DTXS Silk Road Investment Holdings Company Limited
HKEX:0620.HK
0.27 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7.556 | -293.77 | -8.294 | 23.766 | 82.682 | -37.358 | 3.702 | 4.892 | 12.345 | -22.784 | 2.638 | 3.124 | 2.638 | 2.638 | -32.143 | -33.74 | -32.143 | -32.143 | -14.647 | -33.272 | -14.647 | -38.268 | -18.518 | -35.229 | -18.518 | -32.434 | -5.167 | -17.172 | -5.167 | 0 | -2.921 | -2.921 | -2.921 | 29.508 | -9.399 | -9.399 | -9.399 | -27.353 | -9.874 | -9.874 | -9.874 | 0 | -18.009 | -18.009 | -18.009 | 0 | -11.732 | -11.732 | -11.732 | 0 | -6.796 | -6.796 | -6.796 | -6.796 | -0.244 | -0.244 | -0.244 | -0.244 | -1.073 | -1.073 | -1.073 | -1.073 | 7.405 | 7.405 | 7.405 | 7.405 | -6.938 | -6.938 | -6.938 | -6.938 |
Afschrijvingen & Amortisatie
| 2.93 | 4.571 | 4.62 | 5.201 | 6.284 | 7.589 | 9.395 | 11.103 | 11.123 | 7.861 | 5.274 | 10.597 | 5.274 | 5.274 | 7.671 | 14.658 | 7.671 | 7.671 | 5.863 | 11.398 | 5.863 | 8.134 | 3.528 | 3.812 | 3.528 | 4.161 | 0.871 | 4.124 | 0.871 | 0.871 | 2.624 | 2.624 | 2.624 | 5.133 | 5.174 | 5.174 | 5.174 | 6.425 | 4.645 | 4.645 | 4.645 | 4.645 | 3.559 | 3.559 | 3.559 | 3.559 | 4.17 | 4.17 | 4.17 | 4.17 | 3.161 | 3.161 | 3.161 | 3.161 | 0.54 | 0.54 | 0.54 | 0.54 | 0.422 | 0.422 | 0.422 | 0.422 | 0.189 | 0.189 | 0.189 | 0.189 | 4.855 | 4.855 | 4.855 | 4.855 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 34.845 | 0 | 1,209.509 | 0 | 0 | 0 | 0 | 0 | 37.376 | 0 | 0 | 0 | -3.183 | 0 | 0 | 0 | 40.073 | 0 | -0.165 | 0 | -8.176 | 0 | 100.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.991 | 0 | 0 | 0 | -2.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.333 | 0.262 | 1.227 | 3.039 | 4.16 | 3.141 | 0 | 1.985 | 0 | 0.35 | 1.004 | 0.35 | 0.35 | 1.214 | 3.707 | 1.214 | 1.214 | 3.629 | 6.782 | 3.629 | 7.414 | 3.44 | 6.346 | 3.44 | 3.44 | 0 | 0 | 0 | 0 | 0.359 | 0.359 | 0.359 | 0.359 | 0.757 | 0.757 | 0.757 | 3.22 | 0 | 0 | 0 | 0 | 0.166 | 0.166 | 0.166 | 0.166 | 0 | 0 | 0 | 0 | 0.333 | 0.333 | 0.333 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -751.667 | 0 | -46.474 | 0 | -1,228.847 | 0 | 0 | 0 | 0 | -59.574 | -59.574 | -59.574 | -59.574 | -0.524 | -0.524 | -0.524 | -0.524 | -46.855 | -46.855 | -46.855 | -9.026 | 1.83 | 1.83 | 1.83 | -68.443 | -6.895 | -6.895 | -6.895 | -6.895 | -2.35 | -2.35 | -2.35 | -2.35 | -0.85 | -0.85 | -0.85 | -0.85 | 0.075 | 0.075 | 0.075 | 0.075 | -10.765 | -10.765 | -10.765 | -10.765 | -2.948 | -2.948 | -2.948 | -2.948 | -1.639 | -1.639 | -1.639 | -1.639 | -5.641 | -5.641 | -5.641 | -5.641 | -0.965 | -0.965 | -0.965 | -0.965 | -11.892 | -11.892 | -11.892 | -11.892 | -1.666 | -1.666 | -1.666 | -1.666 |
Vorderingen
| 0 | -398.236 | 0 | -475.574 | 0 | -580.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.456 | 0 | 0 | 0 | -103.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -353.431 | 0 | 429.1 | 0 | -648.728 | 0 | 0 | 0 | 0 | -1.349 | -1.349 | -1.349 | -1.349 | 0.589 | 0.589 | 0.589 | 0.589 | -0.223 | -0.223 | -0.223 | 3.207 | 0.802 | 0.802 | 0.802 | 0.802 | 0 | 0 | 0 | 0 | 2.381 | 2.381 | 2.381 | 2.381 | -5.09 | -5.09 | -5.09 | -5.09 | -4.024 | -4.024 | -4.024 | -4.024 | -6.936 | -6.936 | -6.936 | -6.936 | -1.403 | -1.403 | -1.403 | -1.403 | -6.445 | -6.445 | -6.445 | -6.445 | -1.364 | -1.364 | -1.364 | -1.364 | 0.802 | 0.802 | 0.802 | 0.802 | -8.727 | -8.727 | -8.727 | -8.727 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.632 | 0 | 0 | 0 | -1.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.225 | -58.225 | -58.225 | -58.225 | -1.113 | -1.113 | -1.113 | -1.113 | -46.632 | -46.632 | -46.632 | -1.777 | 1.029 | 1.029 | 1.029 | 34.999 | 0 | 0 | 0 | 0 | -4.73 | -4.73 | -4.73 | -4.73 | 4.24 | 4.24 | 4.24 | 4.24 | 4.099 | 4.099 | 4.099 | 4.099 | -3.829 | -3.829 | -3.829 | -3.829 | -1.546 | -1.546 | -1.546 | -1.546 | 4.806 | 4.806 | 4.806 | 4.806 | -4.277 | -4.277 | -4.277 | -4.277 | -1.767 | -1.767 | -1.767 | -1.767 | -3.165 | -3.165 | -3.165 | -3.165 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -77.465 | 1,223.397 | -73.797 | -239.25 | 241.524 | -548.087 | -457.407 | -15.876 | -73.439 | -131.885 | 2.929 | -23.532 | 2.929 | 2.929 | 13.29 | -13.034 | 13.29 | 13.29 | -0.483 | -147.422 | -0.483 | -5.469 | 1.92 | 31.087 | 1.92 | -3.311 | 1.055 | 15.76 | 1.055 | -4.113 | -0.406 | -0.406 | -0.406 | -55.419 | 0.254 | 0.254 | 0.254 | -8.885 | 2.069 | 2.069 | 2.069 | -7.806 | 9.243 | 9.243 | 9.243 | -8.766 | 7.72 | 7.72 | 7.72 | -4.012 | 6.481 | 6.481 | 6.481 | 6.481 | 0.025 | 0.025 | 0.025 | 0.025 | 0.151 | 0.151 | 0.151 | 0.151 | -8.953 | -8.953 | -8.953 | -8.953 | 2.504 | 2.504 | 2.504 | 2.504 |
Kasstroom uit Operationele Activiteiten
| -82.091 | 182.864 | -86.711 | -220.685 | 317.922 | -593.034 | -463.1 | -22.087 | -72.217 | -162.53 | -48.384 | -31.005 | -48.384 | -48.384 | -10.493 | -28.409 | -10.493 | -10.493 | -52.494 | -162.514 | -52.494 | -37.215 | -7.8 | 6.016 | -7.8 | -100.027 | -10.137 | 2.712 | -10.137 | -10.137 | -2.694 | -2.694 | -2.694 | -20.778 | -4.064 | -4.064 | -4.064 | -26.593 | -3.086 | -3.086 | -3.086 | -3.086 | -15.807 | -15.807 | -15.807 | -15.807 | -2.791 | -2.791 | -2.791 | -2.791 | 1.539 | 1.539 | 1.539 | 1.539 | -5.32 | -5.32 | -5.32 | -5.32 | -1.465 | -1.465 | -1.465 | -1.465 | -13.251 | -13.251 | -13.251 | -13.251 | -1.244 | -1.244 | -1.244 | -1.244 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.005 | 0 | -0.335 | 0 | -0.012 | 0 | -0.052 | -0.707 | -0.049 | -0.064 | -0.205 | -0.064 | -0.064 | -2.712 | -0.317 | -2.712 | -2.712 | -6.404 | -4.938 | -6.404 | -4.465 | -1.675 | -0.23 | -1.675 | -7.205 | -0.751 | -0.751 | -0.751 | -0.751 | -0.027 | -0.027 | -0.027 | -0.027 | -0.697 | -0.697 | -0.697 | -0.697 | -0.942 | -0.942 | -0.942 | -0.942 | -3.661 | -3.661 | -3.661 | -3.661 | -1.759 | -1.759 | -1.759 | -1.759 | -1.277 | -1.277 | -1.277 | -1.277 | -0.391 | -0.391 | -0.391 | -0.391 | -0.27 | -0.27 | -0.27 | -0.27 | -1.37 | -1.37 | -1.37 | -1.37 | -0.496 | -0.496 | -0.496 | -0.496 |
Netto Overnames
| 5 | -0.004 | 0 | 0 | 0 | 0 | 0 | 2.304 | -131.317 | -63.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.296 | 0 | -134.809 | 0 | -62.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 5 | -0.017 | 0 | 53.908 | -53.908 | 88.98 | -101.98 | 177.337 | -111.492 | 4.945 | 0.064 | 4.774 | 0.064 | 0.064 | 2.712 | -1.6 | 2.712 | 2.712 | 6.404 | -2.804 | 6.404 | -2.22 | 1.675 | 1.157 | 1.675 | -1.303 | 0.751 | 1.303 | 0.751 | 0.751 | 0.027 | 0.027 | 0.027 | 11.647 | 0.697 | 0.697 | 0.697 | 31.987 | 0.942 | 0.942 | 0.942 | 0.942 | 3.661 | 3.661 | 3.661 | 3.661 | 1.759 | 1.759 | 1.759 | 1.759 | 1.274 | 1.274 | 1.274 | 1.274 | 0.391 | 0.391 | 0.391 | 0.391 | 0.27 | 0.27 | 0.27 | 0.27 | 1.37 | 1.37 | 1.37 | 1.37 | 0.496 | 0.496 | 0.496 | 0.496 |
Kasstroom uit Investeringsactiviteiten
| 5 | -0.022 | 102.812 | 53.573 | -53.908 | 88.169 | -101.98 | 179.589 | -243.516 | -58.554 | -0.064 | 4.569 | -0.064 | -0.064 | -2.712 | -1.917 | -2.712 | -2.712 | -6.404 | -47.038 | -6.404 | -141.494 | -1.675 | -62.048 | -1.675 | -8.508 | -0.751 | 1.303 | -0.751 | -0.751 | -0.027 | -0.027 | -0.027 | 11.647 | -0.697 | -0.697 | -0.697 | 31.987 | -0.942 | -0.942 | -0.942 | -0.942 | -3.661 | -3.661 | -3.661 | -3.661 | -1.759 | -1.759 | -1.759 | -1.759 | -1.272 | -1.272 | -1.272 | -1.272 | -0.391 | -0.391 | -0.391 | -0.391 | -0.275 | -0.275 | -0.275 | -0.275 | -1.37 | -1.37 | -1.37 | -1.37 | -0.496 | -0.496 | -0.496 | -0.496 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -96.791 | -136.487 | -1.2 | -2.657 | -12.309 | -494.494 | -417.726 | -42.929 | -42.929 | -52.346 | -17.948 | -1.31 | -17.948 | -17.948 | -2.787 | -2.787 | -2.787 | -2.787 | -6.851 | -0.036 | -6.851 | -6.851 | 0 | -0.034 | 0 | 0 | 0 | -0.033 | 0 | 0 | -2.332 | -2.332 | -2.332 | -2.332 | -0.633 | -0.633 | -0.633 | -0.633 | -1.402 | -1.402 | -1.402 | -1.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.984 | -0.984 | -0.984 | -0.984 | -7.95 | -7.95 | -7.95 | -7.95 | -2.02 | -2.02 | -2.02 | -2.02 | -1.165 | -1.165 | -1.165 | -1.165 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.072 | 598.936 | 150.002 | 150.002 | 150.002 | 150.002 | 0.742 | 0.742 | 0.742 | 0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.488 | 139.488 | 139.488 | 139.488 | 0 | 0 | 0 | 0 | 12.116 | 12.116 | 12.116 | 12.116 | 0 | 0 | 0 | 0 | 0.806 | 0.806 | 0.806 | 0.806 | 0 | 0 | 0 | 0 | 44.144 | 44.144 | 44.144 | 44.144 | 0 | 0 | 0 | 0 | 36.643 | 36.643 | 36.643 | 36.643 | 17.949 | 17.949 | 17.949 | 17.949 | 0.329 | 0.329 | 0.329 | 0.329 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -31.713 | -171.461 | -29.962 | -47.375 | -48.521 | 376.347 | -2.169 | -5.014 | 0.072 | -1.89 | -132.054 | 1.31 | -132.054 | -132.054 | 2.045 | 9.934 | 2.045 | 2.045 | 6.851 | -3.781 | 6.851 | -12.351 | -5.865 | -12.53 | -5.865 | 1,186.572 | -139.488 | -2.144 | -139.488 | -139.488 | 2.332 | 2.332 | 2.332 | 7.722 | -11.483 | -11.483 | -11.483 | -7.14 | 1.402 | 1.402 | 1.402 | 1.402 | -0.806 | -0.806 | -0.806 | -0.806 | -2.322 | -2.322 | -2.322 | -2.322 | -44.144 | -44.144 | -44.144 | -44.144 | 0.984 | 0.984 | 0.984 | 0.984 | -28.692 | -28.692 | -28.692 | -28.692 | -15.929 | -15.929 | -15.929 | -15.929 | 0.836 | 0.836 | 0.836 | 0.836 |
Kasstroom uit Financieringsactiviteiten
| 65.078 | -171.461 | -2.17 | -3.681 | -14.093 | 491.361 | 414.445 | -47.788 | 39.171 | 544.7 | 132.054 | 0.484 | 132.054 | 132.054 | -2.545 | 9.934 | -2.545 | -2.545 | 6.946 | -3.817 | 6.946 | -12.351 | -5.865 | -12.564 | -5.865 | 1,186.572 | 123.627 | -2.177 | 123.627 | 123.627 | -0.8 | -0.8 | -0.8 | 7.722 | -3.164 | -3.164 | -3.164 | -7.14 | -4.179 | -4.179 | -4.179 | -4.179 | 12.726 | 12.726 | 12.726 | 12.726 | -2.322 | -2.322 | -2.322 | -2.322 | 55.38 | 55.38 | 55.38 | 55.38 | -0.984 | -0.984 | -0.984 | -0.984 | 22.295 | 22.295 | 22.295 | 22.295 | 19.831 | 19.831 | 19.831 | 19.831 | -0.836 | -0.836 | -0.836 | -0.836 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.924 | -0.497 | -1.736 | 39.31 | -43.627 | 2.251 | -3.384 | -166.08 | -20.388 | -352.038 | 0.727 | -0.063 | 0.727 | 0.727 | 0.037 | -0.595 | 0.037 | 0.037 | -0.713 | 0.016 | -0.713 | -0.331 | -49.657 | -49.657 | -49.657 | -0.019 | -0.255 | 0.105 | -0.255 | -0.255 | 3.581 | 3.581 | 3.581 | 0.086 | 7.828 | 7.828 | 7.828 | -0.108 | 4.649 | 4.649 | 4.649 | 4.649 | 2.367 | 2.367 | 2.367 | 2.367 | -0.014 | -0.014 | -0.014 | -0.014 | -53.77 | -53.77 | -53.77 | -53.77 | 0.193 | 0.193 | 0.193 | 0.193 | 0.088 | 0.088 | 0.088 | 0.088 | -5.01 | -5.01 | -5.01 | -5.01 | 2.59 | 2.59 | 2.59 | 2.59 |
Netto Kasstroomverandering
| -16.491 | 13.438 | -90.845 | -131.571 | 206.18 | -11.199 | -153.991 | 136.262 | -290.346 | 321.644 | 74.144 | 14.813 | 74.144 | 35.826 | -4.619 | 33.699 | -4.619 | -44.947 | -49.749 | -9.421 | -49.749 | -445.072 | -64.997 | 330.326 | -64.997 | 65.223 | 112.485 | -17.735 | 112.485 | 112.485 | 0.06 | -1.467 | 0.06 | 1.526 | -0.097 | -2.624 | -0.097 | 2.527 | -3.558 | -3.558 | -3.558 | -3.558 | -4.375 | -4.375 | -4.375 | -4.375 | -6.885 | -6.885 | -6.885 | -6.885 | 1.877 | 1.877 | 1.877 | 1.877 | -6.502 | -6.502 | -6.502 | -6.502 | 20.642 | 20.642 | 20.642 | 20.642 | 0.2 | 0.2 | 0.2 | 0.2 | 0.014 | 0.014 | 0.014 | 0.014 |
Kaspositie aan het Einde van de Periode
| 9.142 | 25.633 | 14.556 | 105.401 | 236.972 | 30.792 | 41.991 | 195.982 | 59.72 | 350.066 | 87.753 | 28.422 | 87.753 | 87.753 | 13.609 | 51.927 | 13.609 | 13.609 | 18.229 | 58.556 | 18.229 | 18.229 | 67.977 | 463.3 | 67.977 | 67.977 | 132.974 | 2.754 | 132.974 | 132.974 | 1.01 | 1.01 | 1.01 | 2.476 | 1.363 | 1.363 | 1.363 | 3.987 | 1.46 | 1.46 | 1.46 | 1.46 | 5.018 | 5.018 | 5.018 | 5.018 | 9.392 | 9.392 | 9.392 | 9.392 | 16.277 | 16.277 | 16.277 | 16.277 | 14.4 | 14.4 | 14.4 | 14.4 | 20.902 | 20.902 | 20.902 | 20.902 | 0.26 | 0.26 | 0.26 | 0.26 | 0.06 | 0.06 | 0.06 | 0.06 |