SNT Motiv Co., Ltd.

KRX:064960.KS

46200 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 256,268.365216,595.947199,604.855178,242.971188,040.615149,428.41203,744.228190,428.487238,401.947149,387.369242,837.499205,154.34216,596.086191,013.135251,177.029260,483.133256,523.13212,655.769295,492.414200,128.877208,355.515195,046.673201,109.733179,522.358173,804.471213,558.929226,391.834122,913.49122,031.947163,821.422195,602.146145,543.356159,012.759160,689.957141,546.16152,850.69683,135.10651,276.86293,381.84172,134.53769,761.193135,572.993118,859.68349,277.1769,603.55252,727.65159,821.22657,385.57135,593.00454,474.17563,236.57334,304.99257,431.82551,630.69429,525.82650,023.58884,398.05327,355.40642,415.78394,498.15848,256.22551,743.91257,943.10356,736.33152,488.02456,894
Kortetermijnbeleggingen 202,784191,936213,682216,933.52225,508.72212,021.62152,546.27150,000132,908.433142,897.552100,000100,000133,900128,398.576,069.663,791.38164,598.30737,340.1662.113,08512,641.128,047.8834,567.7221,827.4211,908.5435,795.0051,520.4677,646.474329.673329.693335.86327.169339.839341.791352.022338.123344.14,471.586350.3465,235.626553.8936,187.0964,979.728114.312254.8838,747.5649,404.8998,746.8688,515.293181.989184.881299.1265,725.6335,874.47810,435.6168,801.5728,001.41794,748.96179,786.50840,084.54728,101.693103.281105.76615,136.022144.0480
Liquide middelen en kortetermijnbeleggingen 459,052.365408,531.947413,286.855395,176.491413,549.335361,450.03356,290.497340,428.487371,310.38292,284.921342,837.499305,154.34350,496.086319,411.635327,246.629324,274.514321,121.437249,995.869296,154.514213,213.876220,996.615223,094.553235,677.455181,349.778185,713.014219,353.934227,912.301130,559.964122,361.62164,151.115195,938.006145,870.525159,352.598161,031.748141,898.182153,188.81983,479.20655,748.44893,732.18777,370.16370,315.086141,760.089123,839.41149,391.48269,858.43561,475.21569,226.12566,132.43944,108.29754,656.16463,421.45434,604.11863,157.45857,505.17239,961.44258,825.158112,399.47122,104.367122,202.291134,582.70576,357.91851,847.19358,048.86971,872.35352,632.07256,894
Nettovorderingen 195,902.449215,282.804221,506.334263,159.096249,465.107261,981.166229,885.046251,077.945200,666.262219,283.21183,422.395194,299.618195,793.351232,104.499194,057.803221,510.844187,797.481213,632.672199,620.576244,398.468260,185.051206,327.8311,204.472292,044.473332,063.802323,138.37348,733.157355,881.156357,872.251373,789.125378,237.735251,387.467244,867.162270,365.363354,842.152347,977.337341,958.993329,370.743332,794.639276,209.077337,718.819302,264.269344,537.116215,584.519220,128.803207,220.594239,633.76600233,441.238240,641.0790248,168.074238,299.185187,807.1450172,299.8210111,776.22168,026.575167,158.7420185,412.77900174,319
Voorraad 173,556.865175,595.48164,498.214189,101.168186,850.978178,989.006168,732.408185,495.166176,928.044157,238.401140,024.136161,520.759150,547.783129,512.136122,620.715141,418.554158,944.312145,401.021130,080.224155,891.958147,054.783136,914.252133,170.116140,505.412138,185.935136,145.636131,109.968147,773.351135,402.765141,425.546142,148.536160,771.771155,880.776150,533.372148,663.223189,215.24179,956.869174,103.607161,493.201159,773.167152,125.237154,172.052170,844.504164,758.515151,108.353156,428.586145,212.382165,278.866160,241.487161,335.499151,929.976164,735.312144,057.184142,049.233103,518.0986,103.74273,491.54656,988.13752,454.63151,344.20680,985.22176,836.0160,846.15663,578.80153,959.2351,903
Overige vlottende activa 9,333.7559,450.9620.00100.001-0-0-0.001-0.001-000.001-0.001-00.001-000.001000236,821.6930330,392.782-0.0010.0010395,419.005401,896.225-0.001095,993.774102,083.06998,324.9840-0.002384,220.324378,043.26-0.001317,954.818-0.001-0.001-026,133.139257,104.613243,787.8780222,125.331248,902.78164.187-0267,871.6310.00146.358-0.003193,109.325-0.001131,600.6220.001-0.001-0.002189,764.568-0.001176,724.547199,064.712152
Totaal vlottende activa 837,845.435808,861.194799,291.404847,436.756849,865.421802,420.202754,907.952777,001.596748,904.685668,806.532666,284.03660,974.718696,837.219681,028.27643,925.147687,203.912667,863.23609,029.563625,855.314613,504.303628,236.45596,830.498680,052.043652,247.972655,962.75678,637.941707,755.426673,752.32659,660.61679,365.785716,324.278654,023.537662,183.605680,255.467645,403.557690,381.394647,656.399607,895.315588,020.026555,098.148560,159.141598,196.409639,221.031455,867.655478,071.401461,691.679454,072.273453,536.636453,252.565449,497.088455,992.508467,211.061455,382.717437,899.948331,286.674338,038.225358,190.836310,693.126286,433.144253,953.485324,501.879318,447.771304,307.803312,175.701305,656.014283,268
Niet-vlottende activa:
Materiële vaste activa, netto 363,718.631359,621.951357,557.719367,212.828367,191.138368,267.585366,684.524370,558.877370,325.229370,845.684368,664.28365,293.718365,692.528372,260.803373,584.753380,974.742375,908.431377,434.706377,390.616377,612.953371,902.026374,524.952484,051.652481,868.441481,869.251480,814.174485,625.121487,909.295491,500.737492,880.287495,387.638491,673.455490,101.171494,348.039499,189.72487,457.178488,258.709490,667.159499,087.672496,800.982491,768.664493,091.347545,314.602425,261.898428,474.269427,712.585427,862.373426,633.825426,081.173426,472.333424,277.256416,184.6412,606.129409,160.513315,505.692315,360.592303,103.269299,811.425302,375.251305,751.51137,929.596136,345.119133,665.952134,922.496139,216.055141,391
Goodwill 898.443898.443898.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4431,995.4432,254.9662,254.9662,226.3082,226.3081,356.5231,356.5231,356.5231,356.5231,356.523259.523000259.523259.523259.523259.523259.523259.523259.523259.523259.523509.062526.253612.809603.298614.318622.484618.772622.368628.446604.9210000000000000
Immateriële activa 06,045.9036,313.296,272.4516,707.0067,189.5877,379.8359,879.85510,272.3110,847.05511,350.91712,565.42612,759.96912,365.76912,206.53211,902.13611,759.47614,247.43214,500.36214,408.18314,842.30615,130.01717,359.82917,699.73318,393.69718,889.68118,687.36518,528.93216,999.20416,864.6115,805.97714,830.35513,978.46213,296.9312,546.70512,069.00911,758.00911,946.15511,567.64811,219.99910,803.29910,639.18610,992.3356,515.9816,280.8155,904.8545,805.2145,731.7775,202.2485,399.3885,429.2565,666.35,647.4676,328.704125.411254.532386.311734.226938.7151,143.2041,779.9631,984.2744,435.8424,937.5315,238.6735,584
Goodwill en immateriële activa 898.4436,944.3467,211.7338,267.8948,702.4499,185.039,375.27811,875.29812,267.75312,842.49813,346.3614,560.86914,755.41214,361.21214,201.97513,897.57913,754.91916,242.87516,495.80516,403.62616,837.74917,384.98319,614.79519,926.04120,620.00520,246.20420,043.88819,885.45518,355.72718,221.13316,065.514,830.35513,978.46213,296.9312,806.22812,328.53212,017.53212,205.67811,827.17111,479.52211,062.82210,898.70911,251.8587,025.0436,807.0686,517.6636,408.5126,346.0955,824.7326,018.166,051.6246,294.7466,252.3886,328.704125.411254.532386.311734.226938.7151,143.2041,779.9631,984.2744,435.8424,937.5315,238.6735,584
Langetermijnbeleggingen 26,056.69436,639.053-167,090.626-171,934.963-185,778.269-175,376.744-94,763.1-91,406.993-57,192.852-56,030.164-15,464.596-18,584.345-66,340.114-51,374.929-32,229.199-62,183.513-62,990.439-8,828.244945.768-10,337.664-9,870.337-25,136.416-26,028.6016,098.798-3,345.52,408.1796,405.8391,379.7499,983.7618,810.3519,170.0958,453.0718,477.3138,662.1387,833.668,291.7647,776.943,588.6937,724.9442,687.8978,291.521-2,288.316-1,180.726999.3151,763.513-6,714.39-7,385.0061,349.9761,747.92610,198.6639,747.8219,646.03632,599.1332,286.04850,570.97552,693.99340,455.414-21,164.437-8,195.54232,279.75833,966.60755,067.58143,742.76724,611.30137,524.0030
Belastingvorderingen 5,551.3676,045.903214,211.039253,613.34262,199.825175,376.74419,284.351000116,966.283117,013.579151,165.804145,719.55293,445.1781,220.0282,052.32554,841.67518,218.49413,663.65113,233.45326,708.52638,829.8355,816.758010,682.696,480.82318,846.04311,429.408011,208.1194,736.2685,157.9695,482.7167,530.0247,691.9867,630.24211,470.3588,367.27606,837.416011,411.6582,858.3940014,097.737190.30413,797.8533,233.9393,335.871335.559335.559335.5592,625.5961,540.3241,959.7645,650.6166,777.5816,863.3875,258.1225,374.6886,919.7164,650.4054,893.0475,900
Overige niet-vlottende activa 21.924-6,023.9790-0.001073,325.765169,997.684166,848.792149,779.777159,802.1230.0020.002-0.0010.001-0-00.00100.001-002,065.3490857.98516,916.6110.002-00.0010.00111,551.36101,340.0461,470.4521,510.109-0.001868.179847.454197.1990.00113,190.83-0.00113,536.9901,932.0254,554.28913,225.807013,665.6930.0012.9671.1513,686.8038,836.1468,659.62112,605.89410,970.38530,628.79296,348.31681,116.02841,587.06629,495.36220,443.31821,780.716,782.4431,667.76934,102
Totaal niet-vlottende activa 396,247.061403,227.275411,889.865457,159.098452,315.143450,778.38470,578.738457,875.973475,179.907487,460.141483,512.329478,283.822465,273.629480,966.639449,002.699413,908.828408,725.237439,691.013413,050.684397,342.566392,102.891395,547.394516,467.681514,568.023516,060.367514,151.249518,555.671528,020.543531,269.634531,463.132531,831.353521,033.195519,185.367523,299.932527,359.633516,637.639516,530.877518,129.087527,007.064524,159.231517,960.422515,238.73566,797.392438,076.675441,599.139440,741.665440,983.616448,185.893447,451.685445,926.062443,413.723436,147.744460,629.352456,770.445381,433.568380,819.826376,533.55381,380.146383,012.033387,624.925208,429.65219,214.98210,544.977185,904.176188,539.547186,977
Totaal activa 1,234,092.4961,212,088.4691,211,181.2691,304,595.8531,302,180.5641,253,198.5811,225,486.691,234,877.571,224,084.5921,156,266.6731,149,796.3591,139,258.5411,162,110.8491,161,994.9091,092,927.8461,101,112.741,076,588.4671,048,720.5761,038,905.9981,010,846.8691,020,339.341992,377.8911,196,519.7241,166,815.9951,172,023.1171,192,789.1891,226,311.0961,201,772.8631,190,930.2441,210,828.9171,248,155.631,175,056.7311,181,368.9731,203,555.3991,172,763.191,207,019.0341,164,187.2761,126,024.4021,115,027.091,079,257.3791,078,119.5641,113,435.1391,206,018.423893,944.33919,670.54902,433.344895,055.89901,722.529900,704.25895,423.15899,406.231903,358.804916,012.069894,670.393712,720.243718,858.051734,724.386692,073.272669,445.177641,578.41532,931.529537,662.751514,852.78498,079.877494,195.561470,245
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 130,331.705127,727.429132,335.503164,229.512181,005.742189,230.485179,767.65163,821.062154,965.005142,851.658132,875.836129,289.602171,023.43214,022.258178,314.298173,965.852149,995.894159,528.614144,085.999153,300.413193,118.979191,191.006191,254.084,260.928162,825.387189,211.73220,570.955177,768.635189,035.142233,693.187214,731.724000195,350.294213,421.926204,548.913240,435.777222,501.853208,471.423220,091.291236,149.667269,013.0520212,871.356205,024.872198,403.686214,116.838200,642.136221,171.396225,024.028221,714.407199,252.128209,371.518121,664.535134,350.668148,575.95114,378.76983,414.02574,855.495121,639.928128,869.789118,673.721141,543.646149,597.852134,477
Kortlopende schulden 74.23680.7282.05244.85948.797.422169.925272.244365.932374.748383.829351.277351.487358.502359.441310.339125.37197.171271.048365.6957,147.7257,135.8476,510.40000000290.3072.46194.816296.076347.26761.632020,487.19525,529.86625,445.35125,860.06561,438.14772,479.44932,401.41132,107.42431,542.95252,630.83452,633.21453,585.92653,658.06651,668.32451,925.18291,978.7988,176.29873,242.94773,499.572121,864.457132,558.056129,750.431129,166.572126,759.78128,916.242130,949.401104,223.9068,123.8038,293
Belastingschulden 15,454.51718,956.47113,013.18919,320.11317,465.15519,774.01722,058.29620,274.75119,113.52524,265.77226,721.39219,919.27622,869.86520,296.34214,501.34810,943.7216,428.07721,701.33522,522.89116,174.55510,889.75111,426.48710,241.6565,639.016,583.6199,402.6097,142.64310,901.06811,807.17513,689.31938,800.6544,323.32413,789.04223,780.23727,265.24521,943.58318,785.6715,216.75514,170.0297,321.4099,399.68114,620.18816,067.09611,555.08211,523.9119,348.7675,015.3934,309.7634,612.7996,663.4598,910.49310,068.6164,802.796,662.6347,855.1664,608.4112,872.084002,049.7943,141.5165,278.8334,907.8263,593.632,532.2431,781
Uitgestelde opbrengsten 50,295.37439,455.3287,549.91134,587.173137,523.05648,491.03747,967.46782,518.64293,722.80436,488.224101,414.864108,191.32422,869.865100,138.39195,386.664112,099.38121,213.18189,468.71696,766.95379,065.94678,083.98876,326.19783,717.870000000153,559.106000107,944.83221,943.583093,761.42998,809.02988,637.894,263.57887,996.99394,577.152074,095.17369,410.51559,025.08946,641.6767,403.44745,823.02750,231.9564,112.72572,331.07153,363.1950,889.98352,674.0192,872.084002,049.79422,094.11126,631.81731,413.61431,277.43928,696.9481,781
Overige kortlopende verplichtingen 57,091.36951,929.547-0-0-0.00158,860.08961,766.88369,267.29461,419.97363,752.454-0.0010.00192,563.341-0-0.0010-0-0.00100.00100.0010243,359.69189,192.59488,725.57284,183.398,678.463104,092.661115,591.736-0.001289,913.788297,219.813333,374.032-0.001119,226.645153,550.0640.001-0.0010.001-0.001-0.001-0.001259,390.7580.001-0.0010-0.001-0.0010.001-00.001-0.0010.001-0.001-0.00115,464.00125,016.93138,069.41815,900.4380.658-0.0010.5040.5030.00130,709
Totaal kortlopende verplichtingen 237,792.684219,193.016219,967.465298,861.544318,577.497296,679.033289,671.925315,879.243310,473.714243,467.084234,674.528237,832.204286,808.123314,519.151274,060.402286,375.571271,334.445249,194.501241,124232,732.055278,350.692274,653.051281,482.35247,620.619252,017.981277,937.302304,754.255276,447.098293,127.803349,284.923368,581.136289,916.249297,314.629333,670.108303,642.392354,653.786358,098.977354,684.402346,840.747322,554.575340,214.933385,584.806436,069.652291,792.169319,073.954305,978.338310,059.609313,391.721321,631.508320,652.49326,924.302337,752.315363,561.988350,911.007245,797.464260,524.258288,776.492271,953.756251,233.874221,972.299270,494.477284,417.847281,037.24277,045.494186,418.604175,260
Langlopende verplichtingen:
Langetermijnschulden 52.19164.83682.04537.1745.5834.02840.85516.5121.54997.295177.975251.304317.715397.673473.75502.11386.12479.75978.113100.583140.493289.77436,871.0190000000000000000000000000000000020408010012016024024024091,554.3297,016
Uitgestelde opbrengsten niet-vlottend 533.153556.963692.70910,730.20210,774.32610,812.12510,812.064326.745540.022698.011736.52695.405849.616957.281,083.5891,193.6711,199.6941,261.4031,254.3461,176.6291,215.8471,339.0131,450.60600000000000000000000000000000000029,999.279000000000
Uitgestelde belastingverplichtingen niet-vlottend 26,327.83628,182.29225,616.54824,928.69324,621.17324,510.86122,000.30120,383.5524,239.41627,333.05427,923.76529,278.45825,783.23426,211.823,800.84324,821.06124,695.34626,534.28126,793.0124,617.97226,970.38328,753.12951,907.04753,570.95553,435.28851,261.51251,552.64851,736.90649,332.33448,269.13652,691.70855,515.26858,324.40658,113.23859,995.18359,019.05757,689.86659,028.24359,798.61763,202.53663,433.43158,855.18566,550.56643,783.42644,017.51346,636.66446,032.28847,221.81945,607.64647,386.67344,674.91340,149.32642,837.17843,447.88534,138.83234,276.58333,645.89733,637.47633,646.58833,577.011000000
Overige niet-vlottende verplichtingen 19,494.92818,988.67721,494.85521,204.99420,728.33820,788.14523,934.86926,678.24926,386.53725,908.2428,706.45730,471.97931,524.71531,021.43432,784.87332,316.27931,836.59531,324.99733,687.56145,233.94640,018.29533,937.03-037,121.35836,859.06640,172.53641,230.64639,526.41439,938.80639,107.40338,104.87938,183.21837,420.3237,094.00640,245.59842,902.27641,447.79646,059.12848,236.05835,837.03134,978.70534,386.21243,224.02450,327.55149,708.4249,830.23848,904.89748,452.97347,257.03845,964.86644,586.33742,905.88441,794.03740,690.0330,163.26729,617.967-0.00131,025.36130,353.73830,194.15333,422.32733,981.26932,108.67643,850.15749,824.26947,585
Totaal niet-vlottende verplichtingen 46,408.10847,792.76947,886.15756,901.05956,169.41756,145.15856,788.08947,405.05451,187.52454,036.657,544.71760,697.14658,475.2858,588.18658,143.05458,833.12457,817.75959,200.4461,813.0371,129.1368,345.01764,318.94690,228.67190,692.31390,294.35491,434.04892,783.29491,263.3289,271.1487,376.53990,796.58793,698.48695,744.72695,207.244100,240.781101,921.33399,137.662105,087.371108,034.67599,039.56798,412.13693,241.397109,774.5994,110.97793,725.93396,466.90294,937.18595,674.79292,864.68493,351.53989,261.24983,055.2184,631.21584,137.91564,302.09963,914.5563,685.17564,742.83764,100.32663,891.16433,582.32734,221.26932,348.67644,090.157141,378.589144,601
Totaal passiva 284,200.792266,985.785267,853.621355,762.603374,746.914352,824.191346,460.014363,284.297361,661.238297,503.684292,219.245298,529.35345,283.403373,107.337332,203.457345,208.696329,152.204308,394.941302,937.03303,861.185346,695.71338,971.997371,711.021338,312.932342,312.335369,371.35397,537.549367,710.418382,398.944436,661.462459,377.724383,614.735393,059.355428,877.351403,883.173456,575.119457,236.639459,771.773454,875.421421,594.142438,627.07478,826.203545,844.242385,903.146412,799.887402,445.239404,996.794409,066.513414,496.192414,004.028416,185.552420,807.524448,193.204435,048.922310,099.563324,438.808352,461.667336,696.593315,334.2285,863.463304,076.804318,639.116313,385.916321,135.651327,797.193319,861
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000001,098.751,098.751,098.751,098.751,098.751,098.751,098.751,098.751,098.751,098.751,098.751,098.751,098.751,098.751,098.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,921.7514,922
Gewone aandelen 73,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6873,115.6872,016.9372,016.9372,016.9372,016.9372,016.9372,016.9372,016.9372,016.9372,016.9372,016.9372,016.9372,016.9372,016.9372,016.9372,016.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,193.9358,194
Ingehouden winsten 805,126.313776,004.143830,033.674830,618.256809,007.092781,593.715765,056.718755,274.523728,779.809706,010.601694,981.148672,546.989658,163.511643,319.524626,220.675606,702.104598,812.324590,484.433587,978.369573,827.832548,666.074527,255.159603,617.765603,989.805593,772.768566,079.613572,134.166572,743.52550,446.822520,675.085531,326.083530,980.049524,481.677511,612.628509,179.01490,310.365466,944.878440,406.258435,855.747425,727.67411,118.778401,451.154388,221.693376,464.96372,402.247367,006.971357,084.462354,861.256348,016.756339,822.15342,818.888340,462.72318,307.916311,561.289162,986.478154,842.093144,935.313128,277.191122,223.872123,001.906129,284.86120,833.504104,334.62379,707.77469,694.62153,333
Overige gereserveerde algehele resultaten 96,768.51495,828.50391,635.44790,544.92790,756.49291,110.60884,163.89186,512.68391,298.609100,351.985100,893.972106,003.11996,484.85129,783.56418,719.23220,475.45719,897.45718,817.78618,902.18321,934.64121,889.4421,898.8320,406.47319,701.24321,773.92721,393.38920,675.10422,464.3321,611.25420,484.28922,656.74622,688.56424,831.54826,117.19826,454.28228,247.12629,890.17129,094.76828,975.23626,916.57925,796.29931,854.1632,104.136-2,196.71-645.557-1,662.50800000000000000000000
Overige totale aandeelhoudersvermogen -25,118.803154.358-51,457.154-45,445.613-45,445.613-45,445.613-43,309.613-43,309.613-30,770.744-20,715.278-11,413.685-10,936.597-10,936.59742,668.80342,668.80355,610.80355,610.80357,907.73655,972.73630,697.71929,972.43731,136.22530,423.59328,091.86233,241.05554,581.97954,581.97954,581.97953,491.94653,491.94653,491.94653,491.94653,491.94653,491.94651,190.15251,190.15134,676.92139,081.7539,075.34630,147.41430,121.79930,096.18630,194.36821,586.21421,502.9721,502.9719,671.7620,645.36820,263.04922,217.71521,064.71521,995.92930,464.08330,199.751166,518.522166,461.47164,211.726153,983.808158,771.425159,597.36126,454.18625,074.45224,016.56224,120.77123,588.06723,935
Totaal eigen vermogen van aandeelhouders 949,891.704945,102.684943,327.648948,833.25927,433.65900,374.39879,026.676871,593.273862,423.354858,762.989857,577.114840,729.191816,827.445788,887.571760,724.39755,904.044747,436.264740,325.635735,968.968699,575.872673,643.631653,405.894727,563.511724,898.59721,903.43715,170.661720,506.929722,905.509698,665.702667,767680,590.454680,276.239675,920.851664,337.452659,939.124642,863.322604,627.65581,698.456577,022.009555,907.343540,152.556536,517.18523,635.877468,970.144466,375.34459,963.113449,871.902448,622.304441,395.485435,155.545436,999.283435,574.329421,887.679414,876.72402,620.68394,419.243382,262.719355,376.679354,110.977355,714.947228,854.726219,023.636201,466.865176,944.225166,398.368150,384
Totaal eigen vermogen 949,891.704945,102.684943,327.648948,833.25927,433.65900,374.39879,026.676871,593.273862,423.354858,762.989857,577.114840,729.191816,827.445788,887.571760,724.39755,904.044747,436.264740,325.635735,968.968706,985.684673,643.631653,405.894824,808.703828,503.063829,710.782823,417.839828,773.547834,062.445808,531.3774,167.455788,777.907791,441.996788,309.618774,678.048768,880.017750,443.915706,950.636666,252.629660,151.669657,663.237639,492.494634,608.937660,174.181508,041.184506,870.654499,988.104490,059.096492,656.016486,208.058481,419.122483,220.68482,551.28467,818.865459,621.471402,620.68394,419.243382,262.719355,376.679354,110.977355,714.947228,854.726219,023.636201,466.865176,944.225166,398.368150,384
Totaal passiva en aandeelhoudersvermogen 1,234,092.4961,212,088.4691,211,181.2691,304,595.8531,302,180.5641,253,198.5811,225,486.691,234,877.571,224,084.5921,156,266.6731,149,796.3591,139,258.5411,162,110.8491,161,994.9091,092,927.8461,101,112.741,076,588.4671,048,720.5761,038,905.9981,010,846.8691,020,339.341992,377.8911,196,519.7241,166,815.9951,172,023.1171,192,789.1891,226,311.0961,201,772.8631,190,930.2441,210,828.9171,248,155.631,175,056.7311,181,368.9731,203,555.3991,172,763.191,207,019.0341,164,187.2751,126,024.4021,115,027.091,079,257.3791,078,119.5641,113,435.141,206,018.423893,944.33919,670.541902,433.344895,055.89901,722.529900,704.25895,423.15899,406.232903,358.804916,012.069894,670.393712,720.243718,858.051734,724.386692,073.272669,445.177641,578.41532,931.53537,662.752514,852.781498,079.876494,195.561470,245