China Tangshang Holdings Limited
HKEX:0674.HK
0.123 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 93.27 | 46.635 | 784.202 | 392.101 | 131.12 | 65.56 | 519.649 | 259.824 | 232.347 | 114.71 | 24.543 | 12.272 | 25.353 | 30.805 | 15.682 | 36.713 | 18.649 | 41.704 | 20.863 | 25.781 | 25.781 | 14.98 | 14.98 | 25.752 | 25.399 | 15.268 | 15.268 | 17.274 | 25.411 | 18.165 | 18.165 | 19.805 | 37.28 | 29.169 | 29.169 | 31.881 | 31.881 | 38.809 | 38.809 | 68.422 | 68.422 | 45.921 | 45.921 | 54.12 | 86.522 | 46.298 | 46.298 | 74.746 | 74.746 | 43.448 | 43.448 | 43.448 | 43.448 | 49.706 | 49.706 | 49.706 | 49.706 | 54.116 | 54.116 | 54.116 | 54.116 | 69.004 | 69.004 | 69.004 | 69.004 | 50.538 | 50.538 | 50.538 | 50.538 | 66.693 | 66.693 | 66.693 | 66.693 | 35.913 | 35.913 | 35.913 | 35.913 | 9.863 | 9.863 | 9.863 | 9.863 |
| Kosten van de omzet
| 91.818 | 45.751 | 670.836 | 334.51 | 88.324 | 43.98 | 365.912 | 182.022 | 139.21 | 68.916 | 1.425 | 2.745 | 0 | 13.104 | 6.335 | 12.942 | 6.686 | 4.78 | 4.78 | 18.17 | 18.17 | 7.111 | 7.111 | 12.289 | 12.289 | 14.702 | 14.702 | 16.619 | 19.569 | 16.708 | 16.708 | 22.866 | 23.951 | 21.063 | 21.063 | 21.263 | 21.263 | 33.748 | 33.748 | 37.492 | 37.492 | 28.411 | 28.411 | 29.052 | 29.344 | 21.712 | 21.712 | 6.67 | 6.67 | 9.776 | 9.776 | 9.776 | 9.776 | 12.091 | 12.091 | 12.091 | 12.091 | 14.529 | 14.529 | 14.529 | 14.529 | 37.835 | 37.835 | 37.835 | 37.835 | 24.167 | 24.167 | 24.167 | 24.167 | 35.35 | 35.35 | 35.35 | 35.35 | 8.918 | 8.918 | 8.918 | 8.918 | 3.237 | 3.237 | 3.237 | 3.237 |
| Brutowinst
| 1.452 | 0.885 | 113.367 | 57.591 | 42.796 | 21.58 | 153.737 | 77.803 | 93.137 | 45.793 | 23.118 | 9.527 | 25.353 | 17.701 | 9.347 | 23.771 | 11.963 | 36.925 | 16.083 | 7.611 | 7.611 | 7.868 | 7.868 | 13.463 | 13.11 | 0.566 | 0.566 | 0.654 | 5.842 | 1.458 | 1.458 | -3.061 | 13.329 | 8.106 | 8.106 | 10.617 | 10.617 | 5.061 | 5.061 | 30.931 | 30.931 | 17.51 | 17.51 | 25.068 | 57.178 | 24.586 | 24.586 | 68.076 | 68.076 | 33.672 | 33.672 | 33.672 | 33.672 | 37.615 | 37.615 | 37.615 | 37.615 | 39.587 | 39.587 | 39.587 | 39.587 | 31.169 | 31.169 | 31.169 | 31.169 | 26.37 | 26.37 | 26.37 | 26.37 | 31.342 | 31.342 | 31.342 | 31.342 | 26.994 | 26.994 | 26.994 | 26.994 | 6.626 | 6.626 | 6.626 | 6.626 |
| Brutowinstmarge
| 0.016 | 0.019 | 0.145 | 0.147 | 0.326 | 0.329 | 0.296 | 0.299 | 0.401 | 0.399 | 0.942 | 0.776 | 1 | 0.575 | 0.596 | 0.647 | 0.641 | 0.885 | 0.771 | 0.295 | 0.295 | 0.525 | 0.525 | 0.523 | 0.516 | 0.037 | 0.037 | 0.038 | 0.23 | 0.08 | 0.08 | -0.155 | 0.358 | 0.278 | 0.278 | 0.333 | 0.333 | 0.13 | 0.13 | 0.452 | 0.452 | 0.381 | 0.381 | 0.463 | 0.661 | 0.531 | 0.531 | 0.911 | 0.911 | 0.775 | 0.775 | 0.775 | 0.775 | 0.757 | 0.757 | 0.757 | 0.757 | 0.732 | 0.732 | 0.732 | 0.732 | 0.452 | 0.452 | 0.452 | 0.452 | 0.522 | 0.522 | 0.522 | 0.522 | 0.47 | 0.47 | 0.47 | 0.47 | 0.752 | 0.752 | 0.752 | 0.752 | 0.672 | 0.672 | 0.672 | 0.672 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.989 | 1.989 | 1.989 | 1.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.489 | 12.489 | 12.489 | 12.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 70.417 | 0 | 19.614 | 0 | 6.395 | 0 | 19.715 | 0 | 24.062 | 0 | 10.712 | 0 | 24.655 | 14.934 | 14.477 | 15.65 | 14.477 | 35.688 | 20.111 | 20.111 | 20.111 | 34.965 | 34.965 | 34.965 | 34.965 | 40.817 | 40.817 | 40.817 | 40.817 | 37.912 | 37.912 | 19.816 | 37.912 | 54.929 | 54.929 | 0.868 | 0.868 | 71.747 | 71.747 | 71.747 | 71.747 | 85.265 | 85.265 | 85.265 | 85.265 | 88.675 | 88.675 | 88.675 | 88.675 | 56.529 | 56.529 | 56.529 | 56.529 | 58.98 | 58.98 | 58.98 | 58.98 | 94.235 | 94.235 | 94.235 | 94.235 | 46.916 | 46.916 | 46.916 | 46.916 | 38 | 38 | 38 | 38 | 29.204 | 29.204 | 29.204 | 29.204 | 22.229 | 22.229 | 22.229 | 22.229 | 6.187 | 6.187 | 6.187 | 6.187 |
| Overige kosten
| 0 | 0 | 7.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 70.417 | 103.415 | 12.562 | 21.714 | 6.395 | 7.924 | 19.715 | 13.974 | 24.062 | 18.848 | 10.712 | 5.896 | 24.655 | 14.934 | 27.473 | 15.65 | 10.52 | 48.345 | 24.952 | 12.352 | 12.352 | 7.083 | 7.083 | 1.512 | 1.029 | 11.706 | 11.706 | 21.289 | 29.333 | 20.541 | 20.541 | 20.053 | 61.642 | 23.843 | 23.843 | 182.719 | 182.719 | 67.428 | 67.428 | 63.352 | 63.352 | 43.276 | 43.276 | 14.554 | 61.152 | 44.464 | 44.464 | 88.675 | 88.675 | 56.529 | 56.529 | 56.529 | 56.529 | 58.98 | 58.98 | 58.98 | 58.98 | 94.235 | 94.235 | 94.235 | 94.235 | 46.916 | 46.916 | 46.916 | 46.916 | 38 | 38 | 38 | 38 | 29.204 | 29.204 | 29.204 | 29.204 | 22.229 | 22.229 | 22.229 | 22.229 | 6.187 | 6.187 | 6.187 | 6.187 |
| Bedrijfsresultaat
| -68.965 | -98.782 | 100.804 | 50.402 | 36.401 | 18.209 | 134.021 | 67.086 | 69.075 | 33.074 | 12.406 | 6.203 | -0.984 | 2.768 | 1.663 | 8.121 | 4.387 | -8.417 | 2.131 | -6.162 | -6.162 | -2.247 | -2.247 | -12.453 | -13.986 | -16.826 | -16.826 | -21.596 | -23.491 | -20.325 | -20.325 | -48.608 | -37.456 | -15.737 | -15.737 | -39.903 | -39.903 | -31.121 | -31.121 | -39.931 | -33.099 | -24.722 | -24.722 | -9.516 | -25.706 | -18.975 | -18.975 | -20.599 | -20.599 | -22.857 | -22.857 | -22.857 | -22.857 | -21.365 | -21.365 | -21.365 | -21.365 | -54.648 | -54.648 | -54.648 | -54.648 | -15.747 | -15.747 | -15.747 | -15.747 | -11.63 | -11.63 | -11.63 | -11.63 | 2.139 | 2.139 | 2.139 | 2.139 | 4.765 | 4.765 | 4.765 | 4.765 | 0.438 | 0.438 | 0.438 | 0.438 |
| Bedrijfsresultaat ratio
| -0.739 | -2.118 | 0.129 | 0.129 | 0.278 | 0.278 | 0.258 | 0.258 | 0.297 | 0.288 | 0.505 | 0.505 | -0.039 | 0.09 | 0.106 | 0.221 | 0.235 | -0.202 | 0.102 | -0.239 | -0.239 | -0.15 | -0.15 | -0.484 | -0.551 | -1.102 | -1.102 | -1.25 | -0.924 | -1.119 | -1.119 | -2.454 | -1.005 | -0.54 | -0.54 | -1.252 | -1.252 | -0.802 | -0.802 | -0.584 | -0.484 | -0.538 | -0.538 | -0.176 | -0.297 | -0.41 | -0.41 | -0.276 | -0.276 | -0.526 | -0.526 | -0.526 | -0.526 | -0.43 | -0.43 | -0.43 | -0.43 | -1.01 | -1.01 | -1.01 | -1.01 | -0.228 | -0.228 | -0.228 | -0.228 | -0.23 | -0.23 | -0.23 | -0.23 | 0.032 | 0.032 | 0.032 | 0.032 | 0.133 | 0.133 | 0.133 | 0.133 | 0.044 | 0.044 | 0.044 | 0.044 |
| Totaal overige inkomsten en kosten netto
| -158.49 | -14.946 | -49.542 | -24.771 | -25.202 | -12.61 | -24.006 | -12.079 | -35.851 | -16.462 | -20.86 | -10.43 | 3.069 | -50.712 | -25.635 | -14.657 | -7.655 | -18.006 | -15.343 | -0.674 | -0.674 | 1.956 | 1.956 | 21.975 | 23.508 | 4.916 | 4.916 | 0.427 | -0.73 | 0.373 | 0.373 | 25.251 | -11.608 | -0.935 | -0.935 | -132.837 | -132.837 | -32.128 | -32.128 | 5.921 | -0.91 | -4.968 | -4.968 | 17.641 | 19.574 | -5.409 | -5.409 | -58.25 | -58.25 | -49.217 | -49.217 | -49.217 | -49.217 | -272.392 | -272.392 | -272.392 | -272.392 | -0.936 | -0.936 | -0.936 | -0.936 | 25.495 | 25.495 | 25.495 | 25.495 | 1.93 | 1.93 | 1.93 | 1.93 | 9.274 | 9.274 | 9.274 | 9.274 | 0.142 | 0.142 | 0.142 | 0.142 | 3.186 | 3.186 | 3.186 | 3.186 |
| Inkomen voor belasting
| -227.456 | -113.728 | 51.263 | 25.631 | 11.199 | 5.6 | 110.015 | 55.007 | 33.224 | 16.612 | -8.454 | -4.227 | 2.086 | -47.944 | -23.972 | -6.536 | -3.268 | -26.423 | -13.212 | -6.837 | -6.837 | -0.29 | -0.29 | 9.522 | 9.522 | -11.91 | -11.91 | -21.169 | -24.222 | -19.951 | -19.951 | -23.357 | -49.063 | -16.672 | -16.672 | -172.74 | -172.74 | -63.249 | -63.249 | -34.009 | -34.009 | -29.691 | -29.691 | 8.126 | -6.133 | -24.384 | -24.384 | -78.849 | -78.849 | -72.074 | -72.074 | -72.074 | -72.074 | -293.756 | -293.756 | -293.756 | -293.756 | -55.584 | -55.584 | -55.584 | -55.584 | 9.748 | 9.748 | 9.748 | 9.748 | -9.7 | -9.7 | -9.7 | -9.7 | 11.413 | 11.413 | 11.413 | 11.413 | 4.907 | 4.907 | 4.907 | 4.907 | 3.624 | 3.624 | 3.624 | 3.624 |
| Inkomen voor belasting ratio
| -2.439 | -2.439 | 0.065 | 0.065 | 0.085 | 0.085 | 0.212 | 0.212 | 0.143 | 0.145 | -0.344 | -0.344 | 0.082 | -1.556 | -1.529 | -0.178 | -0.175 | -0.634 | -0.633 | -0.265 | -0.265 | -0.019 | -0.019 | 0.37 | 0.375 | -0.78 | -0.78 | -1.225 | -0.953 | -1.098 | -1.098 | -1.179 | -1.316 | -0.572 | -0.572 | -5.418 | -5.418 | -1.63 | -1.63 | -0.497 | -0.497 | -0.647 | -0.647 | 0.15 | -0.071 | -0.527 | -0.527 | -1.055 | -1.055 | -1.659 | -1.659 | -1.659 | -1.659 | -5.91 | -5.91 | -5.91 | -5.91 | -1.027 | -1.027 | -1.027 | -1.027 | 0.141 | 0.141 | 0.141 | 0.141 | -0.192 | -0.192 | -0.192 | -0.192 | 0.171 | 0.171 | 0.171 | 0.171 | 0.137 | 0.137 | 0.137 | 0.137 | 0.367 | 0.367 | 0.367 | 0.367 |
| Belastingkosten
| -13.614 | 6.807 | -49.055 | 24.527 | 12.524 | 6.262 | 29.591 | 14.796 | 8.714 | 4.357 | 0.378 | 0.189 | 0.976 | 0.184 | 0.092 | 0.188 | 0.094 | 0.516 | 0.258 | 0.196 | 0.196 | 0.176 | 0.176 | 0.866 | 0.866 | 0.177 | 0.177 | 0.243 | 0.239 | 0.176 | 0.176 | 0.198 | 0.198 | 0.184 | 0.184 | 10.308 | 10.308 | 0.401 | 0.401 | 0.716 | 0.716 | 0.047 | 0.047 | 3.783 | 6.61 | 0.514 | 0.514 | -1.17 | -1.17 | -6.188 | -6.188 | -6.188 | -6.188 | -3.945 | -3.945 | -3.945 | -3.945 | -6.04 | -6.04 | -6.04 | -6.04 | 1.51 | 1.51 | 1.51 | 1.51 | -0.264 | -0.264 | -0.264 | -0.264 | 0.818 | 0.818 | 0.818 | 0.818 | 1.015 | 1.015 | 1.015 | 1.015 | 0.638 | 0.638 | 0.638 | 0.638 |
| Nettowinst
| -172.699 | -86.35 | 57.638 | 28.819 | -4.423 | -2.212 | 34.789 | 17.395 | 13.813 | 6.906 | -5.792 | -2.896 | 14.738 | -30.155 | -15.078 | -13.226 | -6.613 | -24.083 | -12.041 | -8.926 | -8.926 | -0.51 | -0.51 | 9.138 | 9.138 | -11.136 | -11.136 | -21.204 | -23.591 | -20.091 | -20.091 | -25.62 | -47.769 | -17.11 | -17.11 | -160.629 | -160.629 | -61.986 | -61.986 | -33.238 | -33.238 | -27.103 | -27.103 | 11.031 | -0.401 | -21.471 | -21.471 | -73.38 | -73.38 | -66.557 | -66.557 | -66.557 | -66.557 | -288.425 | -288.425 | -288.425 | -288.425 | -47.693 | -47.693 | -47.693 | -47.693 | 8.238 | 8.238 | 8.238 | 8.238 | 12.695 | 12.695 | 12.695 | 12.695 | 10.595 | 10.595 | 10.595 | 10.595 | 3.892 | 3.892 | 3.892 | 3.892 | 2.986 | 2.986 | 2.986 | 2.986 |
| Nettowinstmarge
| -1.852 | -1.852 | 0.073 | 0.073 | -0.034 | -0.034 | 0.067 | 0.067 | 0.059 | 0.06 | -0.236 | -0.236 | 0.581 | -0.979 | -0.961 | -0.36 | -0.355 | -0.577 | -0.577 | -0.346 | -0.346 | -0.034 | -0.034 | 0.355 | 0.36 | -0.729 | -0.729 | -1.228 | -0.928 | -1.106 | -1.106 | -1.294 | -1.281 | -0.587 | -0.587 | -5.038 | -5.038 | -1.597 | -1.597 | -0.486 | -0.486 | -0.59 | -0.59 | 0.204 | -0.005 | -0.464 | -0.464 | -0.982 | -0.982 | -1.532 | -1.532 | -1.532 | -1.532 | -5.803 | -5.803 | -5.803 | -5.803 | -0.881 | -0.881 | -0.881 | -0.881 | 0.119 | 0.119 | 0.119 | 0.119 | 0.251 | 0.251 | 0.251 | 0.251 | 0.159 | 0.159 | 0.159 | 0.159 | 0.108 | 0.108 | 0.108 | 0.108 | 0.303 | 0.303 | 0.303 | 0.303 |
| WPA (Winst Per Aandeel)
| -0.05 | -0.026 | 0.017 | 0.007 | -0.001 | -0.001 | 0.014 | 0.006 | 0.006 | 0.003 | -0.003 | -0.001 | 0.011 | -0.02 | -0.01 | -0.012 | -0.006 | -0.022 | -0.011 | -0.008 | -0.008 | -0.001 | -0.001 | 0.009 | 0.009 | -0.01 | -0.01 | -0.016 | -0.017 | -0.026 | -0.026 | -0.021 | -0.067 | -0.024 | -0.024 | -0.24 | -0.24 | -0.1 | -0.1 | -0.056 | -0.056 | -0.045 | -0.045 | 0.022 | -0.001 | -0.038 | -0.038 | -0.11 | -0.11 | -0.12 | -0.12 | -0.12 | -0.12 | -0.55 | -0.55 | -0.55 | -0.55 | -0.25 | -0.25 | -0.25 | -0.25 | 0.051 | 0.051 | 0.051 | 0.051 | 0.087 | 0.087 | 0.087 | 0.087 | 0.1 | 0.1 | 0.1 | 0.1 | 0.064 | 0.064 | 0.064 | 0.064 | 0.049 | 0.049 | 0.049 | 0.049 |
| Verwaterde WPA
| -0.043 | -0.025 | 0.014 | 0.006 | -0.001 | -0.001 | 0.013 | 0.006 | 0.006 | 0.003 | -0.003 | -0.001 | 0.011 | -0.02 | -0.01 | -0.012 | -0.006 | -0.022 | -0.011 | -0.008 | -0.008 | -0.001 | -0.001 | 0.009 | 0.009 | -0.01 | -0.01 | -0.017 | -0.019 | -0.026 | -0.026 | -0.036 | -0.067 | -0.024 | -0.024 | -0.24 | -0.24 | -0.1 | -0.1 | -0.056 | -0.056 | -0.045 | -0.045 | 0.018 | -0.001 | -0.036 | -0.036 | -0.11 | -0.11 | -0.12 | -0.12 | -0.12 | -0.12 | -0.55 | -0.55 | -0.55 | -0.55 | -0.25 | -0.25 | -0.25 | -0.25 | 0.051 | 0.051 | 0.051 | 0.051 | 0.085 | 0.085 | 0.085 | 0.085 | 0.1 | 0.1 | 0.1 | 0.1 | 0.064 | 0.064 | 0.064 | 0.064 | 0.049 | 0.049 | 0.049 | 0.049 |
| EBITDA
| -68.648 | -98.193 | 102.62 | 51.31 | 36.766 | 18.826 | 135.891 | 68.021 | 70.453 | 33.464 | 13.831 | 6.916 | 0.699 | 3.459 | 2.009 | 6.945 | 4.148 | -6.641 | 3.019 | -4.974 | -4.974 | -0.866 | -0.866 | -9.737 | -11.27 | -13.956 | -13.956 | -18.637 | -20.532 | -16.324 | -16.324 | -42.113 | -34.149 | -12.431 | -12.431 | -34.334 | -34.334 | -22.36 | -22.36 | -33.696 | -26.865 | -13.569 | -13.569 | 10.231 | -18.574 | -5.638 | -5.638 | -59.213 | -59.213 | -50.079 | -50.079 | -50.079 | -50.079 | -271.02 | -271.02 | -271.02 | -271.02 | -30.668 | -30.668 | -30.668 | -30.668 | 9.748 | 9.748 | 9.748 | 9.748 | 12.432 | 12.432 | 12.432 | 12.432 | 11.413 | 11.413 | 11.413 | 11.413 | 4.907 | 4.907 | 4.907 | 4.907 | 3.624 | 3.624 | 3.624 | 3.624 |
| EBITDA ratio
| -0.736 | -2.106 | 0.131 | 0.131 | 0.28 | 0.287 | 0.262 | 0.262 | 0.303 | 0.292 | 0.564 | 0.564 | 0.028 | 0.112 | 0.128 | 0.189 | 0.222 | -0.159 | 0.145 | -0.193 | -0.193 | -0.058 | -0.058 | -0.378 | -0.444 | -0.914 | -0.914 | -1.079 | -0.808 | -0.899 | -0.899 | -2.126 | -0.916 | -0.426 | -0.426 | -1.077 | -1.077 | -0.576 | -0.576 | -0.492 | -0.393 | -0.295 | -0.295 | 0.189 | -0.215 | -0.122 | -0.122 | -0.792 | -0.792 | -1.153 | -1.153 | -1.153 | -1.153 | -5.452 | -5.452 | -5.452 | -5.452 | -0.567 | -0.567 | -0.567 | -0.567 | 0.141 | 0.141 | 0.141 | 0.141 | 0.246 | 0.246 | 0.246 | 0.246 | 0.171 | 0.171 | 0.171 | 0.171 | 0.137 | 0.137 | 0.137 | 0.137 | 0.367 | 0.367 | 0.367 | 0.367 |