Oshidori International Holdings Limited
HKEX:0622.HK
0.128 (HKD) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 84.183 | 94.284 | -3,157.827 | 913.348 | 216.716 | 22.707 | 315.953 | -998.71 | 53.429 | 55.359 | 94.905 | 40.36 | 47.684 | 401.738 | 752.297 | 1,016.532 | 1,313.844 | 3,804.168 | 2,820.17 | 856.431 | 559.797 | 115.245 | 0.67 |
| Kosten van de omzet
| 29.375 | 31.067 | 32.162 | 57.673 | 51.486 | 25.035 | 92.426 | 30.45 | 39.64 | 22.571 | 74.41 | 57.159 | 48.918 | 440.849 | 868.459 | 998.526 | 1,232.556 | 3,244.707 | 2,170.105 | 674.331 | 415.478 | 94.46 | 0.329 |
| Brutowinst
| 54.808 | 63.217 | -3,189.989 | 855.675 | 165.23 | -2.328 | 223.527 | -1,029.16 | 13.789 | 32.788 | 20.495 | -16.799 | -1.234 | -39.111 | -116.162 | 18.006 | 81.288 | 559.461 | 650.065 | 182.1 | 144.319 | 20.785 | 0.341 |
| Brutowinstmarge
| 0.651 | 0.67 | 1.01 | 0.937 | 0.762 | -0.103 | 0.707 | 1.03 | 0.258 | 0.592 | 0.216 | -0.416 | -0.026 | -0.097 | -0.154 | 0.018 | 0.062 | 0.147 | 0.231 | 0.213 | 0.258 | 0.18 | 0.509 |
| Onderzoek- en ontwikkelingskosten
| -0 | 8.158 | 140.141 | 40.114 | 39.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 6.85 | 10.946 | 8.976 | 11.216 | 53.766 | 0 | 0 | 0 | 0 | 0 | 28.041 | 48.065 | 52.714 | 73.73 | 51.227 | 41.202 | 62.081 | 354.044 | 169.652 | 36.563 | 23.216 | 19.683 | 19.201 |
| Verkoop- en marketingkosten
| 10.57 | 16.66 | 146.79 | 49.465 | 60.077 | 0 | 0 | 0 | 0 | 0 | 0 | 3.728 | 4.833 | 2.085 | 0 | 0 | 0 | 85.423 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 17.42 | 59.256 | 194.254 | 181.935 | 113.843 | 25.035 | 92.426 | 30.45 | 39.64 | 22.571 | 28.041 | 51.793 | 57.547 | 75.815 | 51.227 | 41.202 | 62.081 | 439.467 | 169.652 | 36.563 | 23.216 | 19.683 | 19.201 |
| Overige kosten
| -86.798 | -163.338 | -333.895 | 2,424.496 | -434.858 | 59.188 | -98.881 | -127.778 | 7.994 | -10.564 | 2.711 | 0.547 | -0.637 | 17.346 | 83.481 | -49.64 | 8.105 | 8.08 | 51.514 | 0.16 | 4.565 | 73.919 | 38.896 |
| Bedrijfskosten
| 86.798 | 163.338 | 333.895 | -2,424.496 | 434.858 | 43.948 | 229.645 | 138.513 | 118.604 | 62.706 | 291.389 | 144.925 | 56.473 | 60.65 | 27.164 | -8.438 | 70.186 | 447.547 | 221.166 | 36.723 | 27.781 | 93.602 | 58.097 |
| Bedrijfsresultaat
| -31.99 | -100.121 | -3,523.884 | 3,222.055 | -340.868 | -23.174 | 336.216 | -1,150.21 | -46.734 | 29.596 | -203.124 | -123.343 | -26.881 | -24.175 | -143.326 | 83.97 | 11.102 | 111.914 | 428.899 | 145.377 | 116.538 | -72.817 | -57.756 |
| Bedrijfsresultaat ratio
| -0.38 | -1.062 | 1.116 | 3.528 | -1.573 | -1.021 | 1.064 | 1.152 | -0.875 | 0.535 | -2.14 | -3.056 | -0.564 | -0.06 | -0.191 | 0.083 | 0.008 | 0.029 | 0.152 | 0.17 | 0.208 | -0.632 | -86.203 |
| Totaal overige inkomsten en kosten netto
| -27.661 | -19.684 | 256.19 | -10.721 | -52.377 | 1.933 | -249.908 | 12.987 | 910.818 | 627.772 | 347.522 | 281.92 | -75.075 | -659.018 | 0 | -478.534 | 86.276 | -261.48 | -110.29 | -24.548 | -18.422 | -8.845 | -82.543 |
| Inkomen voor belasting
| -59.651 | -119.805 | -3,267.694 | 3,211.334 | -393.245 | -21.241 | 86.308 | -1,137.223 | 864.084 | 657.368 | 144.398 | 158.577 | -101.956 | -683.193 | 0 | -394.564 | 97.378 | -149.566 | 318.609 | 120.829 | 98.116 | -81.662 | -140.299 |
| Inkomen voor belasting ratio
| -0.709 | -1.271 | 1.035 | 3.516 | -1.815 | -0.935 | 0.273 | 1.139 | 16.173 | 11.875 | 1.522 | 3.929 | -2.138 | -1.701 | 0 | -0.388 | 0.074 | -0.039 | 0.113 | 0.141 | 0.175 | -0.709 | -209.401 |
| Belastingkosten
| 1.587 | 1.8 | -405.359 | 389.631 | -36.087 | 19.865 | 65.019 | 101.357 | 151.013 | 141.474 | 3.054 | -285.347 | -680.582 | 609.088 | -159.315 | 408.917 | 22.295 | 17.879 | 33.828 | 65.148 | 8.899 | 0.111 | 2.118 |
| Nettowinst
| -84.486 | -81.088 | -3,145.728 | 2,819.555 | -360.031 | 21.035 | 57.464 | -941.99 | 713.071 | 511.276 | 141.344 | 158.577 | 647.397 | -683.181 | -38.279 | -394.497 | -11.193 | -167.445 | 284.781 | 80.229 | 57.466 | -85.697 | -141.89 |
| Nettowinstmarge
| -1.004 | -0.86 | 0.996 | 3.087 | -1.661 | 0.926 | 0.182 | 0.943 | 13.346 | 9.236 | 1.489 | 3.929 | 13.577 | -1.701 | -0.051 | -0.388 | -0.009 | -0.044 | 0.101 | 0.094 | 0.103 | -0.744 | -211.776 |
| WPA (Winst Per Aandeel)
| -0.014 | -0.013 | -0.51 | 0.47 | -0.062 | 0.005 | 0.024 | -0.64 | 0.47 | 0.33 | 0.092 | 0.1 | 0.42 | -0.44 | -0.027 | -0.29 | -0.011 | -0.16 | 0.23 | 0.18 | 0.52 | -0.11 | -0.18 |
| Verwaterde WPA
| -0.014 | -0.013 | -0.51 | 0.47 | -0.062 | 0.005 | 0.024 | -0.64 | 0.47 | 0.33 | 0.092 | 0.1 | 0.42 | -0.44 | -0.027 | -0.29 | -0.011 | -0.16 | 0.23 | 0.18 | 0.52 | -0.11 | -0.18 |
| EBITDA
| -2.615 | -69.054 | -3,491.722 | 3,260.937 | -310.573 | 64.074 | -213.733 | 309.577 | -32.964 | 42.527 | -195.46 | -115.556 | -13.044 | 35.727 | -57.556 | 180.71 | 135.277 | 307.073 | 567.569 | 209.898 | 172.699 | -53.786 | -57.214 |
| EBITDA ratio
| -0.031 | -0.732 | 1.106 | 3.57 | -1.433 | 2.822 | -0.676 | -0.31 | -0.617 | 0.768 | -2.06 | -2.863 | -0.274 | 0.089 | -0.077 | 0.178 | 0.103 | 0.081 | 0.201 | 0.245 | 0.309 | -0.467 | -85.394 |