DTXS Silk Road Investment Holdings Company Limited
HKEX:0620.HK
0.27 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.142 | 25.633 | 12.195 | 102.812 | 234.418 | 28.124 | 39.377 | 193.396 | 56.366 | 350.066 | 28.422 | 54.437 | 51.927 | 72.914 | 58.556 | 271.909 | 463.3 | 531.896 | 81.956 | 0.793 | 4.038 | 2.476 | 3.799 | 3.987 | 5.841 | 3.543 | 20.071 | 12.366 | 37.569 | 33.685 | 65.109 |
Kortetermijnbeleggingen
| 0 | 1.422 | -41.078 | 0.031 | 0.036 | 0.96 | 0 | 4.749 | 0 | 3.213 | 0 | 3.628 | 0 | 6.969 | 0 | 0 | 0 | 0 | -0.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9.142 | 25.633 | 12.195 | 102.843 | 234.454 | 29.084 | 39.377 | 193.396 | 56.366 | 350.066 | 28.422 | 54.437 | 51.927 | 72.914 | 58.556 | 271.909 | 463.3 | 531.896 | 81.956 | 0.793 | 4.038 | 2.476 | 3.799 | 3.987 | 5.841 | 3.543 | 20.071 | 12.366 | 37.569 | 33.685 | 65.109 |
Nettovorderingen
| 161.141 | 159.894 | 1,857.839 | 240.993 | 1,317.294 | 128.989 | 1,161.145 | 119.091 | 768.732 | 73.848 | 314.429 | 29.932 | 36.52 | 34.999 | 32.09 | 51.295 | 18.689 | 52.214 | 41.698 | 0 | 15.911 | 9.155 | 7.367 | 13.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 2,479.44 | 2,480.933 | 1,519.776 | 1,560.751 | 1,820.552 | 1,987.501 | 1,296.429 | 1,227.14 | 1,094.704 | 49.019 | 44.281 | 43.557 | 48.152 | 45.912 | 36.968 | 15.086 | 11.626 | 5.967 | 5.975 | 5.974 | 30.019 | 80.488 | 87.119 | 114.5 | 108.543 | 96.14 | 95.731 | 62.092 | 64.949 | 64.179 | 61.492 |
Overige vlottende activa
| 798.655 | 649.807 | 1,636.525 | 1,273.195 | 1,319.848 | 1,205.496 | 1,066.31 | 508.435 | 699.117 | 548.524 | 314.429 | 322.622 | 283.847 | 285.237 | 255.357 | 112.225 | 34.35 | 72.96 | 48.699 | 0 | 42.378 | 37.092 | 270.279 | 28.921 | 82.131 | 0 | 0 | 0 | 0 | 70.564 | 0 |
Totaal vlottende activa
| 3,448.378 | 3,316.267 | 3,392.171 | 3,180.371 | 3,374.854 | 3,222.081 | 2,499.565 | 2,050.648 | 1,923.156 | 947.609 | 387.132 | 420.616 | 383.926 | 404.063 | 350.881 | 399.22 | 509.276 | 610.823 | 136.63 | 90.796 | 76.435 | 129.211 | 368.564 | 147.408 | 196.515 | 202.469 | 154.403 | 134.175 | 155.442 | 168.428 | 168.177 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 86.744 | 66.35 | 88.313 | 94.225 | 100.048 | 109.75 | 107.706 | 113.397 | 114.633 | 121.656 | 180.102 | 181.422 | 195.147 | 203.539 | 217.201 | 42.7 | 42.921 | 46.538 | 47.91 | 51.529 | 58.882 | 47.61 | 64.412 | 185.941 | 185.533 | 180.223 | 247.184 | 119.841 | 106.509 | 112.74 | 113.962 |
Goodwill
| 0 | 0 | 100.892 | 105.642 | 135.069 | 141.207 | 138.519 | 137.111 | 126.267 | 128.563 | 131.065 | 131.354 | 196.939 | 199.32 | 195.934 | 186.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 58.15 | 63.229 | 70.97 | 73.439 | 74.526 | 77.719 | 75.183 | 80.3 | 86.015 | 89.578 | 125.263 | 128.221 | 125.806 | 125.05 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0.2 | 0 | 0.2 | 0 | 31.112 |
Goodwill en immateriële activa
| -41.636 | 0 | 159.042 | 168.871 | 206.039 | 214.646 | 213.045 | 214.83 | 201.45 | 208.863 | 217.08 | 220.932 | 322.202 | 327.541 | 321.74 | 311.451 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 31.112 | 31.112 |
Langetermijnbeleggingen
| 6.767 | 42.092 | 47.888 | 7.1 | 7.34 | 6.751 | 50.91 | 50.392 | 48.267 | 52.377 | 0 | 0 | 0 | 0 | 25.69 | 26.032 | 40.065 | 42.904 | 47.687 | 0 | 49.768 | 56.147 | 58.094 | 64.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 41.636 | 42.387 | 39.741 | 41.612 | 33.251 | 18.349 | 12.413 | 15.849 | 15.016 | -52.377 | 0 | 0 | 0 | 0 | -25.69 | -26.032 | 0 | -43.104 | -47.687 | 0 | -49.768 | -56.147 | -58.094 | -64.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 51.71 | 11.936 | 26.142 | 68.888 | 67.69 | 71.498 | 21.057 | 19.527 | 14.53 | 115.878 | -397.182 | 6.726 | 4.133 | 9.719 | 28.356 | 26.35 | 63.342 | 44.384 | 48.554 | 50.798 | 54.236 | 56.736 | 58.714 | 179.333 | 147.847 | 153.362 | 184.054 | 63.866 | 61.735 | 68.852 | 57.768 |
Totaal niet-vlottende activa
| 145.221 | 162.765 | 361.126 | 380.696 | 414.368 | 420.994 | 405.131 | 413.995 | 393.896 | 446.397 | 397.182 | 409.08 | 521.482 | 540.799 | 567.297 | 380.501 | 146.328 | 90.922 | 96.664 | 102.527 | 113.318 | 104.546 | 123.326 | 365.474 | 333.58 | 333.785 | 431.438 | 183.907 | 168.444 | 212.704 | 202.842 |
Totaal activa
| 3,593.599 | 3,479.032 | 3,753.297 | 3,561.067 | 3,789.222 | 3,643.075 | 2,904.696 | 2,464.643 | 2,317.052 | 1,394.006 | 784.314 | 829.696 | 905.408 | 944.862 | 918.178 | 779.721 | 655.604 | 701.745 | 233.294 | 193.323 | 189.753 | 233.757 | 491.89 | 512.882 | 530.095 | 536.254 | 585.841 | 318.082 | 323.886 | 381.132 | 371.019 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 132.291 | 122.713 | 93.617 | 107.287 | 111.282 | 119.038 | 138.243 | 167.532 | 334.033 | 51.329 | 3.989 | 4.354 | 4.596 | 10.138 | 37.212 | 59.791 | 6.267 | 20.777 | 17.336 | 5.966 | 25.971 | 31.258 | 7.861 | 4.039 | 23.24 | 0 | 37.083 | 21.779 | 28.721 | 46.377 | 21.297 |
Kortlopende schulden
| 772.643 | 1,329.827 | 1,129.916 | 700.036 | 378.33 | 275.839 | 729.865 | 718.759 | 698.425 | 17.653 | 60.631 | 55.888 | 46.096 | 38.091 | 13.845 | 17.65 | 29.132 | 41.114 | 0.702 | 1.445 | 0.395 | 0.983 | 0.062 | 184.772 | 9.994 | 14.646 | 15.497 | 40.117 | 0.052 | 0.067 | 0.082 |
Belastingschulden
| 307.109 | 311.205 | 301.001 | 316.171 | 240.4 | 92.102 | 90.645 | 80.17 | 74.135 | 9.223 | 6.632 | 6.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.804 | 0 | 0.673 | 0 | 1.86 | 0 | 1.861 |
Uitgestelde opbrengsten
| 6.456 | 455.005 | 330.911 | 6.767 | 308.622 | 353.951 | 0 | 91.694 | 3.949 | -17.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 814.63 | 585.815 | 555.185 | 552.007 | 444.739 | 257.806 | 352.666 | 224.614 | 74.135 | 40.326 | 26.988 | 80.6 | 40.12 | 48.505 | 5.31 | 5.392 | 23.482 | 14.238 | 19.794 | 40.312 | 19.032 | 11.758 | 292.89 | 36.554 | 12.257 | 33.385 | 8.025 | 5.99 | 5.692 | 5.217 | 6.677 |
Totaal kortlopende verplichtingen
| 1,726.02 | 2,493.36 | 2,109.629 | 1,366.097 | 1,242.973 | 1,006.634 | 1,220.774 | 1,202.599 | 1,110.542 | 91.655 | 91.608 | 140.842 | 90.812 | 96.734 | 56.367 | 82.833 | 58.881 | 76.129 | 37.832 | 47.723 | 45.398 | 43.999 | 300.813 | 225.365 | 45.491 | 48.031 | 60.605 | 67.886 | 34.465 | 51.661 | 28.056 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 633.698 | 10.99 | 323.111 | 823.299 | 1,201.908 | 1,390.941 | 412.993 | 0.92 | 3.934 | 8.602 | 3.06 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.067 | 103.948 | 17.097 | 14.998 | 1.622 | 0.23 | 8.551 | 166.5 | 167.856 | 167.856 | 0 | 0 | 0.018 | 44.997 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.92 | -3.934 | -8.602 | -22.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.551 | 0 | -203.209 | -164.512 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 14.538 | 15.807 | 17.743 | 18.36 | 18.631 | 19.408 | 18.875 | 20.932 | 22.052 | 22.992 | 27.741 | 28.856 | 28.79 | 30.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.593 | 51.667 | 49.999 | 49.236 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 283.438 | -0 | 0.429 | 1.268 | 1.178 | 2.913 | 0.313 | 0.92 | 3.934 | 8.602 | 22.052 | 0 | 7.672 | 7.492 | 11.262 | 10.821 | 0 | 0 | 0 | 0 | 0 | 19.049 | 13.643 | 8.551 | 71.082 | 265.623 | 247.098 | 61.896 | 35.658 | 34.759 | 0 |
Totaal niet-vlottende verplichtingen
| 917.136 | 10.99 | 338.078 | 840.374 | 1,220.829 | 1,412.214 | 431.937 | 20.328 | 22.809 | 29.534 | 25.112 | 22.992 | 35.413 | 36.348 | 40.052 | 41.084 | 0.03 | 0.067 | 103.948 | 17.097 | 14.998 | 20.671 | 13.873 | 61.144 | 289.249 | 280.269 | 299.678 | 61.896 | 35.658 | 34.777 | 44.997 |
Totaal passiva
| 2,643.156 | 2,504.35 | 2,447.707 | 2,206.471 | 2,463.802 | 2,418.848 | 1,652.711 | 1,222.927 | 1,133.351 | 121.189 | 116.72 | 163.834 | 126.225 | 133.082 | 96.419 | 123.917 | 58.911 | 76.196 | 141.78 | 64.82 | 60.396 | 64.67 | 314.686 | 286.509 | 334.74 | 328.3 | 360.283 | 67.886 | 70.123 | 86.438 | 73.053 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 1,033.486 | 0 | 9.762 | 0 | 700.282 | 0 | 733.543 | 0 | 800.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,364.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 333.763 | 333.763 | 333.763 | 333.763 | 333.763 | 333.763 | 333.763 | 333.763 | 333.742 | 333.73 | 277.969 | 277.969 | 277.969 | 277.569 | 277.569 | 252.059 | 237.318 | 237.318 | 142.001 | 137.558 | 137.558 | 137.558 | 137.558 | 137.557 | 102.109 | 102.109 | 102.109 | 101.909 | 100.9 | 100.9 | 100.9 |
Ingehouden winsten
| -845.124 | -1,017.001 | -545.404 | -537.11 | -742.86 | -646.109 | -789.454 | -613.723 | -806.235 | -661.707 | -1,735.897 | -1,739.021 | -1,645.852 | -1,612.112 | -1,583.74 | -1,550.468 | -1,512.2 | -1,476.971 | -1,456.302 | -1,418.262 | -1,418.203 | -1,377.168 | -1,412.767 | -1,364.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -185.544 | -2.054 | -9.762 | 17.162 | 42.578 | 66.634 | 55.911 | 45.05 | 5.501 | -21.726 | 1,087.43 | -15.683 | 1,105.104 | -9.963 | 1,090.896 | -7.569 | 1,076.216 | -7.162 | -8.261 | 0 | -7.959 | 1,081.873 | 1,095.65 | -13.531 | -14.272 | 0 | 0 | 0 | 0 | -11.51 | 0 |
Overige totale aandeelhoudersvermogen
| 536.405 | 1,572.709 | 1,383.514 | 1,393.276 | 872.427 | 1,393.276 | 839.166 | 1,393.276 | 771.767 | 1,614.71 | 1,030.203 | 2,133.06 | 1,026.91 | 2,141.108 | 1,022.986 | 1,958.869 | 795.359 | 1,872.364 | 1,414.076 | 1,409.207 | 1,417.961 | 326.824 | 326.824 | 69.029 | 75.17 | 75.383 | 92.583 | 148.287 | 152.863 | 205.304 | 197.066 |
Totaal eigen vermogen van aandeelhouders
| 872.986 | 887.417 | 1,171.873 | 1,207.091 | 1,206.19 | 1,147.564 | 1,172.929 | 1,158.366 | 1,105.509 | 1,265.007 | 659.705 | 656.325 | 764.131 | 796.602 | 807.711 | 652.891 | 596.693 | 625.549 | 91.514 | 128.503 | 129.357 | 169.087 | 147.265 | 193.055 | 163.007 | 177.492 | 194.692 | 250.196 | 253.763 | 294.694 | 297.966 |
Totaal eigen vermogen
| 950.443 | 974.682 | 1,305.59 | 1,354.596 | 1,325.42 | 1,224.227 | 1,251.985 | 1,241.716 | 1,183.701 | 1,272.817 | 667.594 | 665.862 | 779.183 | 811.78 | 821.759 | 655.804 | 596.693 | 625.549 | 91.514 | 128.503 | 129.357 | 169.087 | 177.204 | 226.373 | 195.355 | 207.954 | 225.558 | 250.196 | 253.763 | 294.694 | 297.966 |
Totaal passiva en aandeelhoudersvermogen
| 3,593.599 | 3,479.032 | 3,753.297 | 3,561.067 | 3,789.222 | 3,643.075 | 2,904.696 | 2,464.643 | 2,317.052 | 1,394.006 | 784.314 | 829.696 | 905.408 | 944.862 | 918.178 | 779.721 | 655.604 | 701.745 | 233.294 | 193.323 | 189.753 | 233.757 | 491.89 | 512.882 | 530.095 | 536.254 | 585.841 | 318.082 | 323.886 | 381.132 | 371.019 |