Asia Financial Holdings Limited
HKEX:0662.HK
3.6 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,831.591 | 1,431.658 | 682.696 | 1,392.108 | 713.474 | 872.654 | 640.512 | 765.041 | 347.671 | 347.671 | 347.671 | 347.671 | 305.656 | 305.656 | 305.656 | 305.656 | 359.478 | 359.478 | 359.478 | 359.478 | 286.785 | 286.785 | 286.785 | 286.785 | 274.054 | 274.054 | 274.054 | 274.054 | 299.013 | 299.013 | 299.013 | 299.013 | 291.268 | 291.268 | 291.268 | 291.268 | 281.888 | 281.888 | 281.888 | 281.888 | 150.199 | 150.199 | 150.199 | 150.199 | 233.249 | 233.249 | 233.249 | 233.249 | 196.391 | 196.391 | 196.391 | 196.391 | 113.79 | 113.79 | 113.79 | 113.79 | 183.415 | 183.415 | 183.415 | 183.415 | 414.731 | 414.731 | 414.731 | 414.731 | 307.262 | 307.262 | 307.262 | 307.262 | 293.497 | 293.497 | 293.497 | 293.497 | 279.835 | 279.835 | 279.835 | 279.835 | 241 | 241 | 241 | 241 |
| Kosten van de omzet
| 0 | 24.061 | 0 | -19.237 | 0 | 0 | 182.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 1,831.591 | 1,407.597 | 682.696 | 1,411.345 | 713.474 | 872.654 | 457.552 | 765.041 | 347.671 | 347.671 | 347.671 | 347.671 | 305.656 | 305.656 | 305.656 | 305.656 | 359.478 | 359.478 | 359.478 | 359.478 | 286.785 | 286.785 | 286.785 | 286.785 | 274.054 | 274.054 | 274.054 | 274.054 | 299.013 | 299.013 | 299.013 | 299.013 | 291.268 | 291.268 | 291.268 | 291.268 | 281.888 | 281.888 | 281.888 | 281.888 | 150.199 | 150.199 | 150.199 | 150.199 | 233.249 | 233.249 | 233.249 | 233.249 | 196.391 | 196.391 | 196.391 | 196.391 | 113.79 | 113.79 | 113.79 | 113.79 | 183.415 | 183.415 | 183.415 | 183.415 | 414.731 | 414.731 | 414.731 | 414.731 | 307.262 | 307.262 | 307.262 | 307.262 | 293.497 | 293.497 | 293.497 | 293.497 | 279.835 | 279.835 | 279.835 | 279.835 | 241 | 241 | 241 | 241 |
| Brutowinstmarge
| 1 | 0.983 | 1 | 1.014 | 1 | 1 | 0.714 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 37.492 | 37.492 | 0 | 34.522 | 34.522 | 34.522 | 34.522 | 31.231 | 31.231 | 31.231 | 31.231 | 34.949 | 34.949 | 34.949 | 34.949 | 31.714 | 31.714 | 31.714 | 31.714 | 31.129 | 31.129 | 31.129 | 31.129 | 27.159 | 27.159 | 27.159 | 27.159 | 23.163 | 23.163 | 23.163 | 23.163 | 22.576 | 22.576 | 22.576 | 22.576 | 11.62 | 11.62 | 11.62 | 11.62 | 36.409 | 36.409 | 36.409 | 36.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 39.665 | 39.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 42.246 | 42.246 | 33.661 | 33.661 | 36.103 | 36.103 | 30.125 | 34.522 | 34.522 | 34.522 | 34.522 | 31.231 | 31.231 | 31.231 | 31.231 | 34.949 | 34.949 | 34.949 | 34.949 | 31.714 | 31.714 | 31.714 | 31.714 | 31.129 | 31.129 | 31.129 | 31.129 | 27.159 | 27.159 | 27.159 | 27.159 | 23.163 | 23.163 | 23.163 | 23.163 | 22.576 | 22.576 | 22.576 | 22.576 | 11.62 | 11.62 | 11.62 | 11.62 | 36.409 | 36.409 | 36.409 | 36.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -250.265 | -106.788 | 0 | -257.837 | 0 | -350.775 | 0 | -514.175 | -272.274 | -272.274 | -272.274 | -272.274 | -262.604 | -262.604 | -262.604 | -262.604 | -268.05 | -268.05 | -268.05 | -268.05 | -218.027 | -218.027 | -218.027 | -218.027 | -252.284 | -252.284 | -252.284 | -252.284 | -225.739 | -225.739 | -225.739 | -225.739 | -242.859 | -242.859 | -242.859 | -242.859 | -193.767 | -193.767 | -193.767 | -193.767 | -198.976 | -198.976 | -198.976 | -198.976 | -191.858 | -191.858 | -191.858 | -191.858 | -103.931 | -103.931 | -103.931 | -103.931 | -321.748 | -321.748 | -321.748 | -321.748 | -37.838 | -37.838 | -37.838 | -37.838 | 366.863 | 366.863 | 366.863 | 366.863 | -253.809 | -253.809 | -253.809 | -253.809 | -218.038 | -218.038 | -218.038 | -218.038 | -222.288 | -222.288 | -222.288 | -222.288 | -226.223 | -226.223 | -226.223 | -226.223 |
| Bedrijfskosten
| 250.265 | 106.788 | 668.856 | 257.837 | 511.64 | 350.775 | 608.142 | 514.175 | -237.752 | -237.752 | -237.752 | -237.752 | -231.373 | -231.373 | -231.373 | -231.373 | -233.101 | -233.101 | -233.101 | -233.101 | -186.313 | -186.313 | -186.313 | -186.313 | -221.156 | -221.156 | -221.156 | -221.156 | -198.58 | -198.58 | -198.58 | -198.58 | -219.697 | -219.697 | -219.697 | -219.697 | -171.191 | -171.191 | -171.191 | -171.191 | -187.356 | -187.356 | -187.356 | -187.356 | -155.45 | -155.45 | -155.45 | -155.45 | -103.931 | -103.931 | -103.931 | -103.931 | -321.748 | -321.748 | -321.748 | -321.748 | -37.838 | -37.838 | -37.838 | -37.838 | 366.863 | 366.863 | 366.863 | 366.863 | -253.809 | -253.809 | -253.809 | -253.809 | -218.038 | -218.038 | -218.038 | -218.038 | -222.288 | -222.288 | -222.288 | -222.288 | -226.223 | -226.223 | -226.223 | -226.223 |
| Bedrijfsresultaat
| 66.511 | 68.572 | 68.572 | 177.609 | 177.609 | 122.022 | 122.022 | 26.497 | 109.92 | 109.92 | 109.92 | 109.92 | 74.283 | 74.283 | 74.283 | 74.283 | 126.377 | 126.377 | 126.377 | 126.377 | 100.472 | 100.472 | 100.472 | 100.472 | 52.898 | 52.898 | 52.898 | 52.898 | 100.433 | 100.433 | 100.433 | 100.433 | 71.572 | 71.572 | 71.572 | 71.572 | 110.697 | 110.697 | 110.697 | 110.697 | -37.157 | -37.157 | -37.157 | -37.157 | 77.799 | 77.799 | 77.799 | 77.799 | 92.459 | 92.459 | 92.459 | 92.459 | -207.958 | -207.958 | -207.958 | -207.958 | 145.577 | 145.577 | 145.577 | 145.577 | 781.594 | 781.594 | 781.594 | 781.594 | 53.453 | 53.453 | 53.453 | 53.453 | 75.459 | 75.459 | 75.459 | 75.459 | 57.547 | 57.547 | 57.547 | 57.547 | 14.776 | 14.776 | 14.776 | 14.776 |
| Bedrijfsresultaat ratio
| 0.036 | 0.048 | 0.1 | 0.128 | 0.249 | 0.14 | 0.191 | 0.035 | 0.316 | 0.316 | 0.316 | 0.316 | 0.243 | 0.243 | 0.243 | 0.243 | 0.352 | 0.352 | 0.352 | 0.352 | 0.35 | 0.35 | 0.35 | 0.35 | 0.193 | 0.193 | 0.193 | 0.193 | 0.336 | 0.336 | 0.336 | 0.336 | 0.246 | 0.246 | 0.246 | 0.246 | 0.393 | 0.393 | 0.393 | 0.393 | -0.247 | -0.247 | -0.247 | -0.247 | 0.334 | 0.334 | 0.334 | 0.334 | 0.471 | 0.471 | 0.471 | 0.471 | -1.828 | -1.828 | -1.828 | -1.828 | 0.794 | 0.794 | 0.794 | 0.794 | 1.885 | 1.885 | 1.885 | 1.885 | 0.174 | 0.174 | 0.174 | 0.174 | 0.257 | 0.257 | 0.257 | 0.257 | 0.206 | 0.206 | 0.206 | 0.206 | 0.061 | 0.061 | 0.061 | 0.061 |
| Totaal overige inkomsten en kosten netto
| 339.193 | 173.537 | -22.305 | 303.7 | -8.256 | 118.404 | -76.614 | 4.255 | -1.355 | -1.355 | -1.355 | -1.355 | -0.736 | -0.736 | -0.736 | -0.736 | -0.369 | -0.369 | -0.369 | -0.369 | -0.249 | -0.249 | -0.249 | -0.249 | -0.216 | -0.216 | -0.216 | -0.216 | 1.456 | 1.456 | 1.456 | 1.456 | 0.483 | 0.483 | 0.483 | 0.483 | 0.56 | 0.56 | 0.56 | 0.56 | 0.854 | 0.854 | 0.854 | 0.854 | 0.686 | 0.686 | 0.686 | 0.686 | 0.302 | 0.302 | 0.302 | 0.302 | -0.433 | -0.433 | -0.433 | -0.433 | 0.089 | 0.089 | 0.089 | 0.089 | -669.325 | -669.325 | -669.325 | -669.325 | 0 | 0 | 0 | 0 | -6.175 | -6.175 | -6.175 | -6.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 339.193 | 173.537 | 46.267 | 303.7 | 169.353 | 118.404 | 45.408 | 4.255 | 108.565 | 108.565 | 108.565 | 108.565 | 73.547 | 73.547 | 73.547 | 73.547 | 126.008 | 126.008 | 126.008 | 126.008 | 100.224 | 100.224 | 100.224 | 100.224 | 52.682 | 52.682 | 52.682 | 52.682 | 101.888 | 101.888 | 101.888 | 101.888 | 72.054 | 72.054 | 72.054 | 72.054 | 111.256 | 111.256 | 111.256 | 111.256 | -36.303 | -36.303 | -36.303 | -36.303 | 78.485 | 78.485 | 78.485 | 78.485 | 92.762 | 92.762 | 92.762 | 92.762 | -208.391 | -208.391 | -208.391 | -208.391 | 145.666 | 145.666 | 145.666 | 145.666 | 112.269 | 112.269 | 112.269 | 112.269 | 53.453 | 53.453 | 53.453 | 53.453 | 69.284 | 69.284 | 69.284 | 69.284 | 57.547 | 57.547 | 57.547 | 57.547 | 14.776 | 14.776 | 14.776 | 14.776 |
| Inkomen voor belasting ratio
| 0.185 | 0.121 | 0.068 | 0.218 | 0.237 | 0.136 | 0.071 | 0.006 | 0.312 | 0.312 | 0.312 | 0.312 | 0.241 | 0.241 | 0.241 | 0.241 | 0.351 | 0.351 | 0.351 | 0.351 | 0.349 | 0.349 | 0.349 | 0.349 | 0.192 | 0.192 | 0.192 | 0.192 | 0.341 | 0.341 | 0.341 | 0.341 | 0.247 | 0.247 | 0.247 | 0.247 | 0.395 | 0.395 | 0.395 | 0.395 | -0.242 | -0.242 | -0.242 | -0.242 | 0.336 | 0.336 | 0.336 | 0.336 | 0.472 | 0.472 | 0.472 | 0.472 | -1.831 | -1.831 | -1.831 | -1.831 | 0.794 | 0.794 | 0.794 | 0.794 | 0.271 | 0.271 | 0.271 | 0.271 | 0.174 | 0.174 | 0.174 | 0.174 | 0.236 | 0.236 | 0.236 | 0.236 | 0.206 | 0.206 | 0.206 | 0.206 | 0.061 | 0.061 | 0.061 | 0.061 |
| Belastingkosten
| 44.317 | 45.505 | 22.753 | 38.982 | 19.491 | 10.015 | 9.038 | 20.01 | 6.673 | 6.673 | 6.673 | 6.673 | 9.223 | 9.223 | 9.223 | 9.223 | 8.538 | 8.538 | 8.538 | 8.538 | 7.964 | 7.964 | 7.964 | 7.964 | 5.772 | 5.772 | 5.772 | 5.772 | 8.475 | 8.475 | 8.475 | 8.475 | 3.253 | 3.253 | 3.253 | 3.253 | 9.748 | 9.748 | 9.748 | 9.748 | -2.778 | -2.778 | -2.778 | -2.778 | 10.595 | 10.595 | 10.595 | 10.595 | 9.879 | 9.879 | 9.879 | 9.879 | -15.121 | -15.121 | -15.121 | -15.121 | 15.431 | 15.431 | 15.431 | 15.431 | 8.191 | 8.191 | 8.191 | 8.191 | 7.007 | 7.007 | 7.007 | 7.007 | 9.259 | 9.259 | 9.259 | 9.259 | 6.908 | 6.908 | 6.908 | 6.908 | 3.845 | 3.845 | 3.845 | 3.845 |
| Nettowinst
| 361.387 | 47.029 | 23.515 | 299.724 | 149.862 | 170.159 | 36.37 | 29.752 | 101.892 | 101.892 | 101.892 | 101.892 | 64.324 | 64.324 | 64.324 | 64.324 | 117.47 | 117.47 | 117.47 | 117.47 | 92.26 | 92.26 | 92.26 | 92.26 | 46.91 | 46.91 | 46.91 | 46.91 | 93.413 | 93.413 | 93.413 | 93.413 | 68.802 | 68.802 | 68.802 | 68.802 | 101.509 | 101.509 | 101.509 | 101.509 | -33.525 | -33.525 | -33.525 | -33.525 | 67.891 | 67.891 | 67.891 | 67.891 | 82.882 | 82.882 | 82.882 | 82.882 | -193.27 | -193.27 | -193.27 | -193.27 | 130.235 | 130.235 | 130.235 | 130.235 | 104.078 | 104.078 | 104.078 | 104.078 | 46.446 | 46.446 | 46.446 | 46.446 | 60.025 | 60.025 | 60.025 | 60.025 | 50.639 | 50.639 | 50.639 | 50.639 | 10.931 | 10.931 | 10.931 | 10.931 |
| Nettowinstmarge
| 0.197 | 0.033 | 0.034 | 0.215 | 0.21 | 0.195 | 0.057 | 0.039 | 0.293 | 0.293 | 0.293 | 0.293 | 0.21 | 0.21 | 0.21 | 0.21 | 0.327 | 0.327 | 0.327 | 0.327 | 0.322 | 0.322 | 0.322 | 0.322 | 0.171 | 0.171 | 0.171 | 0.171 | 0.312 | 0.312 | 0.312 | 0.312 | 0.236 | 0.236 | 0.236 | 0.236 | 0.36 | 0.36 | 0.36 | 0.36 | -0.223 | -0.223 | -0.223 | -0.223 | 0.291 | 0.291 | 0.291 | 0.291 | 0.422 | 0.422 | 0.422 | 0.422 | -1.698 | -1.698 | -1.698 | -1.698 | 0.71 | 0.71 | 0.71 | 0.71 | 0.251 | 0.251 | 0.251 | 0.251 | 0.151 | 0.151 | 0.151 | 0.151 | 0.205 | 0.205 | 0.205 | 0.205 | 0.181 | 0.181 | 0.181 | 0.181 | 0.045 | 0.045 | 0.045 | 0.045 |
| WPA (Winst Per Aandeel)
| 0.39 | 0.051 | 0.025 | 0.32 | 0.16 | 0.18 | 0.039 | 0.032 | 0.11 | 0.11 | 0.11 | 0.11 | 0.066 | 0.066 | 0.066 | 0.066 | 0.12 | 0.12 | 0.12 | 0.12 | 0.093 | 0.093 | 0.093 | 0.093 | 0.046 | 0.046 | 0.046 | 0.046 | 0.092 | 0.092 | 0.092 | 0.092 | 0.068 | 0.068 | 0.068 | 0.068 | 0.1 | 0.1 | 0.1 | 0.1 | -0.033 | -0.033 | -0.033 | -0.033 | 0.067 | 0.067 | 0.067 | 0.067 | 0.081 | 0.081 | 0.081 | 0.081 | -0.18 | -0.18 | -0.18 | -0.18 | 0.85 | 0.85 | 0.85 | 0.85 | 0.098 | 0.098 | 0.098 | 0.098 | 0.044 | 0.044 | 0.044 | 0.044 | 0.052 | 0.052 | 0.052 | 0.052 | 0.048 | 0.048 | 0.048 | 0.048 | 0.01 | 0.01 | 0.01 | 0.01 |
| Verwaterde WPA
| 0.39 | 0.051 | 0.025 | 0.32 | 0.16 | 0.18 | 0.039 | 0.032 | 0.11 | 0.11 | 0.11 | 0.11 | 0.066 | 0.066 | 0.066 | 0.066 | 0.12 | 0.12 | 0.12 | 0.12 | 0.093 | 0.093 | 0.093 | 0.093 | 0.046 | 0.046 | 0.046 | 0.046 | 0.092 | 0.092 | 0.092 | 0.092 | 0.068 | 0.068 | 0.068 | 0.068 | 0.1 | 0.1 | 0.1 | 0.1 | -0.033 | -0.033 | -0.033 | -0.033 | 0.067 | 0.067 | 0.067 | 0.067 | 0.081 | 0.081 | 0.081 | 0.081 | -0.18 | -0.18 | -0.18 | -0.18 | 0.85 | 0.85 | 0.85 | 0.85 | 0.098 | 0.098 | 0.098 | 0.098 | 0.044 | 0.044 | 0.044 | 0.044 | 0.052 | 0.052 | 0.052 | 0.052 | 0.048 | 0.048 | 0.048 | 0.048 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA
| 74.364 | -22.305 | -22.305 | -8.256 | -8.256 | -76.614 | -76.614 | 15.652 | 112.521 | 112.521 | 112.521 | 112.521 | 76.509 | 76.509 | 76.509 | 76.509 | 130.144 | 130.144 | 130.144 | 130.144 | 104.363 | 104.363 | 104.363 | 104.363 | 56.585 | 56.585 | 56.585 | 56.585 | 103.135 | 103.135 | 103.135 | 103.135 | 73.012 | 73.012 | 73.012 | 73.012 | 112.702 | 112.702 | 112.702 | 112.702 | -34.078 | -34.078 | -34.078 | -34.078 | 81.147 | 81.147 | 81.147 | 81.147 | 96.199 | 96.199 | 96.199 | 96.199 | -203.697 | -203.697 | -203.697 | -203.697 | 148.784 | 148.784 | 148.784 | 148.784 | 784.893 | 784.893 | 784.893 | 784.893 | 58.786 | 58.786 | 58.786 | 58.786 | 81.497 | 81.497 | 81.497 | 81.497 | 63.817 | 63.817 | 63.817 | 63.817 | 21.669 | 21.669 | 21.669 | 21.669 |
| EBITDA ratio
| 0.041 | -0.016 | -0.033 | -0.006 | -0.012 | -0.088 | -0.12 | 0.02 | 0.324 | 0.324 | 0.324 | 0.324 | 0.25 | 0.25 | 0.25 | 0.25 | 0.362 | 0.362 | 0.362 | 0.362 | 0.364 | 0.364 | 0.364 | 0.364 | 0.206 | 0.206 | 0.206 | 0.206 | 0.345 | 0.345 | 0.345 | 0.345 | 0.251 | 0.251 | 0.251 | 0.251 | 0.4 | 0.4 | 0.4 | 0.4 | -0.227 | -0.227 | -0.227 | -0.227 | 0.348 | 0.348 | 0.348 | 0.348 | 0.49 | 0.49 | 0.49 | 0.49 | -1.79 | -1.79 | -1.79 | -1.79 | 0.811 | 0.811 | 0.811 | 0.811 | 1.893 | 1.893 | 1.893 | 1.893 | 0.191 | 0.191 | 0.191 | 0.191 | 0.278 | 0.278 | 0.278 | 0.278 | 0.228 | 0.228 | 0.228 | 0.228 | 0.09 | 0.09 | 0.09 | 0.09 |