SK Rent A Car Co., Ltd
KRX:068400.KS
9600 (KRW) • At close January 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 69,054.676 | 54,748.869 | 54,837.609 | 36,936.314 | 47,723.769 | 38,117.712 | 184,607.024 | 147,322.373 | 27,028.086 | 60,015.78 | 128,929.372 | 82,665.136 | 163,291.874 | 68,390.624 | 88,928.388 | 26,058.862 | 58,232.801 | 31,425.837 | 23,363.656 | 107,637.517 | 11,873.669 | 61,107.619 | 23,832.542 | 24,129.287 | 34,064.904 | 71,632.693 | 51,090.517 | 16,274.419 | 12,969.025 | 26,302.253 | 28,291.46 | 19,370.281 | 12,719.518 | 23,594.522 | 6,942.466 | 36,378.558 | 8,909.724 | 10,141.129 | 5,891.02 | 11,506.661 | 12,936.271 | 18,490.891 | 10,863.518 |
Kortetermijnbeleggingen
| -0 | -0 | 0 | 0 | 9,692.11 | 18,743.823 | -0 | 0 | 8,170.678 | -46,497.021 | -50,872.231 | -53,326.176 | -34,353.291 | -23,993.459 | -25,951.165 | -3,803.299 | -3,398.868 | -3,210.566 | 7,405.49 | 764.448 | 1,615.335 | 264.6 | 264.6 | 50 | 50 | 50 | 214.6 | 111 | 100 | 100 | 123.1 | -7,762.179 | -7,689.329 | 287.044 | 38.1 | -7,125.882 | -6,986.584 | -7,032.398 | 500 | 500 | 500 | 500 | 3 |
Liquide middelen en kortetermijnbeleggingen
| 69,054.676 | 54,748.869 | 54,837.609 | 36,936.315 | 57,415.879 | 56,861.535 | 184,607.023 | 147,322.374 | 35,198.764 | 60,015.78 | 128,929.372 | 82,665.136 | 163,291.874 | 68,390.624 | 88,928.388 | 26,058.862 | 58,232.801 | 31,425.837 | 30,769.146 | 108,401.965 | 13,489.004 | 61,372.219 | 24,097.142 | 24,179.287 | 34,114.904 | 71,682.693 | 51,305.117 | 16,385.419 | 13,069.025 | 26,402.253 | 28,414.56 | 19,370.281 | 12,719.518 | 23,881.566 | 6,980.566 | 36,378.558 | 8,909.724 | 10,141.129 | 6,391.02 | 12,006.661 | 13,436.271 | 18,990.891 | 10,866.518 |
Nettovorderingen
| 192,215.257 | 194,135.797 | 188,054.203 | 189,193.978 | 176,789.969 | 176,629.74 | 147,219.939 | 145,418.951 | 67,805.288 | 137,015.475 | 139,488.917 | 104,571.727 | 145,461.352 | 128,305.384 | 154,461.797 | 46,099.134 | 48,290.249 | 47,065.677 | 57,999.293 | 53,009.646 | 47,671.322 | 49,333.858 | 60,659.952 | 47,703.469 | 49,931.846 | 47,512.718 | 61,669.174 | 50,676.527 | 46,565.757 | 44,535.389 | 48,045.268 | 49,121.713 | 39,682.702 | 40,097.777 | 48,106.091 | 41,271.128 | 43,094.708 | 39,665.062 | 47,981.39 | 39,773.484 | 39,203.027 | 36,915.988 | 39,286.771 |
Voorraad
| 19,547.232 | 25,408.902 | 21,217.089 | 23,875.523 | 12,494.981 | 9,576.349 | 8,278.992 | 16,452.776 | 8,118.985 | 7,300.991 | 6,825.678 | 9,113.635 | 8,673.08 | 8,199.219 | 11,473.234 | 5,330.849 | 5,078.83 | 6,507.544 | 7,788.191 | 7,970.552 | 8,094.128 | 7,960.767 | 7,844.836 | 5,989.334 | 4,028.216 | 2,968.074 | 6,935.195 | 5,281.994 | 6,626.992 | 9,573.682 | 11,152.121 | 8,571.163 | 8,135.086 | 12,533.034 | 11,061.108 | 5,715.231 | 7,588.818 | 6,146.155 | 9,942.862 | 5,865.615 | 4,115.267 | 7,470.743 | 8,042.797 |
Overige vlottende activa
| -0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | -0 | 65,871.003 | 0 | -0 | -0.001 | -0 | 0.001 | -0.001 | 21,405.49 | 15,445.977 | 10,574.805 | -0.001 | 18,443.1 | 26,973.779 | 19,999.495 | -0 | 13,650.704 | 17,284.743 | 11,466.021 | -0 | 13,167.274 | 23,516.309 | 12,667.053 | 0.001 | 10,361.879 | 10,833.61 | 12,438.684 | -0.001 | 9,922.678 | 15,222.838 | 12,576.917 | -0 | 10,824.362 | 10,387.903 | 8,916.519 | -0 |
Totaal vlottende activa
| 280,817.165 | 274,293.568 | 264,108.901 | 250,005.815 | 246,700.829 | 243,067.624 | 340,105.956 | 309,194.099 | 176,994.04 | 204,332.246 | 275,243.966 | 196,350.497 | 317,426.305 | 204,895.229 | 254,863.418 | 98,894.335 | 127,047.857 | 95,573.863 | 96,556.629 | 187,825.263 | 96,228.233 | 138,666.339 | 92,601.93 | 91,522.794 | 105,359.709 | 133,629.506 | 119,909.485 | 85,511.214 | 89,778.083 | 93,178.377 | 87,611.949 | 87,425.036 | 71,370.916 | 88,951.061 | 66,147.764 | 93,287.595 | 74,816.088 | 68,529.263 | 64,315.271 | 68,470.122 | 67,142.468 | 72,294.141 | 58,196.087 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,137,108.175 | 3,151,382.075 | 3,039,324.825 | 2,969,456.353 | 2,852,067.159 | 2,714,117.104 | 2,510,470.893 | 2,443,204.534 | 2,307,793.552 | 2,231,299.661 | 2,028,171.546 | 1,928,523.664 | 1,800,979.838 | 1,606,891.666 | 1,459,861.634 | 1,019,969.429 | 1,032,416.211 | 1,014,400.74 | 1,020,483.005 | 1,078,427.632 | 1,063,127.605 | 1,045,416.573 | 1,053,488.538 | 1,063,842.103 | 1,047,860.385 | 1,008,347.634 | 973,601.819 | 984,439.244 | 970,821.197 | 919,377.737 | 890,409.8 | 839,973.286 | 829,734.402 | 790,285.705 | 772,752.58 | 760,652.403 | 773,616.285 | 720,513.493 | 705,052.144 | 671,248.745 | 645,409.535 | 616,358.749 | 608,224.521 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,655.738 | 0 | 0 | 0 | 4,032.971 | 0 | 0 | 0 | 4,076.721 | 0 | 0 | 0 | 4,128.284 | 0 | 0 | 0 | 4,113.284 | 0 | 0 | 0 | 1,416.214 | 0 | 0 | 0 | 1,416.214 |
Immateriële activa
| 24,200.571 | 25,572.843 | 23,821.553 | 24,436.738 | 24,949.617 | 25,445.519 | 20,962.789 | 19,807.679 | 17,531.08 | 18,213.152 | 17,427.821 | 18,147.898 | 16,610.731 | 16,002.141 | 14,501.044 | 9,310.514 | 9,614.74 | 9,662.313 | 10,598.012 | 24,420.795 | 8,525.047 | 8,767.301 | 5,456.331 | 9,332.584 | 9,646.064 | 9,024.505 | 5,048.725 | 10,588.961 | 8,784.147 | 9,113.067 | 4,912.632 | 6,884.129 | 7,394.736 | 6,873.411 | 2,800.065 | 6,862.693 | 4,106.499 | 4,091.862 | 2,774.395 | 4,655.499 | 4,671.154 | 4,857.621 | 3,464.926 |
Goodwill en immateriële activa
| 24,200.571 | 25,572.843 | 23,821.553 | 24,436.738 | 24,949.617 | 25,445.519 | 20,962.789 | 19,807.679 | 17,531.08 | 18,213.152 | 17,427.821 | 18,147.898 | 16,610.731 | 16,002.141 | 14,501.044 | 9,310.514 | 9,614.74 | 9,662.313 | 24,253.75 | 24,420.795 | 8,525.047 | 8,767.301 | 9,489.302 | 9,332.584 | 9,646.064 | 9,024.505 | 9,125.446 | 10,588.961 | 8,784.147 | 9,113.067 | 9,040.916 | 6,884.129 | 7,394.736 | 6,873.411 | 6,913.349 | 6,862.693 | 4,106.499 | 4,091.862 | 4,190.609 | 4,655.499 | 4,671.154 | 4,857.621 | 4,881.14 |
Langetermijnbeleggingen
| 20,719.589 | 20,677.781 | 0 | 20,947.954 | 10,437.232 | -1,329.501 | 17,096.514 | 16,039.631 | 11,220.401 | 65,843.96 | 68,585.576 | 60,600.596 | 49,434.923 | 40,145.994 | 32,789.368 | 9,200.551 | 8,793.198 | 8,601.891 | 10,389.986 | 43,969.946 | 42,811.22 | 43,550.008 | 43,145.229 | 39,781.392 | 39,359.301 | 39,351.894 | 38,493.548 | 32,017.309 | 30,897.382 | 29,432.816 | 29,502.349 | 36,056.534 | 35,177.28 | 25,384.883 | 26,143.931 | 32,058.941 | 9,081.155 | 9,126.017 | 2,404.433 | 1,957.445 | 1,751.012 | 1,897.987 | 2,557.225 |
Belastingvorderingen
| 5,909.318 | 8,356.746 | 10,520.884 | 12,438.936 | 21,547.934 | 22,303.503 | 21,040.541 | 22,504.228 | 22,222.898 | 21,770.936 | 21,113.628 | 23,525.009 | 18,943.682 | 19,664.341 | 16,997.871 | 4,992.078 | 4,992.076 | 4,992.037 | 4,992.04 | 2,904.639 | 3,112.688 | 3,205.763 | 3,253.993 | 3,433.83 | 3,476.243 | 3,517.176 | 3,613.731 | 2,437.417 | 2,533.425 | 2,639.476 | 2,656.072 | 2,706.276 | 2,705.405 | 2,705.556 | 2,705.478 | 2,288.312 | 3,002.582 | 2,992.443 | 2,668.184 | 2,107.326 | 1,939.615 | 1,874.905 | 1,826.15 |
Overige niet-vlottende activa
| 53,504.694 | 56,378.625 | 80,563.218 | 64,684.722 | 64,426.336 | 68,881.195 | 46,903.568 | 49,454.305 | 43,755.882 | -344.965 | -213.77 | -0.001 | -0 | 0 | 0 | 63,719.463 | 68,331 | 73,946.55 | 16,533.842 | 19,673.975 | 21,003.149 | 14,728.098 | 14,545.918 | 14,812.318 | 14,907.038 | 12,398.46 | 12,904.477 | 13,463.501 | 13,972.634 | 13,878.005 | 14,537.052 | 7,171.772 | 6,827.902 | 14,577.751 | 12,530.235 | 4,957.495 | 117.642 | 151.523 | 7,096.543 | 7,213.066 | 7,399.514 | 7,377.542 | 6,542.097 |
Totaal niet-vlottende activa
| 3,241,442.347 | 3,262,368.07 | 3,154,230.48 | 3,091,964.703 | 2,973,428.278 | 2,829,417.82 | 2,616,474.305 | 2,551,010.376 | 2,402,523.812 | 2,336,782.744 | 2,135,084.801 | 2,030,797.165 | 1,885,969.173 | 1,682,704.142 | 1,524,149.917 | 1,107,192.035 | 1,124,147.225 | 1,111,603.531 | 1,076,652.622 | 1,169,396.987 | 1,138,579.709 | 1,115,667.743 | 1,123,922.981 | 1,131,202.227 | 1,115,249.031 | 1,072,639.669 | 1,037,739.021 | 1,042,946.432 | 1,027,008.785 | 974,441.101 | 946,146.188 | 892,791.997 | 881,839.725 | 839,827.306 | 821,045.573 | 806,819.844 | 789,924.163 | 736,875.338 | 721,411.914 | 687,182.081 | 661,170.83 | 632,366.804 | 624,031.133 |
Totaal activa
| 3,522,259.512 | 3,536,661.638 | 3,418,339.381 | 3,341,970.519 | 3,220,129.107 | 3,072,485.444 | 2,956,580.261 | 2,860,204.476 | 2,579,517.851 | 2,541,114.989 | 2,410,328.767 | 2,227,147.662 | 2,203,395.478 | 1,887,599.371 | 1,779,013.335 | 1,206,086.37 | 1,251,195.082 | 1,207,177.394 | 1,173,209.251 | 1,357,222.251 | 1,234,807.942 | 1,254,334.082 | 1,216,524.911 | 1,222,725.021 | 1,220,608.74 | 1,206,269.175 | 1,157,648.506 | 1,128,457.647 | 1,116,786.868 | 1,067,619.478 | 1,033,758.137 | 980,217.032 | 953,210.641 | 928,778.367 | 887,193.337 | 900,107.439 | 864,740.251 | 805,404.601 | 785,727.185 | 755,652.202 | 728,313.299 | 704,660.945 | 682,227.219 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 122,865.69 | 150,192.137 | 93,100.79 | 94,694.756 | 121,477.445 | 106,962.9 | 83,734.525 | 90,776.368 | 72,698.336 | 76,604.598 | 69,571.45 | 51,529.229 | 80,463.169 | 70,340.907 | 79.216 | 859.249 | 7,732.681 | 0 | 29,546.984 | 26,903.48 | 26,441.451 | 39,334.165 | 29,272.658 | 33,456.7 | 51,340.352 | 52,535.109 | 45,407.293 | 32,809.406 | 58,185.974 | 41,779.668 | 41,834.692 | 21,341.294 | 37,162.754 | 34,851.25 | 27,691.812 | 19,525.197 | 50,842.626 | 30,001.699 | 39,190.921 | 0 | 0 | 0 | 16,247.433 |
Kortlopende schulden
| 1,010,608.476 | 854,825.126 | 767,655.55 | 697,551.345 | 666,652.734 | 565,279.07 | 727,977.523 | 747,100.461 | 539,924.219 | 659,433.233 | 478,999.16 | 561,677.74 | 629,371.86 | 465,798.779 | 522,676.145 | 404,534.023 | 519,670.276 | 618,589.563 | 515,308.735 | 574,723.174 | 451,714.746 | 553,932.884 | 541,584.127 | 562,479.671 | 536,946.197 | 458,009.805 | 497,796.925 | 490,600.871 | 410,862.203 | 426,007.571 | 372,012.095 | 331,944.301 | 370,400.042 | 301,920.079 | 246,415.606 | 230,182.514 | 223,737.546 | 167,581.503 | 242,329.346 | 264,550.22 | 266,863.97 | 302,586.279 | 226,749.092 |
Belastingschulden
| 8,861.3 | 713.276 | 800.095 | 785.94 | 4,591.47 | 4,888.257 | 3,053.32 | 3,081.095 | 4,031.84 | 4,509.167 | 3,394.821 | 5,662.986 | 906.326 | 2,648.494 | 5,596.168 | 3,092.146 | 1,913.981 | 767.699 | 4,727.23 | 1,126.641 | 2,367.583 | 2,918.117 | 5,272.382 | 882.728 | 2,014.04 | 2,993.685 | 4,201.903 | 1,103.243 | 2,178.392 | 2,603.833 | 3,026.809 | 1,950.671 | 2,641.979 | 2,997.675 | 2,959.349 | 1,706.656 | 2,876.827 | 3,874.09 | 4,345.569 | 1,613.078 | 3,101.9 | 5,290.324 | 4,156.032 |
Uitgestelde opbrengsten
| 132,032.582 | 114,781.332 | 0 | 0 | 0 | 0 | 0 | 88,642.051 | 70,098.205 | 91,244.687 | 73,727.072 | 79,721.623 | 78,698.805 | 85,492.82 | 106,930.176 | 43,418.271 | 34,859.893 | 0 | 50,740.508 | 32,220.523 | 46,307.205 | 45,244.853 | 49,539.142 | 41,525.645 | 40,822.566 | 37,022.185 | 49,079.275 | 39,914.4 | 40,126.093 | 40,247.468 | 50,172.057 | 30,467.439 | 27,242.841 | 30,438.766 | 45,159.993 | 35,466.128 | 29,844.842 | 29,993.394 | 35,428.887 | 0 | 0 | 0 | 34,300.972 |
Overige kortlopende verplichtingen
| -0.001 | -0 | 106,638.209 | 114,385.92 | 108,625.413 | 101,425.577 | 80,922.25 | -0 | 16,943.324 | -0 | 0 | 0 | -0.001 | 0 | -0.001 | 17,538.36 | 13,123.958 | 49,896.09 | -0.001 | 16,145.471 | 12,943.155 | 16,961.264 | -0 | 19,913.695 | 16,429.253 | 13,554.461 | 0 | 16,000.897 | 15,044.623 | 14,817.91 | -0.001 | 23,274.973 | 14,196.324 | 16,331.142 | -0 | 9,442.001 | 9,691.507 | 8,369.618 | 0.001 | 55,380.963 | 64,162.003 | 57,196.303 | -0.002 |
Totaal kortlopende verplichtingen
| 1,265,506.748 | 1,119,798.595 | 967,394.55 | 906,632.021 | 896,755.592 | 773,667.547 | 892,634.298 | 926,518.879 | 699,664.084 | 827,282.517 | 622,297.681 | 692,928.592 | 788,533.833 | 621,632.507 | 629,685.535 | 466,349.903 | 575,386.809 | 668,485.653 | 595,596.226 | 649,992.648 | 537,406.557 | 655,473.166 | 620,395.926 | 657,375.711 | 645,538.368 | 561,121.56 | 592,283.494 | 579,325.574 | 524,218.893 | 522,852.617 | 464,018.843 | 407,028.007 | 449,001.961 | 383,541.237 | 319,267.41 | 294,615.84 | 314,116.521 | 235,946.214 | 316,949.155 | 319,931.183 | 331,025.973 | 359,782.582 | 277,297.495 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,456,978.923 | 1,621,025.226 | 1,667,860.741 | 1,652,713.077 | 1,561,480.541 | 1,569,334.379 | 1,379,594.48 | 1,277,549.456 | 1,244,091.618 | 1,121,189.147 | 1,218,910.54 | 983,364.178 | 876,596.895 | 866,365.437 | 754,615.453 | 443,265.28 | 384,839.003 | 250,269.397 | 288,486.646 | 403,075.02 | 408,684.072 | 311,442.85 | 305,967.104 | 287,489.221 | 304,096.287 | 377,597.342 | 302,506.958 | 286,272.587 | 333,551.332 | 291,588.385 | 317,998.066 | 318,691.303 | 256,339.486 | 302,820.634 | 333,538.923 | 375,616.877 | 325,171.629 | 351,079.232 | 254,889.145 | 231,250.702 | 199,590.399 | 152,192.357 | 217,620.674 |
Uitgestelde opbrengsten niet-vlottend
| 27,628.983 | 19,150.921 | 20,265.97 | 24,367.114 | 20,971.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 236,801.249 | 251,616.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | 0 | 246,484.921 | 241,921.99 | 224,810.939 | 223,312.462 | 190,861.829 | 172,483.7 | 145,579.991 | 112,876.682 | 99,827.82 | 87,802.353 | 72,960.811 | 42,337.056 | 44,808.336 | 36,006.091 | 38,524.983 | 40,693.717 | 42,165.175 | 44,294.275 | 35,362.257 | 33,715.182 | 43,878.871 | 32,197.187 | 30,440.063 | 30,247.578 | 28,504.831 | 26,309.782 | 26,290.02 | 24,381.699 | 24,328.439 | 28,775.569 | 27,419.912 | 26,790.094 | 25,643.724 | 24,511.491 | 26,684.166 | 24,696.726 | 23,683.396 | 21,928.8 | 20,757.674 | 19,195.296 | 17,961.601 |
Totaal niet-vlottende verplichtingen
| 1,721,409.155 | 1,891,793.04 | 1,934,611.632 | 1,919,002.181 | 1,807,263.104 | 1,792,646.841 | 1,570,456.308 | 1,450,033.156 | 1,389,671.61 | 1,234,065.828 | 1,318,738.36 | 1,071,166.531 | 949,557.706 | 908,702.493 | 799,423.789 | 479,271.371 | 423,363.986 | 290,963.114 | 330,651.821 | 447,369.295 | 444,046.329 | 345,158.032 | 349,845.975 | 319,686.408 | 334,536.35 | 407,844.92 | 331,011.789 | 312,582.369 | 359,841.352 | 315,970.084 | 342,326.505 | 347,466.872 | 283,759.398 | 329,610.728 | 359,182.647 | 400,128.368 | 351,855.795 | 375,775.958 | 278,572.541 | 253,179.502 | 220,348.073 | 171,387.653 | 235,582.275 |
Totaal passiva
| 2,986,915.902 | 3,011,591.635 | 2,902,006.183 | 2,825,634.202 | 2,704,018.696 | 2,566,314.388 | 2,463,090.606 | 2,376,552.035 | 2,089,335.694 | 2,061,348.346 | 1,941,036.041 | 1,764,095.123 | 1,738,091.539 | 1,530,335 | 1,429,109.324 | 945,621.274 | 998,750.795 | 959,448.767 | 926,248.047 | 1,097,361.943 | 981,452.886 | 1,000,631.198 | 970,241.902 | 977,062.119 | 980,074.718 | 968,966.48 | 923,295.282 | 891,907.943 | 884,060.244 | 838,822.701 | 806,345.348 | 754,494.878 | 732,761.359 | 713,151.965 | 678,450.057 | 694,744.208 | 665,972.316 | 611,722.173 | 595,521.695 | 573,110.684 | 551,374.046 | 531,170.235 | 512,879.77 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23,642.92 | 23,642.92 | 23,642.92 | 23,642.92 | 23,642.92 | 23,642.92 | 23,642.92 | 23,642.92 | 23,642.92 | 23,642.92 | 23,642.92 | 23,642.92 | 23,642.92 | 17,882.57 | 17,882.57 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 | 11,073.15 |
Ingehouden winsten
| 268,823.253 | 258,369.997 | 249,678.622 | 249,376.648 | 258,218.712 | 248,610.771 | 236,083.878 | 226,465.904 | 233,035.133 | 222,705.843 | 212,317.952 | 206,242.917 | 208,454.917 | 200,372.394 | 195,530.161 | 187,591.018 | 179,570.202 | 174,854.404 | 173,928.305 | 188,483.942 | 182,443.244 | 181,947.993 | 174,613.606 | 173,847.198 | 168,655.817 | 165,329.631 | 161,999.812 | 163,330.271 | 159,902.752 | 155,827.971 | 153,999.885 | 151,976.787 | 145,711.434 | 140,832.025 | 136,498.195 | 133,178.28 | 126,125.776 | 121,007.45 | 117,461.143 | 112,688.097 | 107,053.235 | 103,607.402 | 99,452.308 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 242,877.436 | 243,057.086 | 243,011.657 | 243,316.749 | 234,248.779 | 233,917.365 | 233,762.857 | 233,543.616 | 233,504.104 | 233,417.881 | 233,331.854 | 233,166.701 | 233,206.103 | 139,009.408 | 136,491.28 | 61,800.929 | 61,800.935 | 61,801.072 | 61,938.764 | 59,862.402 | 59,279.217 | 60,005.562 | 59,946.746 | 60,090.971 | 60,049.701 | 59,970.23 | 60,288.361 | 60,211.468 | 60,107.216 | 60,074.189 | 60,201.231 | 60,385.468 | 61,246.779 | 61,205.762 | 61,171.935 | 61,111.802 | 61,569.009 | 61,601.828 | 61,671.197 | 58,780.271 | 58,812.868 | 58,810.158 | 58,821.991 |
Totaal eigen vermogen van aandeelhouders
| 535,343.609 | 525,070.003 | 516,333.199 | 516,336.316 | 516,110.412 | 506,171.056 | 493,489.655 | 483,652.44 | 490,182.157 | 479,766.644 | 469,292.727 | 463,052.539 | 465,303.94 | 357,264.371 | 349,904.011 | 260,465.096 | 252,444.287 | 247,728.626 | 246,940.219 | 259,419.494 | 252,795.611 | 253,026.705 | 245,633.502 | 245,011.319 | 239,778.668 | 236,373.011 | 233,361.323 | 234,614.889 | 231,083.118 | 226,975.31 | 225,274.266 | 223,435.405 | 218,031.363 | 213,110.937 | 208,743.28 | 205,363.232 | 198,767.935 | 193,682.428 | 190,205.49 | 182,541.518 | 176,939.253 | 173,490.71 | 169,347.449 |
Totaal eigen vermogen
| 535,343.609 | 525,070.003 | 516,333.199 | 516,336.316 | 516,110.412 | 506,171.056 | 493,489.655 | 483,652.44 | 490,182.157 | 479,766.644 | 469,292.727 | 463,052.539 | 465,303.94 | 357,264.371 | 349,904.011 | 260,465.096 | 252,444.287 | 247,728.626 | 246,940.219 | 259,419.494 | 252,795.611 | 253,026.705 | 245,633.502 | 245,011.319 | 239,778.668 | 236,373.011 | 233,361.323 | 234,614.889 | 231,083.118 | 226,975.31 | 225,274.266 | 223,435.405 | 218,031.363 | 213,110.937 | 208,743.28 | 205,363.232 | 198,767.935 | 193,682.428 | 190,205.49 | 182,541.518 | 176,939.253 | 173,490.71 | 169,347.449 |
Totaal passiva en aandeelhoudersvermogen
| 3,522,259.512 | 3,536,661.638 | 3,418,339.381 | 3,341,970.519 | 3,220,129.107 | 3,072,485.444 | 2,956,580.261 | 2,860,204.476 | 2,579,517.851 | 2,541,114.989 | 2,410,328.767 | 2,227,147.662 | 2,203,395.478 | 1,887,599.371 | 1,779,013.335 | 1,206,086.37 | 1,251,195.082 | 1,207,177.393 | 1,173,209.251 | 1,357,222.251 | 1,234,807.942 | 1,254,334.082 | 1,216,524.911 | 1,222,725.021 | 1,220,608.741 | 1,206,269.174 | 1,157,648.506 | 1,128,457.647 | 1,116,786.868 | 1,067,619.478 | 1,033,758.137 | 980,217.032 | 953,210.641 | 928,778.368 | 887,193.337 | 900,107.44 | 864,740.251 | 805,404.601 | 785,727.185 | 755,652.202 | 728,313.299 | 704,660.945 | 682,227.219 |