Samsung Publishing Co., Ltd

KRX:068290.KS

17210 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,663.2837,081.1666,337.3646,498.3639,315.4878,133.21410,829.20813,923.56711,233.69811,244.49710,108.7728,427.3717,902.2416,060.67213,313.52613,819.41710,113.5329,561.72611,981.6039,897.557,383.29511,998.00814,149.42115,004.9510,822.80610,740.7337,018.3929,889.1537,643.35813,479.797,817.96310,165.3168,691.8939,435.20711,924.95212,238.47312,258.39512,538.28912,668.45313,647.23513,169.44910,896.5137,713.4659,223.3137,467.5967,494.3367,007.0866,413.1722,769.07579.12602.288501.9891,177.2272,274.822638.933619.996624.427337.291563.013494.579668.487778.64828.1821,670.3981,457.571
Kortetermijnbeleggingen 4,075.720-000-18,979.262-19,096.0945,00010,00010,00018,50020,720.66820,560.76520,511.8125,008.875,702.9395,738.4635,751.4237,033.4737,014.2186,988.1583,080.971468112,048.4372,049.4373,036.3783,033.3773,021.7652,031.7652,0152,011.257.53.7515563.12362.51,058.7589.221221.531,2551,419.4911,513.0011,4062991,3273,734.7822,089.4763,65582.512579.35146.85124.35989.987192.212157.174214.001253.217275.267100.579193.374257.994
Liquide middelen en kortetermijnbeleggingen 11,739.0037,081.1666,337.3646,498.3639,315.4878,133.21410,829.20818,923.56721,233.69821,244.49728,608.77229,148.03928,463.00626,572.48418,322.39619,522.35615,851.99515,313.14919,015.07516,911.76814,371.45315,078.97914,153.42115,010.9510,830.80610,751.7339,066.82911,938.5910,679.73616,513.16710,839.72812,197.08110,706.89311,446.45711,932.45212,242.22312,273.39513,101.41212,730.95314,705.98513,258.6711,118.0438,968.46510,642.8048,980.5978,900.3367,306.0867,740.1726,503.8522,668.5964,257.288584.4891,302.2272,354.172785.783744.355714.414529.503720.187708.58921.7041,053.907928.7611,863.7721,715.565
Nettovorderingen 4,925.771-19,975.15505,378.5925,959.2766,400.8485,795.7156,455.985,926.1764,617.1034,982.71123,219.32427,653.36523,198.18821,070.00222,382.72720,482.44617,724.3719,602.53420,395.24222,521.47812,168.32213,497.92216,023.5217,494.05817,525.76216,430.94119,127.58721,569.27118,682.14316,364.68318,096.04118,611.91615,699.3315,269.71416,575.04315,889.85315,436.95315,073.57516,737.06918,880.14415,024.83415,579.62816,389.9618,000.17418,921.990015,777.945013,688.8812,664.772013,346.48213,741.927000015,727.77215,622.46417,594.12015,570.0610
Voorraad 11,818.87911,675.52611,840.95611,060.92111,124.14512,485.98113,830.21113,609.09214,398.86615,269.25515,643.99450,002.97948,699.10751,234.93852,294.91153,429.84755,002.88158,110.86958,224.04855,736.48755,088.57555,242.21354,438.95552,855.55752,837.92355,502.87756,594.45451,574.21148,986.96148,968.68449,017.32146,126.00544,976.7442,030.82238,301.30937,117.4435,804.16434,743.27834,383.6234,776.82532,599.96131,445.91128,694.77826,406.60726,000.9225,203.4325,823.51522,462.45210,613.65510,518.98111,094.4111,879.27510,309.70212,259.49112,599.08112,905.93811,622.11612,023.00511,658.17411,494.92711,540.44311,160.10610,457.4688,691.8369,004.728
Overige vlottende activa 1,040.08626,281.3925,518.5461,425.6221,361.217,978.9641,114.2761,429.6121,129.916,142.687146,958.3383,681.71331,412.1074,162.74324,749.87325,282.97923,668.27321,325.98811,323.31724,608.40125,448.82216,320.08217,288.4713,331.30320,976.5963,858.4454,103.4043,412.42923,661.7882,311.75118,346.7281,764.49119,977.9012,073.0822,719.3761,946.73718,650.843,669.2492,643.6212,836.94320,740.4774,228.4482,396.0223,830.98520,225.73418,921.98918,458.66319,556.52420,414.17715,659.52813,688.8813,123.88115,534.14313,346.48413,741.92815,893.05915,646.78415,494.8817,013.47415,727.77115,622.46317,594.11914,660.57115,570.0616,265.026
Totaal vlottende activa 29,523.73925,062.92923,696.86624,363.49727,760.11828,598.15831,569.40940,418.25142,688.6542,656.439196,193.814106,052.056108,574.22105,168.35495,367.1898,235.18194,523.1594,750.00598,164.97497,256.65594,908.84986,641.27485,880.84687,111.76284,645.32587,537.01986,052.56685,865.97683,328.48586,362.39278,203.77777,976.19375,661.53370,769.18367,707.49667,877.69366,728.466,939.64264,824.26969,053.07266,599.10861,650.70655,638.89357,255.50655,207.2553,025.75551,588.26449,759.14832,895.4528,847.10529,040.57928,252.41727,146.07227,960.14727,126.79229,543.35227,983.31428,047.38829,391.83527,931.27828,084.6129,808.13226,046.826,125.66826,985.319
Niet-vlottende activa:
Materiële vaste activa, netto 3,714.981004,037.0593,965.3424,219.1644,440.8774,501.6694,613.3964,698.4044,801.40954,774.33360,617.08262,944.21466,432.06169,717.30875,773.7580,94387,367.92394,061.59491,877.812105,373.386108,688.72108,456.76742,042.43243,711.59444,415.73142,288.00242,718.25242,807.83242,340.47742,027.97538,476.29236,121.84336,400.34435,309.12835,128.64434,910.77532,599.99531,979.46631,406.08730,040.06229,451.24921,424.24218,664.72719,040.64418,664.44418,543.8417,845.2597,175.5397,167.3157,280.8877,263.30926,825.61327,178.91527,276.12227,639.39327,938.80628,212.93428,636.16728,985.3829,034.25229,547.67229,630.71229,829.064
Goodwill 000000000000.0010.0010.0010.00127.0010.0010.0010.0010.0010.001000.0010.0010.0010.00100.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.001000000.901.17000000000
Immateriële activa 561.849370.789372.228373.668375.107403.6457.283291.632320.124318.867345.9211,285.3221,409.8311,480.54991.0531,047.9621,158.9981,254.5391,378.3931,523.4291,672.8711,773.0451,879.741,944.8381,714.6431,846.1482,031.3692,811.7753,018.3292,601.4172,743.032,922.5813,215.1513,165.5933,341.413,691.4513,362.0475,398.8095,878.3166,209.626,601.617,298.2637,681.7318,151.3997,493.2367,911.717,970.1787,841.7841,807.85124.224150.355163.917177.117135.011149.111161.142188.713201.913215.113241.514254.7152.2512.5212.6561.1
Goodwill en immateriële activa 561.849370.789372.228373.668375.107403.6457.283291.632320.124318.867345.9211,285.3231,409.8321,480.541991.0541,074.9631,158.9991,254.541,378.3941,523.431,672.8721,773.0451,879.741,944.8391,714.6441,846.1492,031.372,811.7753,018.332,601.4182,743.0312,922.5823,215.1523,165.5943,341.4113,691.4523,362.0485,398.815,878.3176,209.6216,601.6117,298.2647,681.7328,151.47,493.2367,911.7117,970.1797,841.7851,807.85124.224150.355163.917177.117135.911149.111162.312188.713201.913215.113241.514254.7152.2512.5212.6561.1
Langetermijnbeleggingen 152,151.4570176,887.619171,197.267164,469.973183,128.118178,614.893147,313.09132,910.079157,212.718104,870.295103,201.037104,721.29453,365.27971,623.99470,366.59969,900.3144,379.6332,405.598664.515306.5143,371.7125,808.7344,618.6695,659.7724,953.2462,479.152,108.075825.51716.394694.2252,475.8622,736.2362,758.6814,366.7034,246.5334,346.436,534.9767,065.8885,690.8136,159.7035,477.6244,233.7273,938.5443,705.5414,082.1364,766.8413,880.09513,228.7979,053.6197,482.24511,088.79511,318.44512,817.54712,508.32111,757.87711,063.58610,316.22910,280.2199,974.2989,829.7349,347.5237,182.1625,579.6965,326.155
Belastingvorderingen 000-373.668-0.001-183,128.118-178,614.893-147,313.09-132,910.079-157,212.718-104,870.2951,300.2511,284.5881,275.8861,108.607696.129691.30652,060.71651,197.11552,909.09952,720.26815,708.94252,505.727-13,760.69310,101.761054,039.36455,971.43254,720.44055,908.22553,694.23956,389.3720048,070.20545,561.44847,008.0930044,973.31342,967.533049,589.31145,458.7844,845.98840,752.71942,427.40530,748.12431,734.80730,241.53926,745.64426,859.911299.853312.188283.534373.754357.527351.174391.738342.043301.538232.069260.898258.15
Overige niet-vlottende activa 22,613.147181,646.9634,016.748373.6680.001183,128.118178,614.893171,526.022163,865.467188,361.688144,637.66268,223.49762,115.39762,521.17747,215.55147,909.33750,350.686-0.001-0.001-0.001-039,291.426066,857.07946,575.78856,116.046-0.002-0.001-0.00154,014.036-0.001-0.001050,341.49847,913.877-0.001-0-0.00245,626.57246,192.185-0-0.00243,983.495-0.001-0-0.002-0.0010.0010.001277.275342.756378.477414.9387,244.0457,326.5257,318.9128,865.329,038.8359,100.9089,172.5239,048.1347,461.3697,246.8677,319.8147,923.505
Totaal niet-vlottende activa 179,041.435182,017.752181,276.596175,607.993168,810.422187,750.882183,513.053176,319.323168,798.987193,378.96149,784.992228,784.442230,148.193181,587.097187,371.267189,764.337197,875.054138,637.888142,349.028149,158.638146,577.466165,518.51168,882.92168,116.661106,094.396106,627.035102,965.613103,179.283101,282.531100,139.68101,685.957101,120.657100,817.05292,387.61692,022.33591,317.31788,398.56993,852.65291,170.77290,072.08589,140.71485,783.48185,350.20383,103.49675,322.28375,880.47772,154.18272,693.12753,630.0348,365.46445,384.2145,657.7246,033.7247,322.96947,475.0646,798.75748,130.76647,853.3148,160.34848,416.2448,460.00646,146.93344,211.29142,793.77643,337.974
Totaal activa 208,565.174207,080.681204,973.462199,971.49196,570.54216,349.041215,082.462216,737.574211,487.638236,035.399345,978.806334,836.497338,722.413286,755.451282,738.447287,999.518292,398.203233,387.893240,514.002246,415.293241,486.315252,159.784254,763.767255,228.423190,739.722194,164.054189,018.179189,045.259184,611.016186,502.072179,889.734179,096.849176,478.585163,156.798159,729.83159,195.01155,126.969160,792.294155,995.041159,125.157155,739.822147,434.186140,989.096140,359.002130,529.534128,906.232123,742.446122,452.27586,525.48177,212.56974,424.78973,910.13773,179.79275,283.11674,601.85276,342.10976,114.07975,900.69877,552.18376,347.51876,544.61675,955.06570,258.09168,919.44470,323.293
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 950.914707.511,059.8031,224.107882.278932.7351,243.6971,378.9321,179.4041,254.6341,590.3688,040.9617,441.8436,637.9196,499.9856,989.4065,512.2126,597.276,368.926,764.4658,532.6638,224.6096,444.0318,836.5457,434.7396,990.6176,614.25910,062.4217,412.997,331.1936,110.3198,113.1998,127.1758,907.0335,855.338,416.5316,947.9156,045.8624,195.4136,551.1576,495.4936,801.4355,110.8586,044.4245,426.5734,462.3994,012.8884,397.4384,243.3412,089.2871,626.071,912.1462,214.3631,685.0331,707.8862,883.1472,742.0542,054.1362,691.3021,939.3511,836.3662,388.631,808.6461,556.1691,717.868
Kortlopende schulden 77.88104.808143.94186.148128.30584.385113.699160.368123.407109.68147.5732,283.0937,010.30643,123.78946,905.22448,115.20543,123.61455,660.14947,692.50554,594.81851,909.97256,362.26459,894.96455,093.28637,701.59342,079.84230,027.77319,915.3430,412.36829,013.53940,876.46337,400.0435,797.48830,979.99735,191.6929,312.60230,584.08226,430.75532,395.06114,284.22226,850.71722,817.21320,547.02310,723.94317,561.40819,039.84216,318.81610,748.31715,922.4362,000060005,0006,0006,7007,40010,00012,30018,90020,40019,50015,20014,50014,000
Belastingschulden 0169.892133.84565.7650695.628756.8661,803.0832,064.5822,041.825263.5073,274.5054,720.3653,413.882131.721188.87262.29383.1981,110.109419.593491.804258.058246.378566.5251,072.31448.597617.2561,543.174849.225199.318585.9551,405.4741,254.58862.068774.8841,322.345608.131171.945542.2991,605.9441,405.455889.522729.571824.484305.002257.433156.833686.33136.513155.695513.577393.606270.763756.588804.8971,337.2771,198.298994.4771,014.636909.368715.72492.958423.486666.0791,792.4
Uitgestelde opbrengsten 00118.670.61998.1275,490.2095,382.69146.46191.87181.8662,866.494548.94518,048.51315,406.39912,073.67713,961.30312,184.2759,534.44510,025.7659,414.96210,250.2329,877.5788,745.84810,045.7210,427.962448.5977,651.15910,301.8428,817.3057,455.585585.9558,633.8629,464.837862.0685,922.371,322.3457,203.4078,476.9139,124.24212,389.58912,019.043889.5227,984.348,940.3988,155.0936,939.1646,445.8278,337.6-15,922.4363,122.26502,322.2470756.5882,512.8394,396.7111,198.298994.4773,586.437909.3682,242.9242,981.855423.486666.0791,792.4
Overige kortlopende verplichtingen 3,212.9194,851.0294,944.7066,536.4485,088.1474,794.5824,625.8256,308.4623,481.1155,282.94984,996.00413,839.49113,328.1511,992.51611,941.95613,772.43411,921.9829,451.2478,915.6558,995.379,758.4289,619.5218,499.47-566.5248,959.9957,604.51-617.255-1,543.1737,968.08-199.3156,069.3857,228.3878,210.2575,161.7015,147.4855,897.86,595.275-171.9448,581.942-1,605.94310,613.5876,599.1097,254.768-824.4837,850.0926,681.7326,288.9927,651.277,750.5222,966.5712,052.6791,928.6433,097.2181,703.5591,707.9443,059.4351,593.1681,580.582,571.81,568.3091,527.2052,488.8981,794.5961,469.5022,507.091
Totaal kortlopende verplichtingen 4,241.7145,833.246,400.8948,012.4686,098.736,507.336,740.0889,650.8466,848.5088,689.08886,997.44857,438.04762,500.66365,168.10565,478.88569,065.91560,820.10171,791.86464,087.1970,774.24670,692.86674,464.45175,084.84373,975.55255,564.29258,020.7651,944.35150,581.44646,642.66351,255.90554,814.03254,147.153,389.547,634.93546,969.38947,593.96844,735.40349,430.44445,714.71545,614.55845,365.25138,886.32333,642.2234,649.16431,143.07530,441.40626,777.52923,483.3567,352.9897,211.5534,192.3264,834.3955,582.3449,145.1810,220.72713,979.85912,933.5214,629.19318,577.73823,317.02824,479.29124,870.48619,226.72818,191.7520,017.359
Langlopende verplichtingen:
Langetermijnschulden 0-26,612.904017.54345.76710.09517.6225.10332.6131.15566.81419,285.81119,478.87221,110.23322,722.87424,744.84236,447.91130,579.92133,664.11642,891.38932,195.14546,626.30143,961.22945,177.8072,458.262,583.2399,290.6829,381.5435,258.255,483.267,708.275,933.286,158.291,583.31,708.311,833.323,458.333,5004,0007,5006,9008,0008,5006,5002,0002,0002,0004,0002,00000000005,0005,0005,000000000
Uitgestelde opbrengsten niet-vlottend 2,986.4821,858.60675.001102.86986.5012,464.0792,469.1012,469.3162,935.881,801.7541,807.4551,986.4571,825.0191,793.3151,575.8021,564.5371,557.1472,746.7512,629.0772,648.5772,755.6122,579.5282,579.5282,578.8062,078.89412,675.774011,247.58810,819.09811,161.7312,648.87302,487.934003,262.3411,789.4102,796.92502,592.1070002,212.3194,068.01800-2,0000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 24,770.21624,754.29824,471.26623,426.62522,886.10226,601.59426,504.37126,329.73725,831.732,234.95330,807.03330,823.55130,682.24318,686.4820,044.98920,145.20219,913.9534,671.2754,571.0124,425.9634,265.5454,171.1914,410.0194,684.8024,345.534,993.7724,975.7645,197.0885,265.4045,058.1864,828.5964,888.5724,637.9864,381.1014,165.6243,951.5893,755.7763,326.3133,268.0063,067.4222,850.1132,749.4332,679.2782,715.8182,482.312,247.7922,103.9341,998.1622,207.0241,414.3731,341.4531,395.8511,252.16000000000103.794119.306139.866
Overige niet-vlottende verplichtingen 181.117183.5951,784.7251,763.0571,325.177206.817219.498214.3373,023.833238.3121,999.2231,228.496833.1371,333.2722,924.8561,564.53602,746.75110,324.8537,369.58410,097.0327,733.369,993.1549,841.1710,373.366012,242.62312,096.37210,819.0970.0027,477.4687,673.71807,209.5186,874.8843,951.591,789.413,271.0543,268.0075,971.6405,232.9164,850.1132,597.20900.0013,818.1184,361.5641,795.164,107.7094,022.593,960.233,863.0523,928.9583,824.1773,254.6963,179.7163,243.6262,998.9153,558.3463,566.4933,513.0753,653.6463,733.2023,689.697
Totaal niet-vlottende verplichtingen 27,937.81526,804.46826,330.99225,310.09324,343.54729,282.58629,210.5929,038.49329,047.71134,306.17432,913.42853,324.31552,819.27242,923.345,692.71946,454.5857,919.01137,997.94751,189.05854,686.93649,313.33458,530.85360,943.9362,282.58619,256.04920,252.78721,533.30521,477.91521,342.75121,703.17915,185.73813,606.99813,284.2118,792.8188,583.1949,047.2519,003.51610,097.36710,064.93213,471.6412,342.2213,232.91613,350.11311,813.0266,694.6298,315.8117,922.05210,359.7265,692.9735,522.0825,364.0435,356.0815,115.2123,928.9583,824.1773,254.6968,179.7168,243.6267,998.9153,558.3463,566.4933,513.0753,757.443,852.5083,829.563
Totaal passiva 32,179.52932,637.70832,731.88633,322.56130,442.27835,789.91635,950.67738,689.33935,896.21842,995.262119,910.876110,762.363115,319.935108,091.405111,171.604115,520.495118,739.112109,789.811115,276.248125,461.182120,006.2132,995.304136,028.773136,258.13774,820.34178,273.54673,477.65672,059.36167,985.41572,959.08469,999.7767,754.09866,673.71156,427.75355,552.58356,641.21953,738.91959,527.81155,779.64759,086.19857,707.47252,119.23946,992.33346,462.19137,837.70438,757.21734,699.58133,843.08213,045.96212,733.6359,556.3710,190.47610,697.55513,074.13914,044.90417,234.55521,113.23522,872.81926,576.65326,875.37428,045.78328,383.56122,984.16822,044.25723,846.922
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Ingehouden winsten 11,170.24136,165.0093,526.2642,495.0749,264.803130,311.42128,773.313127,665.833126,010.95122,668.718117,711.008116,879.609117,060.655115,367.649108,686.728109,243.459110,732.61158,021.36257,967.53255,080.60755,694.11355,204.03254,819.44454,485.11351,823.5154,046.72153,834.6354,721.03855,371.13553,923.48652,653.93653,062.70753,023.1351,477.40649,782.98448,611.21648,728.55247,817.26247,172.5147,111.67446,129.84444,448.67443,561.71743,322.94742,936.31841,575.33641,055.81740,777.43639,967.57933,627.60234,021.6532,846.33231,599.43230,786.76529,148.80427,690.53624,769.29622,838.32720,602.94218,621.14817,508.63716,546.50915,555.83115,221.31314,822.498
Overige gereserveerde algehele resultaten 00137,415.591132,854.133125,563.738142,447.983142,558.751142,582.681114,780.748135,571.698136,091.405136,435.392133,037.56292,785.74993,149.06700000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 160,215.40533,277.96326,299.72126,299.72126,299.72145,247.7048,815.5848,839.51444,580.4765,371.4266,814.03467,158.0227,222.62927,508.37727,871.69627,443.86262,619.42927,222.62929,767.91629,943.69129,995.70229,978.9427,249.99527,249.99530,038.09727,249.99527,351.56327,249.99627,326.94227,300.32726,322.38326,322.38326,408.19526,322.38226,392.84326,322.38226,364.8526,394.5526,409.98226,263.15626,223.92626,241.61126,348.15526,260.26726,277.95426,297.91926,284.00325,829.0825,827.61625,851.33325,846.7725,873.32925,882.80626,422.21226,408.14626,417.01925,231.54825,189.55325,372.58925,850.99625,990.19626,024.99626,718.09226,653.87426,653.874
Totaal eigen vermogen van aandeelhouders 176,385.645174,442.973172,241.576166,648.929166,128.263180,559.124142,588.896141,505.346175,591.419193,040.137189,525.042189,037.63189,820.846147,876.027141,558.424141,687.321142,852.0492,725.68692,735.44790,024.29990,689.81590,182.97389,816.52589,486.50686,861.60786,401.46486,186.19387,078.95387,698.07686,223.81384,157.07584,540.80584,431.32582,878.89981,175.82780,041.61480,093.40279,211.81278,582.49278,374.8377,353.7775,690.28574,819.09774,583.21474,214.27272,873.25572,339.8271,606.51670,792.28664,478.93564,868.4263,719.66162,482.23862,208.97760,556.9559,107.55555,000.84453,027.8850,975.53149,472.14448,498.83347,571.50547,273.92346,875.18746,476.372
Totaal eigen vermogen 176,385.645174,442.973172,241.576166,648.929166,128.263180,559.124142,588.896141,505.346175,591.419193,040.137226,067.93224,074.135223,402.478178,664.046171,566.843172,479.023173,659.091123,598.082125,237.754120,954.111121,480.115119,164.48118,734.993118,970.285115,919.381115,890.508115,540.523116,985.897116,625.601113,542.988109,889.964111,342.751109,804.874106,729.045104,177.247102,553.792101,388.051101,264.483100,215.394100,038.9698,032.3595,314.94793,996.76393,896.81192,691.8390,149.01589,042.86588,609.19273,479.51964,478.93564,868.4263,719.66162,482.23862,208.97760,556.9559,107.55555,000.84453,027.8850,975.53149,472.14448,498.83347,571.50547,273.92346,875.18746,476.372
Totaal passiva en aandeelhoudersvermogen 208,565.174207,080.681204,973.462199,971.49196,570.54216,349.04215,082.462180,194.685211,487.638236,035.399345,978.806334,836.497338,722.413286,755.451282,738.447287,999.518292,398.203233,387.893240,514.002246,415.293241,486.315252,159.784254,763.767255,228.423190,739.722194,164.054189,018.179189,045.258184,611.016186,502.072179,889.734179,096.849176,478.585163,156.798159,729.83159,195.011155,126.969160,792.294155,995.041159,125.158155,739.822147,434.186140,989.096140,359.002130,529.534128,906.232123,742.446122,452.27486,525.48277,212.5774,424.78973,910.13773,179.79275,283.11674,601.85476,342.1176,114.07975,900.69977,552.18476,347.51876,544.61675,955.06670,258.09168,919.44470,323.294