SK Rent A Car Co., Ltd

KRX:068400.KS

9600 (KRW) • At close January 11, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 69,054.67654,748.86954,837.60936,936.31447,723.76938,117.712184,607.024147,322.37327,028.08660,015.78128,929.37282,665.136163,291.87468,390.62488,928.38826,058.86258,232.80131,425.83723,363.656107,637.51711,873.66961,107.61923,832.54224,129.28734,064.90471,632.69351,090.51716,274.41912,969.02526,302.25328,291.4619,370.28112,719.51823,594.5226,942.46636,378.5588,909.72410,141.1295,891.0211,506.66112,936.27118,490.89110,863.518
Kortetermijnbeleggingen -0-0009,692.1118,743.823-008,170.678-46,497.021-50,872.231-53,326.176-34,353.291-23,993.459-25,951.165-3,803.299-3,398.868-3,210.5667,405.49764.4481,615.335264.6264.6505050214.6111100100123.1-7,762.179-7,689.329287.04438.1-7,125.882-6,986.584-7,032.3985005005005003
Liquide middelen en kortetermijnbeleggingen 69,054.67654,748.86954,837.60936,936.31557,415.87956,861.535184,607.023147,322.37435,198.76460,015.78128,929.37282,665.136163,291.87468,390.62488,928.38826,058.86258,232.80131,425.83730,769.146108,401.96513,489.00461,372.21924,097.14224,179.28734,114.90471,682.69351,305.11716,385.41913,069.02526,402.25328,414.5619,370.28112,719.51823,881.5666,980.56636,378.5588,909.72410,141.1296,391.0212,006.66113,436.27118,990.89110,866.518
Nettovorderingen 192,215.257194,135.797188,054.203189,193.978176,789.969176,629.74147,219.939145,418.95167,805.288137,015.475139,488.917104,571.727145,461.352128,305.384154,461.79746,099.13448,290.24947,065.67757,999.29353,009.64647,671.32249,333.85860,659.95247,703.46949,931.84647,512.71861,669.17450,676.52746,565.75744,535.38948,045.26849,121.71339,682.70240,097.77748,106.09141,271.12843,094.70839,665.06247,981.3939,773.48439,203.02736,915.98839,286.771
Voorraad 19,547.23225,408.90221,217.08923,875.52312,494.9819,576.3498,278.99216,452.7768,118.9857,300.9916,825.6789,113.6358,673.088,199.21911,473.2345,330.8495,078.836,507.5447,788.1917,970.5528,094.1287,960.7677,844.8365,989.3344,028.2162,968.0746,935.1955,281.9946,626.9929,573.68211,152.1218,571.1638,135.08612,533.03411,061.1085,715.2317,588.8186,146.1559,942.8625,865.6154,115.2677,470.7438,042.797
Overige vlottende activa -000.0010000.001-065,871.0030-0-0.001-00.001-0.00121,405.4915,445.97710,574.805-0.00118,443.126,973.77919,999.495-013,650.70417,284.74311,466.021-013,167.27423,516.30912,667.0530.00110,361.87910,833.6112,438.684-0.0019,922.67815,222.83812,576.917-010,824.36210,387.9038,916.519-0
Totaal vlottende activa 280,817.165274,293.568264,108.901250,005.815246,700.829243,067.624340,105.956309,194.099176,994.04204,332.246275,243.966196,350.497317,426.305204,895.229254,863.41898,894.335127,047.85795,573.86396,556.629187,825.26396,228.233138,666.33992,601.9391,522.794105,359.709133,629.506119,909.48585,511.21489,778.08393,178.37787,611.94987,425.03671,370.91688,951.06166,147.76493,287.59574,816.08868,529.26364,315.27168,470.12267,142.46872,294.14158,196.087
Niet-vlottende activa:
Materiële vaste activa, netto 3,137,108.1753,151,382.0753,039,324.8252,969,456.3532,852,067.1592,714,117.1042,510,470.8932,443,204.5342,307,793.5522,231,299.6612,028,171.5461,928,523.6641,800,979.8381,606,891.6661,459,861.6341,019,969.4291,032,416.2111,014,400.741,020,483.0051,078,427.6321,063,127.6051,045,416.5731,053,488.5381,063,842.1031,047,860.3851,008,347.634973,601.819984,439.244970,821.197919,377.737890,409.8839,973.286829,734.402790,285.705772,752.58760,652.403773,616.285720,513.493705,052.144671,248.745645,409.535616,358.749608,224.521
Goodwill 00000000000000000013,655.7380004,032.9710004,076.7210004,128.2840004,113.2840001,416.2140001,416.214
Immateriële activa 24,200.57125,572.84323,821.55324,436.73824,949.61725,445.51920,962.78919,807.67917,531.0818,213.15217,427.82118,147.89816,610.73116,002.14114,501.0449,310.5149,614.749,662.31310,598.01224,420.7958,525.0478,767.3015,456.3319,332.5849,646.0649,024.5055,048.72510,588.9618,784.1479,113.0674,912.6326,884.1297,394.7366,873.4112,800.0656,862.6934,106.4994,091.8622,774.3954,655.4994,671.1544,857.6213,464.926
Goodwill en immateriële activa 24,200.57125,572.84323,821.55324,436.73824,949.61725,445.51920,962.78919,807.67917,531.0818,213.15217,427.82118,147.89816,610.73116,002.14114,501.0449,310.5149,614.749,662.31324,253.7524,420.7958,525.0478,767.3019,489.3029,332.5849,646.0649,024.5059,125.44610,588.9618,784.1479,113.0679,040.9166,884.1297,394.7366,873.4116,913.3496,862.6934,106.4994,091.8624,190.6094,655.4994,671.1544,857.6214,881.14
Langetermijnbeleggingen 20,719.58920,677.781020,947.95410,437.232-1,329.50117,096.51416,039.63111,220.40165,843.9668,585.57660,600.59649,434.92340,145.99432,789.3689,200.5518,793.1988,601.89110,389.98643,969.94642,811.2243,550.00843,145.22939,781.39239,359.30139,351.89438,493.54832,017.30930,897.38229,432.81629,502.34936,056.53435,177.2825,384.88326,143.93132,058.9419,081.1559,126.0172,404.4331,957.4451,751.0121,897.9872,557.225
Belastingvorderingen 5,909.3188,356.74610,520.88412,438.93621,547.93422,303.50321,040.54122,504.22822,222.89821,770.93621,113.62823,525.00918,943.68219,664.34116,997.8714,992.0784,992.0764,992.0374,992.042,904.6393,112.6883,205.7633,253.9933,433.833,476.2433,517.1763,613.7312,437.4172,533.4252,639.4762,656.0722,706.2762,705.4052,705.5562,705.4782,288.3123,002.5822,992.4432,668.1842,107.3261,939.6151,874.9051,826.15
Overige niet-vlottende activa 53,504.69456,378.62580,563.21864,684.72264,426.33668,881.19546,903.56849,454.30543,755.882-344.965-213.77-0.001-00063,719.46368,33173,946.5516,533.84219,673.97521,003.14914,728.09814,545.91814,812.31814,907.03812,398.4612,904.47713,463.50113,972.63413,878.00514,537.0527,171.7726,827.90214,577.75112,530.2354,957.495117.642151.5237,096.5437,213.0667,399.5147,377.5426,542.097
Totaal niet-vlottende activa 3,241,442.3473,262,368.073,154,230.483,091,964.7032,973,428.2782,829,417.822,616,474.3052,551,010.3762,402,523.8122,336,782.7442,135,084.8012,030,797.1651,885,969.1731,682,704.1421,524,149.9171,107,192.0351,124,147.2251,111,603.5311,076,652.6221,169,396.9871,138,579.7091,115,667.7431,123,922.9811,131,202.2271,115,249.0311,072,639.6691,037,739.0211,042,946.4321,027,008.785974,441.101946,146.188892,791.997881,839.725839,827.306821,045.573806,819.844789,924.163736,875.338721,411.914687,182.081661,170.83632,366.804624,031.133
Totaal activa 3,522,259.5123,536,661.6383,418,339.3813,341,970.5193,220,129.1073,072,485.4442,956,580.2612,860,204.4762,579,517.8512,541,114.9892,410,328.7672,227,147.6622,203,395.4781,887,599.3711,779,013.3351,206,086.371,251,195.0821,207,177.3941,173,209.2511,357,222.2511,234,807.9421,254,334.0821,216,524.9111,222,725.0211,220,608.741,206,269.1751,157,648.5061,128,457.6471,116,786.8681,067,619.4781,033,758.137980,217.032953,210.641928,778.367887,193.337900,107.439864,740.251805,404.601785,727.185755,652.202728,313.299704,660.945682,227.219
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 122,865.69150,192.13793,100.7994,694.756121,477.445106,962.983,734.52590,776.36872,698.33676,604.59869,571.4551,529.22980,463.16970,340.90779.216859.2497,732.681029,546.98426,903.4826,441.45139,334.16529,272.65833,456.751,340.35252,535.10945,407.29332,809.40658,185.97441,779.66841,834.69221,341.29437,162.75434,851.2527,691.81219,525.19750,842.62630,001.69939,190.92100016,247.433
Kortlopende schulden 1,010,608.476854,825.126767,655.55697,551.345666,652.734565,279.07727,977.523747,100.461539,924.219659,433.233478,999.16561,677.74629,371.86465,798.779522,676.145404,534.023519,670.276618,589.563515,308.735574,723.174451,714.746553,932.884541,584.127562,479.671536,946.197458,009.805497,796.925490,600.871410,862.203426,007.571372,012.095331,944.301370,400.042301,920.079246,415.606230,182.514223,737.546167,581.503242,329.346264,550.22266,863.97302,586.279226,749.092
Belastingschulden 8,861.3713.276800.095785.944,591.474,888.2573,053.323,081.0954,031.844,509.1673,394.8215,662.986906.3262,648.4945,596.1683,092.1461,913.981767.6994,727.231,126.6412,367.5832,918.1175,272.382882.7282,014.042,993.6854,201.9031,103.2432,178.3922,603.8333,026.8091,950.6712,641.9792,997.6752,959.3491,706.6562,876.8273,874.094,345.5691,613.0783,101.95,290.3244,156.032
Uitgestelde opbrengsten 132,032.582114,781.3320000088,642.05170,098.20591,244.68773,727.07279,721.62378,698.80585,492.82106,930.17643,418.27134,859.893050,740.50832,220.52346,307.20545,244.85349,539.14241,525.64540,822.56637,022.18549,079.27539,914.440,126.09340,247.46850,172.05730,467.43927,242.84130,438.76645,159.99335,466.12829,844.84229,993.39435,428.88700034,300.972
Overige kortlopende verplichtingen -0.001-0106,638.209114,385.92108,625.413101,425.57780,922.25-016,943.324-000-0.0010-0.00117,538.3613,123.95849,896.09-0.00116,145.47112,943.15516,961.264-019,913.69516,429.25313,554.461016,000.89715,044.62314,817.91-0.00123,274.97314,196.32416,331.142-09,442.0019,691.5078,369.6180.00155,380.96364,162.00357,196.303-0.002
Totaal kortlopende verplichtingen 1,265,506.7481,119,798.595967,394.55906,632.021896,755.592773,667.547892,634.298926,518.879699,664.084827,282.517622,297.681692,928.592788,533.833621,632.507629,685.535466,349.903575,386.809668,485.653595,596.226649,992.648537,406.557655,473.166620,395.926657,375.711645,538.368561,121.56592,283.494579,325.574524,218.893522,852.617464,018.843407,028.007449,001.961383,541.237319,267.41294,615.84314,116.521235,946.214316,949.155319,931.183331,025.973359,782.582277,297.495
Langlopende verplichtingen:
Langetermijnschulden 1,456,978.9231,621,025.2261,667,860.7411,652,713.0771,561,480.5411,569,334.3791,379,594.481,277,549.4561,244,091.6181,121,189.1471,218,910.54983,364.178876,596.895866,365.437754,615.453443,265.28384,839.003250,269.397288,486.646403,075.02408,684.072311,442.85305,967.104287,489.221304,096.287377,597.342302,506.958286,272.587333,551.332291,588.385317,998.066318,691.303256,339.486302,820.634333,538.923375,616.877325,171.629351,079.232254,889.145231,250.702199,590.399152,192.357217,620.674
Uitgestelde opbrengsten niet-vlottend 27,628.98319,150.92120,265.9724,367.11420,971.62400000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 236,801.249251,616.89300000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen -00246,484.921241,921.99224,810.939223,312.462190,861.829172,483.7145,579.991112,876.68299,827.8287,802.35372,960.81142,337.05644,808.33636,006.09138,524.98340,693.71742,165.17544,294.27535,362.25733,715.18243,878.87132,197.18730,440.06330,247.57828,504.83126,309.78226,290.0224,381.69924,328.43928,775.56927,419.91226,790.09425,643.72424,511.49126,684.16624,696.72623,683.39621,928.820,757.67419,195.29617,961.601
Totaal niet-vlottende verplichtingen 1,721,409.1551,891,793.041,934,611.6321,919,002.1811,807,263.1041,792,646.8411,570,456.3081,450,033.1561,389,671.611,234,065.8281,318,738.361,071,166.531949,557.706908,702.493799,423.789479,271.371423,363.986290,963.114330,651.821447,369.295444,046.329345,158.032349,845.975319,686.408334,536.35407,844.92331,011.789312,582.369359,841.352315,970.084342,326.505347,466.872283,759.398329,610.728359,182.647400,128.368351,855.795375,775.958278,572.541253,179.502220,348.073171,387.653235,582.275
Totaal passiva 2,986,915.9023,011,591.6352,902,006.1832,825,634.2022,704,018.6962,566,314.3882,463,090.6062,376,552.0352,089,335.6942,061,348.3461,941,036.0411,764,095.1231,738,091.5391,530,3351,429,109.324945,621.274998,750.795959,448.767926,248.0471,097,361.943981,452.8861,000,631.198970,241.902977,062.119980,074.718968,966.48923,295.282891,907.943884,060.244838,822.701806,345.348754,494.878732,761.359713,151.965678,450.057694,744.208665,972.316611,722.173595,521.695573,110.684551,374.046531,170.235512,879.77
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000
Gewone aandelen 23,642.9223,642.9223,642.9223,642.9223,642.9223,642.9223,642.9223,642.9223,642.9223,642.9223,642.9223,642.9223,642.9217,882.5717,882.5711,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.1511,073.15
Ingehouden winsten 268,823.253258,369.997249,678.622249,376.648258,218.712248,610.771236,083.878226,465.904233,035.133222,705.843212,317.952206,242.917208,454.917200,372.394195,530.161187,591.018179,570.202174,854.404173,928.305188,483.942182,443.244181,947.993174,613.606173,847.198168,655.817165,329.631161,999.812163,330.271159,902.752155,827.971153,999.885151,976.787145,711.434140,832.025136,498.195133,178.28126,125.776121,007.45117,461.143112,688.097107,053.235103,607.40299,452.308
Overige gereserveerde algehele resultaten 0000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 242,877.436243,057.086243,011.657243,316.749234,248.779233,917.365233,762.857233,543.616233,504.104233,417.881233,331.854233,166.701233,206.103139,009.408136,491.2861,800.92961,800.93561,801.07261,938.76459,862.40259,279.21760,005.56259,946.74660,090.97160,049.70159,970.2360,288.36160,211.46860,107.21660,074.18960,201.23160,385.46861,246.77961,205.76261,171.93561,111.80261,569.00961,601.82861,671.19758,780.27158,812.86858,810.15858,821.991
Totaal eigen vermogen van aandeelhouders 535,343.609525,070.003516,333.199516,336.316516,110.412506,171.056493,489.655483,652.44490,182.157479,766.644469,292.727463,052.539465,303.94357,264.371349,904.011260,465.096252,444.287247,728.626246,940.219259,419.494252,795.611253,026.705245,633.502245,011.319239,778.668236,373.011233,361.323234,614.889231,083.118226,975.31225,274.266223,435.405218,031.363213,110.937208,743.28205,363.232198,767.935193,682.428190,205.49182,541.518176,939.253173,490.71169,347.449
Totaal eigen vermogen 535,343.609525,070.003516,333.199516,336.316516,110.412506,171.056493,489.655483,652.44490,182.157479,766.644469,292.727463,052.539465,303.94357,264.371349,904.011260,465.096252,444.287247,728.626246,940.219259,419.494252,795.611253,026.705245,633.502245,011.319239,778.668236,373.011233,361.323234,614.889231,083.118226,975.31225,274.266223,435.405218,031.363213,110.937208,743.28205,363.232198,767.935193,682.428190,205.49182,541.518176,939.253173,490.71169,347.449
Totaal passiva en aandeelhoudersvermogen 3,522,259.5123,536,661.6383,418,339.3813,341,970.5193,220,129.1073,072,485.4442,956,580.2612,860,204.4762,579,517.8512,541,114.9892,410,328.7672,227,147.6622,203,395.4781,887,599.3711,779,013.3351,206,086.371,251,195.0821,207,177.3931,173,209.2511,357,222.2511,234,807.9421,254,334.0821,216,524.9111,222,725.0211,220,608.7411,206,269.1741,157,648.5061,128,457.6471,116,786.8681,067,619.4781,033,758.137980,217.032953,210.641928,778.368887,193.337900,107.44864,740.251805,404.601785,727.185755,652.202728,313.299704,660.945682,227.219