K & P International Holdings Limited
HKEX:0675.HK
0.35 (HKD) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 44.665 | 44.665 | 90.525 | 45.263 | 95.261 | 47.631 | 125.276 | 62.638 | 146.827 | 73.413 | 221.097 | 110.549 | 197.105 | 98.553 | 199.827 | 99.913 | 141.932 | 70.966 | 160.573 | 82.36 | 180.861 | 88.357 | 76.289 | 116.378 | 115.45 | 115.45 | 108.112 | 108.112 | 103.351 | 103.351 | 103.456 | 103.456 | 112.053 | 112.053 | 108.274 | 108.274 | 107.604 | 107.604 | 119.165 | 119.165 | 113.474 | 113.474 | 112.335 | 112.335 | 97.425 | 97.425 | 100.762 | 100.762 | 101.718 | 101.718 | 101.718 | 103.46 | 103.46 | 103.46 | 103.46 | 96.16 | 96.16 | 96.16 | 96.16 | 80.717 | 80.717 | 80.717 | 80.717 | 102.939 | 102.939 | 102.939 | 102.939 | 97.622 | 97.622 | 97.622 | 97.622 | 98.109 | 98.109 | 98.109 | 98.109 | 97.029 | 97.029 | 97.029 | 97.029 | 87.315 | 87.315 | 87.315 | 87.315 | 67.961 | 67.961 | 67.961 | 67.961 | 50.19 | 50.19 | 50.19 | 50.19 | 46.752 | 46.752 | 46.752 | 46.752 | 53.49 | 53.49 | 53.49 | 53.49 |
Kosten van de omzet
| 36.739 | 36.739 | 76.328 | 37.127 | 87.963 | 42.942 | 100.501 | 49.292 | 120.158 | 59.099 | 171.252 | 84.693 | 143.941 | 71.036 | 137.765 | 67.929 | 101.981 | 50.029 | 120.367 | 61.26 | 149.92 | 71.912 | 55.87 | 99.356 | 97.304 | 97.304 | 89.8 | 89.8 | 82.928 | 82.928 | 93.742 | 93.742 | 95.467 | 95.467 | 95.533 | 95.533 | 90.001 | 90.001 | 101.59 | 101.59 | 93.657 | 93.657 | 93.531 | 93.531 | 79.716 | 79.716 | 81.554 | 81.554 | 81.817 | 81.817 | 81.817 | 84.057 | 84.057 | 84.057 | 84.057 | 76.173 | 76.173 | 76.173 | 76.173 | 65.212 | 65.212 | 65.212 | 65.212 | 83.194 | 83.194 | 83.194 | 83.194 | 76.788 | 76.788 | 76.788 | 76.788 | 78.155 | 78.155 | 78.155 | 78.155 | 77.83 | 77.83 | 77.83 | 77.83 | 67.651 | 67.651 | 67.651 | 67.651 | 53.511 | 53.511 | 53.511 | 53.511 | 41.95 | 41.95 | 41.95 | 41.95 | 39.409 | 39.409 | 39.409 | 39.409 | 41.191 | 41.191 | 41.191 | 41.191 |
Brutowinst
| 7.926 | 7.926 | 14.197 | 8.136 | 7.299 | 4.688 | 24.776 | 13.347 | 26.669 | 14.314 | 49.845 | 25.856 | 53.164 | 27.517 | 62.061 | 31.984 | 39.951 | 20.937 | 40.206 | 21.1 | 30.941 | 16.445 | 20.418 | 17.021 | 18.145 | 18.145 | 18.311 | 18.311 | 20.422 | 20.422 | 9.713 | 9.713 | 16.586 | 16.586 | 12.741 | 12.741 | 17.604 | 17.604 | 17.575 | 17.575 | 19.816 | 19.816 | 18.804 | 18.804 | 17.709 | 17.709 | 19.208 | 19.208 | 19.901 | 19.901 | 19.901 | 19.402 | 19.402 | 19.402 | 19.402 | 19.986 | 19.986 | 19.986 | 19.986 | 15.505 | 15.505 | 15.505 | 15.505 | 19.744 | 19.744 | 19.744 | 19.744 | 20.834 | 20.834 | 20.834 | 20.834 | 19.954 | 19.954 | 19.954 | 19.954 | 19.2 | 19.2 | 19.2 | 19.2 | 19.664 | 19.664 | 19.664 | 19.664 | 14.45 | 14.45 | 14.45 | 14.45 | 8.24 | 8.24 | 8.24 | 8.24 | 7.343 | 7.343 | 7.343 | 7.343 | 12.299 | 12.299 | 12.299 | 12.299 |
Brutowinstmarge
| 0.177 | 0.177 | 0.157 | 0.18 | 0.077 | 0.098 | 0.198 | 0.213 | 0.182 | 0.195 | 0.225 | 0.234 | 0.27 | 0.279 | 0.311 | 0.32 | 0.281 | 0.295 | 0.25 | 0.256 | 0.171 | 0.186 | 0.268 | 0.146 | 0.157 | 0.157 | 0.169 | 0.169 | 0.198 | 0.198 | 0.094 | 0.094 | 0.148 | 0.148 | 0.118 | 0.118 | 0.164 | 0.164 | 0.147 | 0.147 | 0.175 | 0.175 | 0.167 | 0.167 | 0.182 | 0.182 | 0.191 | 0.191 | 0.196 | 0.196 | 0.196 | 0.188 | 0.188 | 0.188 | 0.188 | 0.208 | 0.208 | 0.208 | 0.208 | 0.192 | 0.192 | 0.192 | 0.192 | 0.192 | 0.192 | 0.192 | 0.192 | 0.213 | 0.213 | 0.213 | 0.213 | 0.203 | 0.203 | 0.203 | 0.203 | 0.198 | 0.198 | 0.198 | 0.198 | 0.225 | 0.225 | 0.225 | 0.225 | 0.213 | 0.213 | 0.213 | 0.213 | 0.164 | 0.164 | 0.164 | 0.164 | 0.157 | 0.157 | 0.157 | 0.157 | 0.23 | 0.23 | 0.23 | 0.23 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.159 | 0 | 0 | 0.643 | 0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.536 | 5.536 | 5.818 | 5.818 | 5.794 | 5.794 | 5.742 | 5.742 | 5.984 | 5.984 | 6.941 | 6.941 | 7.354 | 7.354 | 10.044 | 10.044 | 6.715 | 6.715 | 7.978 | 7.978 | 8.057 | 8.057 | 6.382 | 11.241 | 7.693 | 7.693 | 10.616 | 10.616 | 7.684 | 7.684 | 10.001 | 10.001 | 8.213 | 8.213 | 9.29 | 9.29 | 8.249 | 8.249 | 9.414 | 9.414 | 7.196 | 7.196 | 9.007 | 9.007 | 7.126 | 7.126 | 6.786 | 6.786 | 6.201 | 6.201 | 6.201 | 5.757 | 5.757 | 5.757 | 5.757 | 5.424 | 5.424 | 5.424 | 5.424 | 6.39 | 6.39 | 6.39 | 6.39 | 9.156 | 9.156 | 9.156 | 9.156 | 8.768 | 8.768 | 8.768 | 8.768 | 9.013 | 9.013 | 9.013 | 9.013 | 9.135 | 9.135 | 9.135 | 9.135 | 6.344 | 6.344 | 6.344 | 6.344 | 5.606 | 5.606 | 5.606 | 5.606 | 5.039 | 5.039 | 5.039 | 5.039 | 5.362 | 5.362 | 5.362 | 5.362 | 6.133 | 6.133 | 6.133 | 6.133 |
Verkoop- en marketingkosten
| 4.08 | 4.08 | 4.131 | 4.131 | 4.266 | 4.266 | 4.624 | 4.624 | 5.07 | 5.07 | 5.778 | 5.778 | 6.546 | 6.546 | 7.457 | 7.457 | 5.422 | 5.422 | 6.385 | 6.385 | 6.08 | 6.08 | 3.891 | 8.242 | 7.463 | 7.463 | 8.659 | 8.659 | 8.876 | 8.876 | 8.873 | 8.873 | 8.808 | 8.808 | 8.188 | 8.188 | 9.1 | 9.1 | 8.265 | 8.265 | 8.544 | 8.544 | 8.057 | 8.057 | 8.217 | 8.217 | 7.659 | 7.659 | 7.297 | 7.297 | 7.297 | 7.279 | 7.279 | 7.279 | 7.279 | 7.386 | 7.386 | 7.386 | 7.386 | 7.745 | 7.745 | 7.745 | 7.745 | 10.255 | 10.255 | 10.255 | 10.255 | 10.22 | 10.22 | 10.22 | 10.22 | 9.631 | 9.631 | 9.631 | 9.631 | 9.255 | 9.255 | 9.255 | 9.255 | 8.032 | 8.032 | 8.032 | 8.032 | 6.305 | 6.305 | 6.305 | 6.305 | 5.565 | 5.565 | 5.565 | 5.565 | 5.005 | 5.005 | 5.005 | 5.005 | 5.127 | 5.127 | 5.127 | 5.127 |
Verkoop-, algemene en administratieve kosten
| 9.616 | 9.616 | 17.824 | 9.949 | 18.034 | 10.06 | 18.814 | 10.366 | 20.13 | 11.054 | 22.316 | 12.719 | 24.171 | 13.9 | 25.082 | 17.501 | 22.351 | 12.137 | 28.648 | 14.362 | 24.41 | 14.137 | 10.273 | 19.482 | 15.156 | 15.156 | 19.274 | 19.274 | 16.56 | 16.56 | 18.874 | 18.874 | 17.02 | 17.02 | 17.478 | 17.478 | 17.349 | 17.349 | 17.679 | 17.679 | 15.74 | 15.74 | 17.064 | 17.064 | 15.343 | 15.343 | 14.445 | 14.445 | 13.499 | 13.499 | 13.499 | 13.036 | 13.036 | 13.036 | 13.036 | 12.81 | 12.81 | 12.81 | 12.81 | 14.135 | 14.135 | 14.135 | 14.135 | 19.412 | 19.412 | 19.412 | 19.412 | 18.987 | 18.987 | 18.987 | 18.987 | 18.645 | 18.645 | 18.645 | 18.645 | 18.39 | 18.39 | 18.39 | 18.39 | 14.376 | 14.376 | 14.376 | 14.376 | 11.911 | 11.911 | 11.911 | 11.911 | 10.604 | 10.604 | 10.604 | 10.604 | 10.367 | 10.367 | 10.367 | 10.367 | 11.26 | 11.26 | 11.26 | 11.26 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.383 | -1.383 | -1.383 | -1.383 | -2.264 | -2.264 | -2.264 | -2.264 | -0.544 | -0.544 | -0.544 | -0.544 | -0.97 | -0.97 | -0.97 | -0.97 | -1.279 | -1.279 | -1.279 | -1.279 | -0.909 | -0.909 | -0.909 | -0.909 | -4.229 | -4.229 | -4.229 | -4.229 | -1.34 | -1.34 | -1.34 | -1.34 | 0.08 | 0.08 | 0.08 | 0.08 | -1.373 | -1.373 | -1.373 | -1.373 | -1.168 | -1.168 | -1.168 | -1.168 | -1.526 | -1.526 | -1.526 | -1.526 | 0.377 | 0.377 | 0.377 | 0.377 | 0.732 | 0.732 | 0.732 | 0.732 | 2.098 | 2.098 | 2.098 | 2.098 | -2.75 | -2.75 | -2.75 | -2.75 | -1.407 | -1.407 | -1.407 | -1.407 | -3.26 | -3.26 | -3.26 | -3.26 | -1.21 | -1.21 | -1.21 | -1.21 | -1.85 | -1.85 | -1.85 | -1.85 |
Bedrijfskosten
| 9.616 | 9.616 | 17.824 | 8.52 | 18.034 | 18.306 | 18.814 | 17.729 | 20.13 | 9.769 | 22.316 | 6.992 | 24.171 | 10.623 | 25.082 | 1.299 | 22.351 | 12.968 | 28.648 | 11.564 | 24.41 | 13.93 | 10.437 | 14.952 | 16.783 | 16.783 | 16.927 | 16.927 | 16.515 | 16.515 | 13.789 | 13.789 | 15.841 | 15.841 | 14.468 | 14.468 | 14.893 | 14.893 | 15.491 | 15.491 | 15.754 | 15.754 | 12.181 | 12.181 | 12.119 | 12.119 | 12.677 | 12.677 | 12.158 | 12.158 | 12.158 | 13.116 | 13.116 | 13.116 | 13.116 | 11.436 | 11.436 | 11.436 | 11.436 | 12.967 | 12.967 | 12.967 | 12.967 | 17.886 | 17.886 | 17.886 | 17.886 | 19.364 | 19.364 | 19.364 | 19.364 | 19.377 | 19.377 | 19.377 | 19.377 | 20.488 | 20.488 | 20.488 | 20.488 | 11.626 | 11.626 | 11.626 | 11.626 | 10.504 | 10.504 | 10.504 | 10.504 | 7.344 | 7.344 | 7.344 | 7.344 | 9.157 | 9.157 | 9.157 | 9.157 | 9.41 | 9.41 | 9.41 | 9.41 |
Bedrijfsresultaat
| -1.69 | -1.69 | -3.626 | -1.813 | -10.736 | -5.371 | 5.962 | 2.981 | 6.539 | 3.26 | 27.53 | 13.137 | 28.993 | 13.616 | 36.979 | 14.484 | 17.6 | 8.8 | 11.558 | 6.737 | 6.532 | 2.308 | 10.146 | -2.461 | 2.989 | 2.989 | -0.963 | -0.963 | 3.862 | 3.862 | -9.161 | -9.161 | -0.435 | -0.435 | -4.738 | -4.738 | 0.255 | 0.255 | -0.104 | -0.104 | 4.076 | 4.076 | 1.74 | 1.74 | 2.366 | 2.366 | 4.763 | 4.763 | 7.742 | 7.742 | 7.742 | 7.601 | 7.601 | 7.601 | 7.601 | 8.55 | 8.55 | 8.55 | 8.55 | 2.222 | 2.222 | 2.222 | 2.222 | 1.858 | 1.858 | 1.858 | 1.858 | 2.18 | 2.18 | 2.18 | 2.18 | 0.91 | 0.91 | 0.91 | 0.91 | 3.955 | 3.955 | 3.955 | 3.955 | 5.126 | 5.126 | 5.126 | 5.126 | 3.946 | 3.946 | 3.946 | 3.946 | 0.158 | 0.158 | 0.158 | 0.158 | -1.814 | -1.814 | -1.814 | -1.814 | 2.888 | 2.888 | 2.888 | 2.888 |
Bedrijfsresultaat ratio
| -0.038 | -0.038 | -0.04 | -0.04 | -0.113 | -0.113 | 0.048 | 0.048 | 0.045 | 0.044 | 0.125 | 0.119 | 0.147 | 0.138 | 0.185 | 0.145 | 0.124 | 0.124 | 0.072 | 0.082 | 0.036 | 0.026 | 0.133 | -0.021 | 0.026 | 0.026 | -0.009 | -0.009 | 0.037 | 0.037 | -0.089 | -0.089 | -0.004 | -0.004 | -0.044 | -0.044 | 0.002 | 0.002 | -0.001 | -0.001 | 0.036 | 0.036 | 0.015 | 0.015 | 0.024 | 0.024 | 0.047 | 0.047 | 0.076 | 0.076 | 0.076 | 0.073 | 0.073 | 0.073 | 0.073 | 0.089 | 0.089 | 0.089 | 0.089 | 0.028 | 0.028 | 0.028 | 0.028 | 0.018 | 0.018 | 0.018 | 0.018 | 0.022 | 0.022 | 0.022 | 0.022 | 0.009 | 0.009 | 0.009 | 0.009 | 0.041 | 0.041 | 0.041 | 0.041 | 0.059 | 0.059 | 0.059 | 0.059 | 0.058 | 0.058 | 0.058 | 0.058 | 0.003 | 0.003 | 0.003 | 0.003 | -0.039 | -0.039 | -0.039 | -0.039 | 0.054 | 0.054 | 0.054 | 0.054 |
Totaal overige inkomsten en kosten netto
| -4.317 | -4.317 | 3.674 | 1.837 | -15.879 | -7.936 | -14.076 | -7.038 | 2.881 | 1.45 | 10.755 | 6.006 | 5.353 | 3.557 | 24.697 | 16.354 | -1.667 | -0.834 | 8.12 | 2.708 | -2.92 | -0.107 | -0.652 | 4.046 | -2.02 | -2.02 | 2.013 | 2.013 | -0.339 | -0.339 | 4.683 | 4.683 | 0.762 | 0.762 | 2.574 | 2.574 | 2.012 | 2.012 | 1.979 | 1.979 | -0.175 | -0.175 | 4.635 | 4.635 | 3.106 | 3.106 | 1.671 | 1.671 | -0.162 | -0.162 | -0.162 | -0.214 | -0.214 | -0.214 | -0.214 | -0.453 | -0.453 | -0.453 | -0.453 | -0.819 | -0.819 | -0.819 | -0.819 | -1.36 | -1.36 | -1.36 | -1.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.536 | -2.536 | -2.536 | -2.536 | 0 | 0 | 0 | 0 | -0.685 | -0.685 | -0.685 | -0.685 | -1.063 | -1.063 | -1.063 | -1.063 |
Inkomen voor belasting
| -6.006 | -6.006 | 0.048 | 0.024 | -26.615 | -13.308 | -8.114 | -4.057 | 9.42 | 4.71 | 38.284 | 19.142 | 34.346 | 17.173 | 61.676 | 30.838 | 15.933 | 7.966 | 19.679 | 9.445 | 3.612 | 2.2 | 9.493 | 1.585 | 0.97 | 0.97 | 1.05 | 1.05 | 3.523 | 3.523 | -4.478 | -4.478 | 0.327 | 0.327 | -2.164 | -2.164 | 2.267 | 2.267 | 1.875 | 1.875 | 3.901 | 3.901 | 6.375 | 6.375 | 5.472 | 5.472 | 6.434 | 6.434 | 7.581 | 7.581 | 7.581 | 7.388 | 7.388 | 7.388 | 7.388 | 8.097 | 8.097 | 8.097 | 8.097 | 1.403 | 1.403 | 1.403 | 1.403 | 0.499 | 0.499 | 0.499 | 0.499 | 2.18 | 2.18 | 2.18 | 2.18 | 0.91 | 0.91 | 0.91 | 0.91 | 3.955 | 3.955 | 3.955 | 3.955 | 5.126 | 5.126 | 5.126 | 5.126 | 1.41 | 1.41 | 1.41 | 1.41 | 0.158 | 0.158 | 0.158 | 0.158 | -2.499 | -2.499 | -2.499 | -2.499 | 1.825 | 1.825 | 1.825 | 1.825 |
Inkomen voor belasting ratio
| -0.134 | -0.134 | 0.001 | 0.001 | -0.279 | -0.279 | -0.065 | -0.065 | 0.064 | 0.064 | 0.173 | 0.173 | 0.174 | 0.174 | 0.309 | 0.309 | 0.112 | 0.112 | 0.123 | 0.115 | 0.02 | 0.025 | 0.124 | 0.014 | 0.008 | 0.008 | 0.01 | 0.01 | 0.034 | 0.034 | -0.043 | -0.043 | 0.003 | 0.003 | -0.02 | -0.02 | 0.021 | 0.021 | 0.016 | 0.016 | 0.034 | 0.034 | 0.057 | 0.057 | 0.056 | 0.056 | 0.064 | 0.064 | 0.075 | 0.075 | 0.075 | 0.071 | 0.071 | 0.071 | 0.071 | 0.084 | 0.084 | 0.084 | 0.084 | 0.017 | 0.017 | 0.017 | 0.017 | 0.005 | 0.005 | 0.005 | 0.005 | 0.022 | 0.022 | 0.022 | 0.022 | 0.009 | 0.009 | 0.009 | 0.009 | 0.041 | 0.041 | 0.041 | 0.041 | 0.059 | 0.059 | 0.059 | 0.059 | 0.021 | 0.021 | 0.021 | 0.021 | 0.003 | 0.003 | 0.003 | 0.003 | -0.053 | -0.053 | -0.053 | -0.053 | 0.034 | 0.034 | 0.034 | 0.034 |
Belastingkosten
| 0.602 | 0.602 | 2.002 | 1.001 | -2.471 | 1.236 | 0.033 | 0.016 | 1.777 | 0.888 | 4.432 | 2.216 | 4.901 | 2.45 | 8.189 | 4.094 | 2.51 | 1.255 | 4.567 | 2.284 | 1.16 | 0.58 | 1.641 | 1.659 | 0.283 | 0.283 | 0.105 | 0.105 | 0.322 | 0.322 | 0.374 | 0.374 | 0.469 | 0.469 | 0.805 | 0.805 | 0.83 | 0.83 | 1.204 | 1.204 | 0.69 | 0.69 | 1.924 | 1.924 | 0.759 | 0.759 | 1.507 | 1.507 | 1.019 | 1.019 | 1.019 | 0.948 | 0.948 | 0.948 | 0.948 | 1.802 | 1.802 | 1.802 | 1.802 | 0.835 | 0.835 | 0.835 | 0.835 | 0.399 | 0.399 | 0.399 | 0.399 | 0.552 | 0.552 | 0.552 | 0.552 | 0.563 | 0.563 | 0.563 | 0.563 | 0.534 | 0.534 | 0.534 | 0.534 | 0.712 | 0.712 | 0.712 | 0.712 | 0.525 | 0.525 | 0.525 | 0.525 | -0.103 | -0.103 | -0.103 | -0.103 | 0.142 | 0.142 | 0.142 | 0.142 | 0.213 | 0.213 | 0.213 | 0.213 |
Nettowinst
| -5.404 | -5.404 | -1.954 | -0.977 | -24.144 | -12.072 | -8.147 | -4.073 | 7.644 | 3.822 | 33.852 | 16.926 | 29.445 | 14.723 | 53.487 | 26.744 | 13.422 | 6.711 | 14.207 | 7.161 | 2.452 | 1.62 | 7.852 | -0.074 | 0.687 | 0.687 | 0.945 | 0.945 | 3.201 | 3.201 | -4.852 | -4.852 | 0.797 | 0.797 | -1.359 | -1.359 | 1.436 | 1.436 | 0.671 | 0.671 | 4.591 | 4.591 | 8.299 | 8.299 | 4.714 | 4.714 | 4.927 | 4.927 | 6.562 | 6.562 | 6.562 | 6.439 | 6.439 | 6.439 | 6.439 | 6.295 | 6.295 | 6.295 | 6.295 | 0.568 | 0.568 | 0.568 | 0.568 | 0.099 | 0.099 | 0.099 | 0.099 | 1.628 | 1.628 | 1.628 | 1.628 | 0.347 | 0.347 | 0.347 | 0.347 | 3.422 | 3.422 | 3.422 | 3.422 | 4.414 | 4.414 | 4.414 | 4.414 | 0.885 | 0.885 | 0.885 | 0.885 | 0.262 | 0.262 | 0.262 | 0.262 | -2.641 | -2.641 | -2.641 | -2.641 | 1.612 | 1.612 | 1.612 | 1.612 |
Nettowinstmarge
| -0.121 | -0.121 | -0.022 | -0.022 | -0.253 | -0.253 | -0.065 | -0.065 | 0.052 | 0.052 | 0.153 | 0.153 | 0.149 | 0.149 | 0.268 | 0.268 | 0.095 | 0.095 | 0.088 | 0.087 | 0.014 | 0.018 | 0.103 | -0.001 | 0.006 | 0.006 | 0.009 | 0.009 | 0.031 | 0.031 | -0.047 | -0.047 | 0.007 | 0.007 | -0.013 | -0.013 | 0.013 | 0.013 | 0.006 | 0.006 | 0.04 | 0.04 | 0.074 | 0.074 | 0.048 | 0.048 | 0.049 | 0.049 | 0.065 | 0.065 | 0.065 | 0.062 | 0.062 | 0.062 | 0.062 | 0.065 | 0.065 | 0.065 | 0.065 | 0.007 | 0.007 | 0.007 | 0.007 | 0.001 | 0.001 | 0.001 | 0.001 | 0.017 | 0.017 | 0.017 | 0.017 | 0.004 | 0.004 | 0.004 | 0.004 | 0.035 | 0.035 | 0.035 | 0.035 | 0.051 | 0.051 | 0.051 | 0.051 | 0.013 | 0.013 | 0.013 | 0.013 | 0.005 | 0.005 | 0.005 | 0.005 | -0.056 | -0.056 | -0.056 | -0.056 | 0.03 | 0.03 | 0.03 | 0.03 |
WPA (Winst Per Aandeel)
| -0.02 | -0.02 | -0.007 | -0.004 | -0.09 | -0.045 | -0.031 | -0.015 | 0.029 | 0.014 | 0.13 | 0.063 | 0.11 | 0.055 | 0.2 | 0.1 | 0.05 | 0.025 | 0.053 | 0.027 | 0.009 | 0.006 | 0.029 | -0 | 0.003 | 0.003 | 0.004 | 0.004 | 0.012 | 0.012 | -0.018 | -0.018 | 0.003 | 0.003 | -0.005 | -0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.017 | 0.017 | 0.031 | 0.031 | 0.018 | 0.018 | 0.019 | 0.019 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.001 | 0.013 | 0.013 | 0.013 | 0.013 | 0.017 | 0.017 | 0.017 | 0.017 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | -0.011 | -0.011 | -0.011 | -0.011 | 0.006 | 0.006 | 0.006 | 0.006 |
Verwaterde WPA
| -0.02 | -0.02 | -0.007 | -0.004 | -0.09 | -0.045 | -0.031 | -0.015 | 0.029 | 0.014 | 0.13 | 0.063 | 0.11 | 0.055 | 0.2 | 0.1 | 0.05 | 0.025 | 0.053 | 0.027 | 0.009 | 0.006 | 0.029 | -0 | 0.003 | 0.003 | 0.004 | 0.004 | 0.012 | 0.012 | -0.018 | -0.018 | 0.003 | 0.003 | -0.005 | -0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.017 | 0.017 | 0.031 | 0.031 | 0.018 | 0.018 | 0.019 | 0.019 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.001 | 0.013 | 0.013 | 0.013 | 0.013 | 0.017 | 0.017 | 0.017 | 0.017 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | -0.011 | -0.011 | -0.011 | -0.011 | 0.006 | 0.006 | 0.006 | 0.006 |
EBITDA
| 0.43 | 0.43 | 2.694 | 0.326 | -4.133 | -3.094 | 12.7 | 5.408 | 13.33 | 5.696 | 34.642 | 15.668 | 35.497 | 15.881 | 43.273 | 16.582 | 23.898 | 10.974 | 16.172 | 7.093 | 13.058 | 5.488 | 14.261 | 1.654 | 6.414 | 6.414 | 2.485 | 2.485 | 7.384 | 7.384 | -5.105 | -5.105 | 3.561 | 3.561 | -0.414 | -0.414 | 4.511 | 4.511 | 3.797 | 3.797 | 7.625 | 7.625 | 5.272 | 5.272 | 5.508 | 5.508 | 7.196 | 7.196 | 11.017 | 11.017 | 11.017 | 11.707 | 11.707 | 11.707 | 11.707 | 13.616 | 13.616 | 13.616 | 13.616 | 8.127 | 8.127 | 8.127 | 8.127 | 8.287 | 8.287 | 8.287 | 8.287 | 7.265 | 7.265 | 7.265 | 7.265 | 6.404 | 6.404 | 6.404 | 6.404 | 10.238 | 10.238 | 10.238 | 10.238 | 11.289 | 11.289 | 11.289 | 11.289 | 1.41 | 1.41 | 1.41 | 1.41 | 6.062 | 6.062 | 6.062 | 6.062 | -2.499 | -2.499 | -2.499 | -2.499 | 1.825 | 1.825 | 1.825 | 1.825 |
EBITDA ratio
| 0.01 | 0.01 | 0.03 | 0.007 | -0.043 | -0.065 | 0.101 | 0.086 | 0.091 | 0.078 | 0.157 | 0.142 | 0.18 | 0.161 | 0.217 | 0.166 | 0.168 | 0.155 | 0.101 | 0.086 | 0.072 | 0.062 | 0.187 | 0.014 | 0.056 | 0.056 | 0.023 | 0.023 | 0.071 | 0.071 | -0.049 | -0.049 | 0.032 | 0.032 | -0.004 | -0.004 | 0.042 | 0.042 | 0.032 | 0.032 | 0.067 | 0.067 | 0.047 | 0.047 | 0.057 | 0.057 | 0.071 | 0.071 | 0.108 | 0.108 | 0.108 | 0.113 | 0.113 | 0.113 | 0.113 | 0.142 | 0.142 | 0.142 | 0.142 | 0.101 | 0.101 | 0.101 | 0.101 | 0.08 | 0.08 | 0.08 | 0.08 | 0.074 | 0.074 | 0.074 | 0.074 | 0.065 | 0.065 | 0.065 | 0.065 | 0.106 | 0.106 | 0.106 | 0.106 | 0.129 | 0.129 | 0.129 | 0.129 | 0.021 | 0.021 | 0.021 | 0.021 | 0.121 | 0.121 | 0.121 | 0.121 | -0.053 | -0.053 | -0.053 | -0.053 | 0.034 | 0.034 | 0.034 | 0.034 |