Media Chinese International Limited
HKEX:0685.HK
0.235 (HKD) • At close October 25, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 43.341 | 33.173 | 36.363 | 41.169 | 36.313 | 31.371 | 34.618 | 36.415 | 30.251 | 29.841 | 33.778 | 30.075 | 28.693 | 29.625 | 31.463 | 30.371 | 24.22 | 38.457 | 56.23 | 72.898 | 71.632 | 54.292 | 63.567 | 85.669 | 82.032 | 63.541 | 67.779 | 79.875 | 73.768 | 62.394 | 71.941 | 85.465 | 82.786 | 70.899 | 80.947 | 97.306 | 99.974 | 86.809 | 105.195 | 121.671 | 115.465 | 99.609 | 117.332 | 125.485 | 126.302 | 110.093 | 123.058 | 121.549 | 123.153 | 103.78 | 122.797 | 127.669 | 117.991 | 107.41 | 116.847 | 115.652 | 105.935 | 93.568 | 100.737 | 95.139 | 86.557 |
Kosten van de omzet
| 32.686 | 32.3 | 27.04 | 31.041 | 26.813 | 22.16 | 21.622 | 22.252 | 19.296 | 18.658 | 19.575 | 19.017 | 18.45 | 17.592 | 19.98 | 20.006 | 18.637 | 25.826 | 36.657 | 51.829 | 51.46 | 35.445 | 42.4 | 60.29 | 56.323 | 39.358 | 42.915 | 53.685 | 49.68 | 38.056 | 43.102 | 55.932 | 52.674 | 42.692 | 47.741 | 62.776 | 62.38 | 48.35 | 61.571 | 79.713 | 74.048 | 58.906 | 68.082 | 80.491 | 78.109 | 63.546 | 70.911 | 77.655 | 77.004 | 60.517 | 71.793 | 80.75 | 72.432 | 62.119 | 67.158 | 72.363 | 63.631 | 54.574 | 56.477 | 59.14 | 58.21 |
Brutowinst
| 10.655 | 0.873 | 9.323 | 10.128 | 9.5 | 9.211 | 12.996 | 14.163 | 10.955 | 11.183 | 14.203 | 11.058 | 10.243 | 12.033 | 11.483 | 10.365 | 5.583 | 12.631 | 19.573 | 21.069 | 20.172 | 18.847 | 21.167 | 25.379 | 25.709 | 24.183 | 24.864 | 26.19 | 24.088 | 24.338 | 28.839 | 29.533 | 30.112 | 28.207 | 33.206 | 34.53 | 37.594 | 38.459 | 43.624 | 41.958 | 41.417 | 40.703 | 49.25 | 44.994 | 48.193 | 46.547 | 52.147 | 43.894 | 46.149 | 43.263 | 51.004 | 46.919 | 45.559 | 45.291 | 49.689 | 43.289 | 42.304 | 38.994 | 44.26 | 35.999 | 28.347 |
Brutowinstmarge
| 0.246 | 0.026 | 0.256 | 0.246 | 0.262 | 0.294 | 0.375 | 0.389 | 0.362 | 0.375 | 0.42 | 0.368 | 0.357 | 0.406 | 0.365 | 0.341 | 0.231 | 0.328 | 0.348 | 0.289 | 0.282 | 0.347 | 0.333 | 0.296 | 0.313 | 0.381 | 0.367 | 0.328 | 0.327 | 0.39 | 0.401 | 0.346 | 0.364 | 0.398 | 0.41 | 0.355 | 0.376 | 0.443 | 0.415 | 0.345 | 0.359 | 0.409 | 0.42 | 0.359 | 0.382 | 0.423 | 0.424 | 0.361 | 0.375 | 0.417 | 0.415 | 0.368 | 0.386 | 0.422 | 0.425 | 0.374 | 0.399 | 0.417 | 0.439 | 0.378 | 0.327 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.762 | 5.203 | 5.461 | 5.673 | 5.999 | 6.026 | 5.375 | 5.419 | 5.421 | 4.813 | 5.334 | 5.174 | 5.628 | 5.356 | 6.112 | 6.133 | 5.961 | 6.142 | 5.58 | 7.287 | 6.701 | 7.278 | 6.93 | 7.711 | 7.649 | 7.241 | 7.476 | 7.988 | 7.658 | 7.832 | 7.344 | 7.559 | 8.204 | 8.088 | 7.777 | 8.547 | 8.576 | 8.373 | 10.074 | 9.991 | 10.734 | 10.411 | 10.088 | 10.102 | 28.283 | 8.71 | 30.821 | 28.771 | 10.619 | -45.177 | 26.399 | 28.303 | 10.443 | 12.275 | 9.392 | 9.276 | 9.083 | 8.955 | 9.114 | 8.64 | 8.345 |
Verkoop- en marketingkosten
| 6.671 | 5.936 | 6.611 | 7.728 | 7.238 | 6.91 | 7.284 | 8.304 | 6.813 | 8.152 | 7.964 | 6.879 | 7.503 | 6.517 | 7.768 | 7.663 | 6.553 | 8.819 | 10.368 | 11.766 | 10.996 | 10.512 | 11.424 | 13.3 | 13.167 | 13.267 | 13.348 | 13.024 | 12.625 | 13.451 | 14.04 | 14.421 | 14.122 | 15.256 | 14.57 | 14.232 | 15.295 | 16.055 | 18.041 | 17.628 | 17.574 | 17.926 | 18.926 | 17.507 | 18.385 | 17.988 | 18.824 | 17.898 | 17.801 | 70.489 | 0 | 0 | 17.001 | 17.255 | 16.741 | 15.642 | 14.595 | 17.366 | 14.365 | 13.908 | 12.909 |
Verkoop-, algemene en administratieve kosten
| 12.433 | 11.139 | 12.072 | 13.401 | 13.237 | 12.936 | 12.659 | 13.723 | 12.234 | 12.965 | 13.298 | 12.053 | 13.131 | 11.873 | 13.88 | 13.796 | 12.514 | 14.961 | 15.948 | 19.053 | 17.697 | 17.79 | 18.354 | 21.011 | 20.816 | 20.508 | 20.824 | 21.012 | 20.283 | 21.283 | 21.384 | 21.98 | 22.326 | 23.344 | 22.347 | 22.779 | 23.871 | 24.428 | 28.115 | 27.619 | 28.308 | 28.337 | 29.014 | 27.609 | 28.283 | 26.698 | 30.821 | 28.771 | 28.42 | 25.312 | 26.399 | 28.303 | 27.444 | 29.53 | 26.133 | 24.918 | 23.678 | 26.321 | 23.479 | 22.548 | 21.254 |
Overige kosten
| 1.385 | -2.246 | 1.855 | 1.389 | 1.132 | -3.194 | 1.624 | 1.857 | 2.318 | -5.497 | 2.406 | 3.782 | 2.177 | -12.204 | 5.113 | 5.382 | 2.373 | -3.89 | 2.328 | 2.22 | 2.219 | 9.892 | -0.882 | -0.695 | -0.744 | 10.502 | -0.808 | -0.567 | -0.673 | 3.202 | -0.848 | -0.717 | -0.902 | 2.374 | -0.962 | -0.606 | -0.487 | 2.688 | -1.526 | -1.22 | -1.022 | -2.425 | -1.408 | -1.253 | -1.095 | -0.463 | -1.232 | -1.41 | -0.003 | -1.643 | -2.226 | -1.197 | -1.162 | 3.082 | -0.747 | -0.949 | -0.464 | -0.706 | -0.636 | -0.381 | -0.23 |
Bedrijfskosten
| 12.496 | 9.67 | 12.078 | 13.436 | 13.226 | 9.18 | 12.964 | 13.83 | 13.042 | 7.265 | 14.155 | 12.973 | 14.22 | 1.101 | 15.106 | 15.024 | 13.745 | 11.651 | 16.902 | 20.358 | 18.978 | 27.682 | 17.472 | 20.316 | 20.072 | 31.01 | 20.016 | 20.445 | 19.61 | 24.485 | 20.536 | 21.263 | 21.424 | 25.718 | 21.385 | 22.173 | 23.384 | 27.116 | 26.589 | 26.399 | 27.286 | 25.912 | 27.606 | 26.356 | 27.188 | 26.235 | 29.589 | 27.361 | 25.388 | 23.669 | 24.173 | 27.106 | 26.282 | 32.612 | 25.386 | 23.969 | 23.214 | 25.615 | 22.843 | 22.167 | 21.024 |
Bedrijfsresultaat
| -0.456 | -6.87 | -0.9 | -1.919 | -2.594 | -1.552 | 1.656 | 2.19 | 0.231 | -0.11 | 2.454 | 1.867 | -1.8 | 2.706 | 1.49 | 0.723 | -5.789 | -1.358 | 4.999 | 2.931 | 3.413 | -18.279 | 3.695 | 5.063 | 5.637 | -19.345 | 4.962 | 5.745 | 4.478 | 0.915 | 7.381 | 8.252 | 8.604 | 4.509 | 11.743 | 12.272 | 14.117 | 9.238 | 17.025 | 15.607 | 14.268 | 14.82 | 22.047 | 19.07 | 21.173 | 20.954 | 22.558 | 16.533 | 20.761 | 19.594 | 26.831 | 19.813 | 19.277 | 12.679 | 24.303 | 19.32 | 19.09 | 13.379 | 21.417 | 13.832 | 7.323 |
Bedrijfsresultaat ratio
| -0.011 | -0.207 | -0.025 | -0.047 | -0.071 | -0.049 | 0.048 | 0.06 | 0.008 | -0.004 | 0.073 | 0.062 | -0.063 | 0.091 | 0.047 | 0.024 | -0.239 | -0.035 | 0.089 | 0.04 | 0.048 | -0.337 | 0.058 | 0.059 | 0.069 | -0.304 | 0.073 | 0.072 | 0.061 | 0.015 | 0.103 | 0.097 | 0.104 | 0.064 | 0.145 | 0.126 | 0.141 | 0.106 | 0.162 | 0.128 | 0.124 | 0.149 | 0.188 | 0.152 | 0.168 | 0.19 | 0.183 | 0.136 | 0.169 | 0.189 | 0.218 | 0.155 | 0.163 | 0.118 | 0.208 | 0.167 | 0.18 | 0.143 | 0.213 | 0.145 | 0.085 |
Totaal overige inkomsten en kosten netto
| -0.421 | -0.334 | -0.361 | -0.336 | -0.283 | -0.278 | -0.274 | -0.162 | -0.104 | 1.318 | -0.103 | -0.105 | 2.062 | -0.102 | 5.007 | 5.253 | 2.213 | -2.517 | 2.148 | 2.046 | 2.05 | -9.942 | -0.691 | -0.715 | -0.749 | -13.33 | -0.561 | -0.635 | -0.592 | 0.111 | -2.035 | -1.166 | -1.249 | 0.822 | -1.308 | -1.386 | -1.61 | -5.552 | -1.611 | -1.768 | -1.636 | -1.798 | -1.724 | -1.865 | -2.128 | -2.146 | -0.681 | -0.062 | -0.028 | -0.115 | -0.12 | -0.142 | -0.223 | -0.233 | -0.35 | -0.306 | -0.296 | -0.282 | -0.18 | -0.186 | -0.19 |
Inkomen voor belasting
| -0.877 | -7.204 | -1.261 | -2.255 | -2.877 | -1.83 | 1.382 | 2.028 | 0.127 | -0.199 | 2.351 | 1.762 | -1.915 | 2.604 | 1.384 | 0.594 | -5.949 | -1.537 | 4.819 | 2.757 | 3.244 | -18.777 | 3.004 | 4.348 | 4.888 | -20.157 | 4.287 | 5.11 | 3.886 | -0.036 | 6.268 | 7.104 | 7.439 | 3.311 | 10.513 | 10.971 | 12.6 | 5.791 | 15.424 | 13.791 | 12.495 | 12.993 | 19.92 | 16.773 | 18.877 | 18.166 | 21.877 | 16.471 | 20.733 | 19.479 | 26.711 | 19.671 | 19.054 | 12.446 | 23.953 | 19.014 | 18.794 | 13.097 | 21.237 | 13.646 | 7.133 |
Inkomen voor belasting ratio
| -0.02 | -0.217 | -0.035 | -0.055 | -0.079 | -0.058 | 0.04 | 0.056 | 0.004 | -0.007 | 0.07 | 0.059 | -0.067 | 0.088 | 0.044 | 0.02 | -0.246 | -0.04 | 0.086 | 0.038 | 0.045 | -0.346 | 0.047 | 0.051 | 0.06 | -0.317 | 0.063 | 0.064 | 0.053 | -0.001 | 0.087 | 0.083 | 0.09 | 0.047 | 0.13 | 0.113 | 0.126 | 0.067 | 0.147 | 0.113 | 0.108 | 0.13 | 0.17 | 0.134 | 0.149 | 0.165 | 0.178 | 0.136 | 0.168 | 0.188 | 0.218 | 0.154 | 0.161 | 0.116 | 0.205 | 0.164 | 0.177 | 0.14 | 0.211 | 0.143 | 0.082 |
Belastingkosten
| 0.155 | -0.143 | -0.03 | 0.181 | 0.026 | 0.527 | 0.711 | 0.85 | 0.502 | 0.89 | 0.764 | 0.369 | 0.138 | 0.607 | 0.056 | -0.05 | -0.067 | 0.86 | 1.447 | -0.252 | 1.109 | 0.373 | 1.152 | 1.624 | 2.03 | -0.052 | 1.535 | 2.042 | 1.806 | 0.84 | 2.07 | 2.102 | 2.572 | 1.148 | 2.926 | 3.493 | 3.706 | 4.274 | 4.344 | 3.741 | 4.052 | 4.061 | 5.346 | 4.57 | 5.315 | 4.594 | 6.234 | 3.245 | 5.052 | 3.927 | 6.799 | 4.554 | 5.292 | 2.644 | 5.555 | 4.932 | 5.291 | 2.317 | 5.001 | 3.816 | 2.537 |
Nettowinst
| -0.841 | -6.883 | -1.11 | -2.186 | -2.728 | -2.124 | 0.835 | 1.347 | -0.303 | -0.772 | 1.683 | 1.393 | -1.904 | 2.208 | 1.388 | 0.783 | -5.682 | -1.794 | 3.4 | 3.185 | 2.264 | -19.036 | 1.705 | 2.996 | 3.042 | -19.959 | 2.75 | 3.376 | 2.348 | 0.828 | 4.159 | 5.145 | 5.024 | 2.754 | 7.442 | 7.613 | 8.84 | 2.491 | 10.614 | 10.035 | 8.289 | 8.94 | 13.903 | 12.067 | 13.326 | 13.56 | 14.899 | 13.042 | 15.33 | 15.436 | 19.162 | 15.036 | 13.575 | 9.783 | 17.714 | 14.013 | 13.315 | 10.838 | 15.646 | 9.946 | 4.706 |
Nettowinstmarge
| -0.019 | -0.207 | -0.031 | -0.053 | -0.075 | -0.068 | 0.024 | 0.037 | -0.01 | -0.026 | 0.05 | 0.046 | -0.066 | 0.075 | 0.044 | 0.026 | -0.235 | -0.047 | 0.06 | 0.044 | 0.032 | -0.351 | 0.027 | 0.035 | 0.037 | -0.314 | 0.041 | 0.042 | 0.032 | 0.013 | 0.058 | 0.06 | 0.061 | 0.039 | 0.092 | 0.078 | 0.088 | 0.029 | 0.101 | 0.082 | 0.072 | 0.09 | 0.118 | 0.096 | 0.106 | 0.123 | 0.121 | 0.107 | 0.124 | 0.149 | 0.156 | 0.118 | 0.115 | 0.091 | 0.152 | 0.121 | 0.126 | 0.116 | 0.155 | 0.105 | 0.054 |
WPA (Winst Per Aandeel)
| -0.001 | -0.004 | -0.001 | -0.001 | -0.002 | -0.001 | 0.001 | 0.001 | -0 | -0.001 | 0.001 | 0.001 | -0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.001 | 0.002 | 0.002 | 0.001 | -0.011 | 0.001 | 0.002 | 0.002 | -0.012 | 0.002 | 0.002 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.002 | 0.004 | 0.005 | 0.005 | 0.002 | 0.006 | 0.006 | 0.005 | 0.005 | 0.008 | 0.007 | 0.008 | 0.008 | 0.009 | 0.008 | 0.009 | 0.009 | 0.011 | 0.009 | 0.008 | 0.006 | 0.011 | 0.008 | 0.008 | 0.006 | 0.009 | 0.006 | 0.003 |
Verwaterde WPA
| -0.001 | -0.004 | -0.001 | -0.001 | -0.002 | -0.001 | 0.001 | 0.001 | -0 | -0.001 | 0.001 | 0.001 | -0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.001 | 0.002 | 0.002 | 0.001 | -0.011 | 0.001 | 0.002 | 0.002 | -0.012 | 0.002 | 0.002 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.002 | 0.004 | 0.005 | 0.005 | 0.002 | 0.006 | 0.006 | 0.005 | 0.005 | 0.008 | 0.007 | 0.008 | 0.008 | 0.009 | 0.008 | 0.009 | 0.009 | 0.011 | 0.009 | 0.008 | 0.006 | 0.011 | 0.008 | 0.008 | 0.006 | 0.009 | 0.006 | 0.003 |
EBITDA
| -0.462 | -6.873 | -0.906 | -1.925 | -2.599 | -1.557 | 1.653 | 2.188 | 0.229 | -0.107 | 2.449 | 1.863 | -1.8 | 2.7 | 1.488 | 0.723 | -5.789 | -1.358 | 4.999 | 2.931 | 3.413 | -18.279 | 3.695 | 5.063 | 5.637 | -22.11 | 4.889 | 5.782 | 4.525 | 0.577 | 8.424 | 8.428 | 8.841 | 4.299 | 11.839 | 12.391 | 14.181 | 7.415 | 17.07 | 15.531 | 14.07 | 14.696 | 21.977 | 18.981 | 21.059 | 20.865 | 22.513 | 16.528 | 20.758 | 19.552 | 26.761 | 19.745 | 19.196 | 12.607 | 24.191 | 19.226 | 19.014 | 13.298 | 21.414 | 13.832 | 7.323 |
EBITDA ratio
| -0.011 | -0.207 | -0.025 | -0.047 | -0.072 | -0.05 | 0.048 | 0.06 | 0.008 | -0.004 | 0.073 | 0.062 | -0.063 | 0.091 | 0.047 | 0.024 | -0.239 | -0.035 | 0.089 | 0.04 | 0.048 | -0.337 | 0.058 | 0.059 | 0.069 | -0.348 | 0.072 | 0.072 | 0.061 | 0.009 | 0.117 | 0.099 | 0.107 | 0.061 | 0.146 | 0.127 | 0.142 | 0.085 | 0.162 | 0.128 | 0.122 | 0.148 | 0.187 | 0.151 | 0.167 | 0.19 | 0.183 | 0.136 | 0.169 | 0.188 | 0.218 | 0.155 | 0.163 | 0.117 | 0.207 | 0.166 | 0.179 | 0.142 | 0.213 | 0.145 | 0.085 |