LG Electronics Inc.
KRX:066570.KS
91900 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22,176,400 | 21,694,400 | 21,095,900 | 23,104,096 | 20,709,340 | 19,998,457 | 20,415,872 | 21,857,508 | 21,176,765 | 19,464,043 | 21,111,389 | 21,008,678 | 18,786,651 | 17,113,898 | 18,809,481 | 18,780,857 | 16,919,559 | 12,833,827 | 14,727,803 | 16,061,202 | 15,700,645 | 15,629,264 | 14,915,064 | 15,772,262 | 15,427,050 | 15,019,311 | 15,123,041 | 16,963,539 | 15,224,140 | 14,551,411 | 14,657,194 | 14,777,771 | 13,224,230 | 14,002,942 | 13,362,090 | 14,560,107 | 14,028,794 | 13,925,658 | 13,994,449 | 14,475,115 | 14,916,366 | 15,374,629 | 14,274,657 | 14,915,309 | 13,892,152 | 15,232,314 | 14,100,601 | 13,497,300 | 12,375,782 | 12,858,999 | 12,227,897 | 13,814,334 | 12,897,227 | 14,385,076 | 13,159,948 | 14,697,706 | 13,429,059 | 14,409,717 | 13,699,779 | 32,074,192.504 | 7,865,745 | 8,477,122 | 7,074,097 | 42,232,924.379 | 6,886,703 | 7,233,531 | 6,927,232 | 35,799,743.464 | 5,690,042 | 5,903,247 | 6,033,709 |
Kosten van de omzet
| 16,798,400 | 16,030,400 | 15,710,900 | 18,239,703 | 15,697,860 | 15,112,453 | 15,245,929 | 17,623,528 | 16,131,316 | 14,457,730 | 15,194,376 | 16,274,130 | 13,999,774 | 12,579,543 | 13,933,446 | 14,307,046 | 12,340,959 | 9,463,042 | 10,834,056 | 12,535,154 | 11,592,474 | 11,672,931 | 11,170,047 | 12,285,048 | 11,560,721 | 11,101,452 | 11,313,399 | 13,324,624 | 11,619,978 | 10,829,971 | 10,962,990 | 11,440,179 | 9,915,237 | 10,236,469 | 10,038,408 | 11,226,320 | 10,769,940 | 10,732,612 | 10,906,191 | 11,316,296 | 11,325,204 | 11,669,208 | 10,988,414 | 11,604,108 | 10,599,295 | 11,550,371 | 10,966,895 | 10,488,203 | 9,276,886 | 9,573,977 | 9,313,849 | 10,933,955 | 9,850,763 | 11,078,030 | 10,194,847 | 12,050,445 | 10,626,211 | 11,178,722 | 10,229,049 | 23,735,087.003 | 5,906,444 | 6,297,113 | 5,401,969 | 32,135,318.387 | 5,166,494 | 5,263,703 | 5,141,570 | 27,588,891.803 | 4,490,289 | 4,579,879 | 4,692,601 |
Brutowinst
| 5,378,000 | 5,664,000 | 5,385,000 | 4,864,393 | 5,011,480 | 4,886,004 | 5,169,943 | 4,233,980 | 5,045,449 | 5,006,313 | 5,917,013 | 4,734,548 | 4,786,877 | 4,534,355 | 4,876,035 | 4,473,811 | 4,578,600 | 3,370,785 | 3,893,747 | 3,526,048 | 4,108,171 | 3,956,333 | 3,745,017 | 3,487,214 | 3,866,329 | 3,917,859 | 3,809,642 | 3,638,915 | 3,604,162 | 3,721,440 | 3,694,204 | 3,337,592 | 3,308,993 | 3,766,473 | 3,323,682 | 3,333,787 | 3,258,854 | 3,193,046 | 3,088,258 | 3,158,819 | 3,591,162 | 3,705,421 | 3,286,243 | 3,311,201 | 3,292,857 | 3,681,943 | 3,133,706 | 3,009,097 | 3,098,896 | 3,285,022 | 2,914,048 | 2,880,379 | 3,046,464 | 3,307,046 | 2,965,101 | 2,647,261 | 2,802,848 | 3,230,995 | 3,470,730 | 8,339,105.501 | 1,959,301 | 2,180,009 | 1,672,128 | 10,097,605.992 | 1,720,209 | 1,969,828 | 1,785,662 | 8,210,851.662 | 1,199,753 | 1,323,368 | 1,341,108 |
Brutowinstmarge
| 0.243 | 0.261 | 0.255 | 0.211 | 0.242 | 0.244 | 0.253 | 0.194 | 0.238 | 0.257 | 0.28 | 0.225 | 0.255 | 0.265 | 0.259 | 0.238 | 0.271 | 0.263 | 0.264 | 0.22 | 0.262 | 0.253 | 0.251 | 0.221 | 0.251 | 0.261 | 0.252 | 0.215 | 0.237 | 0.256 | 0.252 | 0.226 | 0.25 | 0.269 | 0.249 | 0.229 | 0.232 | 0.229 | 0.221 | 0.218 | 0.241 | 0.241 | 0.23 | 0.222 | 0.237 | 0.242 | 0.222 | 0.223 | 0.25 | 0.255 | 0.238 | 0.209 | 0.236 | 0.23 | 0.225 | 0.18 | 0.209 | 0.224 | 0.253 | 0.26 | 0.249 | 0.257 | 0.236 | 0.239 | 0.25 | 0.272 | 0.258 | 0.229 | 0.211 | 0.224 | 0.222 |
Onderzoek- en ontwikkelingskosten
| 0 | 988,247 | 1,067,219 | 1,036,364 | 637,316 | 632,669 | 63,416 | 653,529 | 609,068 | 585,526 | 550,382 | 647,898 | 529,740 | 485,627 | 599,621 | 661,068 | 648,353 | 632,023 | 571,737 | 670,340 | 637,081 | 629,122 | 546,863 | 629,408 | 588,260 | 583,681 | 522,673 | 619,128 | 584,721 | 611,480 | 571,547 | 585,002 | 613,589 | 620,001 | 650,036 | 566,279 | 599,481 | 595,999 | 616,071 | 553,635 | 578,841 | 574,220 | 557,590 | 511,778 | 587,229 | 622,196 | 572,170 | 464,054 | 490,223 | 446,262 | 430,672 | 411,280 | 429,087 | 453,396 | 405,154 | 391,740 | 392,586 | 379,251 | 367,499 | 2,052,622.312 | 108,713 | 118,011 | 91,226 | 208,360.796 | 92,877 | 78,119 | 76,102 | 166,860.961 | 73,754 | 80,603 | 59,681 |
Algemene en administratieve kosten
| 0 | 4,467,913 | 4,049,540 | 557,743 | 4,014,820 | 4,144,087 | 3,672,555 | 467,267 | 455,646 | 429,998 | 437,789 | 424,929 | 361,880 | 330,386 | 327,746 | 373,341 | 339,053 | 308,785 | 290,579 | 351,717 | 359,718 | 327,011 | 322,973 | 349,813 | 347,562 | 340,912 | 303,668 | 336,665 | 358,845 | 323,307 | 326,789 | 315,621 | 358,949 | 345,304 | 327,803 | 337,321 | 359,351 | 358,330 | 354,510 | 326,142 | 339,047 | 329,924 | 319,013 | 334,447 | 331,167 | 348,913 | 337,270 | 309,852 | 298,475 | 304,056 | 316,905 | 399,726 | 313,945 | 344,036 | 302,279 | 355,268 | 365,194 | 355,200 | 342,161 | -220,638 | 77,193 | 72,099 | 71,346 | -246,435 | 71,193 | 80,239 | 95,003 | -213,131 | 69,681 | 75,366 | 68,084 |
Verkoop- en marketingkosten
| 0 | -113 | 60 | 3,164,063 | 2,883,066 | 3,020,324 | 1,856,710 | 3,043,913 | 3,234,178 | 3,198,535 | 3,048,360 | 2,984,064 | 3,354,558 | 2,840,196 | 2,432,022 | 2,789,237 | 2,632,213 | 1,934,540 | 1,941,027 | 2,402,189 | 2,329,911 | 2,347,963 | 1,974,542 | 2,432,277 | 2,181,718 | 2,222,297 | 1,875,484 | 2,316,263 | 2,144,503 | 2,122,592 | 1,874,332 | 2,472,206 | 2,053,223 | 2,216,563 | 1,840,680 | 2,081,190 | 2,006,040 | 1,994,650 | 1,812,432 | 2,021,969 | 2,212,003 | 2,195,057 | 1,905,647 | 2,226,868 | 2,156,666 | 2,231,525 | 1,874,809 | 2,107,749 | 2,171,506 | 2,027,823 | 1,803,505 | 1,992,488 | 2,220,957 | 2,395,256 | 2,188,165 | 2,129,880 | 2,358,565 | 2,380,941 | 2,198,290 | 2,357,187.268 | 840,290 | 921,100 | 728,533 | 4,763,613.663 | 851,024 | 817,926 | 723,411 | 3,763,362.406 | 671,148 | 705,080 | 731,341 |
Verkoop-, algemene en administratieve kosten
| 4,626,100 | 4,467,800 | 4,049,600 | 3,514,920 | 4,014,820 | 4,144,087 | 3,672,555 | 3,511,180 | 3,689,824 | 3,628,533 | 3,486,149 | 3,408,993 | 3,716,438 | 3,170,582 | 2,759,768 | 3,162,578 | 2,971,266 | 2,243,325 | 2,231,606 | 2,753,906 | 2,689,629 | 2,674,974 | 2,297,515 | 2,782,090 | 2,529,280 | 2,563,209 | 2,179,152 | 2,652,928 | 2,503,348 | 2,445,899 | 2,201,121 | 2,787,827 | 2,412,172 | 2,561,867 | 2,168,483 | 2,418,511 | 2,365,391 | 2,352,980 | 2,166,942 | 2,348,111 | 2,551,050 | 2,524,981 | 2,224,660 | 2,561,315 | 2,487,833 | 2,580,438 | 2,212,079 | 2,417,601 | 2,469,981 | 2,331,879 | 2,120,410 | 2,392,214 | 2,534,902 | 2,739,292 | 2,490,444 | 2,485,148 | 2,723,759 | 2,736,141 | 2,540,451 | 2,136,549.268 | 917,483 | 993,199 | 799,879 | 4,517,178.663 | 922,217 | 898,165 | 818,414 | 3,550,231.406 | 740,829 | 780,446 | 799,425 |
Overige kosten
| -21,424,500 | -20,498,200 | 0 | -206,548 | -8,029,640 | -8,288,174 | -63,416 | 5,584 | -11,757 | -4,776 | 3,480 | 280,600 | 6,544 | 22,143 | -9,798 | -35,370 | -7,827 | -22,012 | -20,863 | -34,951 | 107,713 | -13,613 | -485 | -15,485 | 11,473 | -7,031 | -4,531 | -4,994 | -26,762 | -97,460 | 33,591 | -52,095 | -11,936 | -23,741 | -47,755 | -35,439 | -83,185 | -54,755 | -11,887 | -53,976 | -49,985 | 11,137 | -29,872 | -51,230 | -13,365 | -60,408 | -5,541 | -495,917 | 8,595 | 8,678 | 8,566 | 8,240 | 8,487 | 9,480 | 6,257 | 10,477 | 8,600 | 7,445 | 6,329 | 63,356.075 | -190 | 3,589 | -45,193 | 186,731.11 | -26,053 | -41,380 | -83,465 | 185,848.789 | -53,021 | -56,087 | -46,587 |
Bedrijfskosten
| 26,050,600 | 24,966,000 | 4,049,600 | 4,551,284 | -4,014,820 | -4,144,087 | 3,672,555 | 4,164,709 | 4,298,892 | 4,214,059 | 4,036,531 | 4,056,891 | 4,246,178 | 3,656,209 | 3,359,389 | 3,823,646 | 3,619,619 | 2,875,348 | 2,803,343 | 3,424,246 | 3,326,710 | 3,304,096 | 2,844,378 | 3,411,498 | 3,117,540 | 3,146,890 | 2,701,825 | 3,272,056 | 3,088,069 | 3,057,379 | 2,772,668 | 3,372,829 | 3,025,761 | 3,181,868 | 2,818,519 | 2,984,790 | 2,964,872 | 2,948,979 | 2,783,013 | 2,901,746 | 3,129,891 | 3,099,201 | 2,782,250 | 3,073,093 | 3,075,062 | 3,202,634 | 2,784,249 | 2,851,649 | 2,950,109 | 2,817,354 | 2,551,970 | 2,795,732 | 2,955,337 | 3,173,055 | 2,865,729 | 2,887,037 | 3,086,438 | 3,111,568 | 2,887,306 | 7,469,593.845 | 1,356,526 | 1,465,603 | 1,234,944 | 7,448,674.967 | 1,382,616 | 1,334,990 | 1,221,440 | 5,077,335.192 | 1,107,344 | 1,177,915 | 1,168,228 |
Bedrijfsresultaat
| -20,672,600 | -19,302,000 | 1,335,400 | 313,109 | 996,660 | 741,917 | 1,497,388 | -556,895 | 536,287 | 792,254 | 1,880,482 | 1,030,558 | 540,699 | 878,146 | 1,516,646 | 650,165 | 958,981 | 495,437 | 1,090,404 | 101,802 | 781,461 | 652,237 | 900,639 | 75,716 | 748,789 | 770,969 | 1,107,817 | 366,859 | 516,093 | 664,061 | 921,536 | -35,237 | 283,232 | 584,605 | 505,163 | 348,997 | 293,982 | 244,067 | 305,245 | 257,073 | 461,271 | 606,220 | 503,993 | 238,108 | 217,795 | 479,309 | 349,457 | 118,268 | 220,548 | 348,986 | 448,179 | 23,071 | -31,886 | 158,232 | 130,846 | -245,686 | -185,183 | 126,243 | 529,370 | 926,337.868 | 602,775 | 714,406 | 437,184 | 2,517,393.647 | 337,593 | 634,838 | 564,222 | 2,410,691.434 | 92,409 | 145,453 | 172,880 |
Bedrijfsresultaat ratio
| -0.932 | -0.89 | 0.063 | 0.014 | 0.048 | 0.037 | 0.073 | -0.025 | 0.025 | 0.041 | 0.089 | 0.049 | 0.029 | 0.051 | 0.081 | 0.035 | 0.057 | 0.039 | 0.074 | 0.006 | 0.05 | 0.042 | 0.06 | 0.005 | 0.049 | 0.051 | 0.073 | 0.022 | 0.034 | 0.046 | 0.063 | -0.002 | 0.021 | 0.042 | 0.038 | 0.024 | 0.021 | 0.018 | 0.022 | 0.018 | 0.031 | 0.039 | 0.035 | 0.016 | 0.016 | 0.031 | 0.025 | 0.009 | 0.018 | 0.027 | 0.037 | 0.002 | -0.002 | 0.011 | 0.01 | -0.017 | -0.014 | 0.009 | 0.039 | 0.029 | 0.077 | 0.084 | 0.062 | 0.06 | 0.049 | 0.088 | 0.081 | 0.067 | 0.016 | 0.025 | 0.029 |
Totaal overige inkomsten en kosten netto
| 21,333,700 | 20,409,200 | -47,300 | -427,505 | -347,652 | -355,705 | -563,727 | -9,405 | -100,312 | -188,093 | 42,107 | -983,649 | 90,153 | 192,317 | -23,025 | -503,451 | -187,336 | -347,526 | 298,969 | -988,661 | -347,462 | -425,118 | -146,260 | -200,061 | -133,302 | -222,504 | -138,849 | -158,562 | -398 | 78,202 | 170,321 | -47,865 | -235,288 | -109,300 | -223,593 | -228,344 | -183,095 | 67,810 | -255,537 | -183,528 | -211,581 | -218 | -214,960 | -210,084 | -78,505 | -246,812 | -172,734 | -516,519 | 36,432 | -225,027 | 93,200 | -178,871.107 | -622,069 | 21,476 | -56,537 | -206,144.095 | 266,898 | -53,254 | 202,976 | -296,126.425 | 424,176 | 693,518 | -580,762 | -2,486,453.557 | -303,614 | 289,690 | -66,180 | -1,474,442.885 | 294,923 | 315,425 | -301,263 |
Inkomen voor belasting
| 661,100 | 1,107,200 | 1,288,100 | -114,396 | 649,008 | 386,212 | 933,661 | -566,300 | 435,975 | 604,161 | 1,922,589 | 46,909 | 630,852 | 1,070,463 | 1,493,621 | 146,714 | 771,645 | 147,911 | 1,389,373 | -886,859 | 433,999 | 227,119 | 754,379 | -124,345 | 615,487 | 548,465 | 968,968 | 208,297 | 515,695 | 742,263 | 1,091,857 | -83,102 | 47,944 | 475,305 | 281,570 | 120,653 | 110,887 | 311,877 | 49,708 | 73,545 | 249,690 | 606,002 | 289,033 | 28,024 | 139,290 | 232,497 | 176,723 | -340,464 | 178,712 | 236,058 | 449,761 | -56,556 | -530,942 | 149,715 | 38,470 | -373,791 | -16,692 | 66,173 | 786,400 | 573,385.231 | 1,026,951 | 1,407,924 | -143,578 | 162,477.468 | 33,979 | 924,528 | 498,042 | 1,659,073.585 | 387,332 | 460,878 | -128,383 |
Inkomen voor belasting ratio
| 0.03 | 0.051 | 0.061 | -0.005 | 0.031 | 0.019 | 0.046 | -0.026 | 0.021 | 0.031 | 0.091 | 0.002 | 0.034 | 0.063 | 0.079 | 0.008 | 0.046 | 0.012 | 0.094 | -0.055 | 0.028 | 0.015 | 0.051 | -0.008 | 0.04 | 0.037 | 0.064 | 0.012 | 0.034 | 0.051 | 0.074 | -0.006 | 0.004 | 0.034 | 0.021 | 0.008 | 0.008 | 0.022 | 0.004 | 0.005 | 0.017 | 0.039 | 0.02 | 0.002 | 0.01 | 0.015 | 0.013 | -0.025 | 0.014 | 0.018 | 0.037 | -0.004 | -0.041 | 0.01 | 0.003 | -0.025 | -0.001 | 0.005 | 0.057 | 0.018 | 0.131 | 0.166 | -0.02 | 0.004 | 0.005 | 0.128 | 0.072 | 0.046 | 0.068 | 0.078 | -0.021 |
Belastingkosten
| 444,700 | 267,100 | 393,000 | -22,928 | 163,604 | 191,820 | 387,716 | -358,093 | 135,608 | 195,007 | 521,427 | 139,332 | 155,791 | 276,864 | 324,476 | -115,570 | 122,420 | 82,361 | 302,642 | -37,129 | 88,299 | 121,106 | 176,414 | -43,694 | 118,379 | 221,979 | 239,097 | 25,476 | 179,556 | 227,396 | 256,166 | 175,640 | 129,466 | 206,794 | 83,502 | 259,830 | -14,173 | 83,256 | 11,241 | 102,085 | 47,041 | 194,168 | 196,467 | 91,471 | 30,745 | 76,975 | 154,639 | 127,335 | 21,590 | 77,062 | 207,259 | 55,005 | -117,026 | 41,277 | 54,236 | -117,345 | -24,262 | 24,991 | 111,847 | 53,013.418 | 219,778 | 261,828 | 54,060 | 177,651.944 | 9,094 | 217,585 | 75,824 | 191,510.124 | 48,133 | 76,299 | -5,739 |
Nettowinst
| 48,600 | 559,078 | 474,754 | -305,869 | 385,415 | 162,096 | 471,260 | -208,207 | 300,367 | 409,154 | 1,226,626 | -92,423 | 384,941 | -390,115 | 998,269 | 260,336 | 626,081 | 56,477 | 1,025,438 | -875,412 | 244,174 | 91,649 | 570,874 | -170,266 | 410,418 | 283,300 | 716,687 | 114,839 | 318,111 | 497,475 | 795,349 | -322,733 | -62,013 | 270,978 | 190,647 | -148,647 | 83,704 | 187,094 | 2,243 | -204,334 | 159,684 | 369,137 | 74,863 | -63,428 | 83,992 | 132,003 | 24,201 | -476,873 | 151,438 | 156,462 | 235,747 | -113,159 | -424,174 | 97,804 | -30,095 | -259,783 | -5,963 | 842,209 | 650,499 | 287,075.099 | 807,173 | 1,146,096 | -197,638 | -715,511.332 | 24,885 | 706,943 | 422,218 | 627,787.695 | 339,199 | 384,579 | -122,644 |
Nettowinstmarge
| 0.002 | 0.026 | 0.023 | -0.013 | 0.019 | 0.008 | 0.023 | -0.01 | 0.014 | 0.021 | 0.058 | -0.004 | 0.02 | -0.023 | 0.053 | 0.014 | 0.037 | 0.004 | 0.07 | -0.055 | 0.016 | 0.006 | 0.038 | -0.011 | 0.027 | 0.019 | 0.047 | 0.007 | 0.021 | 0.034 | 0.054 | -0.022 | -0.005 | 0.019 | 0.014 | -0.01 | 0.006 | 0.013 | 0 | -0.014 | 0.011 | 0.024 | 0.005 | -0.004 | 0.006 | 0.009 | 0.002 | -0.035 | 0.012 | 0.012 | 0.019 | -0.008 | -0.033 | 0.007 | -0.002 | -0.018 | -0 | 0.058 | 0.047 | 0.009 | 0.103 | 0.135 | -0.028 | -0.017 | 0.004 | 0.098 | 0.061 | 0.018 | 0.06 | 0.065 | -0.02 |
WPA (Winst Per Aandeel)
| 268.76 | 3,104.42 | 2,636.81 | -1,698.65 | 2,140.41 | 900.2 | 2,617.15 | -1,156.28 | 1,844.05 | 2,511.93 | 7,530.64 | -513.27 | 2,137 | -2,168 | 5,543 | 1,598.28 | 3,476 | 312 | 5,694 | -5,374.43 | 1,355 | 508 | 3,169 | -1,045.32 | 2,278 | 1,572 | 3,979 | 705.03 | 1,766 | 2,761 | 4,416 | -1,981.36 | -345 | 1,503 | 1,058 | -912.59 | 464 | 1,038 | 11 | -1,254.47 | 886 | 2,048 | 415 | -389.4 | 465 | 732 | 133 | -2,927.67 | 869 | 909 | 1,352 | -771.66 | -2,526.54 | 578.9 | -179.56 | -1,667.09 | -38.27 | 5,129.61 | 3,961.03 | 1,748.3 | 5,408.27 | 7,620.83 | -1,204.89 | -4,367.52 | 150.12 | 4,305.42 | 2,570.69 | 3,819.04 | 2,070.49 | 2,341.1 | -746.59 |
Verwaterde WPA
| 268.76 | 3,104.42 | 2,636.81 | -1,698.65 | 2,140.41 | 900.2 | 2,617.15 | -1,156.28 | 1,844.05 | 2,511.93 | 7,530.64 | -512.85 | 2,137 | -2,168 | 5,543 | 1,598.28 | 3,476 | 312 | 5,694 | -5,374.43 | 1,355 | 508 | 3,169 | -1,045.32 | 2,278 | 1,572 | 3,979 | 705.03 | 1,766 | 2,761 | 4,416 | -1,981.36 | -345 | 1,503 | 1,058 | -912.59 | 464 | 1,038 | 11 | -1,254.47 | 886 | 2,048 | 415 | -389.4 | 465 | 732 | 133 | -2,927.67 | 869 | 909 | 1,352 | -771.66 | -2,526.54 | 578.9 | -179.56 | -1,667.09 | -38.27 | 5,129.61 | 3,961.03 | 1,748.3 | 5,408.27 | 7,620.83 | -1,204.89 | -4,316.38 | 150.12 | 4,305.42 | 2,570.69 | 3,819.04 | 2,070.49 | 2,341.1 | -746.59 |
EBITDA
| -20,701,000 | -19,583,100 | 2,181,200 | 1,176,999 | 5,011,480 | 4,886,004 | 5,169,943 | 232,528 | 1,279,094 | 1,417,103 | 2,681,895 | 1,787,427 | 1,416,765 | 1,723,745 | 2,314,338 | 1,573,027 | 1,577,938 | 959,084 | 2,113,112 | 74,763 | 1,391,792 | 1,081,598 | 1,511,236 | 643,655 | 1,260,638 | 1,090,399 | 1,558,943 | 775,485 | 1,128,616 | 1,288,313 | 1,620,698 | 481,772 | 642,235 | 1,047,781 | 868,141 | 708,516 | 693,039 | 885,839 | 655,006 | 639,714 | 861,321 | 1,227,603 | 889,703 | 637,323 | 743,603 | 794,239 | 748,261 | 85,709 | 594,315 | 639,035 | 867,453 | 339,130 | -144,172 | 539,361 | 407,334 | 583,144 | 59,730 | 399,825 | 932,921 | 2,453,834.749 | 1,231,726 | 1,639,854 | 64,913 | 1,309,377.685 | 286,209 | 1,127,677 | 792,811 | 2,750,717.721 | 639,872 | 699,240 | 98,426 |
EBITDA ratio
| -0.933 | -0.903 | 0.103 | 0.051 | 0.242 | 0.244 | 0.253 | 0.011 | 0.06 | 0.073 | 0.127 | 0.085 | 0.075 | 0.101 | 0.123 | 0.084 | 0.093 | 0.075 | 0.143 | 0.005 | 0.089 | 0.069 | 0.101 | 0.041 | 0.082 | 0.073 | 0.103 | 0.046 | 0.074 | 0.089 | 0.111 | 0.033 | 0.049 | 0.075 | 0.065 | 0.049 | 0.049 | 0.064 | 0.047 | 0.044 | 0.058 | 0.08 | 0.062 | 0.043 | 0.054 | 0.052 | 0.053 | 0.006 | 0.048 | 0.05 | 0.071 | 0.025 | -0.011 | 0.037 | 0.031 | 0.04 | 0.004 | 0.028 | 0.068 | 0.077 | 0.157 | 0.193 | 0.009 | 0.031 | 0.042 | 0.156 | 0.114 | 0.077 | 0.112 | 0.118 | 0.016 |