Gome Finance Technology Co., Ltd.
HKEX:0628.HK
0.365 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q1 | 2009 Q3 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 194.058 | 194.058 | 284.383 | 284.383 | 220.754 | 220.551 | 303.302 | 303.099 | 223.795 | 223.494 | 247.215 | 247.037 | 195.977 | 195.977 | 350.432 | 350.228 | 139.054 | 138.771 | 316.759 | 316.429 | 376.591 | 375.848 | 319.693 | 318.521 | 322.636 | 322.056 | 709.375 | 708.401 | 1,020.896 | 1,019.854 | 1,391.73 | 20.8 | 19.964 | 13.23 | 12.887 | 21.815 | 21.136 | 25.742 | 26.08 | 79.065 | 76.949 | 85.243 | 85.361 | 98.191 | 98.603 | 93.47 | 94.507 | 89.689 | 89.609 | 75.025 | 64.333 | 28.377 | 86.626 | 217.628 | 44.985 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.755 | 0 | 18.528 | 0 | 19.57 | 39.595 | 41.874 | 41.259 | 43.306 | 30.353 |
Liquide middelen en kortetermijnbeleggingen
| 194.058 | 194.058 | 284.383 | 284.383 | 220.754 | 220.551 | 303.302 | 303.099 | 223.795 | 223.494 | 247.215 | 247.037 | 195.977 | 195.977 | 350.432 | 350.228 | 139.054 | 138.771 | 316.759 | 316.429 | 376.591 | 375.848 | 319.693 | 318.521 | 322.636 | 322.056 | 709.375 | 708.401 | 1,020.896 | 1,019.854 | 1,391.73 | 20.8 | 19.964 | 13.23 | 12.887 | 21.815 | 21.136 | 25.742 | 26.08 | 79.065 | 76.949 | 85.243 | 85.361 | 98.191 | 98.603 | 109.225 | 94.507 | 108.216 | 89.609 | 94.595 | 103.928 | 70.25 | 127.885 | 260.934 | 75.338 |
Nettovorderingen
| 0 | 0 | 0.13 | 0 | 9.639 | 0 | 8.6 | 0 | 12.792 | 0 | 10.144 | 0 | 0.666 | 0 | 8.766 | 0 | 23.964 | 0 | 45.918 | 0 | 622.023 | 0 | 128.622 | 0 | 1,332.951 | 0 | 650.973 | 0 | 11.138 | 0 | 25.799 | 27.678 | 0 | 4.734 | 0 | 3.063 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 2.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 370.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | -370.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.43 | 0 | 1.82 | 0 | 2.403 | 2.206 | 1.941 | 418.165 | 49.902 | 47.596 |
Totaal vlottende activa
| 194.058 | 194.058 | 284.383 | 284.383 | 230.393 | 220.551 | 311.902 | 303.099 | 236.587 | 223.494 | 257.359 | 247.037 | 196.643 | 195.977 | 359.198 | 350.228 | 163.018 | 138.771 | 362.677 | 316.429 | 998.614 | 375.848 | 448.315 | 318.521 | 1,655.587 | 322.056 | 1,360.348 | 708.401 | 1,032.034 | 1,019.854 | 1,417.529 | 48.478 | 19.964 | 17.964 | 12.887 | 24.878 | 21.136 | 25.742 | 26.08 | 79.101 | 76.949 | 85.243 | 85.361 | 100.247 | 98.603 | 110.656 | 94.507 | 110.036 | 89.609 | 96.998 | 106.133 | 72.191 | 546.05 | 310.836 | 167.939 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.46 | 0.46 | 0.658 | 0.658 | 1.243 | 1.243 | 1.834 | 1.834 | 0.581 | 0.581 | 0.835 | 0.835 | 1.525 | 1.525 | 2.299 | 2.299 | 1.095 | 1.095 | 4.913 | 4.913 | 5.941 | 5.941 | 1.257 | 1.257 | 1.484 | 1.484 | 1.893 | 1.893 | 1.977 | 1.977 | 26.181 | 15.981 | 3.945 | 5.056 | 490.379 | 5.018 | 506.763 | 3.058 | 3.099 | 2.194 | 2.142 | 1.442 | 1.444 | 0.006 | 0.006 | 0.007 | 0.007 | 0.008 | 0.008 | 0.011 | 0.015 | 0.02 | 0.021 | 0.581 | 1.256 |
Goodwill
| 451.306 | 451.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.147 | 6.125 | 6.147 | 5.961 | 5.697 | 44.052 | 42.907 | 42.945 | 42.907 | 5.702 | 5.777 | 5.717 | 5.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378.197 |
Immateriële activa
| 224.258 | 224.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.05 | 10.05 | 12.6 | 12.6 | 15.15 | 15.15 | 17.702 | 17.702 | 20.258 | 20.258 | 4.806 | 4.66 | 16.681 | 4.827 | 4.701 | 4.705 | 4.701 | 4.642 | 4.703 | 4.688 | 4.577 | 100.207 | 100.345 | 90.929 | 91.311 | 92.021 | 93.041 | 92.24 | 92.158 | 93.358 | 95.797 | 97.733 | 314.675 | 714.977 | 1,850.823 |
Goodwill en immateriële activa
| 675.564 | 675.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.05 | 10.05 | 12.6 | 12.6 | 15.15 | 15.15 | 17.702 | 17.702 | 20.258 | 26.383 | 10.953 | 10.62 | 22.378 | 48.878 | 47.608 | 47.65 | 47.608 | 10.344 | 10.48 | 10.405 | 10.158 | 100.207 | 100.345 | 90.929 | 91.311 | 92.021 | 93.041 | 92.24 | 92.158 | 93.358 | 95.797 | 97.733 | 314.675 | 714.977 | 2,229.02 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.451 | 0 | 268.763 | 0 | 105.657 | 0 | 69.63 | 0 | 131.719 | 0 | 8.091 | 0 | 0 | 0 | 0 | 0 | 0 | 23.398 | 0 | 26.469 | 0 | 24.463 | 0 | 22.648 | 0 | 22.027 | 0 | 18.617 | 0 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.999 | 0 | 80.403 | 0 | 77.132 | 0 | 36.051 | 0 | 34.626 | 0 | 120.267 | 0 | 112.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,620.562 | 1,620.562 | 1,417.165 | 1,417.165 | -1.243 | 1,668.929 | -1.834 | 1,731.025 | -0.581 | 2,268.443 | -0.835 | 2,195.276 | -1.525 | 2,361.655 | -151.75 | 2,215.757 | -269.858 | 2,615.315 | -110.57 | 2,401.652 | -85.621 | 2,170.309 | -145.576 | 2,246.448 | -24.725 | 2,194.764 | -19.595 | 1,847.49 | -22.235 | 1,442.213 | 0 | -49.999 | 419.354 | -80.403 | 168.034 | -77.132 | 170.028 | -36.051 | 406.072 | -34.626 | 300.467 | -120.267 | 97.986 | -112.034 | 23.583 | 0 | 17.376 | -0 | -92.166 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2,296.586 | 2,296.586 | 1,417.823 | 1,417.823 | 1.243 | 1,670.172 | 1.834 | 1,732.859 | 0.581 | 2,269.024 | 0.835 | 2,196.111 | 1.525 | 2,363.18 | 151.75 | 2,218.056 | 269.858 | 2,616.41 | 110.57 | 2,406.565 | 85.621 | 2,186.3 | 145.576 | 2,260.305 | 24.725 | 2,211.398 | 19.595 | 1,867.085 | 22.235 | 1,470.573 | 37.134 | 49.999 | 445.677 | 80.403 | 706.021 | 77.132 | 724.399 | 36.051 | 419.651 | 34.626 | 312.766 | 120.267 | 199.775 | 112.034 | 114.899 | 92.028 | 110.425 | 92.248 | 92.166 | 93.369 | 95.812 | 97.752 | 314.697 | 715.559 | 2,230.276 |
Totaal activa
| 2,490.644 | 2,490.644 | 1,702.206 | 1,702.206 | 1,890.723 | 1,890.723 | 2,035.958 | 2,035.958 | 2,492.518 | 2,492.518 | 2,443.148 | 2,443.148 | 2,559.157 | 2,559.157 | 2,568.284 | 2,568.284 | 2,755.181 | 2,755.181 | 2,722.994 | 2,722.994 | 2,562.148 | 2,562.148 | 2,578.826 | 2,578.826 | 2,533.454 | 2,533.454 | 2,575.486 | 2,575.486 | 2,490.427 | 2,490.427 | 1,799.669 | 466.743 | 465.641 | 738.092 | 718.908 | 746.19 | 745.535 | 439.942 | 445.732 | 399.188 | 389.715 | 284.744 | 285.136 | 212.609 | 213.502 | 202.684 | 204.932 | 202.284 | 202.104 | 190.367 | 201.945 | 169.944 | 860.747 | 1,026.395 | 2,398.215 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0.05 | 0 | 0.05 | 0 | 0.05 | 0 | 1.242 | 0 | 1.299 | 0 | 1.233 | 0 | 7.607 | 0 | 6.551 | 0 | 2.249 | 0 | 2.459 | 0 | 2.69 | 0 | 2.396 | 0 | 11.73 | 0 | 24.629 | 0 | 3.616 | 2.146 | 0 | 3.566 | 0 | 0.409 | 0 | 0.432 | 0 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.677 | 13.311 | 17.679 | 69.71 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 11.617 | 0 | 8.063 | 0 | 10.419 | 0 | 6.797 | 0 | 4.748 | 0 | 6.681 | 0 | 8.13 | 0 | 6.578 | 0 | 4.292 | 0 | 3.57 | 0 | 3.195 | 0 | 2.928 | 0 | 4.274 | 0 | 2.677 | 0 | 1.676 | 2.871 | 0 | 0 | 0 | 0 | 0 | 1.006 | 0 | 2.113 | 0 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | -0.05 | 0 | -0.05 | 0 | -0.05 | 0 | -1.242 | 0 | -1.299 | 0 | -1.233 | 0 | -7.607 | 0 | -6.551 | 0 | -2.249 | 0 | -2.459 | 0 | -2.69 | 0 | -2.396 | 0 | -11.73 | 0 | -24.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.502 | 0 | 1.247 | 0 | 0.96 | 0.91 | 0 | 0.014 | 0 | 0.159 |
Totaal kortlopende verplichtingen
| 0 | 0 | 0.05 | 4.444 | 0.05 | 0 | 0.05 | 3.88 | 1.242 | 0 | 1.299 | 2.385 | 1.233 | 0 | 7.607 | 1.884 | 6.551 | 0 | 2.249 | 2.093 | 2.459 | 0.001 | 2.69 | 3.919 | 2.396 | 2.244 | 11.73 | 1.031 | 24.629 | 0.222 | 3.616 | 2.146 | 1.292 | 3.566 | 4.243 | 0.409 | 1.938 | 0.432 | 3.093 | 0.509 | 1.396 | 0 | 0 | 1.234 | 1.239 | 1.502 | 1.518 | 1.247 | 1.246 | 0.96 | 0.91 | 4.677 | 13.325 | 17.679 | 69.869 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.567 | 0 | 214.191 | 0 | 387.069 | 0 | 882.009 | 0 | 879.608 | 15.942 | 839.936 | 28.172 | 839.575 | 28.223 | 955.73 | 30.348 | 960.62 | 29.495 | 807.614 | 28.715 | 802.364 | 28.364 | 785.074 | 27.074 | 802.635 | 26.635 | 679.548 | 27.45 | 26.91 | 25.915 | 25.896 | 243.094 | 157.078 | 247.798 | 167.023 | 55.435 | 0 | 55.983 | 0 | 10.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.813 | 530.86 | 672.992 | 1,371.775 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -196.284 | 0 | 0 | -1,402.158 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.148 | 44.952 | 64.659 | 100.093 |
Overige niet-vlottende verplichtingen
| 55.401 | 55.401 | -0.567 | 0 | -214.191 | 0 | -387.019 | 0 | -880.767 | 0 | -878.309 | 872.774 | -838.703 | 0 | -831.968 | 836.987 | -949.179 | 0 | -958.371 | 944.032 | -805.155 | 794.678 | -799.674 | 788.896 | -782.678 | 778.971 | -790.905 | 828.795 | -654.919 | 710.535 | -23.293 | -23.769 | 24.514 | -239.528 | 169.478 | -247.389 | 177.082 | -55.004 | 0 | -55.474 | 0 | 45.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196.284 | 0 | 0 | 1,516.794 |
Totaal niet-vlottende verplichtingen
| 55.401 | 55.401 | 0.567 | 0 | 214.191 | 0 | 0.05 | 0 | 1.242 | 0 | 1.299 | 888.716 | 1.233 | 28.172 | 7.607 | 865.21 | 6.551 | 30.348 | 2.249 | 973.527 | 2.459 | 823.393 | 2.69 | 817.26 | 2.396 | 806.045 | 11.73 | 855.43 | 24.629 | 737.985 | 3.616 | 2.146 | 50.41 | 3.566 | 326.557 | 0.409 | 344.105 | 0.432 | 0 | 0.509 | 0 | 56.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.961 | 575.813 | 737.652 | 1,586.505 |
Totaal passiva
| 55.401 | 55.401 | 18.011 | 4.444 | 228.425 | 0 | 403.644 | 3.88 | 895.228 | 0 | 891.101 | 891.101 | 853.551 | 28.172 | 867.094 | 867.094 | 978.537 | 30.348 | 975.62 | 975.62 | 823.394 | 823.394 | 821.179 | 821.179 | 808.289 | 808.289 | 856.461 | 856.461 | 738.207 | 738.207 | 36.665 | 50.894 | 51.702 | 339.627 | 330.8 | 346.347 | 346.043 | 61.086 | 3.093 | 75.985 | 1.396 | 56.124 | 0 | 1.234 | 1.239 | 1.502 | 1.518 | 1.247 | 1.246 | 0.96 | 0.91 | 205.637 | 589.138 | 755.331 | 1,656.374 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 1,098.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 956.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 45.824 | 45.824 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 230.159 | 232.292 | 52.933 | 51.989 | 52.125 | 50.77 | 50.815 | 50.771 | 47.64 | 48.267 | 44.672 | 43.612 | 17.042 | 17.065 | 17.258 | 17.33 | 17.465 | 17.659 | 17.507 | 17.491 | 17.719 | 18.182 | 15.028 | 12.264 | 8.18 | 289.817 |
Ingehouden winsten
| -1,073.319 | -1,073.319 | -1,098.594 | -1,098.594 | -1,137.82 | -1,137.82 | -1,135.591 | -1,135.591 | -1,127.825 | -1,127.825 | -1,130.556 | -1,130.556 | -993.657 | -993.657 | -1,002.573 | -1,002.573 | -1,007.1 | -1,007.1 | -1,016.889 | -1,016.889 | -1,002.048 | -1,002.048 | -984.921 | -984.921 | -982.43 | -982.43 | -986.678 | -986.678 | -1,011.81 | -1,011.81 | -989.921 | -953.907 | -992.327 | -941.582 | -917.109 | -0.672 | -919.893 | -872.327 | -883.808 | -886.414 | -865.379 | -787.503 | -788.589 | -806.86 | -810.249 | -829.281 | -838.479 | -831.027 | -831.14 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 94.89 | 94.89 | 1,454.035 | 87.19 | 104.52 | 104.52 | 72.307 | 72.307 | 29.517 | 29.517 | -12.995 | -12.995 | 3.665 | 3.665 | 8.165 | 8.165 | 88.146 | 88.146 | -6.493 | 68.665 | 45.204 | 45.204 | -9.085 | 46.97 | -7.769 | 11.997 | -7.318 | 10.105 | -6.662 | 68.432 | 0 | -7.055 | 68.242 | 74.923 | 73.059 | -4.809 | 87.216 | 79.152 | 80.339 | -3.677 | 66.645 | 70.778 | 71.01 | -3.021 | 69.587 | 70.161 | 70.906 | 0 | 0 | 0 | 0 | 0 | -3.303 | 0 | -2.061 |
Overige totale aandeelhoudersvermogen
| 3,172.077 | 3,172.077 | 0 | 2,465.439 | 2,465.439 | 2,465.439 | 2,465.439 | 2,465.439 | 2,465.439 | 2,465.439 | 2,452.444 | 2,465.439 | 2,465.439 | 2,465.439 | 2,465.439 | 2,465.439 | 2,465.439 | 2,465.439 | 2,540.597 | 2,465.439 | 1,508.595 | 2,465.439 | 2,521.494 | 2,465.439 | 2,485.205 | 2,465.439 | 2,482.862 | 2,465.439 | 2,540.533 | 2,465.439 | 2,520.633 | 1,323.878 | 1,286.035 | 1,212.999 | 1,181.387 | 354.507 | 1,181.397 | 1,124.39 | 1,139.043 | 1,168.621 | 1,070.655 | 920.147 | 921.281 | 1,003.999 | 935.595 | 942.837 | 953.328 | 1,014.557 | 1,014.507 | 171.689 | 182.854 | -50.722 | 262.647 | 262.884 | 454.085 |
Totaal eigen vermogen van aandeelhouders
| 2,239.472 | 2,239.472 | 1,684.194 | 1,684.194 | 1,662.298 | 1,662.298 | 1,632.314 | 1,632.314 | 1,597.29 | 1,597.29 | 1,552.047 | 1,552.047 | 1,705.606 | 1,705.606 | 1,701.19 | 1,701.19 | 1,776.644 | 1,776.644 | 1,747.374 | 1,747.374 | 1,738.754 | 1,738.754 | 1,757.647 | 1,757.647 | 1,725.165 | 1,725.165 | 1,719.025 | 1,719.025 | 1,752.22 | 1,752.22 | 1,763.004 | 415.85 | 413.939 | 398.465 | 388.108 | 399.843 | 399.492 | 378.856 | 383.842 | 323.203 | 315.533 | 220.463 | 220.767 | 211.375 | 212.263 | 201.182 | 203.413 | 201.037 | 200.858 | 189.407 | 201.036 | -35.693 | 271.609 | 271.064 | 741.841 |
Totaal eigen vermogen
| 2,435.243 | 2,435.243 | 1,684.195 | 1,684.195 | 1,662.298 | 1,662.298 | 1,632.314 | 1,632.314 | 1,597.29 | 1,597.29 | 1,552.047 | 1,552.047 | 1,705.606 | 1,705.606 | 1,701.19 | 1,701.19 | 1,776.644 | 1,776.644 | 1,747.374 | 1,747.374 | 1,738.754 | 1,738.754 | 1,757.647 | 1,757.647 | 1,725.165 | 1,725.165 | 1,719.025 | 1,719.025 | 1,752.22 | 1,752.22 | 1,763.004 | 415.85 | 413.939 | 398.465 | 388.108 | 399.843 | 399.492 | 378.856 | 383.842 | 323.203 | 315.533 | 228.619 | 228.935 | 211.375 | 212.263 | 201.182 | 203.413 | 201.037 | 200.858 | 189.407 | 201.036 | -35.693 | 271.609 | 271.064 | 741.841 |
Totaal passiva en aandeelhoudersvermogen
| 2,490.644 | 2,490.644 | 1,702.206 | 1,688.638 | 1,890.723 | 1,662.298 | 2,035.958 | 1,636.194 | 2,492.518 | 1,597.29 | 2,443.148 | 2,443.148 | 2,559.157 | 1,733.778 | 2,568.284 | 2,568.284 | 2,755.181 | 1,806.992 | 2,722.994 | 2,722.994 | 2,562.148 | 2,562.148 | 2,578.826 | 2,578.826 | 2,533.454 | 2,533.454 | 2,575.486 | 2,575.486 | 2,490.427 | 2,490.427 | 1,799.669 | 466.743 | 465.641 | 738.092 | 718.908 | 746.19 | 745.535 | 439.942 | 386.935 | 399.188 | 316.929 | 284.744 | 228.935 | 212.609 | 213.502 | 202.684 | 204.932 | 202.284 | 0 | 190.367 | 201.945 | 169.944 | 860.747 | 1,026.395 | 2,398.215 |