China Overseas Land & Investment Limited

HKEX:0688.HK

14.34 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 105,629.033123,215.994123,845.061146,899.413160,194.207141,132.32130,976.384122,034.31495,447.568112,035.811100,555.356108,038.02686,945.43103,907.784140,723.156100,910.21385,785.90862,980.41840,953.85239,925.17332,359.01440,875.7641,120.30950,906.96832,916.63339,879.59821,815.30515,522.41415,127.28527,291.22212,614.19721,009.92
Kortetermijnbeleggingen -4,658.326000000000021,517.82317,361.816,762.28214,514.28912,620.337-55,263.50413,789.9912,592.85213,280.165-3,486.430-2,942.2060-3,311.3730-22,425.65712,989.103-22,677.66-20,019.4025,885.1914,029.814
Liquide middelen en kortetermijnbeleggingen 105,629.033123,215.994123,845.061146,899.413160,194.207141,132.32130,976.384122,034.31495,447.568112,035.811100,555.356108,038.02686,945.43103,907.784140,723.156100,910.21385,785.90862,980.41840,953.85239,925.17332,359.01440,875.7641,120.30950,906.96832,916.63339,879.59821,815.30515,522.41415,127.28527,291.22218,499.38635,039.734
Nettovorderingen 027,137.9229,454.91835,217.30937,681.19239,624.45936,856.71945,163.219089,587.15837,945.08308,826.28100019,209.421003,847.1281,947.64201,698.130009,165.08678,886.7821,736.643,113.61500
Voorraad 496,245.727525,971.457561,686.831572,847.982567,631.15563,404.083563,996.252468,654.392409,028.531452,799.886411,627.891326,966.151300,760.35248,974.181241,230.419158,949.444172,836.357188,540.998157,088.256142,782.19128,455.978164,390.644114,267.162143,782.32290,001.344111,776.07484,840.46524.83273,422.51471,984.14670,836.34544,419.324
Overige vlottende activa 52,777.13972,578.57353,811.26358,207.87854,991.55380,101.38154,293.70454,258.29956,155.46234,591.06747,937.9436,579.00828,549.8155,334.2625,732.2443,398.04640,324.7413,505.2062,480.01428,411.99325,724.921022,308.667015,230.97308,423.7819,147.1376,039.5814,902.1351,627.05214,966.06
Totaal vlottende activa 654,651.899666,191.317664,399.679671,125.406648,956.804661,905.052636,253.178588,757.022560,631.561539,727.056497,999.274474,408.887419,299.697402,972.694425,239.01287,490.246286,007.343279,191.519227,114.895214,966.484188,487.554241,215.637179,394.267225,731.731145,150.184180,267.505124,244.638103,581.16696,326.019107,291.11894,739.59282,109.435
Niet-vlottende activa:
Materiële vaste activa, netto 6,482.8777,480.5877,955.2237,850.1446,757.8955,999.0325,941.014,941.2653,539.5114,736.343,666.273,196.4553,256.8593,367.9263,479.9921,003.691,024.1071,093.9361,083.3741,071.3941,071.4621,371.196810.8311,020.268785.758975.862261.25273.258274.514272.19246.259218.792
Goodwill 56.39560.8463.31766.10568.98667.7866.86461.78756.39564.52564.52554.49153.91856.10457.77655.19254.03251.69587.17887.48885.19109.02186.642109.02187.783109.02189.42288.23490.63992.9195.34795.987
Immateriële activa 420.91360.8463.31766.10568.98667.7866.86461.787479.90364.52564.525479.042481.151502.337508.475104.639106.6112.826117.998120.865122.1910125.6340130.438000033.97835.9540
Goodwill en immateriële activa 477.308121.68126.634132.211137.972135.559133.728123.574536.298129.05129.05533.533535.068558.441566.251159.831160.632164.522205.176208.353207.381109.021212.275109.021218.221109.02189.42288.23490.639126.889131.30195.987
Langetermijnbeleggingen 51,178.66249,138.96948,983.41548,473.06149,775.97841,720.79739,498.28736,439.134028,216.50226,682.870000067,879.23700015,949.40215,949.40214,332.87714,332.87717,210.8517,210.8535,516.828034,965.56729,869.492-452.45-11,591.23
Belastingvorderingen 7,513.4537,738.698,487.19,089.0229,917.7669,196.8189,121.9188,443.0667,324.7457,645.0285,888.8364,126.7094,096.553,631.1273,373.8012,632.2922,521.4612,247.6212,269.8971,847.2541,779.33501,609.81301,669.69101,500.7981,493.1491,244.0111,014.605727.085572.988
Overige niet-vlottende activa 203,299.892190,169.035183,302.082166,965.228154,360.283139,383.091132,709.25125,297.255151,863.672110,352.919102,668.337122,263.702112,116.63100,834.15278,875.33370,856.502166.55565,001.10849,950.08646,474.19124,209.56-17,429.61920,511.59-15,462.16620,018.592-18,295.733-609.81936,986.066-750.181-302.15124,438.89329,068.606
Totaal niet-vlottende activa 268,952.192254,648.961248,854.453232,509.666220,949.894196,435.298187,404.193175,244.293163,264.226151,079.839139,035.363130,120.399120,005.108108,391.64686,295.37774,652.31571,751.99268,507.18753,508.53249,601.19243,217.13917,429.61937,477.38615,462.16639,903.11118,295.73336,758.47938,840.70735,824.5530,981.02525,091.08918,365.144
Totaal activa 923,604.091993,420.6021,025,346.7261,059,226.3911,064,126.9651,031,617.115976,561.318837,046.973723,895.787784,001.455725,340.658604,529.286539,304.805511,364.34511,534.387362,142.562357,759.335347,698.706280,623.427264,567.675231,704.6930216,871.6530185,053.2950161,003.116142,421.872132,150.569138,272.143119,830.681100,474.579
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 74,977.97261,685.8169,169.99373,776.66578,568.01569,306.67772,865.43158,061.52355,493.54348,312.72446,305.30535,212.39544,279.58836,606.29935,739.62526,899.02129,700.17326,435.43227,352.51316,549.04114,589.75312,877.71215,248.15915,042.91911,789.88510,977.60811,383.1411,429.93311,787.98412,019.29610,273.1250
Kortlopende schulden 41,062.51247,900.30339,490.28442,364.29844,881.32245,487.75144,068.00533,646.99632,150.31-72,592.97241,607.52729,524.29425,251.75128,596.56736,072.48315,759.06910,938.5248,180.41318,025.33716,990.708-18,633.08608,183.60804,465.245010,290.9327,947.8318,363.0428,704.7225,017.4353,842.417
Belastingschulden 30,867.02327,146.75431,952.82133,808.63339,172.63936,196.15838,123.76633,245.14238,671.77533,375.78230,634.20223,062.03724,852.30720,061.56719,598.76414,757.14215,463.26513,968.53516,327.06412,421.65212,781.49011,103.953012,092.08809,682.06710,262.3548,558.1699,333.56900
Uitgestelde opbrengsten 0144,801.398120,892.051101,954.105122,883.381152,383.856143,606.99108,109.554094,631.429036,122.846025,726.73521,771.22215,139.48413,216.27820,981.20116,092.1813,579.2736,892.08905,934.6310-21,636.5040017,106.8490000
Overige kortlopende verplichtingen 138,793.01167,227.373140,538.367126,645.842197,946.638224,268.71205,931.32135,264.017131,932.58726,573.512129,336.27673,072.34478,204.78362,314.13187,315.66224,795.24571,895.73863,670.54489,493.92757,476.06349,835.65685,172.40454,494.91481,941.3739,269.25162,020.23630,071.62725,336.88422,622.88122,267.62826,387.26742,640.738
Totaal kortlopende verplichtingen 285,700.517303,960.24281,151.465276,595.438293,900.585312,079.317303,962.2260,217.678258,248.215232,821.476218,805.279199,381.164172,588.43170,418.586178,726.53495,069.59995,204.163112,254.924108,679.139103,437.46586,679.766110,927.82889,030.633112,027.20867,616.4783,975.45261,427.76754,977.00351,332.07552,325.21541,677.82744,193.987
Langlopende verplichtingen:
Langetermijnschulden 217,656.288204,719.209232,052.495228,788.405197,673.298183,526.459169,604.264175,632.614158,022.422165,883.809166,966.397146,552.173123,514.959112,327.122119,567.02881,973.91590,593.42374,864.69757,566.48258,711.14854,227.17269,396.84644,586.74358,210.86542,870.93854,068.28232,106.33126,548.74826,428.97329,251.67127,333.79416,994.693
Uitgestelde opbrengsten niet-vlottend 0144,801.398120,892.051101,954.105122,883.381152,383.856143,606.99108,109.554094,631.429-229,758.915000-90.9930000069,851.339059,885.653055,693.040000000
Uitgestelde belastingverplichtingen niet-vlottend 27,335.57830,618.29630,260.47232,035.68625,965.625,165.5523,948.99620,961.84816,186.8517,287.61815,540.65213,494.05211,451.4511,084.6958,826.227,145.9836,285.0095,699.0524,389.7724,075.133,567.72103,388.51502,440.85602,296.6242,915.8992,620.1555,628.775,770.2431,752.397
Overige niet-vlottende verplichtingen 000005491,542.3771,653.9072,293.67540,858.929-20,180.9533,028.193,175.141706.6889,605.166884.2951,037.0411,072.714591.083560.09820,317.074-69,396.8461,674.788-58,210.8651,624.758-54,068.282990.836854.024677.6561,686.747733.261722.241
Totaal niet-vlottende verplichtingen 244,991.866233,100.501259,004.842256,118.322218,899.759205,014.048191,345.851196,419.114176,502.947182,136.921160,367.974163,074.415138,141.55124,118.505129,172.19490,004.19397,915.47381,636.46362,547.33763,346.37658,249.38569,396.84649,650.04658,210.86546,936.55254,068.28235,393.79130,318.67229,726.78436,567.18733,837.29919,469.331
Totaal passiva 530,692.383579,391.69606,454.963624,438.439627,291.036621,481.17587,257.153500,295.532434,751.162470,939.114431,734.416362,455.579310,729.979294,537.091307,898.728185,073.792193,119.636193,891.387171,226.475166,783.841144,929.152185,472.074138,680.679174,501.84114,553.022142,267.73296,821.55885,295.67481,058.85988,892.40275,515.12663,663.319
Eigen vermogen:
Preferente aandelen 00013,684.450000000000000000000000000000
Gewone aandelen 74,035.44379,870.89283,122.53686,783.14790,562.78888,979.10287,777.24381,111.9374,033.62490,420.43890,420.43876,360.17275,555.95878,619.24680,962.77253,403.63352,281.06450,020.23515,700.16315,756.077638.614817.262649.497817.262658.046817.252670.33661.425679.457696.483714.71719.241
Ingehouden winsten 343,169.945314,245.571316,595.57314,334.057315,590.745292,512.215271,590.283230,710.9190216,700.721197,539.54900166,955.75151,494.073139,070.736123,435.479111,745.085100,602.115079,800.78179,800.78169,053.78669,053.78659,683.23959,683.239006,295.972000
Overige gereserveerde algehele resultaten -14,248.884-1,540.369-2,049.01812,438.37313,763.8512,788.59212,758.80411,476.0530-4,731.815-4,780.366000000000000000000000
Overige totale aandeelhoudersvermogen -29,938.6770319.376-39,441.002347.9710338.4360206,570.0680301.449156,620.38146,460.068-55,067.167-50,509.644-34,905.43615,840.982-11,977.84-24,792.81480,182.3115,492.373-80,618.0438,191.069-69,871.0489,907.11-60,500.49163,262.2457,300.21944,019.27946,655.86439,845.27936,341.575
Totaal eigen vermogen van aandeelhouders 373,017.828392,576.094397,988.463413,555.576420,265.354394,279.909372,464.766323,298.902280,603.692302,389.344283,481.07232,980.552222,016.026211,669.322199,002.021172,392.38160,406.392149,787.48106,618.91295,938.38885,931.76880,618.04377,894.35269,871.04870,248.39460,500.49163,932.5756,905.23950,994.70846,646.44140,559.98937,060.816
Totaal eigen vermogen 392,911.708414,028.912418,891.763434,787.952436,835.929410,135.944389,304.164336,751.441289,144.625313,062.341293,606.242242,073.707228,574.826216,827.249203,635.659177,068.77164,639.699153,807.319109,396.95297,783.83486,775.54280,618.04378,190.97469,871.04870,500.27360,500.49164,181.55857,126.19851,091.7149,379.74144,315.55536,811.26
Totaal passiva en aandeelhoudersvermogen 923,604.091993,420.6021,025,346.7261,059,226.3911,064,126.9651,031,617.115976,561.318837,046.973723,895.787784,001.455725,340.658604,529.286539,304.805511,364.34511,534.387362,142.562357,759.335347,698.706280,623.427264,567.675231,704.6930216,871.6530185,053.2950161,003.116142,421.872132,150.569138,272.143119,830.681100,474.579