Inspur International Limited

HKEX:0596.HK

2.81 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q4
Operationele Activiteiten:
Nettowinst 114.541164.63155.689102.62633.83445.80218.967-107.932-49.11289.82347.725113.23647.725203.75886.112086.11286.11227.392027.39227.39215.144015.14415.144-0.3250-0.325-0.325-17.5540-17.554-17.55428.99028.9928.99-24.8420-24.842-24.842000044.384044.38444.38472.14972.14972.14972.14993.41393.41393.41393.41300000000000000000000
Afschrijvingen & Amortisatie 27.36526.0430.22238.2436.46350.11936.08732.6732.75931.31511.69115.4511.69145.30514.73414.73414.73414.7346.6436.6436.6436.6437.6047.6047.6047.6047.7257.7257.7257.7255.6515.6515.6515.6518.1378.1378.1378.13710.59710.59710.59710.59712.21912.21912.21912.21912.41312.41312.41312.41312.46812.46812.46812.46810.69210.69210.69210.6920.3530.3530.3530.3530.1470.1470.1470.1470.110.110.110.110.0670.0670.0670.0670.0050.0050.0050.005
Uitgestelde Inkomstenbelasting 00000000000-41.7930-101.5030000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 016.13514.3120.0480000002.5792.5792.5792.57911.72911.72911.72911.7298.4178.4178.4178.4175.2875.2875.2875.2875.0145.0145.0145.014000000000.5350.5350.5350.5352.6972.6972.6972.6972.4252.4252.4252.42500000.2050.2050.2050.20500000000000000000000
Verandering in Werkkapitaal 0-1,269.7010-600.9410000008.3148.3148.3148.314-0.579-0.579-0.579-0.579-27.941-27.941-27.941-27.94114.7114.7114.7114.7133.38533.38533.38533.38542.09942.09942.09942.099-1.938-1.938-1.938-1.9385.3185.3185.3185.3182.4012.4012.4012.40151.07151.07151.07151.071-45.366-45.366-45.366-45.366-1.87-1.87-1.87-1.87-11.087-11.087-11.087-11.087-26.837-26.837-26.837-26.837-0.288-0.288-0.288-0.288-7.619-7.619-7.619-7.619-5.204-5.204-5.204-5.204
Vorderingen 0-1,181.4660-756.93800000000000000000000000000000000000000000000000000000000000000000000000000
Voorraden 0-1.16201.4230000002.9022.9022.9022.902-1.108-1.108-1.108-1.1080.090.090.090.09-1.693-1.693-1.693-1.693-1.946-1.946-1.946-1.946-7.696-7.696-7.696-7.6960.7180.7180.7180.718-13.084-13.084-13.084-13.08416.79216.79216.79216.79220.74620.74620.74620.746-46.276-46.276-46.276-46.276-1.654-1.654-1.654-1.654-2.9-2.9-2.9-2.910.30210.30210.30210.302-11.353-11.353-11.353-11.353-3.742-3.742-3.742-3.742-5.25-5.25-5.25-5.25
Crediteuren 000000000000000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 0-87.0740154.5750000005.4125.4125.4125.4120.5290.5290.5290.529-28.031-28.031-28.031-28.03116.40316.40316.40316.40335.33135.33135.33135.33149.79549.79549.79549.795-2.656-2.656-2.656-2.65618.40218.40218.40218.402-14.392-14.392-14.392-14.39230.32530.32530.32530.3250.910.910.910.91-0.217-0.217-0.217-0.217-8.187-8.187-8.187-8.187-37.139-37.139-37.139-37.13911.06511.06511.06511.065-3.877-3.877-3.877-3.8770.0460.0460.0460.046
Overige Niet-Contante Posten -891.498762.608-691.588753.155-155.286277.624-104.278514.046-112.227387.826-6.408-248.5-6.408257.042-47.03139.081-47.031-47.031-13.33514.058-13.335-13.335-9.4915.653-9.491-9.491-28.929-29.255-28.929-28.92911.117-6.43811.11711.117-37.08-8.091-37.08-37.0814.674-10.16914.67414.6748.3218.3218.3218.321-2.92441.46-2.924-2.92412.61212.61212.61212.612-1.775-1.775-1.775-1.77516.22516.22516.22516.2255.5685.5685.5685.5686.1346.1346.1346.1345.495.495.495.495.5435.5435.5435.543
Kasstroom uit Operationele Activiteiten -804.322901.199-666.121293.128-84.989273.307-49.224373.441-164.098446.33463.902-108.92163.902415.49564.96664.96664.96664.9661.1771.1771.1771.17733.25333.25333.25333.25316.86916.86916.86916.86941.31341.31341.31341.313-1.892-1.892-1.892-1.8926.2816.2816.2816.28125.63625.63625.63625.636107.368107.368107.368107.36851.86251.86251.86251.862100.664100.664100.664100.6645.4915.4915.4915.491-21.122-21.122-21.122-21.1225.9565.9565.9565.956-2.063-2.063-2.063-2.0630.3440.3440.3440.344
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 0-29.4980-36.019000000-15.227-15.227-15.227-15.227-18.131-18.131-18.131-18.131-0.257-0.257-0.257-0.257-4.53-4.53-4.53-4.53-62.114-62.114-62.114-62.114-74.943-74.943-74.943-74.943-39.718-39.718-39.718-39.718-24.518-24.518-24.518-24.518-5.091-5.091-5.091-5.091-11.448-11.448-11.448-11.448-15.053-15.053-15.053-15.053-2.291-2.291-2.291-2.291-0.414-0.414-0.414-0.414-0.558-0.558-0.558-0.558-0.001-0.001-0.001-0.001-0.318-0.318-0.318-0.318-0.004-0.004-0.004-0.004
Netto Overnames 000-3.66200000000000000000000000000000000000000000000000000000000000000000000000000
Aankoop van Beleggingen 00000000000000000000000000000000000000-6.096-6.096-6.096-6.0960000-5.288-5.288-5.288-5.2880000000000000000000000000000
Verkoop/verval van Beleggingen 000000000000000000000000000000000000002.42.42.42.4000000000000000000000000000000000000
Overige Investeringsactiviteiten 0-31.922-240.74166.83200000015.22715.22715.2270.83118.13118.13118.13118.1310.2570.2570.2570.2574.534.534.534.5362.11462.11462.11462.11474.94374.94374.94374.94339.71839.71839.71839.71828.21428.21428.21428.2145.0915.0915.0915.09116.73616.73616.73616.73615.05315.05315.05315.0532.2912.2912.2912.2910.4140.4140.4140.4140.5580.5580.5580.5580.0010.0010.0010.0010.3180.3180.3180.3180.0040.0040.0040.004
Kasstroom uit Investeringsactiviteiten -4.504-53.252-252.10327.151-25.485-58.77470.80546.372-71.967-368.222-14.40723.434-14.407-155.557-20.355-20.355-20.355-20.3550.9140.9140.9140.914-5.687-5.687-5.687-5.687-58.823-58.823-58.823-58.823-78.436-78.436-78.436-78.436-39.839-39.839-39.839-39.839-31.911-31.911-31.911-31.911-36.417-36.417-36.417-36.417-16.641-16.641-16.641-16.641-14.34-14.34-14.34-14.34-2.291-2.291-2.291-2.2910.1760.1760.1760.1763.4873.4873.4873.4870.1420.1420.1420.142-0.312-0.312-0.312-0.312-0.002-0.002-0.002-0.002
Financieringsactiviteiten:
Schuldaflossingen 00000000000000-5.923-5.923-5.9230-3.8560-3.856-3.856-1.448-1.448-1.448-1.448000000000000000000000000-16.85-16.85-16.85-16.850000000000000000-0.313-0.313-0.313-0.313-0.051-0.051-0.051-0.051
Uitgifte van Gewone Aandelen 00000000000000000020.467020.46720.4670000000000000.6470.6470.6470.6471.2931.2931.2931.29300000000117.614117.614117.614117.61431.2531.2531.2531.2513.27613.27613.27613.2761.7251.7251.7251.7254.684.684.684.6899990000
Terugkoop van Gewone Aandelen 0000000000000000000000000000000000-2.99-2.99-2.99-2.990000-22.424-22.424-22.424-22.42400000000000000000000000000000000
Uitgekeerde Dividenden 0-22.60600000000-11.389-11.389-11.389-11.389-7.146-7.146-7.1460-6.762-27.046-6.762-6.762-6.762-6.762-6.762-6.762-6.762-6.762-6.762-6.762-6.775-6.775-6.775-6.775-6.341-6.341-6.341-6.341-12.622-12.622-12.622-12.622-9.479-9.479-9.479-9.479-9.425-9.425-9.425-9.425-15.51-15.51-15.51-15.510000-1.929-1.929-1.929-1.929-3.833-3.833-3.833-3.833-3-3-3-3-0.875-0.875-0.875-0.8750000
Overige Financieringsactiviteiten 037.031105.555-31.7300000011.38911.38911.389-551.93413.06813.06813.068-89.013-9.8490-9.849-9.8498.2098.2098.2098.2096.7626.7626.7626.7626.7756.7756.7756.7758.6848.6848.6848.68411.32911.32911.32911.32931.90331.90331.90331.9039.4259.4259.4259.425-85.254-85.254-85.254-85.254-31.25-31.25-31.25-31.25-11.347-11.347-11.347-11.3472.1082.1082.1082.108-1.68-1.68-1.68-1.68-7.813-7.813-7.813-7.8130.0510.0510.0510.051
Kasstroom uit Financieringsactiviteiten 11.61910.873110.537-31.730-14.5640-14.2830.332-38.572-39.711-22.127-39.711-585.886-165.59-165.59-165.59-89.0137.816-27.0467.8167.816-9.657-9.657-9.657-9.6574.0014.0014.0014.001-6.457-6.457-6.457-6.45729.14729.14729.14729.147-13.053-13.053-13.053-13.053-33.355-33.355-33.355-33.355-6.199-6.199-6.199-6.19983.62583.62583.62583.62531.2531.2531.2531.2513.82713.82713.82713.82721.19521.19521.19521.19526.91126.91126.91126.9115.7785.7785.7785.778-0.051-0.051-0.051-0.051
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0-0.9990.083-2.798000000-24.299-24.299-24.299-24.299-10.481-10.481-10.481-10.481114.544114.544114.544114.544-78.471-78.471-78.471-78.47157.75957.75957.75957.75973.21273.21273.21273.212-59.24-59.24-59.24-59.2418.94218.94218.94218.94224.14524.14524.14524.14521.80621.80621.80621.806-43.293-43.293-43.293-43.293-19.7-19.7-19.7-19.7-14.724-14.724-14.724-14.724-7.872-7.872-7.872-7.872-0.055-0.055-0.055-0.05500000.0180.0180.0180.018
Netto Kasstroomverandering -855.016897.942-597.846285.752-175.406214.40932.817485.52-256.48258.943-14.514-120.59-14.514671.475-131.46-131.46-131.46-131.46124.451124.451124.451124.451-60.561-60.561-60.561-60.56119.80619.80619.80619.80629.63229.63229.63229.632-71.824-71.824-71.824-71.824-19.74-19.74-19.74-19.74-19.991-19.991-19.991-19.991106.334106.334106.334106.33477.85577.85577.85577.855109.923109.923109.923109.9234.774.774.774.77-4.312-4.312-4.312-4.31232.95332.95332.95332.9533.4033.4033.4033.4030.3090.3090.3090.309
Kaspositie aan het Einde van de Periode 572.0611,427.077529.1351,387.4251,126.9811,302.3871,087.9781,055.161569.641826.123201.781767.18201.781887.77216.295216.295216.295216.295337.694337.694337.694337.694213.244213.244213.244213.244273.805273.805273.805273.805253.999253.999253.999253.999224.367224.367224.367224.367296.19296.19296.19296.19315.93315.93315.93315.93335.921335.921335.921335.921229.587229.587229.587229.587151.732151.732151.732151.73241.80941.80941.80941.80937.0437.0437.0437.0441.35141.35141.35141.3518.3988.3988.3988.3984.9954.9954.9954.995