 | 0 | 3.15 |
Totaal niet-vlottende verplichtingen
| 28.966 | 28.966 | 31.405 | 31.405 | 33.472 | 33.472 | 35.579 | 35.579 | 2.526 | 2.526 | 2.82 | 2.82 | 2.346 | 2.346 | 2.069 | 2.069 | 2.146 | 2.146 | 0.047 | 0 | 1.64 | 1.64 | 0.284 | 0 | 0.272 | 0 | 4.191 | 0 | 75.149 | 75.149 | 0.977 | 0 | 109.2 | 109.2 | 109.2 | 109.2 | 163.8 | 163.8 | 163.8 | 163.8 | 309.124 | 309.124 | 354.767 | 354.767 | 412.802 | 412.802 | 275.854 | 273 | 358.412 | 379.365 | 9.488 | 10.754 | 128.396 | 258.883 |
Totaal passiva
| 34.905 | 34.905 | 41.642 | 41.642 | 42.156 | 42.156 | 57.376 | 57.376 | 9.47 | 9.47 | 16.925 | 16.925 | 15.682 | 15.682 | 16.265 | 16.265 | 24.014 | 24.014 | 25.368 | 25.321 | 25.533 | 25.533 | 24.614 | 24.33 | 133.251 | 132.979 | 147.804 | 143.613 | 90.751 | 90.751 | 21.892 | 21.892 | 196.422 | 196.422 | 217.828 | 217.828 | 257.297 | 257.297 | 331.207 | 331.207 | 408.321 | 408.321 | 458.157 | 458.157 | 500.881 | 500.881 | 463.105 | 463.105 | 548.006 | 606.25 | 233.271 | 325.399 | 420.946 | 588.887 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 576.251 | 0 | 0 | 0 | 569.96 | 0 | 544.683 | 0 | 495.706 | 0 | 510.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 52.403 | 50.903 | 50.903 | 50.181 | 50.181 | 43.671 | 43.671 | 43.671 | 43.671 | 43.671 | 43.671 | 7.279 | 7.279 | 7.279 | 7.279 | 485.236 | 485.236 | 485.236 | 485.236 | 416.988 | 416.988 | 327.988 | 327.988 | 313.038 | 313.038 | 261.288 | 215.088 | 207.088 | 185.088 | 110.138 | 76.936 |
Ingehouden winsten
| -764.877 | -764.877 | -765.911 | -765.911 | -771.034 | -771.034 | -787.411 | -787.411 | -764.917 | -764.917 | -740.665 | -740.665 | -692.84 | -692.84 | -710.913 | -710.913 | -717.215 | -717.215 | -719.432 | -719.432 | -620.591 | -620.591 | -581.333 | -581.333 | -505.42 | -505.42 | -462.476 | -462.476 | -468.564 | -468.564 | -407.621 | -407.621 | -405.058 | -405.058 | -376.542 | -376.542 | -115.286 | -115.286 | -4,822.497 | -4,822.497 | -4,500.074 | -4,500.074 | -4,441.354 | -4,441.354 | -3,849.135 | -3,849.135 | -3,762.183 | -3,762.183 | 0 | 0 | -250.976 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 196.268 | 196.268 | 198.691 | 198.691 | 194.783 | 194.783 | 193.051 | 193.051 | 194.957 | 194.957 | 195.982 | 195.982 | 197.134 | 197.134 | 200.119 | 200.119 | 189.733 | 189.733 | -4,280.184 | 192.655 | 196.677 | 192.85 | -4,231.904 | 185.713 | 190.677 | 190.677 | -4,221.867 | 201.126 | 199.243 | 199.243 | -4,241.075 | 128.388 | 128.388 | 128.388 | -4,238.943 | 128.388 | 127.623 | 127.623 | -4,015.539 | 125.826 | 95.281 | 95.281 | -3,907.117 | 82.15 | 55.075 | 55.075 | -3,386.64 | 0 | 0 | -86.881 | 0 | -24.591 | 0 | -5.488 |
Overige totale aandeelhoudersvermogen
| 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 918.27 | 914.443 | 918.27 | 918.27 | 918.27 | 785.385 | 795.563 | 770.285 | 770.285 | 581.404 | 581.404 | 581.404 | 581.404 | 581.404 | 581.404 | 244.338 | 115.95 | 117.044 | 117.044 | 4,242.12 | 4,242.12 | 4,242.12 | 4,242.12 | 4,160.402 | 4,160.402 | 4,138.653 | 4,083.578 | 4,122.747 | 4,122.747 | 3,691.813 | 4,113.996 | 4,105.744 | 3,866.947 | 4,120.996 | 3,899.949 |
Totaal eigen vermogen van aandeelhouders
| 402.064 | 402.064 | 403.453 | 403.453 | 394.422 | 394.422 | 376.313 | 376.313 | 400.713 | 400.713 | 425.99 | 425.99 | 474.967 | 474.967 | 459.879 | 459.879 | 443.191 | 443.191 | 443.896 | 443.896 | 542.932 | 542.932 | 575.053 | 575.053 | 531.723 | 531.723 | 559.116 | 559.116 | 355.754 | 355.754 | 345.842 | 345.842 | 348.405 | 348.405 | -124.925 | -124.925 | 136.66 | 136.66 | 30.685 | 30.685 | 322.563 | 322.563 | 218.186 | 218.186 | 617.506 | 617.506 | 673.602 | 673.602 | 3,953.101 | 3,918.941 | 4,061.856 | 4,052.035 | 4,231.134 | 3,976.885 |
Totaal eigen vermogen
| 402.064 | 402.064 | 403.453 | 403.453 | 394.422 | 394.422 | 376.313 | 376.313 | 400.713 | 400.713 | 425.99 | 425.99 | 474.967 | 474.967 | 459.498 | 459.498 | 443.109 | 443.109 | 443.896 | 443.896 | 542.932 | 542.932 | 575.053 | 575.053 | 531.723 | 531.723 | 559.116 | 559.116 | 355.754 | 355.754 | 345.842 | 345.842 | 348.405 | 348.405 | -124.925 | -124.925 | 136.66 | 136.66 | 30.685 | 30.685 | 322.563 | 322.563 | 218.186 | 218.186 | 617.506 | 617.506 | 673.602 | 673.602 | 3,953.101 | 3,918.941 | 4,061.856 | 4,052.035 | 4,231.134 | 3,976.885 |
Totaal passiva en aandeelhoudersvermogen
| 436.969 | 436.969 | 445.095 | 445.095 | 436.578 | 436.578 | 433.689 | 433.689 | 410.183 | 410.183 | 442.915 | 442.915 | 490.649 | 490.649 | 475.763 | 475.763 | 467.123 | 467.123 | 469.264 | 469.217 | 568.465 | 568.465 | 599.667 | 599.383 | 664.974 | 664.702 | 706.92 | 702.729 | 446.505 | 446.505 | 367.734 | 367.734 | 544.827 | 544.827 | 92.903 | 92.903 | 393.957 | 393.957 | 361.892 | 361.892 | 730.884 | 730.884 | 676.343 | 676.343 | 1,118.387 | 1,118.387 | 1,136.707 | 0 | 4,501.107 | 4,525.191 | 4,295.127 | 4,377.434 | 4,652.08 | 4,565.772 |