Wai Kee Holdings Limited
HKEX:0610.HK
0.76 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,273.489 | 3,273.489 | 6,634.504 | 3,317.252 | 6,077.053 | 3,038.527 | 6,716.266 | 3,358.133 | 5,913.857 | 2,956.929 | 5,443.54 | 2,721.77 | 4,833.31 | 2,416.655 | 4,084.548 | 2,042.274 | 3,892.407 | 1,946.204 | 4,165.99 | 2,082.995 | 3,738.115 | 1,869.058 | 1,677.651 | 1,677.651 | 1,690.272 | 1,690.272 | 1,789.587 | 1,789.587 | 1,460.472 | 1,460.472 | 1,427.143 | 1,427.143 | 1,236.413 | 1,236.413 | 1,238.051 | 1,238.051 | 1,271.691 | 1,271.691 | 1,110.548 | 1,110.548 | 805.707 | 805.707 | 695.922 | 695.922 | 577.033 | 577.033 | 751.794 | 751.794 | 489.517 | 489.517 | 489.517 | 312.085 | 312.085 | 312.085 | 312.085 | 183.568 | 183.568 | 183.568 | 183.568 | 211.078 | 211.078 | 211.078 | 211.078 | 209.359 | 209.359 | 209.359 | 209.359 | 218.273 | 218.273 | 218.273 | 218.273 | 169.559 | 169.559 | 169.559 | 169.559 | 148.827 | 148.827 | 148.827 | 148.827 | 127.007 | 127.007 | 127.007 | 127.007 | 191.977 | 191.977 | 191.977 | 191.977 | 632.255 | 632.255 | 663.988 | 663.988 | 663.988 | 663.988 | 699.77 | 699.77 | 699.77 | 699.77 |
Kosten van de omzet
| 2,986.113 | 2,986.113 | 5,930.227 | 2,965.114 | 5,320.06 | 2,660.03 | 6,133.436 | 3,066.168 | 5,362.498 | 2,681.249 | 4,974.46 | 2,486.786 | 4,401.857 | 2,200.499 | 3,752.22 | 1,875.691 | 3,426.398 | 1,712.792 | 3,740.381 | 1,869.754 | 3,369.123 | 1,683.978 | 1,450.212 | 1,450.212 | 1,451.765 | 1,451.765 | 1,618.969 | 1,618.969 | 1,313.214 | 1,313.214 | 1,275.849 | 1,275.849 | 1,101.35 | 1,101.35 | 1,123.598 | 1,123.598 | 1,165.424 | 1,165.424 | 1,017.973 | 1,017.973 | 710 | 710 | 627.963 | 627.963 | 524.781 | 524.781 | 697.031 | 697.031 | 445.329 | 445.329 | 445.329 | 283.834 | 283.834 | 283.834 | 283.834 | 168.441 | 168.441 | 168.441 | 168.441 | 189.162 | 189.162 | 189.162 | 189.162 | 212.154 | 212.154 | 212.154 | 212.154 | 209.53 | 209.53 | 209.53 | 209.53 | 159.191 | 159.191 | 159.191 | 159.191 | 137.011 | 137.011 | 137.011 | 137.011 | 126.816 | 126.816 | 126.816 | 126.816 | 174.286 | 174.286 | 174.286 | 174.286 | 579.391 | 579.391 | 600.591 | 600.591 | 600.591 | 600.591 | 649.963 | 649.963 | 649.963 | 649.963 |
Brutowinst
| 287.376 | 287.376 | 704.277 | 352.139 | 756.993 | 378.497 | 582.83 | 291.965 | 551.359 | 275.68 | 469.08 | 234.984 | 431.453 | 216.157 | 332.328 | 166.583 | 466.009 | 233.412 | 425.609 | 213.242 | 368.992 | 185.08 | 227.439 | 227.439 | 238.508 | 238.508 | 170.618 | 170.618 | 147.258 | 147.258 | 151.295 | 151.295 | 135.063 | 135.063 | 114.454 | 114.454 | 106.267 | 106.267 | 92.575 | 92.575 | 95.708 | 95.708 | 67.959 | 67.959 | 52.252 | 52.252 | 54.764 | 54.764 | 44.189 | 44.189 | 44.189 | 28.251 | 28.251 | 28.251 | 28.251 | 15.127 | 15.127 | 15.127 | 15.127 | 21.916 | 21.916 | 21.916 | 21.916 | -2.796 | -2.796 | -2.796 | -2.796 | 8.743 | 8.743 | 8.743 | 8.743 | 10.368 | 10.368 | 10.368 | 10.368 | 11.816 | 11.816 | 11.816 | 11.816 | 0.191 | 0.191 | 0.191 | 0.191 | 17.691 | 17.691 | 17.691 | 17.691 | 52.865 | 52.865 | 63.397 | 63.397 | 63.397 | 63.397 | 49.807 | 49.807 | 49.807 | 49.807 |
Brutowinstmarge
| 0.088 | 0.088 | 0.106 | 0.106 | 0.125 | 0.125 | 0.087 | 0.087 | 0.093 | 0.093 | 0.086 | 0.086 | 0.089 | 0.089 | 0.081 | 0.082 | 0.12 | 0.12 | 0.102 | 0.102 | 0.099 | 0.099 | 0.136 | 0.136 | 0.141 | 0.141 | 0.095 | 0.095 | 0.101 | 0.101 | 0.106 | 0.106 | 0.109 | 0.109 | 0.092 | 0.092 | 0.084 | 0.084 | 0.083 | 0.083 | 0.119 | 0.119 | 0.098 | 0.098 | 0.091 | 0.091 | 0.073 | 0.073 | 0.09 | 0.09 | 0.09 | 0.091 | 0.091 | 0.091 | 0.091 | 0.082 | 0.082 | 0.082 | 0.082 | 0.104 | 0.104 | 0.104 | 0.104 | -0.013 | -0.013 | -0.013 | -0.013 | 0.04 | 0.04 | 0.04 | 0.04 | 0.061 | 0.061 | 0.061 | 0.061 | 0.079 | 0.079 | 0.079 | 0.079 | 0.002 | 0.002 | 0.002 | 0.002 | 0.092 | 0.092 | 0.092 | 0.092 | 0.084 | 0.084 | 0.095 | 0.095 | 0.095 | 0.095 | 0.071 | 0.071 | 0.071 | 0.071 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 177.49 | 177.49 | 158.346 | 158.346 | 164.351 | 164.351 | 155.65 | 155.65 | 129.431 | 129.431 | 128.935 | 128.935 | 104.046 | 104.046 | 107.867 | 107.867 | 114.379 | 114.379 | 123.588 | 123.588 | 110.534 | 110.534 | 136.362 | 136.362 | 104.296 | 104.296 | 74.728 | 74.728 | 103.088 | 103.088 | 84.512 | 84.512 | 86.756 | 86.756 | 69.157 | 69.157 | 71.076 | 71.076 | 61.892 | 61.892 | 66.804 | 66.804 | 55.383 | 55.383 | 50.017 | 50.017 | 45.892 | 45.892 | 45.481 | 45.481 | 45.481 | 46.3 | 46.3 | 46.3 | 46.3 | 40.777 | 40.777 | 40.777 | 40.777 | 27.371 | 27.371 | 27.371 | 27.371 | 32.892 | 32.892 | 32.892 | 32.892 | 29.304 | 29.304 | 29.304 | 29.304 | 29.946 | 29.946 | 29.946 | 29.946 | 31.991 | 31.991 | 31.991 | 31.991 | 36.368 | 36.368 | 36.368 | 36.368 | 29.392 | 29.392 | 29.392 | 29.392 | 57.208 | 57.208 | 52.352 | 52.352 | 52.352 | 52.352 | 51.25 | 51.25 | 51.25 | 51.25 |
Verkoop- en marketingkosten
| 25.678 | 25.678 | 24.07 | 24.07 | 23.205 | 23.205 | 24.104 | 24.104 | 18.02 | 18.02 | 20.867 | 20.867 | 22.505 | 22.505 | 22.571 | 22.571 | 18.988 | 18.988 | 20.888 | 20.888 | 22.504 | 22.504 | 25.396 | 25.396 | 23.75 | 23.75 | 26.074 | 26.074 | 19.426 | 19.426 | 22.278 | 22.278 | 18.576 | 18.576 | 16.868 | 16.868 | 19.234 | 19.234 | 20.606 | 20.606 | 16.834 | 16.834 | 14.782 | 14.782 | 13.045 | 13.045 | 14.196 | 14.196 | 14.014 | 14.014 | 14.014 | 6.406 | 6.406 | 6.406 | 6.406 | 0.521 | 0.521 | 0.521 | 0.521 | 0.164 | 0.164 | 0.164 | 0.164 | 2.212 | 2.212 | 2.212 | 2.212 | 2.955 | 2.955 | 2.955 | 2.955 | 7.846 | 7.846 | 7.846 | 7.846 | 1.409 | 1.409 | 1.409 | 1.409 | 0 | 0 | 0 | 0 | -22.265 | -22.265 | -22.265 | -22.265 | -22.232 | -22.232 | 11.702 | 11.702 | 11.702 | 11.702 | -27.599 | -27.599 | -27.599 | -27.599 |
Verkoop-, algemene en administratieve kosten
| 203.168 | 203.168 | 391.409 | 182.416 | 377.091 | 187.556 | 359.506 | 179.753 | 294.902 | 147.451 | 296.969 | 149.802 | 253.102 | 126.551 | 258.946 | 130.438 | 266.734 | 133.367 | 316.265 | 144.475 | 266.075 | 133.038 | 161.758 | 161.758 | 128.045 | 128.045 | 100.801 | 100.801 | 122.514 | 122.514 | 106.79 | 106.79 | 105.332 | 105.332 | 86.024 | 86.024 | 90.309 | 90.309 | 82.497 | 82.497 | 83.637 | 83.637 | 70.164 | 70.164 | 63.061 | 63.061 | 60.088 | 60.088 | 59.495 | 59.495 | 59.495 | 52.706 | 52.706 | 52.706 | 52.706 | 41.298 | 41.298 | 41.298 | 41.298 | 27.535 | 27.535 | 27.535 | 27.535 | 35.104 | 35.104 | 35.104 | 35.104 | 32.259 | 32.259 | 32.259 | 32.259 | 37.792 | 37.792 | 37.792 | 37.792 | 33.4 | 33.4 | 33.4 | 33.4 | -121.632 | -121.632 | -121.632 | -121.632 | 7.127 | 7.127 | 7.127 | 7.127 | 34.976 | 34.976 | 64.053 | 64.053 | 64.053 | 64.053 | 23.651 | 23.651 | 23.651 | 23.651 |
Overige kosten
| -36.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.382 | -0.316 | 0.851 | -0.316 | -0.316 | 0 | 0 | 0 | 0 | -0.553 | -0.553 | -0.553 | -0.553 | -0.515 | -0.515 | -0.515 | -0.515 | -0.761 | -0.761 | -0.761 | -0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.75 | -8.75 | -8.75 | -8.75 | -7.373 | -7.373 | -7.373 | -7.373 | -14.581 | -14.581 | -14.581 | -14.581 | -0.596 | -0.596 | -0.596 | -0.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 203.168 | 203.168 | 391.409 | 833.478 | 377.091 | 498.94 | 359.506 | 239.428 | 294.902 | 175.957 | 296.969 | 26.835 | 253.102 | 34.739 | 258.946 | 230.861 | 266.734 | 28.396 | 315.883 | 277.173 | 265.224 | 78.806 | 282.046 | 282.046 | 32.405 | 32.405 | 288.605 | 288.605 | 46.328 | 46.328 | 149.141 | 149.141 | 33.328 | 33.328 | 54.113 | 54.113 | 31.826 | 31.826 | 123.959 | 123.959 | 24.38 | 24.38 | 99.798 | 99.798 | 2.85 | 2.85 | 64.982 | 64.982 | 59.495 | 59.495 | 59.495 | 43.956 | 43.956 | 43.956 | 43.956 | 33.925 | 33.925 | 33.925 | 33.925 | 12.954 | 12.954 | 12.954 | 12.954 | 34.507 | 34.507 | 34.507 | 34.507 | 32.259 | 32.259 | 32.259 | 32.259 | 37.792 | 37.792 | 37.792 | 37.792 | 33.4 | 33.4 | 33.4 | 33.4 | -121.632 | -121.632 | -121.632 | -121.632 | 7.127 | 7.127 | 7.127 | 7.127 | 34.976 | 34.976 | 64.053 | 64.053 | 64.053 | 64.053 | 23.651 | 23.651 | 23.651 | 23.651 |
Bedrijfsresultaat
| 84.208 | 84.208 | 312.868 | 169.723 | 379.902 | 190.941 | 223.324 | 112.212 | 256.457 | 128.229 | 172.111 | 85.182 | 178.351 | 89.606 | 73.382 | 36.146 | 199.275 | 100.045 | 109.726 | 68.767 | 103.768 | 52.042 | 65.682 | 65.682 | 110.463 | 110.463 | 69.817 | 69.817 | 24.745 | 24.745 | 44.505 | 44.505 | 29.732 | 29.732 | 28.43 | 28.43 | 15.958 | 15.958 | 10.078 | 10.078 | 12.071 | 12.071 | -2.205 | -2.205 | -10.81 | -10.81 | -5.344 | -5.344 | 83.106 | 83.106 | 83.106 | 81.875 | 81.875 | 81.875 | 81.875 | 51.478 | 51.478 | 51.478 | 51.478 | 81.995 | 81.995 | 81.995 | 81.995 | 44.204 | 44.204 | 44.204 | 44.204 | 84.17 | 84.17 | 84.17 | 84.17 | 72.872 | 72.872 | 72.872 | 72.872 | 52.732 | 52.732 | 52.732 | 52.732 | 162.927 | 162.927 | 162.927 | 162.927 | 39.152 | 39.152 | 39.152 | 39.152 | 17.889 | 17.889 | -0.656 | -0.656 | -0.656 | -0.656 | 26.156 | 26.156 | 26.156 | 26.156 |
Bedrijfsresultaat ratio
| 0.026 | 0.026 | 0.047 | 0.051 | 0.063 | 0.063 | 0.033 | 0.033 | 0.043 | 0.043 | 0.032 | 0.031 | 0.037 | 0.037 | 0.018 | 0.018 | 0.051 | 0.051 | 0.026 | 0.033 | 0.028 | 0.028 | 0.039 | 0.039 | 0.065 | 0.065 | 0.039 | 0.039 | 0.017 | 0.017 | 0.031 | 0.031 | 0.024 | 0.024 | 0.023 | 0.023 | 0.013 | 0.013 | 0.009 | 0.009 | 0.015 | 0.015 | -0.003 | -0.003 | -0.019 | -0.019 | -0.007 | -0.007 | 0.17 | 0.17 | 0.17 | 0.262 | 0.262 | 0.262 | 0.262 | 0.28 | 0.28 | 0.28 | 0.28 | 0.388 | 0.388 | 0.388 | 0.388 | 0.211 | 0.211 | 0.211 | 0.211 | 0.386 | 0.386 | 0.386 | 0.386 | 0.43 | 0.43 | 0.43 | 0.43 | 0.354 | 0.354 | 0.354 | 0.354 | 1.283 | 1.283 | 1.283 | 1.283 | 0.204 | 0.204 | 0.204 | 0.204 | 0.028 | 0.028 | -0.001 | -0.001 | -0.001 | -0.001 | 0.037 | 0.037 | 0.037 | 0.037 |
Totaal overige inkomsten en kosten netto
| -250.833 | -250.833 | -65.855 | -657.615 | -87.558 | -315.698 | 135.613 | -59.137 | -137.621 | -32.296 | 1.499 | 175.529 | 37.976 | 92.52 | 133.189 | 360.366 | 130.486 | 152.825 | -105.613 | 411.548 | 401.485 | 200.585 | 430.125 | 430.125 | 145.063 | 145.063 | 368.612 | 368.612 | 68.996 | 68.996 | 248.046 | 248.046 | 59.711 | 59.711 | 130.095 | 130.095 | 60.082 | 60.082 | 204.17 | 204.17 | 58.075 | 58.075 | 171.406 | 171.406 | 66.866 | 66.866 | 132.597 | 132.597 | 1.042 | 1.042 | 1.042 | 2.623 | 2.623 | 2.623 | 2.623 | 0.848 | 0.848 | 0.848 | 0.848 | 4.458 | 4.458 | 4.458 | 4.458 | -14.699 | -14.699 | -14.699 | -14.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.954 | 5.954 | 5.954 | 5.954 | 2.171 | 2.171 | 2.171 | 2.171 | 32.466 | 32.466 | 53.645 | 53.645 | 53.645 | 53.645 | 41.769 | 41.769 | 41.769 | 41.769 |
Inkomen voor belasting
| -166.625 | -166.625 | 247.013 | -487.893 | 292.344 | -124.757 | 358.937 | 53.075 | 118.836 | 95.933 | 173.61 | 260.711 | 216.327 | 182.126 | 206.571 | 396.512 | 329.761 | 252.869 | 4.113 | 480.314 | 505.253 | 252.627 | 495.806 | 495.806 | 255.526 | 255.526 | 438.429 | 438.429 | 93.74 | 93.74 | 292.551 | 292.551 | 89.442 | 89.442 | 158.524 | 158.524 | 76.04 | 76.04 | 214.248 | 214.248 | 70.145 | 70.145 | 169.201 | 169.201 | 56.056 | 56.056 | 127.253 | 127.253 | 84.148 | 84.148 | 84.148 | 84.498 | 84.498 | 84.498 | 84.498 | 52.326 | 52.326 | 52.326 | 52.326 | 86.452 | 86.452 | 86.452 | 86.452 | 29.505 | 29.505 | 29.505 | 29.505 | 84.17 | 84.17 | 84.17 | 84.17 | 72.872 | 72.872 | 72.872 | 72.872 | 52.732 | 52.732 | 52.732 | 52.732 | 168.88 | 168.88 | 168.88 | 168.88 | 41.323 | 41.323 | 41.323 | 41.323 | 50.355 | 50.355 | 52.989 | 52.989 | 52.989 | 52.989 | 67.925 | 67.925 | 67.925 | 67.925 |
Inkomen voor belasting ratio
| -0.051 | -0.051 | 0.037 | -0.147 | 0.048 | -0.041 | 0.053 | 0.016 | 0.02 | 0.032 | 0.032 | 0.096 | 0.045 | 0.075 | 0.051 | 0.194 | 0.085 | 0.13 | 0.001 | 0.231 | 0.135 | 0.135 | 0.296 | 0.296 | 0.151 | 0.151 | 0.245 | 0.245 | 0.064 | 0.064 | 0.205 | 0.205 | 0.072 | 0.072 | 0.128 | 0.128 | 0.06 | 0.06 | 0.193 | 0.193 | 0.087 | 0.087 | 0.243 | 0.243 | 0.097 | 0.097 | 0.169 | 0.169 | 0.172 | 0.172 | 0.172 | 0.271 | 0.271 | 0.271 | 0.271 | 0.285 | 0.285 | 0.285 | 0.285 | 0.41 | 0.41 | 0.41 | 0.41 | 0.141 | 0.141 | 0.141 | 0.141 | 0.386 | 0.386 | 0.386 | 0.386 | 0.43 | 0.43 | 0.43 | 0.43 | 0.354 | 0.354 | 0.354 | 0.354 | 1.33 | 1.33 | 1.33 | 1.33 | 0.215 | 0.215 | 0.215 | 0.215 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.097 | 0.097 | 0.097 | 0.097 |
Belastingkosten
| 11.127 | 11.127 | 91.024 | 45.512 | 82.527 | 41.264 | 56.035 | 28.018 | 66.008 | 33.004 | 45.488 | 22.744 | 39.476 | 19.738 | 14.206 | 7.103 | 13.185 | 6.593 | 33.054 | 16.527 | 45.205 | 22.603 | 33.292 | 33.292 | 26.274 | 26.274 | 27.432 | 27.432 | 7.592 | 7.592 | 13.857 | 13.857 | 0.93 | 0.93 | 0.958 | 0.958 | 0.548 | 0.548 | 0.841 | 0.841 | 0.113 | 0.113 | 0.739 | 0.739 | 0.009 | 0.009 | 0.464 | 0.464 | 0.065 | 0.065 | 0.065 | 1.269 | 1.269 | 1.269 | 1.269 | 0.081 | 0.081 | 0.081 | 0.081 | 1.046 | 1.046 | 1.046 | 1.046 | -0.028 | -0.028 | -0.028 | -0.028 | 1.709 | 1.709 | 1.709 | 1.709 | 6.487 | 6.487 | 6.487 | 6.487 | -0.009 | -0.009 | -0.009 | -0.009 | 10.719 | 10.719 | 10.719 | 10.719 | 8.181 | 8.181 | 8.181 | 8.181 | 4.285 | 4.285 | 6.794 | 6.794 | 6.794 | 6.794 | 5.297 | 5.297 | 5.297 | 5.297 |
Nettowinst
| -207.347 | -207.347 | -1,157.068 | -578.534 | -433.028 | -216.514 | -49.651 | -24.826 | 42.889 | 21.445 | 414.421 | 207.211 | 261.744 | 130.872 | 679.527 | 339.764 | 403.935 | 201.968 | 866.824 | 433.412 | 397.66 | 198.83 | 426.125 | 426.125 | 179.188 | 179.188 | 388.583 | 388.583 | 67.649 | 67.649 | 258.706 | 258.706 | 75.954 | 75.954 | 144.434 | 144.434 | 65.999 | 65.999 | 207.499 | 207.499 | 63.826 | 63.826 | 164.297 | 164.297 | 55.806 | 55.806 | 125.813 | 125.813 | 84.083 | 84.083 | 84.083 | 83.229 | 83.229 | 83.229 | 83.229 | 52.245 | 52.245 | 52.245 | 52.245 | 85.407 | 85.407 | 85.407 | 85.407 | 29.533 | 29.533 | 29.533 | 29.533 | 82.461 | 82.461 | 82.461 | 82.461 | 66.385 | 66.385 | 66.385 | 66.385 | 52.741 | 52.741 | 52.741 | 52.741 | 158.162 | 158.162 | 158.162 | 158.162 | 33.142 | 33.142 | 33.142 | 33.142 | 46.07 | 46.07 | 46.195 | 46.195 | 46.195 | 46.195 | 62.628 | 62.628 | 62.628 | 62.628 |
Nettowinstmarge
| -0.063 | -0.063 | -0.174 | -0.174 | -0.071 | -0.071 | -0.007 | -0.007 | 0.007 | 0.007 | 0.076 | 0.076 | 0.054 | 0.054 | 0.166 | 0.166 | 0.104 | 0.104 | 0.208 | 0.208 | 0.106 | 0.106 | 0.254 | 0.254 | 0.106 | 0.106 | 0.217 | 0.217 | 0.046 | 0.046 | 0.181 | 0.181 | 0.061 | 0.061 | 0.117 | 0.117 | 0.052 | 0.052 | 0.187 | 0.187 | 0.079 | 0.079 | 0.236 | 0.236 | 0.097 | 0.097 | 0.167 | 0.167 | 0.172 | 0.172 | 0.172 | 0.267 | 0.267 | 0.267 | 0.267 | 0.285 | 0.285 | 0.285 | 0.285 | 0.405 | 0.405 | 0.405 | 0.405 | 0.141 | 0.141 | 0.141 | 0.141 | 0.378 | 0.378 | 0.378 | 0.378 | 0.392 | 0.392 | 0.392 | 0.392 | 0.354 | 0.354 | 0.354 | 0.354 | 1.245 | 1.245 | 1.245 | 1.245 | 0.173 | 0.173 | 0.173 | 0.173 | 0.073 | 0.073 | 0.07 | 0.07 | 0.07 | 0.07 | 0.089 | 0.089 | 0.089 | 0.089 |
WPA (Winst Per Aandeel)
| -0.26 | -0.26 | -1.46 | -0.73 | -0.55 | -0.27 | -0.063 | -0.031 | 0.054 | 0.027 | 0.52 | 0.26 | 0.33 | 0.17 | 0.86 | 0.43 | 0.51 | 0.25 | 1.09 | 0.55 | 0.5 | 0.25 | 0.54 | 0.54 | 0.23 | 0.23 | 0.49 | 0.49 | 0.085 | 0.085 | 0.33 | 0.33 | 0.096 | 0.096 | 0.18 | 0.18 | 0.083 | 0.083 | 0.26 | 0.26 | 0.08 | 0.08 | 0.21 | 0.21 | 0.07 | 0.07 | 0.16 | 0.16 | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.066 | 0.066 | 0.066 | 0.066 | 0.11 | 0.11 | 0.11 | 0.11 | 0.037 | 0.037 | 0.037 | 0.037 | 0.1 | 0.1 | 0.1 | 0.1 | 0.084 | 0.084 | 0.084 | 0.084 | 0.067 | 0.067 | 0.067 | 0.067 | 0.2 | 0.2 | 0.2 | 0.2 | 0.042 | 0.042 | 0.042 | 0.042 | 0.062 | 0.062 | 0.069 | 0.069 | 0.069 | 0.069 | 0.091 | 0.091 | 0.091 | 0.091 |
Verwaterde WPA
| -0.26 | -0.26 | -1.46 | -0.73 | -0.55 | -0.27 | -0.063 | -0.031 | 0.054 | 0.027 | 0.52 | 0.26 | 0.33 | 0.17 | 0.86 | 0.43 | 0.51 | 0.25 | 1.09 | 0.55 | 0.5 | 0.25 | 0.54 | 0.54 | 0.23 | 0.23 | 0.49 | 0.49 | 0.085 | 0.085 | 0.33 | 0.33 | 0.096 | 0.096 | 0.18 | 0.18 | 0.083 | 0.083 | 0.26 | 0.26 | 0.081 | 0.081 | 0.21 | 0.21 | 0.07 | 0.07 | 0.16 | 0.16 | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.066 | 0.066 | 0.066 | 0.066 | 0.11 | 0.11 | 0.11 | 0.11 | 0.037 | 0.037 | 0.037 | 0.037 | 0.1 | 0.1 | 0.1 | 0.1 | 0.082 | 0.082 | 0.082 | 0.082 | 0.067 | 0.067 | 0.067 | 0.067 | 0.2 | 0.2 | 0.2 | 0.2 | 0.042 | 0.042 | 0.042 | 0.042 | 0.06 | 0.06 | 0.066 | 0.066 | 0.066 | 0.066 | 0.085 | 0.085 | 0.085 | 0.085 |
EBITDA
| 104.862 | 104.862 | 384.389 | 191.187 | 453.804 | 212.294 | 312.706 | 139.542 | 422.698 | 196.894 | 229.445 | 101.7 | 276.033 | 133.096 | 134.458 | 58.51 | 280.53 | 116.594 | 162.62 | 85.128 | 219.022 | 101.414 | 120.934 | 120.934 | 166.795 | 166.795 | 74.875 | 74.875 | 43.652 | 43.652 | 59.664 | 59.664 | 42.958 | 42.958 | 40.748 | 40.748 | 29.39 | 29.39 | 22.389 | 22.389 | 23.392 | 23.392 | 9.611 | 9.611 | -1.631 | -1.631 | 4.308 | 4.308 | 92.084 | 92.084 | 92.084 | 90.12 | 90.12 | 90.12 | 90.12 | 54.622 | 54.622 | 54.622 | 54.622 | 86.151 | 86.151 | 86.151 | 86.151 | 47.544 | 47.544 | 47.544 | 47.544 | 88.226 | 88.226 | 88.226 | 88.226 | 76.761 | 76.761 | 76.761 | 76.761 | 55.461 | 55.461 | 55.461 | 55.461 | 165.429 | 165.429 | 165.429 | 165.429 | 41.044 | 41.044 | 41.044 | 41.044 | 48.327 | 48.327 | 46.891 | 46.891 | 46.891 | 46.891 | 65.022 | 65.022 | 65.022 | 65.022 |
EBITDA ratio
| 0.032 | 0.032 | 0.058 | 0.058 | 0.075 | 0.07 | 0.047 | 0.042 | 0.071 | 0.067 | 0.042 | 0.037 | 0.057 | 0.055 | 0.033 | 0.029 | 0.072 | 0.06 | 0.039 | 0.041 | 0.059 | 0.054 | 0.072 | 0.072 | 0.099 | 0.099 | 0.042 | 0.042 | 0.03 | 0.03 | 0.042 | 0.042 | 0.035 | 0.035 | 0.033 | 0.033 | 0.023 | 0.023 | 0.02 | 0.02 | 0.029 | 0.029 | 0.014 | 0.014 | -0.003 | -0.003 | 0.006 | 0.006 | 0.188 | 0.188 | 0.188 | 0.289 | 0.289 | 0.289 | 0.289 | 0.298 | 0.298 | 0.298 | 0.298 | 0.408 | 0.408 | 0.408 | 0.408 | 0.227 | 0.227 | 0.227 | 0.227 | 0.404 | 0.404 | 0.404 | 0.404 | 0.453 | 0.453 | 0.453 | 0.453 | 0.373 | 0.373 | 0.373 | 0.373 | 1.303 | 1.303 | 1.303 | 1.303 | 0.214 | 0.214 | 0.214 | 0.214 | 0.076 | 0.076 | 0.071 | 0.071 | 0.071 | 0.071 | 0.093 | 0.093 | 0.093 | 0.093 |