King Stone Energy Group Limited
HKEX:0663.HK
0.102 (HKD) • At close July 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 59.823 | 98.092 | 49.643 | 69.17 | 16.808 | 40.893 | 10.375 | 2.994 | 15.073 | 13.521 | 10.032 | 9.067 | 9.685 | 11.295 | 6.347 | 19.786 | 18.305 | 19.754 | 20.084 | 82.599 | 67.707 | 37.577 | 142.782 | 142.782 | 142.782 | 142.782 | 248.775 | 248.775 | 248.775 | 248.775 | 251.935 | 251.935 | 251.935 | 251.935 | 22.178 | 22.178 | 22.178 | 22.178 | 156.764 | 156.764 | 156.764 | 156.764 | 116.752 | 116.752 | 116.752 | 116.752 | 58.8 | 58.8 | 58.8 | 58.8 | 36.746 | 36.746 | 36.746 | 36.746 | 43.723 | 43.723 | 43.723 | 43.723 | 48.059 | 48.059 | 48.059 | 48.059 | 60.524 | 60.524 | 60.524 | 60.524 |
| Kosten van de omzet
| 51.278 | 93.986 | 45.283 | 55.1 | 7.521 | 34.496 | 2.446 | 0.678 | 9.537 | 7.104 | 3.824 | 1.754 | 3.52 | 5.68 | 7.911 | 30.269 | 21.972 | 90.579 | 82.286 | 204.918 | 171.505 | 94.106 | 165.493 | 165.493 | 165.493 | 165.493 | 153.062 | 153.062 | 153.062 | 153.062 | 120.764 | 120.764 | 120.764 | 120.764 | 20.613 | 20.613 | 20.613 | 20.613 | 149.561 | 149.561 | 149.561 | 149.561 | 83.187 | 83.187 | 83.187 | 83.187 | 52.198 | 52.198 | 52.198 | 52.198 | 35.219 | 35.219 | 35.219 | 35.219 | 39.158 | 39.158 | 39.158 | 39.158 | 42.121 | 42.121 | 42.121 | 42.121 | 48.297 | 48.297 | 48.297 | 48.297 |
| Brutowinst
| 8.545 | 4.106 | 4.36 | 14.07 | 9.287 | 6.397 | 7.929 | 2.316 | 5.536 | 6.417 | 6.208 | 7.313 | 6.165 | 5.615 | -1.564 | -10.483 | -3.667 | -70.825 | -62.202 | -122.319 | -103.798 | -56.529 | -22.71 | -22.71 | -22.71 | -22.71 | 95.713 | 95.713 | 95.713 | 95.713 | 131.171 | 131.171 | 131.171 | 131.171 | 1.565 | 1.565 | 1.565 | 1.565 | 7.203 | 7.203 | 7.203 | 7.203 | 33.565 | 33.565 | 33.565 | 33.565 | 6.602 | 6.602 | 6.602 | 6.602 | 1.527 | 1.527 | 1.527 | 1.527 | 4.565 | 4.565 | 4.565 | 4.565 | 5.938 | 5.938 | 5.938 | 5.938 | 12.227 | 12.227 | 12.227 | 12.227 |
| Brutowinstmarge
| 0.143 | 0.042 | 0.088 | 0.203 | 0.553 | 0.156 | 0.764 | 0.774 | 0.367 | 0.475 | 0.619 | 0.807 | 0.637 | 0.497 | -0.246 | -0.53 | -0.2 | -3.585 | -3.097 | -1.481 | -1.533 | -1.504 | -0.159 | -0.159 | -0.159 | -0.159 | 0.385 | 0.385 | 0.385 | 0.385 | 0.521 | 0.521 | 0.521 | 0.521 | 0.071 | 0.071 | 0.071 | 0.071 | 0.046 | 0.046 | 0.046 | 0.046 | 0.287 | 0.287 | 0.287 | 0.287 | 0.112 | 0.112 | 0.112 | 0.112 | 0.042 | 0.042 | 0.042 | 0.042 | 0.104 | 0.104 | 0.104 | 0.104 | 0.124 | 0.124 | 0.124 | 0.124 | 0.202 | 0.202 | 0.202 | 0.202 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 27.623 | 31.978 | 21.237 | 21.551 | 16.294 | 19.556 | 17.672 | 23.727 | 23.917 | 25.239 | 33.916 | 28.743 | 31.341 | 26.355 | 34.887 | 30.257 | 39.173 | 48.172 | 60.991 | 54.91 | 50.24 | 26.288 | 23.779 | 23.779 | 23.779 | 23.779 | 45.689 | 45.689 | 45.689 | 45.689 | 26.96 | 26.96 | 26.96 | 26.96 | 5.11 | 5.11 | 5.11 | 5.11 | 4.873 | 4.873 | 4.873 | 4.873 | 4.372 | 4.372 | 4.372 | 4.372 | 4.688 | 4.688 | 4.688 | 4.688 | 4.063 | 4.063 | 4.063 | 4.063 | 3.555 | 3.555 | 3.555 | 3.555 | 5.169 | 5.169 | 5.169 | 5.169 | 6.969 | 6.969 | 6.969 | 6.969 |
| Verkoop- en marketingkosten
| 0.347 | 0.647 | 0.007 | 0.003 | 0 | 0.168 | 0.193 | 0.434 | 0.044 | 0.1 | 0 | 0 | 0 | 0.001 | 0.026 | 0.351 | 0.607 | 1.515 | 3.973 | 4.097 | 2.682 | 1.695 | 2.66 | 2.66 | 2.66 | 2.66 | 1.158 | 1.158 | 1.158 | 1.158 | 1.055 | 1.055 | 1.055 | 1.055 | 1.433 | 1.433 | 1.433 | 1.433 | 4.459 | 4.459 | 4.459 | 4.459 | 3.806 | 3.806 | 3.806 | 3.806 | 5.213 | 5.213 | 5.213 | 5.213 | 4.108 | 4.108 | 4.108 | 4.108 | 3.576 | 3.576 | 3.576 | 3.576 | 4.629 | 4.629 | 4.629 | 4.629 | 3.389 | 3.389 | 3.389 | 3.389 |
| Verkoop-, algemene en administratieve kosten
| 27.873 | 3.753 | -4.52 | 65.601 | -24.925 | 20.336 | 17.746 | 24.383 | 23.961 | 25.339 | 33.916 | 28.743 | 31.341 | 26.354 | 34.913 | 30.608 | 39.78 | 49.687 | 64.964 | 59.007 | 52.922 | 27.982 | 26.439 | 26.439 | 26.439 | 26.439 | 46.847 | 46.847 | 46.847 | 46.847 | 28.015 | 28.015 | 28.015 | 28.015 | 6.543 | 6.543 | 6.543 | 6.543 | 9.332 | 9.332 | 9.332 | 9.332 | 8.177 | 8.177 | 8.177 | 8.177 | 9.901 | 9.901 | 9.901 | 9.901 | 8.171 | 8.171 | 8.171 | 8.171 | 7.131 | 7.131 | 7.131 | 7.131 | 9.798 | 9.798 | 9.798 | 9.798 | 10.357 | 10.357 | 10.357 | 10.357 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.536 | -20.536 | -20.536 | -20.536 | 278.538 | 278.538 | 278.538 | 278.538 | -2.84 | -2.84 | -2.84 | -2.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.423 | 1.423 | 1.423 | 1.423 | -0.604 | -0.604 | -0.604 | -0.604 | -0.458 | -0.458 | -0.458 | -0.458 | 1.763 | 1.763 | 1.763 | 1.763 | 0.066 | 0.066 | 0.066 | 0.066 |
| Bedrijfskosten
| 27.873 | 3.753 | -4.52 | 65.601 | -25.227 | 20.336 | 17.746 | 24.383 | 23.961 | 184.061 | 48.834 | 75.415 | 40.751 | 135.51 | 45.191 | 476.731 | 26.228 | 1,491.153 | 115.076 | 945.486 | 256.356 | 27.982 | 26.439 | 26.439 | 26.439 | 26.439 | 26.311 | 26.311 | 26.311 | 26.311 | 306.552 | 306.552 | 306.552 | 306.552 | 3.704 | 3.704 | 3.704 | 3.704 | 9.332 | 9.332 | 9.332 | 9.332 | 8.177 | 8.177 | 8.177 | 8.177 | 11.325 | 11.325 | 11.325 | 11.325 | 7.567 | 7.567 | 7.567 | 7.567 | 6.673 | 6.673 | 6.673 | 6.673 | 11.56 | 11.56 | 11.56 | 11.56 | 10.423 | 10.423 | 10.423 | 10.423 |
| Bedrijfsresultaat
| -19.328 | 0.353 | 8.88 | -51.531 | 34.514 | -13.939 | -9.817 | -23.685 | -18.425 | -124.596 | -33.668 | -51.821 | -25.176 | -81.207 | -36.477 | -345.148 | -43.447 | -1,112.034 | -173.31 | -761.727 | -258.806 | -332.691 | -510.282 | -510.282 | -510.282 | -510.282 | 66.872 | 66.872 | 66.872 | 66.872 | -180.173 | -180.173 | -180.173 | -180.173 | -269.298 | -269.298 | -269.298 | -269.298 | -19.508 | -19.508 | -19.508 | -19.508 | 29.247 | 29.247 | 29.247 | 29.247 | 2.178 | 2.178 | 2.178 | 2.178 | 14.749 | 14.749 | 14.749 | 14.749 | 1.95 | 1.95 | 1.95 | 1.95 | 2.043 | 2.043 | 2.043 | 2.043 | 6.688 | 6.688 | 6.688 | 6.688 |
| Bedrijfsresultaat ratio
| -0.323 | 0.004 | 0.179 | -0.745 | 2.053 | -0.341 | -0.946 | -7.911 | -1.222 | -9.215 | -3.356 | -5.715 | -2.599 | -7.19 | -5.747 | -17.444 | -2.374 | -56.294 | -8.629 | -9.222 | -3.822 | -8.854 | -3.574 | -3.574 | -3.574 | -3.574 | 0.269 | 0.269 | 0.269 | 0.269 | -0.715 | -0.715 | -0.715 | -0.715 | -12.143 | -12.143 | -12.143 | -12.143 | -0.124 | -0.124 | -0.124 | -0.124 | 0.251 | 0.251 | 0.251 | 0.251 | 0.037 | 0.037 | 0.037 | 0.037 | 0.401 | 0.401 | 0.401 | 0.401 | 0.045 | 0.045 | 0.045 | 0.045 | 0.043 | 0.043 | 0.043 | 0.043 | 0.111 | 0.111 | 0.111 | 0.111 |
| Totaal overige inkomsten en kosten netto
| -8.375 | 231.407 | -31.243 | -44.108 | -14.096 | -242.293 | -18.098 | -100.337 | 9.928 | -56.831 | -12.324 | -18.744 | -16.439 | -47.617 | -13.381 | -152.337 | -1.745 | -493.364 | -67.662 | -378.168 | -165.116 | -58.263 | -58.948 | -58.948 | -58.948 | -58.948 | -40.414 | -40.414 | -40.414 | -40.414 | -16.224 | -16.224 | -16.224 | -16.224 | -0.407 | -0.407 | -0.407 | -0.407 | 14.394 | 14.394 | 14.394 | 14.394 | -3.194 | -3.194 | -3.194 | -3.194 | -5.686 | -5.686 | -5.686 | -5.686 | -5.07 | -5.07 | -5.07 | -5.07 | -4.027 | -4.027 | -4.027 | -4.027 | -4.144 | -4.144 | -4.144 | -4.144 | -3.997 | -3.997 | -3.997 | -3.997 |
| Inkomen voor belasting
| -27.703 | 231.76 | -22.363 | -95.639 | 20.418 | -256.232 | -27.915 | -124.022 | -8.497 | -181.427 | -45.992 | -70.565 | -41.615 | -128.824 | -49.858 | -497.485 | -45.192 | -1,605.398 | -240.972 | -1,139.895 | -423.922 | -390.954 | -569.23 | -569.23 | -569.23 | -569.23 | 26.458 | 26.458 | 26.458 | 26.458 | -196.397 | -196.397 | -196.397 | -196.397 | -269.705 | -269.705 | -269.705 | -269.705 | -5.114 | -5.114 | -5.114 | -5.114 | 26.053 | 26.053 | 26.053 | 26.053 | -3.509 | -3.509 | -3.509 | -3.509 | 9.679 | 9.679 | 9.679 | 9.679 | -2.077 | -2.077 | -2.077 | -2.077 | -2.1 | -2.1 | -2.1 | -2.1 | 2.691 | 2.691 | 2.691 | 2.691 |
| Inkomen voor belasting ratio
| -0.463 | 2.363 | -0.45 | -1.383 | 1.215 | -6.266 | -2.691 | -41.424 | -0.564 | -13.418 | -4.585 | -7.783 | -4.297 | -11.405 | -7.855 | -25.143 | -2.469 | -81.27 | -11.998 | -13.8 | -6.261 | -10.404 | -3.987 | -3.987 | -3.987 | -3.987 | 0.106 | 0.106 | 0.106 | 0.106 | -0.78 | -0.78 | -0.78 | -0.78 | -12.161 | -12.161 | -12.161 | -12.161 | -0.033 | -0.033 | -0.033 | -0.033 | 0.223 | 0.223 | 0.223 | 0.223 | -0.06 | -0.06 | -0.06 | -0.06 | 0.263 | 0.263 | 0.263 | 0.263 | -0.048 | -0.048 | -0.048 | -0.048 | -0.044 | -0.044 | -0.044 | -0.044 | 0.044 | 0.044 | 0.044 | 0.044 |
| Belastingkosten
| 0.488 | 2.335 | -0.443 | 0.938 | 0.053 | -0.132 | 1.029 | -1.668 | 0.28 | 18.526 | 0.267 | 7.006 | 1.133 | 10.859 | 1.017 | 65.343 | 14.373 | 37.698 | 5.413 | 4.037 | 91.741 | -23.945 | -130.47 | -130.47 | -130.47 | -130.47 | 10.099 | 10.099 | 10.099 | 10.099 | 25.101 | 25.101 | 25.101 | 25.101 | -0.04 | -0.04 | -0.04 | -0.04 | 14.394 | 14.394 | 14.394 | 14.394 | -3.194 | -3.194 | -3.194 | -3.194 | 0.119 | 0.119 | 0.119 | 0.119 | 3.264 | 3.264 | 3.264 | 3.264 | 3.392 | 3.392 | 3.392 | 3.392 | 0.038 | 0.038 | 0.038 | 0.038 | 0.25 | 0.25 | 0.25 | 0.25 |
| Nettowinst
| -27.012 | 117.803 | -9.358 | -75.135 | 32.275 | -246.793 | -22.142 | -93.134 | 4.73 | -111.624 | -31.684 | -33.302 | -26.928 | -73.844 | -37.54 | -273.248 | -78.814 | -1,506.986 | -216.522 | -1,061.973 | -311.738 | -367.01 | -438.761 | -438.761 | -438.761 | -438.761 | 16.359 | 16.359 | 16.359 | 16.359 | -221.499 | -221.499 | -221.499 | -221.499 | -269.665 | -269.665 | -269.665 | -269.665 | -19.508 | -19.508 | -19.508 | -19.508 | 29.247 | 29.247 | 29.247 | 29.247 | -3.628 | -3.628 | -3.628 | -3.628 | 6.415 | 6.415 | 6.415 | 6.415 | -5.469 | -5.469 | -5.469 | -5.469 | -2.138 | -2.138 | -2.138 | -2.138 | 2.441 | 2.441 | 2.441 | 2.441 |
| Nettowinstmarge
| -0.452 | 1.201 | -0.189 | -1.086 | 1.92 | -6.035 | -2.134 | -31.107 | 0.314 | -8.256 | -3.158 | -3.673 | -2.78 | -6.538 | -5.915 | -13.81 | -4.306 | -76.288 | -10.781 | -12.857 | -4.604 | -9.767 | -3.073 | -3.073 | -3.073 | -3.073 | 0.066 | 0.066 | 0.066 | 0.066 | -0.879 | -0.879 | -0.879 | -0.879 | -12.159 | -12.159 | -12.159 | -12.159 | -0.124 | -0.124 | -0.124 | -0.124 | 0.251 | 0.251 | 0.251 | 0.251 | -0.062 | -0.062 | -0.062 | -0.062 | 0.175 | 0.175 | 0.175 | 0.175 | -0.125 | -0.125 | -0.125 | -0.125 | -0.044 | -0.044 | -0.044 | -0.044 | 0.04 | 0.04 | 0.04 | 0.04 |
| WPA (Winst Per Aandeel)
| -0.023 | 0.099 | -0.009 | -0.082 | 0.036 | -0.29 | -0.026 | -0.11 | 0.006 | -0.16 | -0.045 | -0.048 | -0.038 | -0.11 | -0.076 | -0.72 | -0.24 | -4.97 | -0.72 | -3.54 | -1.14 | -12.81 | -30.71 | -30.71 | -30.71 | -30.71 | 1.25 | 1.25 | 1.25 | 1.25 | -28.13 | -28.13 | -28.13 | -28.13 | -167.83 | -167.83 | -167.83 | -167.83 | -12.49 | -12.49 | -12.49 | -12.49 | 18.7 | 18.7 | 18.7 | 18.7 | -2.32 | -2.32 | -2.32 | -2.32 | 4.11 | 4.11 | 4.11 | 4.11 | -3.5 | -3.5 | -3.5 | -3.5 | -6.32 | -6.32 | -6.32 | -6.32 | 24.54 | 24.54 | 24.54 | 24.54 |
| Verwaterde WPA
| -0.023 | 0.099 | -0.009 | -0.082 | 0.036 | -0.29 | -0.026 | -0.11 | 0.006 | -0.16 | -0.045 | -0.048 | -0.038 | -0.11 | -0.076 | -0.72 | -0.24 | -4.97 | -0.72 | -3.54 | -1.14 | -12.81 | -30.71 | -30.71 | -30.71 | -30.71 | 1.25 | 1.25 | 1.25 | 1.25 | -28.13 | -28.13 | -28.13 | -28.13 | -167.83 | -167.83 | -167.83 | -167.83 | -12.49 | -12.49 | -12.49 | -12.49 | 18.7 | 18.7 | 18.7 | 18.7 | -2.32 | -2.32 | -2.32 | -2.32 | 4.11 | 4.11 | 4.11 | 4.11 | -3.5 | -3.5 | -3.5 | -3.5 | -6.32 | -6.32 | -6.32 | -6.32 | 24.54 | 24.54 | 24.54 | 24.54 |
| EBITDA
| -16.206 | 4.249 | 10.575 | -49.048 | 36.545 | -11.822 | -7.495 | -21.389 | -16.136 | -48.923 | -31.944 | -20.008 | -22.465 | -23.031 | -32.833 | -23.996 | -27.683 | -177.894 | -126.197 | -148.939 | -77.854 | -289.767 | -415.79 | -415.79 | -415.79 | -415.79 | 147.139 | 147.139 | 147.139 | 147.139 | -121.702 | -121.702 | -121.702 | -121.702 | -268.947 | -268.947 | -268.947 | -268.947 | -19.434 | -19.434 | -19.434 | -19.434 | 31.475 | 31.475 | 31.475 | 31.475 | 5.051 | 5.051 | 5.051 | 5.051 | 17.711 | 17.711 | 17.711 | 17.711 | 5.361 | 5.361 | 5.361 | 5.361 | 5.56 | 5.56 | 5.56 | 5.56 | 10.413 | 10.413 | 10.413 | 10.413 |
| EBITDA ratio
| -0.271 | 0.043 | 0.213 | -0.709 | 2.174 | -0.289 | -0.722 | -7.144 | -1.071 | -3.618 | -3.184 | -2.207 | -2.32 | -2.039 | -5.173 | -1.213 | -1.512 | -9.005 | -6.283 | -1.803 | -1.15 | -7.711 | -2.912 | -2.912 | -2.912 | -2.912 | 0.591 | 0.591 | 0.591 | 0.591 | -0.483 | -0.483 | -0.483 | -0.483 | -12.127 | -12.127 | -12.127 | -12.127 | -0.124 | -0.124 | -0.124 | -0.124 | 0.27 | 0.27 | 0.27 | 0.27 | 0.086 | 0.086 | 0.086 | 0.086 | 0.482 | 0.482 | 0.482 | 0.482 | 0.123 | 0.123 | 0.123 | 0.123 | 0.116 | 0.116 | 0.116 | 0.116 | 0.172 | 0.172 | 0.172 | 0.172 |