Paliburg Holdings Limited
HKEX:0617.HK
0.66 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -715.9 | -658.9 | -422.8 | -488.4 | 191.2 | -300.5 | -175.7 | -354.1 | -597.5 | 136.9 | 67.4 | 99.3 | 221.7 | 369.4 | 159.1 | 218.2 | -1.2 | -33.4 | 54.9 | 267.5 | 16.2 | 295.4 | 27.5 | 80.725 | 573.575 | 573.575 | 573.575 | 573.575 | 371.05 | 371.05 | 371.05 | 371.05 | 537.625 | 537.625 | 537.625 | 537.625 | 107.375 | 107.375 | 107.375 | 107.375 | -31.625 | -31.625 | -31.625 | -31.625 | 353.45 | 353.45 | 353.45 | 353.45 | 75.025 | 75.025 | 75.025 | 75.025 | 129.375 | 129.375 | 129.375 | 129.375 | 129.2 | 129.2 | 129.2 | 129.2 | 96.9 | 96.9 | 96.9 | 96.9 | 405.4 | 405.4 | 405.4 | 405.4 | -267.75 | -267.75 | -267.75 | -267.75 | -160.325 | -160.325 | -160.325 | -160.325 | -340.9 | -340.9 | -340.9 | -340.9 | -874.825 | -874.825 | -874.825 | -874.825 |
Afschrijvingen & Amortisatie
| 356.6 | 364.7 | 363.9 | 371.3 | 365 | 327 | 323 | 317.8 | 315.7 | 320.8 | 311.6 | 296.6 | 296 | 300.4 | 300.1 | 313 | 302 | 289.1 | 282 | 272.4 | 242.9 | 235.3 | 223.2 | 114.625 | 71.4 | 71.4 | 71.4 | 71.4 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.125 | 0.125 | 0.125 | 0.125 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 0.2 | 0.2 | 0.2 | 0.2 | 0.625 | 0.625 | 0.625 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 138.8 | 0 | 1,065.6 | 0 | 710.7 | 0 | -22.5 | 0 | -1,419.5 | 0 | 999.3 | 0 | 99.6 | 0 | 778.6 | 0 | -509.1 | 0 | -777.4 | 0 | -3,928.6 | 0 | -1,025.9 | -123.9 | -123.9 | -123.9 | -123.9 | -3.775 | -3.775 | -3.775 | -3.775 | -38.7 | -38.7 | -38.7 | -38.7 | -5.95 | -5.95 | -5.95 | -5.95 | -0.4 | -0.4 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 123.2 | 0 | 244.3 | 0 | -264.3 | 0 | -154.8 | 0 | -65.5 | 0 | 122.2 | 0 | 562.2 | 0 | -311.6 | 0 | -427.5 | 0 | -16.8 | 0 | -900.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 168.7 | 0 | 761.7 | 0 | 1,015.1 | 0 | -257.3 | 0 | -993.7 | 0 | 790 | 0 | -1,002.9 | 0 | -657.5 | 0 | -262.1 | 0 | -782.8 | 0 | -3,007.5 | 0 | -4.6 | -0.75 | -0.75 | -0.75 | -0.75 | -1.45 | -1.45 | -1.45 | -1.45 | 0.625 | 0.625 | 0.625 | 0.625 | 0 | 0 | 0 | 0 | -1.575 | -1.575 | -1.575 | -1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -153.1 | 0 | 59.6 | 0 | -40.1 | 0 | 389.6 | 0 | -360.3 | 0 | 87.1 | 0 | 540.3 | 0 | 1,747.7 | 0 | 180.5 | 0 | 22.2 | 0 | -20.2 | 0 | -1,021.3 | -123.15 | -123.15 | -123.15 | -123.15 | -2.325 | -2.325 | -2.325 | -2.325 | -39.325 | -39.325 | -39.325 | -39.325 | 0 | 0 | 0 | 0 | 1.175 | 1.175 | 1.175 | 1.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -259 | 411.2 | 631 | 988.1 | 369.6 | 1,017.9 | 636.3 | 312.3 | 1,486.1 | 195.5 | 219.4 | -860.4 | -1,528.9 | -1,110.5 | -77.3 | -1,199.6 | 822.2 | 494.5 | -335.4 | 427.9 | -389.4 | 1,231.4 | -1,342.9 | 15.875 | -517.85 | -517.85 | -517.85 | -517.85 | -341.225 | -341.225 | -341.225 | -341.225 | -545.2 | -545.2 | -545.2 | -545.2 | -112.425 | -112.425 | -112.425 | -112.425 | 25.175 | 25.175 | 25.175 | 25.175 | -345.375 | -345.375 | -345.375 | -345.375 | -70.175 | -70.175 | -70.175 | -70.175 | -132.425 | -132.425 | -132.425 | -132.425 | -88.4 | -88.4 | -88.4 | -88.4 | -34.95 | -34.95 | -34.95 | -34.95 | -335.075 | -335.075 | -335.075 | -335.075 | 254.3 | 254.3 | 254.3 | 254.3 | 220.45 | 220.45 | 220.45 | 220.45 | 369.7 | 369.7 | 369.7 | 369.7 | 1,074 | 1,074 | 1,074 | 1,074 |
Kasstroom uit Operationele Activiteiten
| -618.3 | 255.8 | -155.7 | 128.4 | 195.8 | 390.4 | 137.6 | -359.6 | 572.9 | 11.6 | -24.8 | 534.8 | -1,011.2 | -341.1 | 381.9 | 110.2 | 1,123 | 241.1 | 1.5 | 190.4 | -130.3 | -2,166.5 | -1,092.2 | -814.675 | 3.225 | 3.225 | 3.225 | 3.225 | 26.2 | 26.2 | 26.2 | 26.2 | -46.05 | -46.05 | -46.05 | -46.05 | -10.675 | -10.675 | -10.675 | -10.675 | -5.725 | -5.725 | -5.725 | -5.725 | 8.075 | 8.075 | 8.075 | 8.075 | 4.85 | 4.85 | 4.85 | 4.85 | -2.9 | -2.9 | -2.9 | -2.9 | 40.8 | 40.8 | 40.8 | 40.8 | 61.95 | 61.95 | 61.95 | 61.95 | 70.325 | 70.325 | 70.325 | 70.325 | -13.45 | -13.45 | -13.45 | -13.45 | 60.125 | 60.125 | 60.125 | 60.125 | 28.8 | 28.8 | 28.8 | 28.8 | 199.175 | 199.175 | 199.175 | 199.175 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -61.1 | -24.3 | -35.6 | -28.6 | -41.3 | -321 | -235.2 | -295.6 | -613.7 | -670.1 | -611.4 | -291.3 | -518 | -351.1 | -2,406 | -60.5 | -80 | -640 | -232.9 | -159.6 | -152.9 | 88.4 | -618.1 | -165.775 | -0.125 | -0.125 | -0.125 | -0.125 | 0.125 | 0.125 | 0.125 | 0.125 | -0.125 | -0.125 | -0.125 | -0.125 | -2.825 | -2.825 | -2.825 | -2.825 | -0.175 | -0.175 | -0.175 | -0.175 | -0.225 | -0.225 | -0.225 | -0.225 | -0.25 | -0.25 | -0.25 | -0.25 | -0.9 | -0.9 | -0.9 | -0.9 | -4.05 | -4.05 | -4.05 | -4.05 | -5.25 | -5.25 | -5.25 | -5.25 | -8.125 | -8.125 | -8.125 | -8.125 | -21.425 | -21.425 | -21.425 | -21.425 | -5.725 | -5.725 | -5.725 | -5.725 | -74.55 | -74.55 | -74.55 | -74.55 | -284.475 | -284.475 | -284.475 | -284.475 |
Netto Overnames
| 348.3 | 0 | -10.8 | -24.9 | -11.5 | -34.1 | -0 | 1.2 | 388.9 | 58.4 | -451.1 | -256.2 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | -68.9 | 0 | 425.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2.4 | 0 | -50.4 | -29.4 | -295 | -157.8 | -32.3 | -85.3 | -478.3 | -639.8 | -619.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -228.025 | -78.525 | -78.525 | -78.525 | -78.525 | -10.2 | -10.2 | -10.2 | -10.2 | 0 | 0 | 0 | 0 | -7 | -7 | -7 | -7 | -36.325 | -36.325 | -36.325 | -36.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.9 | -0.9 | -0.9 | -0.55 | -0.55 | -0.55 | -0.55 | -134.925 | -134.925 | -134.925 | -134.925 |
Verkoop/verval van Beleggingen
| 19.1 | 0 | 25.1 | 46.1 | 330 | 476.8 | 122 | 118.3 | 169.6 | 117.6 | 1,108.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.975 | 64 | 64 | 64 | 64 | 14.85 | 14.85 | 14.85 | 14.85 | 0 | 0 | 0 | 0 | 9.075 | 9.075 | 9.075 | 9.075 | 16.55 | 16.55 | 16.55 | 16.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.825 | 18.825 | 18.825 | 18.825 | 0.875 | 0.875 | 0.875 | 0.875 | 6.125 | 6.125 | 6.125 | 6.125 | 110.675 | 110.675 | 110.675 | 110.675 |
Overige Investeringsactiviteiten
| -18.9 | 139.7 | -3.7 | 30 | -2.8 | 122 | 12.2 | 86.5 | 71.4 | 480.7 | -480.7 | -613 | 185.4 | 141.4 | -175.2 | -354.7 | 51.2 | 49.8 | 173.9 | 45.2 | -184.6 | -1,240 | 212.4 | 248.825 | 14.65 | 14.65 | 14.65 | 14.65 | -4.775 | -4.775 | -4.775 | -4.775 | 0.125 | 0.125 | 0.125 | 0.125 | 0.75 | 0.75 | 0.75 | 0.75 | 19.95 | 19.95 | 19.95 | 19.95 | 0.225 | 0.225 | 0.225 | 0.225 | 0.25 | 0.25 | 0.25 | 0.25 | 0.9 | 0.9 | 0.9 | 0.9 | 4.05 | 4.05 | 4.05 | 4.05 | 5.25 | 5.25 | 5.25 | 5.25 | 8.125 | 8.125 | 8.125 | 8.125 | 2.6 | 2.6 | 2.6 | 2.6 | 5.75 | 5.75 | 5.75 | 5.75 | 68.975 | 68.975 | 68.975 | 68.975 | 308.725 | 308.725 | 308.725 | 308.725 |
Kasstroom uit Investeringsactiviteiten
| 285 | 115.4 | -75.4 | -6.8 | -20.6 | 85.9 | -133.3 | -174.9 | -462.1 | -656 | -1,054.3 | -1,160.5 | -332.6 | -209.7 | -2,581.2 | -415.2 | -28.1 | -590.2 | -59 | -183.3 | -337.5 | -726.5 | -405.7 | -277.725 | 6.6 | 6.6 | 6.6 | 6.6 | 4.775 | 4.775 | 4.775 | 4.775 | -1.725 | -1.725 | -1.725 | -1.725 | -0.325 | -0.325 | -0.325 | -0.325 | -19.125 | -19.125 | -19.125 | -19.125 | -3.55 | -3.55 | -3.55 | -3.55 | -7.325 | -7.325 | -7.325 | -7.325 | -2.15 | -2.15 | -2.15 | -2.15 | -44.925 | -44.925 | -44.925 | -44.925 | 99.675 | 99.675 | 99.675 | 99.675 | 34.925 | 34.925 | 34.925 | 34.925 | 13.5 | 13.5 | 13.5 | 13.5 | -206.95 | -206.95 | -206.95 | -206.95 | -5.15 | -5.15 | -5.15 | -5.15 | -490.6 | -490.6 | -490.6 | -490.6 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 705 | 805.6 | 2,497.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 838.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.2 | 15.2 | 15.2 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0.325 | 0.325 | 0.325 | 138.675 | 138.675 | 138.675 | 138.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.475 | 53.475 | 53.475 | 53.475 | 4.25 | 4.25 | 4.25 | 4.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -172.6 | -215.7 | -64.2 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.8 | 0 | 0 | -23.7 | -38.65 | -38.65 | -38.65 | -38.65 | -3.35 | -3.35 | -3.35 | -3.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -39.7 | -39.7 | -39.8 | -39.7 | 0 | 0 | -33.4 | 0 | -28.3 | -88.7 | -31.4 | -88.9 | -28.2 | -74.3 | -25.7 | -74.5 | -25.8 | -103.5 | -25.8 | -103.5 | -24.7 | -97.9 | -30.65 | -28.475 | -28.475 | -28.475 | -28.475 | -55.625 | -55.625 | -55.625 | -55.625 | -12.275 | -12.275 | -12.275 | -12.275 | -7.65 | -7.65 | -7.65 | -7.65 | 0 | 0 | 0 | 0 | -8.8 | -8.8 | -8.8 | -8.8 | -6.3 | -6.3 | -6.3 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.175 | -1.175 | -1.175 | -1.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -262.4 | -598.4 | -63.4 | -54.8 | -984.2 | -1,699.8 | 791.6 | -221.9 | -604.4 | 605.2 | 445 | -88.5 | 711.2 | -406.6 | 1,423.3 | -266 | -314.5 | 198.1 | -562.1 | 279.1 | 903.4 | 728.6 | 2,055.9 | -1,376.65 | 237.025 | -202.275 | 237.025 | -202.275 | 44.775 | 10.85 | 44.775 | 10.85 | 12.275 | 54.125 | 12.275 | 54.125 | 61.325 | -53.7 | 61.325 | -53.7 | 13.525 | -28.725 | 13.525 | -28.725 | -129.875 | 58.4 | -129.875 | 58.4 | 6.3 | -2.45 | 6.3 | -2.45 | 0 | -8.8 | 0 | -8.8 | -53.475 | 94.225 | -53.475 | 94.225 | -4.25 | -29.9 | -4.25 | -29.9 | 1.175 | -57.525 | 1.175 | -57.525 | 0 | -0.375 | 0 | -0.375 | 0 | 1.275 | 0 | 1.275 | 0 | -34.55 | 0 | -34.55 | 0 | -218.875 | 0 | -218.875 |
Kasstroom uit Financieringsactiviteiten
| -262.4 | -638.1 | -103.1 | 350.8 | -1,023.9 | -1,490.9 | 964.9 | -255.3 | -306.9 | 576.9 | 356.3 | -119.9 | 622.3 | 169.3 | 2,081.4 | 2,170.7 | -389 | 172.3 | -665.6 | 253.3 | 799.9 | 703.9 | 1,958 | -1,407.3 | -230.75 | -230.75 | -230.75 | -230.75 | -44.775 | -44.775 | -44.775 | -44.775 | 41.85 | 41.85 | 41.85 | 41.85 | -61.35 | -61.35 | -61.35 | -61.35 | -28.725 | -28.725 | -28.725 | -28.725 | 49.6 | 49.6 | 49.6 | 49.6 | -8.75 | -8.75 | -8.75 | -8.75 | -8.8 | -8.8 | -8.8 | -8.8 | 94.225 | 94.225 | 94.225 | 94.225 | -29.9 | -29.9 | -29.9 | -29.9 | -58.7 | -58.7 | -58.7 | -58.7 | -0.375 | -0.375 | -0.375 | -0.375 | 1.275 | 1.275 | 1.275 | 1.275 | -34.55 | -34.55 | -34.55 | -34.55 | -218.875 | -218.875 | -218.875 | -218.875 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -3.8 | -9.4 | -13.8 | -10.7 | 20.7 | 13.4 | 102.4 | -29.9 | -31.5 | -2.2 | -48.7 | -2.1 | 49.3 | 82.4 | -49 | -9.9 | -72 | -3.4 | -3.4 | -22.9 | 18.5 | 2.5 | 2,072.7 | 874.7 | 874.7 | 874.7 | 874.7 | 279.075 | 279.075 | 279.075 | 279.075 | 33.925 | 33.925 | 33.925 | 33.925 | 79.125 | 79.125 | 79.125 | 79.125 | 4.4 | 4.4 | 4.4 | 4.4 | 9.775 | 9.775 | 9.775 | 9.775 | 24.3 | 24.3 | 24.3 | 24.3 | 13.05 | 13.05 | 13.05 | 13.05 | -100.225 | -100.225 | -100.225 | -100.225 | -127.275 | -127.275 | -127.275 | -127.275 | -65.8 | -65.8 | -65.8 | -65.8 | -55.725 | -55.725 | -55.725 | -55.725 | 89.4 | 89.4 | 89.4 | 89.4 | -64.15 | -64.15 | -64.15 | -64.15 | 181.125 | 181.125 | 181.125 | 181.125 |
Netto Kasstroomverandering
| -309.9 | 0 | 311.6 | -39.8 | -669.1 | -1,492 | 579 | 1,138.8 | -289.8 | 159 | -725 | -794.3 | -723.6 | -332.2 | -35.5 | 1,816.7 | 696 | -248.8 | -726.5 | 257 | 309.2 | -2,170.6 | 462.6 | -427 | 653.775 | 653.775 | 653.775 | 653.775 | 265.275 | 265.275 | 265.275 | 265.275 | 28 | 28 | 28 | 28 | 6.775 | 6.775 | 6.775 | 6.775 | -49.175 | -49.175 | -49.175 | -49.175 | 63.9 | 63.9 | 63.9 | 63.9 | 13.075 | 13.075 | 13.075 | 13.075 | -0.8 | -0.8 | -0.8 | -0.8 | -10.125 | -10.125 | -10.125 | -10.125 | 4.45 | 4.45 | 4.45 | 4.45 | -19.25 | -19.25 | -19.25 | -19.25 | -56.05 | -56.05 | -56.05 | -56.05 | -56.15 | -56.15 | -56.15 | -56.15 | -75.05 | -75.05 | -75.05 | -75.05 | -329.175 | -329.175 | -329.175 | -329.175 |
Kaspositie aan het Einde van de Periode
| 1,303.4 | 1,661.6 | 1,576 | 1,264.4 | 1,304.2 | 1,973.3 | 3,465.3 | 2,886.3 | 1,747.5 | 2,037.3 | 1,650.2 | 2,603.3 | 3,397.6 | 4,121.2 | 4,453.4 | 4,488.9 | 2,672.2 | 1,976.2 | 2,225 | 2,951.5 | 2,694.5 | 2,385.3 | 4,555.9 | 596.325 | 1,023.325 | 1,023.325 | 1,023.325 | 1,023.325 | 369.55 | 369.55 | 369.55 | 369.55 | 104.275 | 104.275 | 104.275 | 104.275 | 76.275 | 76.275 | 76.275 | 76.275 | 79.325 | 79.325 | 79.325 | 79.325 | 100.475 | 100.475 | 100.475 | 100.475 | 36.575 | 36.575 | 36.575 | 36.575 | 23.5 | 23.5 | 23.5 | 23.5 | 24.3 | 24.3 | 24.3 | 24.3 | 34.425 | 34.425 | 34.425 | 34.425 | 29.975 | 29.975 | 29.975 | 29.975 | 50.175 | 50.175 | 50.175 | 50.175 | 106.225 | 106.225 | 106.225 | 106.225 | 162.375 | 162.375 | 162.375 | 162.375 | 237.425 | 237.425 | 237.425 | 237.425 |