CKD Bio Corp.
KRX:063160.KS
24750 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 3,630.222 | 4,655.287 | 3,465.826 | 1,463.274 | 4,492.643 | 11,950.453 | 15,702.188 | 14,948.846 | 10,403.729 | 10,326.052 | 10,347.477 | 17,169.83 | 3,297.609 | 11,623.407 | 15,601.293 | 9,144.371 | 2,154.963 |
Kortetermijnbeleggingen
| 69.549 | 8,069.21 | 69.025 | 69.992 | 71.582 | 4,855.741 | 5,988 | 1,944 | 0 | 360 | 0 | 0 | 2,304 | 0 | -1,570.991 | 360 | 258.3 |
Liquide middelen en kortetermijnbeleggingen
| 3,699.77 | 12,724.497 | 3,534.852 | 1,533.266 | 4,564.225 | 16,806.194 | 21,690.188 | 16,892.846 | 10,403.729 | 10,686.052 | 10,347.477 | 17,169.83 | 5,601.609 | 11,623.407 | 15,601.293 | 9,504.371 | 2,413.263 |
Nettovorderingen
| 34,149.743 | 32,232.926 | 30,426.173 | 27,737.741 | 44,040.095 | 33,055.256 | 29,285.374 | 32,028.035 | 31,178.39 | 31,158.043 | 29,128.351 | 30,443.818 | 50,976.324 | 0 | 27,173.55 | 22,458.439 | 20,970.669 |
Voorraad
| 69,082.221 | 78,506.85 | 70,355.877 | 59,111.388 | 31,437.574 | 28,402.449 | 33,243.819 | 38,610.662 | 35,074.117 | 30,958.381 | 37,131.137 | 31,873.291 | 30,105.648 | 21,837.987 | 22,771.275 | 25,411.509 | 19,656.355 |
Overige vlottende activa
| 4,836.959 | -0.001 | 25.117 | -0 | 0 | 0.001 | 0.001 | -0 | 0 | 0.001 | -0 | 0 | -0 | 29,063.087 | 0.001 | -0.001 | 23.298 |
Totaal vlottende activa
| 111,768.693 | 123,464.272 | 104,342.019 | 88,382.395 | 80,041.894 | 78,263.9 | 84,219.38 | 87,531.543 | 76,656.236 | 72,802.477 | 76,606.965 | 79,486.94 | 86,683.581 | 62,524.481 | 65,546.119 | 57,374.318 | 43,063.585 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 172,509.133 | 181,508.878 | 191,152.805 | 191,189.259 | 150,832.034 | 104,101.44 | 93,544.216 | 92,846.057 | 91,053.205 | 89,949.587 | 96,561.154 | 104,105.997 | 110,124.579 | 50,557.913 | 40,987.522 | 33,635.29 | 35,023.065 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,137.561 | 3,839.018 | 2,772.96 | 2,920.97 | 2,211.038 | 1,920.269 | 1,223.898 | 42.703 | 49.237 | 56.322 | 82.981 | 140.927 | 217.742 | 273.912 | 402.574 | 526.856 | 642.927 |
Goodwill en immateriële activa
| 6,137.561 | 3,839.018 | 2,772.96 | 2,920.97 | 2,211.038 | 1,920.269 | 1,223.898 | 42.703 | 49.237 | 56.322 | 82.981 | 140.927 | 217.742 | 273.912 | 402.574 | 526.856 | 642.927 |
Langetermijnbeleggingen
| 2,237.14 | -6,065.03 | -64.825 | -65.792 | -64.382 | -4,848.541 | -5,963.4 | -1,919.4 | 0 | 744.6 | 0 | 0 | -2,279.4 | 0 | 2,795.591 | 612.6 | 2,472.194 |
Belastingvorderingen
| -0 | 0 | 0 | 1,036.109 | 326.929 | 0 | 0 | 0 | 0 | 1,515.259 | 0 | 0 | 3,546.169 | 1,517.947 | 1,528.446 | 1,946.041 | 3,094.733 |
Overige niet-vlottende activa
| 1,132.535 | 9,843.858 | 337.35 | -0 | 0 | 5,082.461 | 6,459.289 | 2,410.969 | 2,884.179 | -0 | 2,247.939 | 1,690.999 | 0 | 3,393.28 | 0.001 | 754.919 | 657.141 |
Totaal niet-vlottende activa
| 182,016.368 | 189,126.723 | 194,198.289 | 195,080.545 | 153,305.619 | 106,255.629 | 95,264.004 | 93,380.329 | 93,986.621 | 92,265.768 | 98,892.075 | 105,937.923 | 111,609.091 | 55,743.052 | 45,714.134 | 37,475.706 | 41,890.06 |
Totaal activa
| 293,785.061 | 312,590.995 | 298,540.308 | 283,462.94 | 233,347.513 | 184,519.529 | 179,483.384 | 180,911.872 | 170,642.857 | 165,068.245 | 175,499.039 | 185,424.863 | 198,292.672 | 118,267.533 | 111,260.253 | 94,850.024 | 84,953.645 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 6,684.262 | 8,231.542 | 9,946.189 | 7,821.841 | 7,030.231 | 5,788.461 | 9,734.975 | 8,420.613 | 7,888.055 | 9,688.135 | 11,599.505 | 9,627.954 | 22,070.048 | 17,696.567 | 16,719.078 | 12,282.875 | 9,371.58 |
Kortlopende schulden
| 76,503.299 | 57,015.206 | 20,031.259 | 19,962.646 | 8,136.878 | 2,856.614 | 5,907.005 | 10,865.42 | 8,336.586 | 9,979.488 | 13,723.129 | 23,078.956 | 24,803.554 | 11,961.392 | 16,301.68 | 22,989.032 | 26,560.386 |
Belastingschulden
| 0 | 0 | 0 | 325.693 | 3,073.198 | 696.836 | 319.468 | 2,562.059 | 1,172.846 | 0 | 90.772 | 148.94 | 0 | 1,299.936 | 203.833 | 0 | 0 |
Uitgestelde opbrengsten
| 306.878 | 244.097 | 14,333.28 | 17,956.214 | 29,430.795 | 696.836 | 10,954.588 | 14,362.539 | 12,009.531 | 8,844.703 | 8,118.167 | 8,683.428 | 11,420.458 | 1,299.936 | 203.833 | 7,860.326 | 0 |
Overige kortlopende verplichtingen
| 15,123.6 | 16,099.739 | -0 | 373.364 | 425.66 | 14,293.898 | 229.309 | 168.871 | 0 | 0 | 0.001 | -0 | 0 | 8,599.103 | 10,978.045 | 0.001 | 4,988.074 |
Totaal kortlopende verplichtingen
| 98,618.04 | 81,590.584 | 44,310.728 | 46,114.065 | 45,023.564 | 23,635.809 | 26,825.877 | 33,817.443 | 28,234.173 | 28,512.326 | 33,440.802 | 41,390.338 | 58,294.06 | 39,556.998 | 44,202.636 | 43,132.234 | 40,920.04 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 69,431.181 | 81,910.179 | 89,347.876 | 59,881.687 | 20,239.338 | 2,056.4 | 112.8 | 169.2 | 225.6 | 282 | 3,452.598 | 5,585.13 | 7,717.7 | 1,110.928 | 2,072.32 | 564 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 992.237 | 0 | 1,910.601 | 0 | 2,381.634 | 3,506.216 | 2,703.556 | 0 | 5,079.431 | 0 | 3,968.396 | 0 | 3,243.873 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 21.73 | 118.78 | 1,479.765 | 7,740.841 | 7,240.365 | 7,659.444 | 7,795.221 | 7,531.254 | 9,727.742 | 9,813.351 | 10,763.173 | 10,729.139 | 10,033.446 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,697.436 | 1,171.986 | 0 | 978.334 | -0 | -0 | -0 | 4,229.659 | -0 | 4,615.425 | -0 | 3,572.951 | -0 | 1,459.311 | 908.404 | 2,001.21 | 3,004.323 |
Totaal niet-vlottende verplichtingen
| 72,142.584 | 83,200.945 | 92,738.242 | 68,600.862 | 29,861.337 | 13,222.059 | 10,611.577 | 11,930.114 | 15,032.773 | 14,710.776 | 18,184.168 | 19,887.22 | 20,995.019 | 2,570.239 | 2,980.724 | 2,565.21 | 3,004.323 |
Totaal passiva
| 170,760.623 | 164,791.529 | 137,048.97 | 114,714.927 | 74,884.901 | 36,857.869 | 37,437.454 | 45,747.557 | 43,266.946 | 43,223.103 | 51,624.969 | 61,277.558 | 79,289.079 | 42,127.237 | 47,183.36 | 45,697.444 | 43,924.363 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 386.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,714.905 | 13,714.905 | 13,714.905 | 13,714.905 | 13,073.723 | 13,073.723 | 13,073.723 | 13,073.723 | 13,073.723 | 13,073.723 | 13,073.723 | 13,073.723 | 13,073.723 | 13,073.723 | 13,073.723 | 13,073.723 | 13,073.723 |
Ingehouden winsten
| 77,400.935 | 103,800.23 | 118,865.552 | 125,918.697 | 118,389.487 | 109,239.434 | 103,223.705 | 96,342.091 | 88,553.687 | 83,022.917 | 85,051.845 | 85,325.08 | 80,181.368 | 36,421.065 | 23,614.19 | 8,737.629 | -2,844.745 |
Overige gereserveerde algehele resultaten
| 2,407.256 | 2,699.738 | 1,271.428 | -386.932 | 1,250.901 | 1,146.994 | 2,341.814 | 3,136.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 29,501.343 | 27,584.593 | 27,639.453 | 29,114.411 | 25,748.502 | 24,201.509 | 23,406.688 | 22,611.867 | 25,748.502 | 25,748.502 | 25,748.502 | 25,748.502 | 25,748.502 | 26,645.508 | 27,388.98 | 27,341.229 | 30,800.304 |
Totaal eigen vermogen van aandeelhouders
| 123,024.438 | 147,799.466 | 161,491.338 | 168,748.013 | 158,462.612 | 147,661.66 | 142,045.93 | 135,164.315 | 127,375.911 | 121,845.142 | 123,874.07 | 124,147.305 | 119,003.593 | 76,140.296 | 64,076.893 | 49,152.581 | 41,029.282 |
Totaal eigen vermogen
| 123,024.438 | 147,799.466 | 161,491.338 | 168,748.013 | 158,462.612 | 147,661.66 | 142,045.93 | 135,164.315 | 127,375.911 | 121,845.142 | 123,874.07 | 124,147.305 | 119,003.593 | 76,140.296 | 64,076.893 | 49,152.581 | 41,029.282 |
Totaal passiva en aandeelhoudersvermogen
| 293,785.061 | 312,590.995 | 298,540.308 | 283,462.94 | 233,347.513 | 184,519.529 | 179,483.384 | 180,911.872 | 170,642.857 | 165,068.245 | 175,499.039 | 185,424.863 | 198,292.672 | 118,267.533 | 111,260.253 | 94,850.025 | 84,953.645 |