Beijing Energy International Holding Co., Ltd.
HKEX:0686.HK
0.165 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,187 | 5,237 | 4,814 | 1,577 | 239 | 407 | 1,593 | 996 | 947 | 215.576 | 107.375 | 26.005 | 131.719 | 99.888 | 2.636 | 5.565 | 10.665 | 12.603 | 14.954 | 2.792 | 3.787 | 5.434 |
Kortetermijnbeleggingen
| 57 | 34 | 35 | 38 | 38 | 174 | 216 | 229 | 0 | 77.399 | 73.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.12 |
Liquide middelen en kortetermijnbeleggingen
| 6,244 | 5,271 | 4,849 | 1,615 | 277 | 581 | 1,809 | 1,225 | 947 | 292.975 | 180.832 | 26.005 | 131.719 | 99.888 | 2.636 | 5.565 | 10.665 | 12.603 | 14.954 | 2.792 | 3.787 | 7.554 |
Nettovorderingen
| 8,218 | 8,296 | 7,552 | 4,372 | 3,823 | 4,093 | 1,739 | 1,438 | 1,507 | 0 | 27.259 | 0 | 0 | 58.601 | 27.115 | 32.426 | 0.483 | 1.099 | 6.334 | 0 | 9.718 | -0 |
Voorraad
| -57 | -34 | -35 | -38 | -38 | -174 | -216 | -229 | 1 | 1.331 | 6.854 | 23.2 | 18.025 | 83.998 | 21.064 | 19.639 | 25.307 | 28.316 | 20.453 | 18.38 | 25.41 | 49.554 |
Overige vlottende activa
| 3,313 | 5,332 | 3,305 | 3,773 | 3,843 | 2,118 | 3,256 | 2,102 | 977 | 569.63 | 389.795 | 222.798 | 272.468 | 35.607 | 1.495 | 7.593 | 9.812 | 7.975 | 3.714 | 10.061 | 0.178 | 12.886 |
Totaal vlottende activa
| 17,718 | 18,865 | 15,671 | 9,722 | 7,905 | 6,618 | 6,588 | 4,536 | 3,432 | 863.936 | 577.48 | 272.003 | 422.212 | 278.093 | 52.31 | 65.223 | 46.267 | 49.993 | 45.455 | 31.234 | 39.093 | 69.994 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 65,282 | 34,054 | 27,255 | 14,422 | 14,553 | 17,115 | 15,567 | 9,176 | 7,420 | 4,702.326 | 2,400.193 | 835.806 | 546.758 | 316.764 | 4.084 | 12.096 | 12.218 | 13.668 | 15.56 | 18.496 | 22.026 | 28.763 |
Goodwill
| 297 | 297 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,210 | 869 | 869 | 869 | 869 | 2,245 | 2,524 | 917 | 950 | 1,002.707 | 1,287.755 | 0 | 0 | 1,609.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3,507 | 1,166 | 972 | 869 | 869 | 2,245 | 2,524 | 917 | 950 | 1,002.707 | 1,287.755 | 0 | 611.747 | 1,609.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,020 | 736 | 279 | 263 | 297 | 888 | 801 | 515 | 305 | 216.836 | 153.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 70 | 12 | 5 | 27 | 27 | 28 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,439 | -12 | -5 | -27 | -27 | -28 | -29 | -10,608 | -8,675 | 479.831 | 262.864 | 184.87 | 66.193 | 66.329 | 12.355 | 4.29 | 4.407 | 6.488 | 6.212 | 8.215 | 25.239 | 32.144 |
Totaal niet-vlottende activa
| 72,318 | 35,956 | 28,506 | 15,554 | 15,719 | 20,248 | 18,892 | 10,608 | 8,675 | 6,401.7 | 4,103.821 | 1,020.676 | 1,224.698 | 1,992.241 | 16.439 | 16.386 | 16.625 | 20.746 | 21.772 | 26.711 | 47.265 | 60.907 |
Totaal activa
| 90,036 | 60,328 | 46,159 | 26,088 | 25,456 | 30,775 | 28,594 | 17,181 | 12,969 | 7,265.636 | 4,681.301 | 1,292.679 | 1,646.91 | 2,270.334 | 68.749 | 81.609 | 62.893 | 70.739 | 67.227 | 57.945 | 86.358 | 130.901 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0.189 | 262.233 | 393.487 | 277.213 | 202.689 | 14.114 | 7.605 | 2.576 | 2.86 | 1.553 | 3.475 | 3.598 | 7.173 |
Kortlopende schulden
| 21,239 | 14,276 | 7,816 | 5,315 | 7,638 | 5,423 | 6,190 | 4,152 | 1,627.844 | 510.893 | 294.377 | 79.525 | 110.451 | 73.084 | 5.953 | 6.902 | 5.427 | 5.111 | 2.532 | 1.122 | 2.142 | 20.243 |
Belastingschulden
| 44 | 35 | 20 | 473 | 472 | 339 | 234 | 198 | 0 | 0 | 0.03 | 0 | 7.952 | 3.698 | 0 | 0.263 | 0 | 0.007 | 0.265 | 0.045 | 0 | 0.301 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,627.844 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 7.811 | 0 | 0 | -0 |
Overige kortlopende verplichtingen
| 7,158 | 4,334 | 3,507 | 2,442 | 3,124 | 2,123 | 2,222 | 978 | 3,466 | 1,788.054 | 802.949 | 0 | 12.647 | 15.885 | 14.351 | 1.081 | 3.649 | 6.981 | 2.21 | 9.381 | 18.201 | 18.624 |
Totaal kortlopende verplichtingen
| 28,397 | 18,610 | 11,323 | 7,757 | 10,762 | 7,546 | 8,412 | 5,130 | 3,556 | 2,299.136 | 1,359.559 | 473.012 | 400.31 | 291.658 | 34.419 | 15.588 | 11.653 | 14.96 | 14.105 | 13.978 | 23.94 | 46.04 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 43,248 | 29,940 | 24,607 | 12,284 | 10,677 | 16,657 | 13,009 | 9,136 | 6,292 | 2,486.354 | 1,621.701 | 525.521 | 480.789 | 460.856 | 0 | 0 | 0.157 | 0.143 | 0.292 | 5.918 | 15.386 | 6.623 |
Uitgestelde opbrengsten niet-vlottend
| 25 | 26 | 16 | 1 | 5 | 8 | 7 | 2 | 4.21 | 4.217 | 87.092 | 67.636 | 0 | -211.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,135 | 482 | 366 | 268 | 256 | 684 | 722 | 305 | 281.532 | 253.499 | 261.251 | 25.234 | 25.65 | 26.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 |
Overige niet-vlottende verplichtingen
| 168 | -508 | -382 | -269 | -261 | -692 | -729 | -307 | -285.742 | 722.338 | 1,000.127 | 20.935 | 67.984 | 212.785 | 1.881 | 3.324 | 1.486 | 1.554 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 44,576 | 29,940 | 24,607 | 12,284 | 10,677 | 16,657 | 13,009 | 9,136 | 6,292 | 3,466.408 | 2,970.171 | 639.327 | 574.422 | 488.558 | 1.881 | 3.324 | 1.643 | 1.696 | 0.292 | 5.918 | 15.386 | 7.173 |
Totaal passiva
| 72,973 | 50,145 | 36,875 | 20,433 | 21,815 | 24,905 | 22,166 | 14,573 | 10,739 | 5,765.544 | 4,329.73 | 1,112.338 | 974.732 | 780.216 | 36.299 | 18.912 | 13.295 | 16.656 | 14.397 | 19.896 | 39.326 | 53.214 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 216 | 0 | 0 | 92 | 57 | 0 | 0 | 0 | 3,255.281 | 3,390.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,921 | 1,924 | 1,924 | 1,924 | 1,285 | 803 | 803 | 402 | 386 | 348.744 | 271.053 | 71.011 | 69.503 | 62.418 | 21.909 | 0 | 0 | 0 | 21.232 | 21.245 | 21.228 | 21.204 |
Ingehouden winsten
| 2,290 | -4,839 | -5,167 | -5,735 | -6,063 | -2,652 | -2,329 | -2,527 | -2,894 | -3,255.281 | -3,390.517 | 0 | -989.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 7,328 | -216 | 208 | 0 | -92 | -57 | 201 | 17 | 122 | -181.074 | -180.739 | -89.815 | -59.002 | -23.717 | 0 | 0 | 0 | 0 | -25.336 | -26.705 | -28.482 | -33.618 |
Overige totale aandeelhoudersvermogen
| -2,290 | 8,906 | 9,128 | 9,128 | 8,102 | 7,144 | 7,201 | 4,602 | 4,511 | 1,287.569 | 259.841 | 199.145 | 1,651.536 | 1,451.418 | 10.541 | 62.696 | 49.597 | 54.083 | 56.934 | 43.509 | 54.286 | 90.102 |
Totaal eigen vermogen van aandeelhouders
| 9,249 | 5,991 | 6,093 | 5,317 | 3,324 | 5,295 | 5,876 | 2,494 | 2,125 | 1,455.239 | 350.155 | 180.341 | 672.178 | 1,490.118 | 32.45 | 62.696 | 49.597 | 54.083 | 52.829 | 38.049 | 47.032 | 77.688 |
Totaal eigen vermogen
| 17,063 | 10,183 | 9,284 | 5,655 | 3,641 | 5,870 | 6,428 | 2,608 | 2,230 | 1,500.092 | 351.571 | 180.341 | 672.178 | 1,490.118 | 32.45 | 62.696 | 49.597 | 54.083 | 52.829 | 38.049 | 47.032 | 77.688 |
Totaal passiva en aandeelhoudersvermogen
| 90,036 | 60,328 | 46,159 | 26,088 | 25,456 | 30,775 | 28,594 | 17,181 | 12,969.309 | 7,265.636 | 4,681.301 | 1,292.679 | 1,646.91 | 2,270.334 | 68.749 | 81.609 | 62.893 | 70.739 | 67.227 | 57.945 | 86.358 | 130.901 |