Zhong An Group Limited
HKEX:0672.HK
0.135 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,282.943 | 10,412.173 | 4,078.059 | 4,172.912 | 5,077.587 | 2,986.479 | 1,982.203 | 6,346.121 | 1,092.827 | 2,786.533 | 3,418.15 | 3,567.87 | 1,601.499 | 1,223.599 | 3,171.518 | 3,117.399 | 1,889.749 | 2,050.995 | 832.151 | 547.575 | 1,002.53 | 1,255.216 | 1,182.389 | 609.401 | 598.906 | 598.906 | 598.906 | 598.906 | 422.175 | 422.175 | 422.175 | 422.175 | 310.968 | 310.968 | 310.968 | 310.968 | 406.119 | 406.119 | 406.119 | 406.119 | 359.46 | 359.46 | 359.46 | 359.46 | 82.511 | 82.511 | 82.511 | 82.511 |
Kosten van de omzet
| 7,452.901 | 9,585.973 | 3,378.863 | 3,428.089 | 3,351.481 | 2,138.764 | 1,353.782 | 4,492.173 | 701.841 | 1,555.017 | 1,860.849 | 2,423.261 | 1,048.013 | 887.576 | 2,497.614 | 2,769.312 | 1,612.858 | 1,756.639 | 669.489 | 417.266 | 742.295 | 784.391 | 734.938 | 379.832 | 369.101 | 369.101 | 369.101 | 369.101 | 222.416 | 222.416 | 222.416 | 222.416 | 150.228 | 150.228 | 150.228 | 150.228 | 268.938 | 268.938 | 268.938 | 268.938 | 235.323 | 235.323 | 235.323 | 235.323 | 41.425 | 41.425 | 41.425 | 41.425 |
Brutowinst
| 1,830.042 | 826.2 | 699.196 | 744.823 | 1,726.106 | 847.715 | 628.421 | 1,853.948 | 390.986 | 1,231.516 | 1,557.301 | 1,144.609 | 553.486 | 336.023 | 673.904 | 348.087 | 276.891 | 294.356 | 162.662 | 130.309 | 260.235 | 470.825 | 447.451 | 229.569 | 229.806 | 229.806 | 229.806 | 229.806 | 199.759 | 199.759 | 199.759 | 199.759 | 160.74 | 160.74 | 160.74 | 160.74 | 137.182 | 137.182 | 137.182 | 137.182 | 124.138 | 124.138 | 124.138 | 124.138 | 41.086 | 41.086 | 41.086 | 41.086 |
Brutowinstmarge
| 0.197 | 0.079 | 0.171 | 0.178 | 0.34 | 0.284 | 0.317 | 0.292 | 0.358 | 0.442 | 0.456 | 0.321 | 0.346 | 0.275 | 0.212 | 0.112 | 0.147 | 0.144 | 0.195 | 0.238 | 0.26 | 0.375 | 0.378 | 0.377 | 0.384 | 0.384 | 0.384 | 0.384 | 0.473 | 0.473 | 0.473 | 0.473 | 0.517 | 0.517 | 0.517 | 0.517 | 0.338 | 0.338 | 0.338 | 0.338 | 0.345 | 0.345 | 0.345 | 0.345 | 0.498 | 0.498 | 0.498 | 0.498 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 253.61 | 198.828 | 341.237 | 248.604 | 311.155 | 384.753 | 317.272 | 268.918 | 211.096 | 203.669 | 221.371 | 224.913 | 204.292 | 172.529 | 129.575 | 159.54 | 152.071 | 160.106 | 139.663 | 158.879 | 145.194 | 192.058 | 106.571 | 74.657 | 59.365 | 59.365 | 59.365 | 59.365 | 53.081 | 53.081 | 53.081 | 53.081 | 40.128 | 40.128 | 40.128 | 40.128 | 26.708 | 26.708 | 26.708 | 26.708 | 25.402 | 25.402 | 25.402 | 25.402 | 19.427 | 19.427 | 19.427 | 19.427 |
Verkoop- en marketingkosten
| 117.137 | 179.613 | 158.139 | 188.656 | 126.896 | 294.12 | 137.809 | 198.028 | 124.451 | 162.857 | 109.736 | 150.75 | 108.408 | 178.617 | 91.014 | 103.648 | 83.847 | 144.807 | 64.041 | 72.978 | 62.541 | 77.602 | 50.199 | 31.95 | 14.177 | 14.177 | 14.177 | 14.177 | 22.625 | 22.625 | 22.625 | 22.625 | 17.287 | 17.287 | 17.287 | 17.287 | 10.307 | 10.307 | 10.307 | 10.307 | 11.347 | 11.347 | 11.347 | 11.347 | 6.577 | 6.577 | 6.577 | 6.577 |
Verkoop-, algemene en administratieve kosten
| 370.747 | 427.66 | 499.376 | 489.23 | 438.051 | 741.357 | 455.081 | 512.024 | 335.547 | 400.837 | 331.107 | 375.663 | 312.7 | 351.146 | 220.589 | 263.188 | 235.918 | 304.913 | 203.704 | 231.857 | 207.735 | 269.66 | 156.77 | 106.608 | 73.542 | 73.542 | 73.542 | 73.542 | 75.706 | 75.706 | 75.706 | 75.706 | 57.415 | 57.415 | 57.415 | 57.415 | 37.015 | 37.015 | 37.015 | 37.015 | 36.749 | 36.749 | 36.749 | 36.749 | 26.005 | 26.005 | 26.005 | 26.005 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -1.551 | -1.551 | -2.252 | -2.252 | -2.252 | -2.252 | 2.216 | 2.216 | 2.216 | 2.216 | 11.509 | 11.509 | 11.509 | 11.509 | 79.369 | 79.369 | 79.369 | 79.369 | -14.369 | -14.369 | -14.369 | -14.369 | -85.162 | -85.162 | -85.162 | -85.162 |
Bedrijfskosten
| 370.747 | 427.66 | 406.63 | 541.428 | 578.479 | 819.07 | 305.77 | 415.134 | 58.343 | 443.962 | 284.561 | 460.202 | 272.485 | 159.074 | 149.258 | 169.736 | 203.452 | 619.895 | 176.993 | 64.711 | 314.247 | 243.544 | 151.984 | 105.057 | 71.291 | 71.291 | 71.291 | 71.291 | 77.922 | 77.922 | 77.922 | 77.922 | 68.923 | 68.923 | 68.923 | 68.923 | 116.384 | 116.384 | 116.384 | 116.384 | 22.38 | 22.38 | 22.38 | 22.38 | -59.157 | -59.157 | -59.157 | -59.157 |
Bedrijfsresultaat
| 1,459.295 | 398.54 | 199.82 | 255.593 | 1,288.055 | 106.358 | 173.34 | 1,341.924 | 55.439 | 830.679 | 1,226.194 | 768.946 | 240.786 | -15.123 | 453.315 | 84.899 | 40.973 | -10.557 | -41.042 | -101.548 | 52.5 | 201.165 | 290.681 | 199.309 | 161.667 | 161.667 | 161.667 | 161.667 | 165.016 | 165.016 | 165.016 | 165.016 | 151.746 | 151.746 | 151.746 | 151.746 | 159.332 | 159.332 | 159.332 | 159.332 | 105.522 | 105.522 | 105.522 | 105.522 | 110.726 | 110.726 | 110.726 | 110.726 |
Bedrijfsresultaat ratio
| 0.157 | 0.038 | 0.049 | 0.061 | 0.254 | 0.036 | 0.087 | 0.211 | 0.051 | 0.298 | 0.359 | 0.216 | 0.15 | -0.012 | 0.143 | 0.027 | 0.022 | -0.005 | -0.049 | -0.185 | 0.052 | 0.16 | 0.246 | 0.327 | 0.27 | 0.27 | 0.27 | 0.27 | 0.391 | 0.391 | 0.391 | 0.391 | 0.488 | 0.488 | 0.488 | 0.488 | 0.392 | 0.392 | 0.392 | 0.392 | 0.294 | 0.294 | 0.294 | 0.294 | 1.342 | 1.342 | 1.342 | 1.342 |
Totaal overige inkomsten en kosten netto
| -606.429 | -234.956 | 87.803 | -24.204 | -201.06 | -111.344 | 57.657 | -35.885 | 316.459 | -142.846 | 6.532 | -185.053 | 58.893 | 495.972 | 367.875 | 101.715 | 21.625 | 944.067 | 116.126 | 164.91 | 523.551 | 26.552 | 305.776 | 6.735 | 12.541 | 12.541 | 12.541 | 12.541 | 6.794 | 6.794 | 6.794 | 6.794 | 8.375 | 8.375 | 8.375 | 8.375 | 8.228 | 8.228 | 8.228 | 8.228 | 5.022 | 5.022 | 5.022 | 5.022 | -231.993 | -231.993 | -231.993 | -231.993 |
Inkomen voor belasting
| 852.866 | 163.584 | 287.623 | 231.389 | 1,086.995 | -4.986 | 230.997 | 1,306.039 | 371.898 | 687.833 | 1,232.726 | 583.893 | 299.679 | 480.849 | 821.19 | 186.614 | 62.598 | 933.51 | 75.084 | 63.362 | 576.051 | 227.717 | 596.457 | 206.044 | 174.208 | 174.208 | 174.208 | 174.208 | 171.81 | 171.81 | 171.81 | 171.81 | 160.121 | 160.121 | 160.121 | 160.121 | 167.56 | 167.56 | 167.56 | 167.56 | 110.544 | 110.544 | 110.544 | 110.544 | -121.267 | -121.267 | -121.267 | -121.267 |
Inkomen voor belasting ratio
| 0.092 | 0.016 | 0.071 | 0.055 | 0.214 | -0.002 | 0.117 | 0.206 | 0.34 | 0.247 | 0.361 | 0.164 | 0.187 | 0.393 | 0.259 | 0.06 | 0.033 | 0.455 | 0.09 | 0.116 | 0.575 | 0.181 | 0.504 | 0.338 | 0.291 | 0.291 | 0.291 | 0.291 | 0.407 | 0.407 | 0.407 | 0.407 | 0.515 | 0.515 | 0.515 | 0.515 | 0.413 | 0.413 | 0.413 | 0.413 | 0.308 | 0.308 | 0.308 | 0.308 | -1.47 | -1.47 | -1.47 | -1.47 |
Belastingkosten
| 734.965 | 32.534 | 131.559 | 280.202 | 1,016.764 | 9.562 | 197.047 | 514.318 | 52.374 | 308.465 | 608.063 | 316.421 | 204.088 | 226.146 | 267.489 | 60.145 | 28.105 | 341.316 | 73.976 | 38.679 | 198.978 | 127.447 | 238.713 | 91.54 | 76.695 | 76.695 | 76.695 | 76.695 | 77.168 | 77.168 | 77.168 | 77.168 | 56.806 | 56.806 | 56.806 | 56.806 | 56.994 | 56.994 | 56.994 | 56.994 | 39.965 | 39.965 | 39.965 | 39.965 | 12.899 | 12.899 | 12.899 | 12.899 |
Nettowinst
| 62.509 | 282.871 | 196.571 | 49.075 | 137.659 | 60.702 | 12.43 | 519.877 | 307.997 | 304.021 | 333.123 | 227.61 | 59.271 | 117.11 | 430.325 | 101.148 | 24.124 | 435.651 | -15.043 | -61.999 | 381.724 | 111.255 | 309.284 | 114.504 | 97.513 | 97.513 | 97.513 | 97.513 | 94.642 | 94.642 | 94.642 | 94.642 | 103.315 | 103.315 | 103.315 | 103.315 | 110.566 | 110.566 | 110.566 | 110.566 | 70.579 | 70.579 | 70.579 | 70.579 | -134.166 | -134.166 | -134.166 | -134.166 |
Nettowinstmarge
| 0.007 | 0.027 | 0.048 | 0.012 | 0.027 | 0.02 | 0.006 | 0.082 | 0.282 | 0.109 | 0.097 | 0.064 | 0.037 | 0.096 | 0.136 | 0.032 | 0.013 | 0.212 | -0.018 | -0.113 | 0.381 | 0.089 | 0.262 | 0.188 | 0.163 | 0.163 | 0.163 | 0.163 | 0.224 | 0.224 | 0.224 | 0.224 | 0.332 | 0.332 | 0.332 | 0.332 | 0.272 | 0.272 | 0.272 | 0.272 | 0.196 | 0.196 | 0.196 | 0.196 | -1.626 | -1.626 | -1.626 | -1.626 |
WPA (Winst Per Aandeel)
| 0.011 | 0.05 | 0.035 | 0.009 | 0.024 | 0.011 | 0.002 | 0.092 | 0.054 | 0.053 | 0.057 | 0.039 | 0.01 | 0.017 | 0.09 | 0.022 | 0.005 | 0.093 | -0.005 | -0.013 | 0.08 | 0.024 | 0.065 | 0.024 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.022 | 0.022 | 0.022 | 0.022 | 0.024 | 0.024 | 0.024 | 0.024 | 0.015 | 0.015 | 0.015 | 0.015 | -0.037 | -0.037 | -0.037 | -0.037 |
Verwaterde WPA
| 0.011 | 0.05 | 0.035 | 0.009 | 0.024 | 0.011 | 0.002 | 0.092 | 0.054 | 0.053 | 0.057 | 0.039 | 0.01 | 0.02 | 0.09 | 0.022 | 0.005 | 0.093 | -0.003 | -0.013 | 0.08 | 0.023 | 0.065 | 0.024 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.022 | 0.022 | 0.022 | 0.022 | 0.024 | 0.024 | 0.024 | 0.024 | 0.015 | 0.015 | 0.015 | 0.015 | -0.037 | -0.037 | -0.037 | -0.037 |
EBITDA
| 1,525.004 | 479.805 | 249.75 | 325.695 | 1,346.685 | 183.284 | 219.475 | 1,390.985 | 117.855 | 862.286 | 1,278.403 | 791.803 | 277.74 | 8.833 | 461.225 | 96.196 | 50.634 | -1.877 | -32.045 | -91.908 | 62.096 | 211.677 | 300.353 | 204.355 | 167.071 | 167.071 | 167.071 | 167.071 | 170.161 | 170.161 | 170.161 | 170.161 | 156.254 | 156.254 | 156.254 | 156.254 | 163.439 | 163.439 | 163.439 | 163.439 | 112.345 | 112.345 | 112.345 | 112.345 | 112.654 | 112.654 | 112.654 | 112.654 |
EBITDA ratio
| 0.164 | 0.046 | 0.061 | 0.078 | 0.265 | 0.061 | 0.111 | 0.219 | 0.108 | 0.309 | 0.374 | 0.222 | 0.173 | 0.007 | 0.145 | 0.031 | 0.027 | -0.001 | -0.039 | -0.168 | 0.062 | 0.169 | 0.254 | 0.335 | 0.279 | 0.279 | 0.279 | 0.279 | 0.403 | 0.403 | 0.403 | 0.403 | 0.502 | 0.502 | 0.502 | 0.502 | 0.402 | 0.402 | 0.402 | 0.402 | 0.313 | 0.313 | 0.313 | 0.313 | 1.365 | 1.365 | 1.365 | 1.365 |