Kin Yat Holdings Limited
HKEX:0638.HK
0.71 (HKD) • At close August 9, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 551.678 | 275.839 | 552.266 | 276.133 | 512.378 | 256.189 | 697.224 | 348.612 | 951.536 | 475.768 | 1,364.779 | 682.39 | 1,353.861 | 676.931 | 1,340.004 | 670.002 | 1,222.074 | 778.555 | 1,892.147 | 930.508 | 974.052 | 1,056.044 | 1,054.895 | 1,054.895 | 779.796 | 779.796 | 737.342 | 737.342 | 611.165 | 611.165 | 624.932 | 624.932 | 547.183 | 547.183 | 611.569 | 611.569 | 453.772 | 453.772 | 630.871 | 630.871 | 406.427 | 406.427 | 519.692 | 519.692 | 365.899 | 365.899 | 515.814 | 515.814 | 405.115 | 405.115 | 430.697 | 430.697 | 430.697 | 430.697 | 361.476 | 361.476 | 361.476 | 361.476 | 393.555 | 393.555 | 393.555 | 393.555 | 409.311 | 409.311 | 409.311 | 409.311 | 230.236 | 230.236 | 230.236 | 230.236 | 194.573 | 194.573 | 194.573 | 194.573 | 184.254 | 184.254 | 184.254 | 184.254 | 156.166 | 156.166 | 156.166 | 156.166 | 198.552 | 198.552 | 198.552 | 198.552 |
Kosten van de omzet
| 485.779 | 247.572 | 477.455 | 238.728 | 474.161 | 261.467 | 608.776 | 304.388 | 888.455 | 437.331 | 1,197.392 | 598.061 | 1,220.282 | 610.141 | 1,156.025 | 576.969 | 1,070.695 | 695.22 | 1,713.577 | 842.311 | 926.902 | 996.041 | 963.534 | 963.534 | 717.83 | 717.83 | 646.309 | 646.309 | 519.371 | 519.371 | 532.799 | 532.799 | 475.395 | 475.395 | 539.255 | 539.255 | 415.499 | 415.499 | 535.101 | 535.101 | 362.656 | 362.656 | 446.67 | 446.67 | 314.159 | 314.159 | 454.646 | 454.646 | 365.109 | 365.109 | 359.957 | 359.957 | 359.957 | 359.957 | 276.647 | 276.647 | 276.647 | 276.647 | 327.382 | 327.382 | 327.382 | 327.382 | 348.593 | 348.593 | 348.593 | 348.593 | 190.48 | 190.48 | 190.48 | 190.48 | 157.127 | 157.127 | 157.127 | 157.127 | 156.307 | 156.307 | 156.307 | 156.307 | 132.411 | 132.411 | 132.411 | 132.411 | 157.634 | 157.634 | 157.634 | 157.634 |
Brutowinst
| 65.899 | 28.267 | 74.811 | 37.406 | 38.217 | -5.278 | 88.448 | 44.224 | 63.081 | 38.437 | 167.387 | 84.329 | 133.579 | 66.79 | 183.979 | 93.033 | 151.379 | 83.335 | 178.57 | 88.197 | 47.151 | 60.004 | 91.361 | 91.361 | 61.966 | 61.966 | 91.033 | 91.033 | 91.794 | 91.794 | 92.133 | 92.133 | 71.788 | 71.788 | 72.314 | 72.314 | 38.273 | 38.273 | 95.77 | 95.77 | 43.772 | 43.772 | 73.022 | 73.022 | 51.741 | 51.741 | 61.169 | 61.169 | 40.007 | 40.007 | 70.74 | 70.74 | 70.74 | 70.74 | 84.83 | 84.83 | 84.83 | 84.83 | 66.173 | 66.173 | 66.173 | 66.173 | 60.718 | 60.718 | 60.718 | 60.718 | 39.757 | 39.757 | 39.757 | 39.757 | 37.447 | 37.447 | 37.447 | 37.447 | 27.947 | 27.947 | 27.947 | 27.947 | 23.755 | 23.755 | 23.755 | 23.755 | 40.918 | 40.918 | 40.918 | 40.918 |
Brutowinstmarge
| 0.119 | 0.102 | 0.135 | 0.135 | 0.075 | -0.021 | 0.127 | 0.127 | 0.066 | 0.081 | 0.123 | 0.124 | 0.099 | 0.099 | 0.137 | 0.139 | 0.124 | 0.107 | 0.094 | 0.095 | 0.048 | 0.057 | 0.087 | 0.087 | 0.079 | 0.079 | 0.123 | 0.123 | 0.15 | 0.15 | 0.147 | 0.147 | 0.131 | 0.131 | 0.118 | 0.118 | 0.084 | 0.084 | 0.152 | 0.152 | 0.108 | 0.108 | 0.141 | 0.141 | 0.141 | 0.141 | 0.119 | 0.119 | 0.099 | 0.099 | 0.164 | 0.164 | 0.164 | 0.164 | 0.235 | 0.235 | 0.235 | 0.235 | 0.168 | 0.168 | 0.168 | 0.168 | 0.148 | 0.148 | 0.148 | 0.148 | 0.173 | 0.173 | 0.173 | 0.173 | 0.192 | 0.192 | 0.192 | 0.192 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.206 | 0.206 | 0.206 | 0.206 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.922 | 4.922 | 2.036 | 2.036 | 5.649 | 5.649 | 1.268 | 1.268 | 2.239 | 2.239 | 1.626 | 1.626 | 2.174 | 2.174 | 1.612 | 1.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 43.894 | 43.894 | 33.128 | 33.128 | 36.345 | 36.345 | 23.247 | 23.247 | 41.54 | 41.54 | 39.884 | 39.884 | 43.731 | 43.731 | 48.34 | 48.34 | 42.44 | 42.44 | 44.487 | 44.487 | 11.84 | 27.699 | 54.44 | 54.44 | 44.053 | 44.053 | 40.755 | 40.755 | 42.595 | 42.595 | 38.941 | 38.941 | 42.3 | 42.3 | 34.573 | 34.573 | 4.995 | 4.995 | 69.928 | 69.928 | 24.67 | 24.67 | 49.851 | 49.851 | 39.939 | 39.939 | 39.378 | 39.378 | 40.863 | 40.863 | 32.516 | 32.516 | 32.516 | 32.516 | 33.736 | 33.736 | 33.736 | 33.736 | 26.257 | 26.257 | 26.257 | 26.257 | 22.515 | 22.515 | 22.515 | 22.515 | 17.351 | 17.351 | 17.351 | 17.351 | 14.324 | 14.324 | 14.324 | 14.324 | 14.623 | 14.623 | 14.623 | 14.623 | 13.508 | 13.508 | 13.508 | 13.508 | 14.607 | 14.607 | 14.607 | 14.607 |
Verkoop- en marketingkosten
| 9.506 | 9.506 | 7.719 | 7.719 | 8.235 | 8.235 | 10.858 | 10.858 | 13.56 | 13.56 | 18.899 | 18.899 | 16.217 | 16.217 | 13.589 | 13.589 | 11.698 | 11.698 | 13.717 | 13.717 | 13.727 | 17.097 | 17.898 | 17.898 | 16.04 | 16.04 | 12.753 | 12.753 | 10.897 | 10.897 | 11.617 | 11.617 | 9.914 | 9.914 | 11.162 | 11.162 | 9.962 | 9.962 | 11.943 | 11.943 | 10.116 | 10.116 | 10.544 | 10.544 | 8.984 | 8.984 | 12.122 | 12.122 | 10.315 | 10.315 | 11.225 | 11.225 | 11.225 | 11.225 | 9.534 | 9.534 | 9.534 | 9.534 | 10.086 | 10.086 | 10.086 | 10.086 | 9.023 | 9.023 | 9.023 | 9.023 | 5.867 | 5.867 | 5.867 | 5.867 | 5.152 | 5.152 | 5.152 | 5.152 | 6.145 | 6.145 | 6.145 | 6.145 | 5.699 | 5.699 | 5.699 | 5.699 | 7.376 | 7.376 | 7.376 | 7.376 |
Verkoop-, algemene en administratieve kosten
| 106.8 | 53.4 | 81.693 | 40.847 | 89.159 | 44.58 | 68.209 | 34.105 | 96.405 | 55.099 | 116.294 | 58.783 | 119.895 | 59.948 | 121.769 | 61.928 | 93.115 | 54.138 | 123.326 | 58.204 | 25.567 | 44.796 | 72.338 | 72.338 | 60.093 | 60.093 | 53.508 | 53.508 | 53.492 | 53.492 | 50.558 | 50.558 | 52.214 | 52.214 | 45.735 | 45.735 | 14.957 | 14.957 | 81.871 | 81.871 | 34.786 | 34.786 | 60.395 | 60.395 | 48.923 | 48.923 | 51.5 | 51.5 | 51.178 | 51.178 | 43.741 | 43.741 | 43.741 | 43.741 | 43.27 | 43.27 | 43.27 | 43.27 | 36.343 | 36.343 | 36.343 | 36.343 | 31.538 | 31.538 | 31.538 | 31.538 | 23.218 | 23.218 | 23.218 | 23.218 | 19.476 | 19.476 | 19.476 | 19.476 | 20.768 | 20.768 | 20.768 | 20.768 | 19.206 | 19.206 | 19.206 | 19.206 | 21.983 | 21.983 | 21.983 | 21.983 |
Overige kosten
| -26.482 | 0 | 0 | 0 | -52.159 | 0 | -187.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.323 | -13.323 | -13.323 | -13.323 | -12.452 | -12.452 | -12.452 | -12.452 | -19.196 | -19.196 | -19.196 | -19.196 | -4.237 | -4.237 | -4.237 | -4.237 | -1.792 | -1.792 | -1.792 | -1.792 | -2.3 | -2.3 | -2.3 | -2.3 | -5.157 | -5.157 | -5.157 | -5.157 | -3.207 | -3.207 | -3.207 | -3.207 | -7.795 | -7.795 | -7.795 | -7.795 | -7.93 | -7.93 | -7.93 | -7.93 | -5.76 | -5.76 | -5.76 | -5.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.362 | -3.362 | -3.362 | -3.362 | -6.823 | -6.823 | -6.823 | -6.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 133.282 | 148.003 | 81.693 | 5.014 | 141.318 | 62.469 | 256.128 | 119.507 | 96.405 | 43.092 | 116.294 | 38.168 | 119.895 | 44.041 | 121.769 | 40.852 | 93.115 | 40.815 | 123.326 | 39.701 | 4.551 | 22.63 | 57.785 | 57.785 | 19.516 | 19.516 | 41.572 | 41.572 | 15.183 | 15.183 | 46.131 | 46.131 | 116.352 | 116.352 | 43.943 | 43.943 | 115.176 | 115.176 | 77.127 | 77.127 | 38.097 | 38.097 | 55.772 | 55.772 | 45.627 | 45.627 | 34.813 | 34.813 | 43.383 | 43.383 | 35.811 | 35.811 | 35.811 | 35.811 | 37.511 | 37.511 | 37.511 | 37.511 | 36.343 | 36.343 | 36.343 | 36.343 | 31.538 | 31.538 | 31.538 | 31.538 | 23.218 | 23.218 | 23.218 | 23.218 | 16.115 | 16.115 | 16.115 | 16.115 | 13.945 | 13.945 | 13.945 | 13.945 | 19.206 | 19.206 | 19.206 | 19.206 | 21.983 | 21.983 | 21.983 | 21.983 |
Bedrijfsresultaat
| -67.383 | -27.477 | -6.882 | 1.996 | -103.101 | -43.54 | -167.68 | 20.701 | -33.324 | 15.864 | 51.093 | 24.547 | 13.684 | 0.469 | 62.21 | 27.455 | 58.264 | 42.521 | 55.244 | 29.941 | 21.584 | 15.208 | 19.024 | 19.024 | 1.873 | 1.873 | 37.525 | 37.525 | 38.302 | 38.302 | 41.576 | 41.576 | 19.574 | 19.574 | 26.58 | 26.58 | -32.135 | -32.135 | 13.9 | 13.9 | 8.986 | 8.986 | 12.628 | 12.628 | 2.818 | 2.818 | 9.67 | 9.67 | -3.377 | -3.377 | 34.929 | 34.929 | 34.929 | 34.929 | 47.319 | 47.319 | 47.319 | 47.319 | 29.83 | 29.83 | 29.83 | 29.83 | 29.18 | 29.18 | 29.18 | 29.18 | 16.539 | 16.539 | 16.539 | 16.539 | 21.332 | 21.332 | 21.332 | 21.332 | 14.001 | 14.001 | 14.001 | 14.001 | 4.549 | 4.549 | 4.549 | 4.549 | 18.936 | 18.936 | 18.936 | 18.936 |
Bedrijfsresultaat ratio
| -0.122 | -0.1 | -0.012 | 0.007 | -0.201 | -0.17 | -0.24 | 0.059 | -0.035 | 0.033 | 0.037 | 0.036 | 0.01 | 0.001 | 0.046 | 0.041 | 0.048 | 0.055 | 0.029 | 0.032 | 0.022 | 0.014 | 0.018 | 0.018 | 0.002 | 0.002 | 0.051 | 0.051 | 0.063 | 0.063 | 0.067 | 0.067 | 0.036 | 0.036 | 0.043 | 0.043 | -0.071 | -0.071 | 0.022 | 0.022 | 0.022 | 0.022 | 0.024 | 0.024 | 0.008 | 0.008 | 0.019 | 0.019 | -0.008 | -0.008 | 0.081 | 0.081 | 0.081 | 0.081 | 0.131 | 0.131 | 0.131 | 0.131 | 0.076 | 0.076 | 0.076 | 0.076 | 0.071 | 0.071 | 0.071 | 0.071 | 0.072 | 0.072 | 0.072 | 0.072 | 0.11 | 0.11 | 0.11 | 0.11 | 0.076 | 0.076 | 0.076 | 0.076 | 0.029 | 0.029 | 0.029 | 0.029 | 0.095 | 0.095 | 0.095 | 0.095 |
Totaal overige inkomsten en kosten netto
| -219.734 | -96.129 | 63.521 | 26.324 | -39.892 | -27.957 | 12.95 | -98.066 | 20.178 | -22.437 | 36.46 | 19.23 | 24.663 | 18.705 | 39.529 | 23.399 | 55.2 | 6.594 | 27.992 | 13.685 | 15.176 | 16.327 | 14.028 | 14.028 | 39.93 | 39.93 | 11.835 | 11.835 | 37.79 | 37.79 | 4.978 | 4.978 | -63.875 | -63.875 | 1.935 | 1.935 | -43.193 | -43.193 | 3.869 | 3.869 | -3.581 | -3.581 | 3.788 | 3.788 | 2.499 | 2.499 | 15.94 | 15.94 | -1.409 | -1.409 | -0.297 | -0.297 | -0.297 | -0.297 | -0.287 | -0.287 | -0.287 | -0.287 | -4.626 | -4.626 | -4.626 | -4.626 | 4.785 | 4.785 | 4.785 | 4.785 | 2.861 | 2.861 | 2.861 | 2.861 | -4.22 | -4.22 | -4.22 | -4.22 | -4.394 | -4.394 | -4.394 | -4.394 | 3.665 | 3.665 | 3.665 | 3.665 | 1.666 | 1.666 | 1.666 | 1.666 |
Inkomen voor belasting
| -247.21 | -123.605 | 56.639 | 28.32 | -142.993 | -71.497 | -154.73 | -77.365 | -13.146 | -6.573 | 87.553 | 43.777 | 38.347 | 19.174 | 101.739 | 50.854 | 113.464 | 49.115 | 83.236 | 43.626 | 36.76 | 31.535 | 33.051 | 33.051 | 41.803 | 41.803 | 49.36 | 49.36 | 76.092 | 76.092 | 46.553 | 46.553 | -44.301 | -44.301 | 28.514 | 28.514 | -75.328 | -75.328 | 17.769 | 17.769 | 5.405 | 5.405 | 16.416 | 16.416 | 5.317 | 5.317 | 25.609 | 25.609 | -4.786 | -4.786 | 34.632 | 34.632 | 34.632 | 34.632 | 47.032 | 47.032 | 47.032 | 47.032 | 25.205 | 25.205 | 25.205 | 25.205 | 33.965 | 33.965 | 33.965 | 33.965 | 19.4 | 19.4 | 19.4 | 19.4 | 17.112 | 17.112 | 17.112 | 17.112 | 9.608 | 9.608 | 9.608 | 9.608 | 8.214 | 8.214 | 8.214 | 8.214 | 20.601 | 20.601 | 20.601 | 20.601 |
Inkomen voor belasting ratio
| -0.448 | -0.448 | 0.103 | 0.103 | -0.279 | -0.279 | -0.222 | -0.222 | -0.014 | -0.014 | 0.064 | 0.064 | 0.028 | 0.028 | 0.076 | 0.076 | 0.093 | 0.063 | 0.044 | 0.047 | 0.038 | 0.03 | 0.031 | 0.031 | 0.054 | 0.054 | 0.067 | 0.067 | 0.125 | 0.125 | 0.074 | 0.074 | -0.081 | -0.081 | 0.047 | 0.047 | -0.166 | -0.166 | 0.028 | 0.028 | 0.013 | 0.013 | 0.032 | 0.032 | 0.015 | 0.015 | 0.05 | 0.05 | -0.012 | -0.012 | 0.08 | 0.08 | 0.08 | 0.08 | 0.13 | 0.13 | 0.13 | 0.13 | 0.064 | 0.064 | 0.064 | 0.064 | 0.083 | 0.083 | 0.083 | 0.083 | 0.084 | 0.084 | 0.084 | 0.084 | 0.088 | 0.088 | 0.088 | 0.088 | 0.052 | 0.052 | 0.052 | 0.052 | 0.053 | 0.053 | 0.053 | 0.053 | 0.104 | 0.104 | 0.104 | 0.104 |
Belastingkosten
| 1.647 | 0.824 | 19.914 | 9.957 | -4.431 | 2.216 | 0.877 | 0.439 | 6.27 | 3.135 | 11.279 | 5.64 | 25.066 | 12.533 | 10.848 | 5.424 | 16.068 | 5.705 | 6.753 | 3.527 | 4.37 | 3.952 | 5.428 | 5.428 | 7.835 | 7.835 | 8.475 | 8.475 | 13.248 | 13.248 | 11.277 | 11.277 | 12.184 | 12.184 | 7.868 | 7.868 | 5.615 | 5.615 | 11.309 | 11.309 | 5.46 | 5.46 | 8.8 | 8.8 | 7.489 | 7.489 | 9.226 | 9.226 | 3.88 | 3.88 | 7.018 | 7.018 | 7.018 | 7.018 | 7.664 | 7.664 | 7.664 | 7.664 | 2.442 | 2.442 | 2.442 | 2.442 | 4.221 | 4.221 | 4.221 | 4.221 | 1.727 | 1.727 | 1.727 | 1.727 | 1.004 | 1.004 | 1.004 | 1.004 | 1.176 | 1.176 | 1.176 | 1.176 | 0.879 | 0.879 | 0.879 | 0.879 | 1.709 | 1.709 | 1.709 | 1.709 |
Nettowinst
| -248.857 | -124.429 | 36.725 | 18.363 | -138.562 | -69.281 | -155.607 | -77.804 | -19.416 | -9.708 | 76.274 | 38.137 | 13.248 | 6.625 | 90.378 | 45.54 | 91.672 | 42.512 | 78.377 | 41.046 | 33.598 | 28.791 | 27.402 | 27.402 | 33.992 | 33.992 | 40.919 | 40.919 | 62.81 | 62.81 | 35.378 | 35.378 | -55.769 | -55.769 | 20.848 | 20.848 | -70.525 | -70.525 | 9.734 | 9.734 | 0.614 | 0.614 | 9.296 | 9.296 | -0.146 | -0.146 | 19.684 | 19.684 | -7.088 | -7.088 | 28.595 | 28.595 | 28.595 | 28.595 | 39.642 | 39.642 | 39.642 | 39.642 | 22.31 | 22.31 | 22.31 | 22.31 | 29.744 | 29.744 | 29.744 | 29.744 | 17.673 | 17.673 | 17.673 | 17.673 | 16.108 | 16.108 | 16.108 | 16.108 | 7.692 | 7.692 | 7.692 | 7.692 | 6.208 | 6.208 | 6.208 | 6.208 | 17.861 | 17.861 | 17.861 | 17.861 |
Nettowinstmarge
| -0.451 | -0.451 | 0.066 | 0.066 | -0.27 | -0.27 | -0.223 | -0.223 | -0.02 | -0.02 | 0.056 | 0.056 | 0.01 | 0.01 | 0.067 | 0.068 | 0.075 | 0.055 | 0.041 | 0.044 | 0.034 | 0.027 | 0.026 | 0.026 | 0.044 | 0.044 | 0.055 | 0.055 | 0.103 | 0.103 | 0.057 | 0.057 | -0.102 | -0.102 | 0.034 | 0.034 | -0.155 | -0.155 | 0.015 | 0.015 | 0.002 | 0.002 | 0.018 | 0.018 | -0 | -0 | 0.038 | 0.038 | -0.017 | -0.017 | 0.066 | 0.066 | 0.066 | 0.066 | 0.11 | 0.11 | 0.11 | 0.11 | 0.057 | 0.057 | 0.057 | 0.057 | 0.073 | 0.073 | 0.073 | 0.073 | 0.077 | 0.077 | 0.077 | 0.077 | 0.083 | 0.083 | 0.083 | 0.083 | 0.042 | 0.042 | 0.042 | 0.042 | 0.04 | 0.04 | 0.04 | 0.04 | 0.09 | 0.09 | 0.09 | 0.09 |
WPA (Winst Per Aandeel)
| -0.57 | -0.28 | 0.084 | 0.042 | -0.32 | -0.16 | -0.35 | -0.18 | -0.044 | -0.022 | 0.17 | 0.087 | 0.03 | 0.015 | 0.21 | 0.1 | 0.21 | 0.097 | 0.18 | 0.094 | 0.077 | 0.066 | 0.062 | 0.062 | 0.078 | 0.078 | 0.095 | 0.095 | 0.15 | 0.15 | 0.084 | 0.084 | -0.13 | -0.13 | 0.05 | 0.05 | -0.17 | -0.17 | 0.023 | 0.023 | 0.002 | 0.002 | 0.022 | 0.022 | -0 | -0 | 0.047 | 0.047 | -0.017 | -0.017 | 0.068 | 0.068 | 0.068 | 0.068 | 0.096 | 0.096 | 0.096 | 0.096 | 0.055 | 0.055 | 0.055 | 0.055 | 0.073 | 0.073 | 0.073 | 0.073 | 0.044 | 0.044 | 0.044 | 0.044 | 0.04 | 0.04 | 0.04 | 0.04 | 0.019 | 0.019 | 0.019 | 0.019 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.57 | -0.28 | 0.084 | 0.042 | -0.32 | -0.16 | -0.35 | -0.18 | -0.044 | -0.022 | 0.17 | 0.087 | 0.03 | 0.015 | 0.21 | 0.1 | 0.21 | 0.097 | 0.18 | 0.094 | 0.077 | 0.066 | 0.062 | 0.062 | 0.078 | 0.078 | 0.095 | 0.095 | 0.15 | 0.15 | 0.084 | 0.084 | -0.13 | -0.13 | 0.05 | 0.05 | -0.17 | -0.17 | 0.023 | 0.023 | 0.002 | 0.002 | 0.022 | 0.022 | -0 | -0 | 0.047 | 0.047 | -0.017 | -0.017 | 0.068 | 0.068 | 0.068 | 0.068 | 0.096 | 0.096 | 0.096 | 0.096 | 0.055 | 0.055 | 0.055 | 0.055 | 0.073 | 0.073 | 0.073 | 0.073 | 0.044 | 0.044 | 0.044 | 0.044 | 0.04 | 0.04 | 0.04 | 0.04 | 0.019 | 0.019 | 0.019 | 0.019 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -10.895 | -1.496 | 46.068 | 26.972 | -38.008 | -12.723 | -106.595 | 49.61 | 37.689 | 49.399 | 114.881 | 55.805 | 77.46 | 32.178 | 120.514 | 55.564 | 118.064 | 82.438 | 114.587 | 57.247 | 46.196 | 44.692 | 42.901 | 42.901 | 23.025 | 23.025 | 56.422 | 56.422 | 59.222 | 59.222 | 60.737 | 60.737 | 42.179 | 42.179 | 49.847 | 49.847 | 2.884 | 2.884 | 35.906 | 35.906 | 30.22 | 30.22 | 33.887 | 33.887 | 22.429 | 22.429 | 29.109 | 29.109 | 19.794 | 19.794 | 56.188 | 56.188 | 56.188 | 56.188 | 67.376 | 67.376 | 67.376 | 67.376 | 39.617 | 39.617 | 39.617 | 39.617 | 48.042 | 48.042 | 48.042 | 48.042 | 31.341 | 31.341 | 31.341 | 31.341 | 29.667 | 29.667 | 29.667 | 29.667 | 22.422 | 22.422 | 22.422 | 22.422 | 18.757 | 18.757 | 18.757 | 18.757 | 29.341 | 29.341 | 29.341 | 29.341 |
EBITDA ratio
| -0.02 | -0.005 | 0.083 | 0.098 | -0.074 | -0.05 | -0.153 | 0.142 | 0.04 | 0.104 | 0.084 | 0.082 | 0.057 | 0.048 | 0.09 | 0.083 | 0.097 | 0.106 | 0.061 | 0.062 | 0.047 | 0.042 | 0.041 | 0.041 | 0.03 | 0.03 | 0.077 | 0.077 | 0.097 | 0.097 | 0.097 | 0.097 | 0.077 | 0.077 | 0.082 | 0.082 | 0.006 | 0.006 | 0.057 | 0.057 | 0.074 | 0.074 | 0.065 | 0.065 | 0.061 | 0.061 | 0.056 | 0.056 | 0.049 | 0.049 | 0.13 | 0.13 | 0.13 | 0.13 | 0.186 | 0.186 | 0.186 | 0.186 | 0.101 | 0.101 | 0.101 | 0.101 | 0.117 | 0.117 | 0.117 | 0.117 | 0.136 | 0.136 | 0.136 | 0.136 | 0.152 | 0.152 | 0.152 | 0.152 | 0.122 | 0.122 | 0.122 | 0.122 | 0.12 | 0.12 | 0.12 | 0.12 | 0.148 | 0.148 | 0.148 | 0.148 |