China Nuclear Energy Technology Corporation Limited
HKEX:0611.HK
0.3 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 821.101 | 823.479 | 411.74 | 909.811 | 454.906 | 914.272 | 457.136 | 1,224.21 | 612.105 | 1,543.35 | 771.675 | 1,043.304 | 521.652 | 1,204.406 | 607.842 | 966.788 | 490.393 | 1,855.19 | 931.056 | 1,037.388 | 520.685 | 615.785 | 615.785 | 514.093 | 514.093 | 797.208 | 797.208 | 186.156 | 186.156 | 609.234 | 609.234 | 413.055 | 413.055 | 560.723 | 736.964 | 104.034 | 104.034 | 96.82 | 96.82 | 66.26 | 66.26 | 196.954 | 196.954 | 82.539 | 82.539 | 0 | 82.928 | 82.928 |
Kosten van de omzet
| 570.472 | 588.272 | 294.136 | 713.305 | 356.653 | 693.249 | 346.625 | 1,030.777 | 515.389 | 1,395.723 | 677.785 | 910.25 | 435.072 | 1,140.235 | 539.823 | 888.56 | 423.243 | 1,729.026 | 844.322 | 946.516 | 448.414 | 526.804 | 526.804 | 446.596 | 446.596 | 711.656 | 711.656 | 155.932 | 155.932 | 560.076 | 560.076 | 382.146 | 382.146 | 536.28 | 696.248 | 91.468 | 91.468 | 83.732 | 83.732 | 71.946 | 71.946 | 159.375 | 159.375 | 75.917 | 75.917 | 0 | 63.726 | 63.726 |
Brutowinst
| 250.629 | 235.207 | 117.604 | 196.506 | 98.253 | 221.023 | 110.512 | 193.433 | 96.717 | 147.627 | 93.891 | 133.054 | 86.581 | 64.171 | 68.019 | 78.228 | 67.15 | 126.164 | 86.735 | 90.872 | 72.271 | 88.981 | 88.981 | 67.497 | 67.497 | 85.552 | 85.552 | 30.224 | 30.224 | 49.158 | 49.158 | 30.909 | 30.909 | 24.443 | 40.716 | 12.566 | 12.566 | 13.089 | 13.089 | -5.687 | -5.687 | 37.579 | 37.579 | 6.622 | 6.622 | 0 | 19.202 | 19.202 |
Brutowinstmarge
| 0.305 | 0.286 | 0.286 | 0.216 | 0.216 | 0.242 | 0.242 | 0.158 | 0.158 | 0.096 | 0.122 | 0.128 | 0.166 | 0.053 | 0.112 | 0.081 | 0.137 | 0.068 | 0.093 | 0.088 | 0.139 | 0.144 | 0.144 | 0.131 | 0.131 | 0.107 | 0.107 | 0.162 | 0.162 | 0.081 | 0.081 | 0.075 | 0.075 | 0.044 | 0.055 | 0.121 | 0.121 | 0.135 | 0.135 | -0.086 | -0.086 | 0.191 | 0.191 | 0.08 | 0.08 | 0 | 0.232 | 0.232 |
Onderzoek- en ontwikkelingskosten
| 0.08 | 3.113 | 3.113 | 6.782 | 3.391 | 0.191 | 0.191 | 16.286 | 8.143 | 11.561 | 5.781 | 3.592 | 1.796 | 5.38 | 2.69 | 6.964 | 3.482 | 3.817 | 3.817 | 2.963 | 2.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 31.662 | 31.662 | 30.086 | 30.086 | 40.022 | 40.022 | 37.828 | 37.828 | 65.648 | 65.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 32.548 | -7.438 | 23.663 | 0.18 | -21.477 | -0.932 | 30.229 | 4.344 | -65.231 | -5.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 47.42 | 44.436 | 24.224 | 53.748 | 30.265 | 56.373 | 39.09 | 68.057 | 42.172 | 0.417 | 59.856 | 34.288 | 9.964 | 24.58 | 1.286 | 13.525 | 0.032 | 39.79 | 0 | 23.952 | 1.16 | 1.691 | 1.691 | 2.978 | 2.978 | 1.463 | 1.463 | 2.148 | 2.148 | 2.005 | 2.005 | 1.533 | 1.533 | 0 | 0.459 | 0.098 | 0.098 | 0.035 | 0.035 | 0.1 | 0.1 | 0.039 | 0.039 | 0.097 | 0.097 | 0 | 0 | 0 |
Overige kosten
| 0 | 15.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 47.5 | 44.436 | 22.987 | 60.53 | 29.752 | 56.373 | 33.176 | 84.343 | 36.06 | 11.978 | 25.534 | 37.88 | 24.252 | 29.96 | 41.673 | 20.489 | 27.291 | 39.79 | 35.364 | 23.952 | 32.793 | 28.655 | 28.655 | 26.061 | 26.061 | 19.261 | 19.261 | 11.081 | 11.081 | 4.413 | 4.413 | 14.91 | 14.91 | 13.802 | 20.456 | 10.097 | 10.097 | 19.65 | 19.65 | 16.241 | 16.241 | 53.15 | 53.15 | 4.549 | 4.549 | 0 | 150.407 | 150.407 |
Bedrijfsresultaat
| 203.129 | 190.771 | 93.38 | 135.976 | 67.988 | 164.65 | 71.422 | 109.09 | 54.545 | 135.649 | 59.264 | 95.174 | 51.388 | 34.211 | 20.485 | 57.739 | 32.975 | 86.374 | 46.648 | 66.92 | 35.451 | 57.358 | 57.358 | 38.093 | 38.093 | 63.387 | 63.387 | 16.292 | 16.292 | 43.052 | 43.052 | 12.618 | 12.618 | 36.39 | 18.405 | -0.837 | -0.837 | -6.162 | -6.162 | -22.804 | -22.804 | 16.124 | 16.124 | -10.604 | -10.604 | 0 | 1.964 | 1.964 |
Bedrijfsresultaat ratio
| 0.247 | 0.232 | 0.227 | 0.149 | 0.149 | 0.18 | 0.156 | 0.089 | 0.089 | 0.088 | 0.077 | 0.091 | 0.099 | 0.028 | 0.034 | 0.06 | 0.067 | 0.047 | 0.05 | 0.065 | 0.068 | 0.093 | 0.093 | 0.074 | 0.074 | 0.08 | 0.08 | 0.088 | 0.088 | 0.071 | 0.071 | 0.031 | 0.031 | 0.065 | 0.025 | -0.008 | -0.008 | -0.064 | -0.064 | -0.344 | -0.344 | 0.082 | 0.082 | -0.128 | -0.128 | 0 | 0.024 | 0.024 |
Totaal overige inkomsten en kosten netto
| -101.938 | -108.82 | -52.326 | -63.788 | -31.747 | -84.29 | -31.135 | -50.731 | -25.181 | -77.044 | -25.28 | -57.039 | -23.459 | 2.864 | 3.915 | -26.999 | -12.469 | -16.626 | -7.052 | -25.639 | -10.784 | -15.421 | -15.421 | -9.389 | -9.389 | -4.653 | -4.653 | -1.01 | -1.01 | -1.934 | -1.934 | -5.956 | -5.956 | -8.073 | -8.073 | 1.552 | 1.552 | -0.4 | -0.4 | -2.637 | -2.637 | -36.165 | -36.165 | 16.83 | 16.83 | 0 | 163.571 | 163.571 |
Inkomen voor belasting
| 101.191 | 81.951 | 41.054 | 72.188 | 36.241 | 80.36 | 40.287 | 58.359 | 29.364 | 58.605 | 33.984 | 38.135 | 27.929 | 37.075 | 24.4 | 30.74 | 20.506 | 69.748 | 39.597 | 41.281 | 24.668 | 41.937 | 41.937 | 28.704 | 28.704 | 58.734 | 58.734 | 15.283 | 15.283 | 41.119 | 41.119 | 6.662 | 6.662 | 28.317 | 10.332 | 0.715 | 0.715 | -6.561 | -6.561 | -25.44 | -25.44 | -20.041 | -20.041 | 6.226 | 6.226 | 0 | 165.535 | 165.535 |
Inkomen voor belasting ratio
| 0.123 | 0.1 | 0.1 | 0.079 | 0.08 | 0.088 | 0.088 | 0.048 | 0.048 | 0.038 | 0.044 | 0.037 | 0.054 | 0.031 | 0.04 | 0.032 | 0.042 | 0.038 | 0.043 | 0.04 | 0.047 | 0.068 | 0.068 | 0.056 | 0.056 | 0.074 | 0.074 | 0.082 | 0.082 | 0.067 | 0.067 | 0.016 | 0.016 | 0.051 | 0.014 | 0.007 | 0.007 | -0.068 | -0.068 | -0.384 | -0.384 | -0.102 | -0.102 | 0.075 | 0.075 | 0 | 1.996 | 1.996 |
Belastingkosten
| 24.096 | 21.088 | 10.544 | 17.289 | 8.645 | 29.469 | 14.735 | 11.478 | 5.739 | 16.816 | 8.408 | 12.205 | 6.103 | 11.345 | 5.673 | 8.098 | 4.049 | 16.253 | 8.127 | 8.254 | 4.127 | 8.838 | 8.838 | 14.595 | 14.595 | 11.945 | 11.945 | 1.871 | 1.871 | 6.394 | 6.394 | 2.891 | 2.891 | 5.81 | 5.696 | 0.352 | 0.352 | 4.04 | 4.04 | 0.636 | 0.636 | 4.124 | 4.124 | 0.385 | 0.385 | 0 | 0.993 | 0.993 |
Nettowinst
| 71.129 | 46.77 | 23.385 | 60.919 | 30.46 | 47.143 | 23.572 | 45.1 | 22.55 | 49.824 | 19.409 | 36.213 | 20.048 | 28.727 | 14.364 | 28.337 | 14.169 | 58.211 | 29.106 | 38.609 | 19.305 | 32.022 | 32.022 | 13.458 | 13.458 | 45.13 | 45.13 | 12.911 | 12.911 | 33.311 | 33.311 | 3.2 | 3.2 | 20.762 | 3.803 | -2.023 | -2.023 | -3.486 | -3.486 | -16.98 | -16.98 | -31.867 | -31.867 | 9.099 | 9.099 | 0 | 164.226 | 164.226 |
Nettowinstmarge
| 0.087 | 0.057 | 0.057 | 0.067 | 0.067 | 0.052 | 0.052 | 0.037 | 0.037 | 0.032 | 0.025 | 0.035 | 0.038 | 0.024 | 0.024 | 0.029 | 0.029 | 0.031 | 0.031 | 0.037 | 0.037 | 0.052 | 0.052 | 0.026 | 0.026 | 0.057 | 0.057 | 0.069 | 0.069 | 0.055 | 0.055 | 0.008 | 0.008 | 0.037 | 0.005 | -0.019 | -0.019 | -0.036 | -0.036 | -0.256 | -0.256 | -0.162 | -0.162 | 0.11 | 0.11 | 0 | 1.98 | 1.98 |
WPA (Winst Per Aandeel)
| 0.038 | 0.025 | 0.013 | 0.033 | 0.016 | 0.025 | 0.013 | 0.031 | 0.015 | 0.038 | 0.015 | 0.028 | 0.015 | 0.022 | 0.011 | 0.022 | 0.011 | 0.044 | 0.022 | 0.029 | 0.015 | 0.024 | 0.024 | 0.01 | 0.01 | 0.034 | 0.034 | 0.011 | 0.011 | 0.029 | 0.029 | 0.003 | 0.003 | 0.019 | 0.003 | -0.002 | -0.002 | -0.003 | -0.003 | -0.016 | -0.016 | -0.029 | -0.029 | 0.008 | 0.008 | -0.001 | 0 | 0 |
Verwaterde WPA
| 0.038 | 0.025 | 0.013 | 0.033 | 0.016 | 0.025 | 0.013 | 0.031 | 0.015 | 0.038 | 0.015 | 0.028 | 0.015 | 0.022 | 0.011 | 0.022 | 0.011 | 0.044 | 0.022 | 0.029 | 0.015 | 0.024 | 0.024 | 0.01 | 0.01 | 0.034 | 0.034 | 0.011 | 0.011 | 0.029 | 0.029 | 0.003 | 0.003 | 0.018 | 0.003 | -0.002 | -0.002 | -0.003 | -0.003 | -0.016 | -0.016 | -0.029 | -0.029 | 0.008 | 0.008 | -0.001 | 0.16 | 0.16 |
EBITDA
| 390.588 | 313.366 | 148.531 | 245.449 | 117.896 | 265.636 | 116.411 | 202.262 | 97.818 | 213.136 | 94.647 | 176.923 | 89.768 | 94.801 | 48.387 | 99.813 | 51.63 | 126.757 | 67.783 | 116.608 | 54.189 | 76.706 | 76.706 | 48.186 | 48.186 | 68.95 | 68.95 | 19.601 | 19.601 | 45.409 | 45.409 | 15.668 | 15.668 | 32.146 | 20.776 | 0.875 | 0.875 | -4.321 | -4.321 | -21.23 | -21.23 | 19.212 | 19.212 | -9.189 | -9.189 | 0 | 3.781 | 3.781 |
EBITDA ratio
| 0.476 | 0.381 | 0.361 | 0.27 | 0.259 | 0.291 | 0.255 | 0.165 | 0.16 | 0.138 | 0.123 | 0.17 | 0.172 | 0.079 | 0.08 | 0.103 | 0.105 | 0.068 | 0.073 | 0.112 | 0.104 | 0.125 | 0.125 | 0.094 | 0.094 | 0.086 | 0.086 | 0.105 | 0.105 | 0.075 | 0.075 | 0.038 | 0.038 | 0.057 | 0.028 | 0.008 | 0.008 | -0.045 | -0.045 | -0.32 | -0.32 | 0.098 | 0.098 | -0.111 | -0.111 | 0 | 0.046 | 0.046 |