Inspur International Limited
HKEX:0596.HK
2.81 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 114.541 | 164.631 | 55.689 | 102.626 | 33.834 | 45.802 | 18.967 | -107.932 | -49.112 | 89.823 | 47.725 | 113.236 | 47.725 | 203.758 | 86.112 | 0 | 86.112 | 86.112 | 27.392 | 0 | 27.392 | 27.392 | 15.144 | 0 | 15.144 | 15.144 | -0.325 | 0 | -0.325 | -0.325 | -17.554 | 0 | -17.554 | -17.554 | 28.99 | 0 | 28.99 | 28.99 | -24.842 | 0 | -24.842 | -24.842 | 0 | 0 | 0 | 0 | 44.384 | 0 | 44.384 | 44.384 | 72.149 | 72.149 | 72.149 | 72.149 | 93.413 | 93.413 | 93.413 | 93.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 27.365 | 26.04 | 30.222 | 38.24 | 36.463 | 50.119 | 36.087 | 32.673 | 2.759 | 31.315 | 11.691 | 15.45 | 11.691 | 45.305 | 14.734 | 14.734 | 14.734 | 14.734 | 6.643 | 6.643 | 6.643 | 6.643 | 7.604 | 7.604 | 7.604 | 7.604 | 7.725 | 7.725 | 7.725 | 7.725 | 5.651 | 5.651 | 5.651 | 5.651 | 8.137 | 8.137 | 8.137 | 8.137 | 10.597 | 10.597 | 10.597 | 10.597 | 12.219 | 12.219 | 12.219 | 12.219 | 12.413 | 12.413 | 12.413 | 12.413 | 12.468 | 12.468 | 12.468 | 12.468 | 10.692 | 10.692 | 10.692 | 10.692 | 0.353 | 0.353 | 0.353 | 0.353 | 0.147 | 0.147 | 0.147 | 0.147 | 0.11 | 0.11 | 0.11 | 0.11 | 0.067 | 0.067 | 0.067 | 0.067 | 0.005 | 0.005 | 0.005 | 0.005 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.793 | 0 | -101.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 16.135 | 14.312 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 2.579 | 2.579 | 2.579 | 2.579 | 11.729 | 11.729 | 11.729 | 11.729 | 8.417 | 8.417 | 8.417 | 8.417 | 5.287 | 5.287 | 5.287 | 5.287 | 5.014 | 5.014 | 5.014 | 5.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.535 | 0.535 | 0.535 | 0.535 | 2.697 | 2.697 | 2.697 | 2.697 | 2.425 | 2.425 | 2.425 | 2.425 | 0 | 0 | 0 | 0 | 0.205 | 0.205 | 0.205 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -1,269.701 | 0 | -600.941 | 0 | 0 | 0 | 0 | 0 | 0 | 8.314 | 8.314 | 8.314 | 8.314 | -0.579 | -0.579 | -0.579 | -0.579 | -27.941 | -27.941 | -27.941 | -27.941 | 14.71 | 14.71 | 14.71 | 14.71 | 33.385 | 33.385 | 33.385 | 33.385 | 42.099 | 42.099 | 42.099 | 42.099 | -1.938 | -1.938 | -1.938 | -1.938 | 5.318 | 5.318 | 5.318 | 5.318 | 2.401 | 2.401 | 2.401 | 2.401 | 51.071 | 51.071 | 51.071 | 51.071 | -45.366 | -45.366 | -45.366 | -45.366 | -1.87 | -1.87 | -1.87 | -1.87 | -11.087 | -11.087 | -11.087 | -11.087 | -26.837 | -26.837 | -26.837 | -26.837 | -0.288 | -0.288 | -0.288 | -0.288 | -7.619 | -7.619 | -7.619 | -7.619 | -5.204 | -5.204 | -5.204 | -5.204 |
Vorderingen
| 0 | -1,181.466 | 0 | -756.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -1.162 | 0 | 1.423 | 0 | 0 | 0 | 0 | 0 | 0 | 2.902 | 2.902 | 2.902 | 2.902 | -1.108 | -1.108 | -1.108 | -1.108 | 0.09 | 0.09 | 0.09 | 0.09 | -1.693 | -1.693 | -1.693 | -1.693 | -1.946 | -1.946 | -1.946 | -1.946 | -7.696 | -7.696 | -7.696 | -7.696 | 0.718 | 0.718 | 0.718 | 0.718 | -13.084 | -13.084 | -13.084 | -13.084 | 16.792 | 16.792 | 16.792 | 16.792 | 20.746 | 20.746 | 20.746 | 20.746 | -46.276 | -46.276 | -46.276 | -46.276 | -1.654 | -1.654 | -1.654 | -1.654 | -2.9 | -2.9 | -2.9 | -2.9 | 10.302 | 10.302 | 10.302 | 10.302 | -11.353 | -11.353 | -11.353 | -11.353 | -3.742 | -3.742 | -3.742 | -3.742 | -5.25 | -5.25 | -5.25 | -5.25 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -87.074 | 0 | 154.575 | 0 | 0 | 0 | 0 | 0 | 0 | 5.412 | 5.412 | 5.412 | 5.412 | 0.529 | 0.529 | 0.529 | 0.529 | -28.031 | -28.031 | -28.031 | -28.031 | 16.403 | 16.403 | 16.403 | 16.403 | 35.331 | 35.331 | 35.331 | 35.331 | 49.795 | 49.795 | 49.795 | 49.795 | -2.656 | -2.656 | -2.656 | -2.656 | 18.402 | 18.402 | 18.402 | 18.402 | -14.392 | -14.392 | -14.392 | -14.392 | 30.325 | 30.325 | 30.325 | 30.325 | 0.91 | 0.91 | 0.91 | 0.91 | -0.217 | -0.217 | -0.217 | -0.217 | -8.187 | -8.187 | -8.187 | -8.187 | -37.139 | -37.139 | -37.139 | -37.139 | 11.065 | 11.065 | 11.065 | 11.065 | -3.877 | -3.877 | -3.877 | -3.877 | 0.046 | 0.046 | 0.046 | 0.046 |
Overige Niet-Contante Posten
| -891.498 | 762.608 | -691.588 | 753.155 | -155.286 | 277.624 | -104.278 | 514.046 | -112.227 | 387.826 | -6.408 | -248.5 | -6.408 | 257.042 | -47.031 | 39.081 | -47.031 | -47.031 | -13.335 | 14.058 | -13.335 | -13.335 | -9.491 | 5.653 | -9.491 | -9.491 | -28.929 | -29.255 | -28.929 | -28.929 | 11.117 | -6.438 | 11.117 | 11.117 | -37.08 | -8.091 | -37.08 | -37.08 | 14.674 | -10.169 | 14.674 | 14.674 | 8.321 | 8.321 | 8.321 | 8.321 | -2.924 | 41.46 | -2.924 | -2.924 | 12.612 | 12.612 | 12.612 | 12.612 | -1.775 | -1.775 | -1.775 | -1.775 | 16.225 | 16.225 | 16.225 | 16.225 | 5.568 | 5.568 | 5.568 | 5.568 | 6.134 | 6.134 | 6.134 | 6.134 | 5.49 | 5.49 | 5.49 | 5.49 | 5.543 | 5.543 | 5.543 | 5.543 |
Kasstroom uit Operationele Activiteiten
| -804.322 | 901.199 | -666.121 | 293.128 | -84.989 | 273.307 | -49.224 | 373.441 | -164.098 | 446.334 | 63.902 | -108.921 | 63.902 | 415.495 | 64.966 | 64.966 | 64.966 | 64.966 | 1.177 | 1.177 | 1.177 | 1.177 | 33.253 | 33.253 | 33.253 | 33.253 | 16.869 | 16.869 | 16.869 | 16.869 | 41.313 | 41.313 | 41.313 | 41.313 | -1.892 | -1.892 | -1.892 | -1.892 | 6.281 | 6.281 | 6.281 | 6.281 | 25.636 | 25.636 | 25.636 | 25.636 | 107.368 | 107.368 | 107.368 | 107.368 | 51.862 | 51.862 | 51.862 | 51.862 | 100.664 | 100.664 | 100.664 | 100.664 | 5.491 | 5.491 | 5.491 | 5.491 | -21.122 | -21.122 | -21.122 | -21.122 | 5.956 | 5.956 | 5.956 | 5.956 | -2.063 | -2.063 | -2.063 | -2.063 | 0.344 | 0.344 | 0.344 | 0.344 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -29.498 | 0 | -36.019 | 0 | 0 | 0 | 0 | 0 | 0 | -15.227 | -15.227 | -15.227 | -15.227 | -18.131 | -18.131 | -18.131 | -18.131 | -0.257 | -0.257 | -0.257 | -0.257 | -4.53 | -4.53 | -4.53 | -4.53 | -62.114 | -62.114 | -62.114 | -62.114 | -74.943 | -74.943 | -74.943 | -74.943 | -39.718 | -39.718 | -39.718 | -39.718 | -24.518 | -24.518 | -24.518 | -24.518 | -5.091 | -5.091 | -5.091 | -5.091 | -11.448 | -11.448 | -11.448 | -11.448 | -15.053 | -15.053 | -15.053 | -15.053 | -2.291 | -2.291 | -2.291 | -2.291 | -0.414 | -0.414 | -0.414 | -0.414 | -0.558 | -0.558 | -0.558 | -0.558 | -0.001 | -0.001 | -0.001 | -0.001 | -0.318 | -0.318 | -0.318 | -0.318 | -0.004 | -0.004 | -0.004 | -0.004 |
Netto Overnames
| 0 | 0 | 0 | -3.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.096 | -6.096 | -6.096 | -6.096 | 0 | 0 | 0 | 0 | -5.288 | -5.288 | -5.288 | -5.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 2.4 | 2.4 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -31.922 | -240.741 | 66.832 | 0 | 0 | 0 | 0 | 0 | 0 | 15.227 | 15.227 | 15.227 | 0.831 | 18.131 | 18.131 | 18.131 | 18.131 | 0.257 | 0.257 | 0.257 | 0.257 | 4.53 | 4.53 | 4.53 | 4.53 | 62.114 | 62.114 | 62.114 | 62.114 | 74.943 | 74.943 | 74.943 | 74.943 | 39.718 | 39.718 | 39.718 | 39.718 | 28.214 | 28.214 | 28.214 | 28.214 | 5.091 | 5.091 | 5.091 | 5.091 | 16.736 | 16.736 | 16.736 | 16.736 | 15.053 | 15.053 | 15.053 | 15.053 | 2.291 | 2.291 | 2.291 | 2.291 | 0.414 | 0.414 | 0.414 | 0.414 | 0.558 | 0.558 | 0.558 | 0.558 | 0.001 | 0.001 | 0.001 | 0.001 | 0.318 | 0.318 | 0.318 | 0.318 | 0.004 | 0.004 | 0.004 | 0.004 |
Kasstroom uit Investeringsactiviteiten
| -4.504 | -53.252 | -252.103 | 27.151 | -25.485 | -58.774 | 70.805 | 46.372 | -71.967 | -368.222 | -14.407 | 23.434 | -14.407 | -155.557 | -20.355 | -20.355 | -20.355 | -20.355 | 0.914 | 0.914 | 0.914 | 0.914 | -5.687 | -5.687 | -5.687 | -5.687 | -58.823 | -58.823 | -58.823 | -58.823 | -78.436 | -78.436 | -78.436 | -78.436 | -39.839 | -39.839 | -39.839 | -39.839 | -31.911 | -31.911 | -31.911 | -31.911 | -36.417 | -36.417 | -36.417 | -36.417 | -16.641 | -16.641 | -16.641 | -16.641 | -14.34 | -14.34 | -14.34 | -14.34 | -2.291 | -2.291 | -2.291 | -2.291 | 0.176 | 0.176 | 0.176 | 0.176 | 3.487 | 3.487 | 3.487 | 3.487 | 0.142 | 0.142 | 0.142 | 0.142 | -0.312 | -0.312 | -0.312 | -0.312 | -0.002 | -0.002 | -0.002 | -0.002 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.923 | -5.923 | -5.923 | 0 | -3.856 | 0 | -3.856 | -3.856 | -1.448 | -1.448 | -1.448 | -1.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.85 | -16.85 | -16.85 | -16.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.313 | -0.313 | -0.313 | -0.313 | -0.051 | -0.051 | -0.051 | -0.051 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.467 | 0 | 20.467 | 20.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.647 | 0.647 | 0.647 | 0.647 | 1.293 | 1.293 | 1.293 | 1.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.614 | 117.614 | 117.614 | 117.614 | 31.25 | 31.25 | 31.25 | 31.25 | 13.276 | 13.276 | 13.276 | 13.276 | 1.725 | 1.725 | 1.725 | 1.725 | 4.68 | 4.68 | 4.68 | 4.68 | 9 | 9 | 9 | 9 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.99 | -2.99 | -2.99 | -2.99 | 0 | 0 | 0 | 0 | -22.424 | -22.424 | -22.424 | -22.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -22.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.389 | -11.389 | -11.389 | -11.389 | -7.146 | -7.146 | -7.146 | 0 | -6.762 | -27.046 | -6.762 | -6.762 | -6.762 | -6.762 | -6.762 | -6.762 | -6.762 | -6.762 | -6.762 | -6.762 | -6.775 | -6.775 | -6.775 | -6.775 | -6.341 | -6.341 | -6.341 | -6.341 | -12.622 | -12.622 | -12.622 | -12.622 | -9.479 | -9.479 | -9.479 | -9.479 | -9.425 | -9.425 | -9.425 | -9.425 | -15.51 | -15.51 | -15.51 | -15.51 | 0 | 0 | 0 | 0 | -1.929 | -1.929 | -1.929 | -1.929 | -3.833 | -3.833 | -3.833 | -3.833 | -3 | -3 | -3 | -3 | -0.875 | -0.875 | -0.875 | -0.875 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 37.031 | 105.555 | -31.73 | 0 | 0 | 0 | 0 | 0 | 0 | 11.389 | 11.389 | 11.389 | -551.934 | 13.068 | 13.068 | 13.068 | -89.013 | -9.849 | 0 | -9.849 | -9.849 | 8.209 | 8.209 | 8.209 | 8.209 | 6.762 | 6.762 | 6.762 | 6.762 | 6.775 | 6.775 | 6.775 | 6.775 | 8.684 | 8.684 | 8.684 | 8.684 | 11.329 | 11.329 | 11.329 | 11.329 | 31.903 | 31.903 | 31.903 | 31.903 | 9.425 | 9.425 | 9.425 | 9.425 | -85.254 | -85.254 | -85.254 | -85.254 | -31.25 | -31.25 | -31.25 | -31.25 | -11.347 | -11.347 | -11.347 | -11.347 | 2.108 | 2.108 | 2.108 | 2.108 | -1.68 | -1.68 | -1.68 | -1.68 | -7.813 | -7.813 | -7.813 | -7.813 | 0.051 | 0.051 | 0.051 | 0.051 |
Kasstroom uit Financieringsactiviteiten
| 11.619 | 10.873 | 110.537 | -31.73 | 0 | -14.564 | 0 | -14.283 | 0.332 | -38.572 | -39.711 | -22.127 | -39.711 | -585.886 | -165.59 | -165.59 | -165.59 | -89.013 | 7.816 | -27.046 | 7.816 | 7.816 | -9.657 | -9.657 | -9.657 | -9.657 | 4.001 | 4.001 | 4.001 | 4.001 | -6.457 | -6.457 | -6.457 | -6.457 | 29.147 | 29.147 | 29.147 | 29.147 | -13.053 | -13.053 | -13.053 | -13.053 | -33.355 | -33.355 | -33.355 | -33.355 | -6.199 | -6.199 | -6.199 | -6.199 | 83.625 | 83.625 | 83.625 | 83.625 | 31.25 | 31.25 | 31.25 | 31.25 | 13.827 | 13.827 | 13.827 | 13.827 | 21.195 | 21.195 | 21.195 | 21.195 | 26.911 | 26.911 | 26.911 | 26.911 | 5.778 | 5.778 | 5.778 | 5.778 | -0.051 | -0.051 | -0.051 | -0.051 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.999 | 0.083 | -2.798 | 0 | 0 | 0 | 0 | 0 | 0 | -24.299 | -24.299 | -24.299 | -24.299 | -10.481 | -10.481 | -10.481 | -10.481 | 114.544 | 114.544 | 114.544 | 114.544 | -78.471 | -78.471 | -78.471 | -78.471 | 57.759 | 57.759 | 57.759 | 57.759 | 73.212 | 73.212 | 73.212 | 73.212 | -59.24 | -59.24 | -59.24 | -59.24 | 18.942 | 18.942 | 18.942 | 18.942 | 24.145 | 24.145 | 24.145 | 24.145 | 21.806 | 21.806 | 21.806 | 21.806 | -43.293 | -43.293 | -43.293 | -43.293 | -19.7 | -19.7 | -19.7 | -19.7 | -14.724 | -14.724 | -14.724 | -14.724 | -7.872 | -7.872 | -7.872 | -7.872 | -0.055 | -0.055 | -0.055 | -0.055 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 |
Netto Kasstroomverandering
| -855.016 | 897.942 | -597.846 | 285.752 | -175.406 | 214.409 | 32.817 | 485.52 | -256.482 | 58.943 | -14.514 | -120.59 | -14.514 | 671.475 | -131.46 | -131.46 | -131.46 | -131.46 | 124.451 | 124.451 | 124.451 | 124.451 | -60.561 | -60.561 | -60.561 | -60.561 | 19.806 | 19.806 | 19.806 | 19.806 | 29.632 | 29.632 | 29.632 | 29.632 | -71.824 | -71.824 | -71.824 | -71.824 | -19.74 | -19.74 | -19.74 | -19.74 | -19.991 | -19.991 | -19.991 | -19.991 | 106.334 | 106.334 | 106.334 | 106.334 | 77.855 | 77.855 | 77.855 | 77.855 | 109.923 | 109.923 | 109.923 | 109.923 | 4.77 | 4.77 | 4.77 | 4.77 | -4.312 | -4.312 | -4.312 | -4.312 | 32.953 | 32.953 | 32.953 | 32.953 | 3.403 | 3.403 | 3.403 | 3.403 | 0.309 | 0.309 | 0.309 | 0.309 |
Kaspositie aan het Einde van de Periode
| 572.061 | 1,427.077 | 529.135 | 1,387.425 | 1,126.981 | 1,302.387 | 1,087.978 | 1,055.161 | 569.641 | 826.123 | 201.781 | 767.18 | 201.781 | 887.77 | 216.295 | 216.295 | 216.295 | 216.295 | 337.694 | 337.694 | 337.694 | 337.694 | 213.244 | 213.244 | 213.244 | 213.244 | 273.805 | 273.805 | 273.805 | 273.805 | 253.999 | 253.999 | 253.999 | 253.999 | 224.367 | 224.367 | 224.367 | 224.367 | 296.19 | 296.19 | 296.19 | 296.19 | 315.93 | 315.93 | 315.93 | 315.93 | 335.921 | 335.921 | 335.921 | 335.921 | 229.587 | 229.587 | 229.587 | 229.587 | 151.732 | 151.732 | 151.732 | 151.732 | 41.809 | 41.809 | 41.809 | 41.809 | 37.04 | 37.04 | 37.04 | 37.04 | 41.351 | 41.351 | 41.351 | 41.351 | 8.398 | 8.398 | 8.398 | 8.398 | 4.995 | 4.995 | 4.995 | 4.995 |