AV Concept Holdings Limited
HKEX:0595.HK
0.445 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 578.555 | 405.739 | 273.786 | 386.222 | 584.083 | 458.366 | 697.621 | 543.539 | 611.603 | 725.723 | 720.397 | 978.399 | 816.54 | 846.338 | 763.064 | 579.335 | 420.282 | 616.741 | 489.423 | 489.423 | 1,112.105 | 687.476 | 687.476 | 687.476 | 1,395.504 | 616.004 | 616.004 | 616.004 | 841.635 | 841.635 | 841.635 | 841.635 | 727.281 | 727.281 | 727.281 | 727.281 | 614.422 | 614.422 | 614.422 | 614.422 | 503.325 | 503.325 | 503.325 | 503.325 | 731.014 | 731.014 | 731.014 | 731.014 | 774.962 | 774.962 | 774.962 | 774.962 | 613.058 | 613.058 | 613.058 | 613.058 | 571.839 | 571.839 | 571.839 | 571.839 | 442.868 | 442.868 | 442.868 | 442.868 | 422.324 | 422.324 | 422.324 | 422.324 |
Kosten van de omzet
| 552.544 | 395.421 | 265.284 | 390.441 | 566.49 | 438.211 | 667.385 | 518.817 | 598.976 | 708.075 | 713.758 | 959.775 | 796.545 | 826.967 | 744.439 | 553.516 | 411.236 | 599.657 | 468.216 | 468.216 | 1,065.332 | 659.73 | 659.73 | 659.73 | 1,335.669 | 571.858 | 571.858 | 571.858 | 776.588 | 776.588 | 776.588 | 776.588 | 692.385 | 692.385 | 692.385 | 692.385 | 582.918 | 582.918 | 582.918 | 582.918 | 477.57 | 477.57 | 477.57 | 477.57 | 703.106 | 703.106 | 703.106 | 703.106 | 752.631 | 752.631 | 752.631 | 752.631 | 584.357 | 584.357 | 584.357 | 584.357 | 530.363 | 530.363 | 530.363 | 530.363 | 405.327 | 405.327 | 405.327 | 405.327 | 397.106 | 397.106 | 397.106 | 397.106 |
Brutowinst
| 26.011 | 10.318 | 8.502 | -4.219 | 17.593 | 20.155 | 30.236 | 24.722 | 12.627 | 17.648 | 6.639 | 18.624 | 19.995 | 19.371 | 18.625 | 25.819 | 9.046 | 17.084 | 21.207 | 21.207 | 46.773 | 27.745 | 27.745 | 27.745 | 59.835 | 44.146 | 44.146 | 44.146 | 65.048 | 65.048 | 65.048 | 65.048 | 34.896 | 34.896 | 34.896 | 34.896 | 31.504 | 31.504 | 31.504 | 31.504 | 25.755 | 25.755 | 25.755 | 25.755 | 27.907 | 27.907 | 27.907 | 27.907 | 22.331 | 22.331 | 22.331 | 22.331 | 28.701 | 28.701 | 28.701 | 28.701 | 41.475 | 41.475 | 41.475 | 41.475 | 37.542 | 37.542 | 37.542 | 37.542 | 25.218 | 25.218 | 25.218 | 25.218 |
Brutowinstmarge
| 0.045 | 0.025 | 0.031 | -0.011 | 0.03 | 0.044 | 0.043 | 0.045 | 0.021 | 0.024 | 0.009 | 0.019 | 0.024 | 0.023 | 0.024 | 0.045 | 0.022 | 0.028 | 0.043 | 0.043 | 0.042 | 0.04 | 0.04 | 0.04 | 0.043 | 0.072 | 0.072 | 0.072 | 0.077 | 0.077 | 0.077 | 0.077 | 0.048 | 0.048 | 0.048 | 0.048 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.038 | 0.038 | 0.038 | 0.038 | 0.029 | 0.029 | 0.029 | 0.029 | 0.047 | 0.047 | 0.047 | 0.047 | 0.073 | 0.073 | 0.073 | 0.073 | 0.085 | 0.085 | 0.085 | 0.085 | 0.06 | 0.06 | 0.06 | 0.06 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 28.948 | 30.981 | 29.596 | 27.472 | 25.036 | 35.16 | 44.17 | 43.225 | 40.843 | 40.443 | 43.235 | 38.501 | 47.824 | 35.595 | 30.164 | 32.738 | 32.395 | 49.467 | 23.644 | 23.644 | 50.019 | 24.145 | 24.145 | 24.145 | 46.404 | 37.635 | 37.635 | 37.635 | 36.802 | 36.802 | 36.802 | 36.802 | 27.171 | 27.171 | 27.171 | 27.171 | 18.031 | 18.031 | 18.031 | 18.031 | 15.364 | 15.364 | 15.364 | 15.364 | 15.566 | 15.566 | 15.566 | 15.566 | 17.854 | 17.854 | 17.854 | 17.854 | 19.536 | 19.536 | 19.536 | 19.536 | 15.958 | 15.958 | 15.958 | 15.958 | 13.669 | 13.669 | 13.669 | 13.669 | 11.348 | 11.348 | 11.348 | 11.348 |
Verkoop- en marketingkosten
| 13.56 | 11.822 | 12.15 | 4.429 | 6.108 | 4.064 | 5.647 | 5.381 | 5.62 | 7.503 | 9.14 | 8.544 | 7.54 | 4.986 | 6.427 | 4.481 | 7.189 | 7.389 | 7.895 | 7.895 | 11.624 | 8.506 | 8.506 | 8.506 | 14.974 | 35.525 | 35.525 | 35.525 | 30.912 | 30.912 | 30.912 | 30.912 | 8.842 | 8.842 | 8.842 | 8.842 | 7.228 | 7.228 | 7.228 | 7.228 | 6.371 | 6.371 | 6.371 | 6.371 | 9.207 | 9.207 | 9.207 | 9.207 | 9.501 | 9.501 | 9.501 | 9.501 | 17.456 | 17.456 | 17.456 | 17.456 | 11.589 | 11.589 | 11.589 | 11.589 | 6.284 | 6.284 | 6.284 | 6.284 | 4.26 | 4.26 | 4.26 | 4.26 |
Verkoop-, algemene en administratieve kosten
| 50.426 | 42.803 | 43.33 | 30.63 | 65.419 | 39.219 | 52.523 | 48.597 | 45.308 | 47.937 | 52.375 | 47.045 | 55.364 | 40.581 | 36.591 | 37.219 | 42.349 | 56.856 | 31.539 | 31.539 | 61.643 | 32.651 | 32.651 | 32.651 | 61.378 | 73.16 | 73.16 | 73.16 | 67.714 | 67.714 | 67.714 | 67.714 | 36.014 | 36.014 | 36.014 | 36.014 | 25.259 | 25.259 | 25.259 | 25.259 | 21.735 | 21.735 | 21.735 | 21.735 | 24.773 | 24.773 | 24.773 | 24.773 | 27.355 | 27.355 | 27.355 | 27.355 | 36.992 | 36.992 | 36.992 | 36.992 | 27.547 | 27.547 | 27.547 | 27.547 | 19.953 | 19.953 | 19.953 | 19.953 | 15.607 | 15.607 | 15.607 | 15.607 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.688 | -0.688 | -0.766 | -0.766 | -0.766 | -0.766 | -1.758 | -1.758 | -1.758 | -1.758 | -7.968 | -7.968 | -7.968 | -7.968 | -31.694 | -31.694 | -31.694 | -31.694 | -9.636 | -9.636 | -9.636 | -9.636 | 16.071 | 16.071 | 16.071 | 16.071 | 5.114 | 5.114 | 5.114 | 5.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.515 | -49.515 | -49.515 | -49.515 | -20.28 | -20.28 | -20.28 | -20.28 | 2.394 | 2.394 | 2.394 | 2.394 |
Bedrijfskosten
| 51.993 | 42.803 | 43.33 | 30.63 | 65.419 | 39.219 | 52.523 | 48.597 | 45.308 | 47.937 | 11.316 | 43.656 | 78.949 | 47.187 | 137.732 | 95.592 | 11.959 | 8.02 | 30.851 | 30.851 | 5.955 | 31.885 | 31.885 | 31.885 | 23.068 | 71.402 | 71.402 | 71.402 | 59.746 | 59.746 | 59.746 | 59.746 | 4.32 | 4.32 | 4.32 | 4.32 | 15.623 | 15.623 | 15.623 | 15.623 | 37.806 | 37.806 | 37.806 | 37.806 | 29.888 | 29.888 | 29.888 | 29.888 | 27.355 | 27.355 | 27.355 | 27.355 | 36.992 | 36.992 | 36.992 | 36.992 | -21.968 | -21.968 | -21.968 | -21.968 | -0.327 | -0.327 | -0.327 | -0.327 | 18.001 | 18.001 | 18.001 | 18.001 |
Bedrijfsresultaat
| -23.313 | -32.485 | -34.828 | -34.849 | -47.826 | -19.064 | -22.287 | -23.875 | -32.681 | -30.289 | 17.785 | -31.273 | -10.351 | -22.143 | 11.922 | -24.885 | -0.825 | -57.475 | -9.645 | -9.645 | -18.026 | -4.14 | -4.14 | -4.14 | -4.241 | -27.256 | -27.256 | -27.256 | 5.302 | 5.302 | 5.302 | 5.302 | 30.577 | 30.577 | 30.577 | 30.577 | 15.881 | 15.881 | 15.881 | 15.881 | -12.051 | -12.051 | -12.051 | -12.051 | -1.98 | -1.98 | -1.98 | -1.98 | -5.025 | -5.025 | -5.025 | -5.025 | -8.291 | -8.291 | -8.291 | -8.291 | 63.443 | 63.443 | 63.443 | 63.443 | 37.869 | 37.869 | 37.869 | 37.869 | 7.217 | 7.217 | 7.217 | 7.217 |
Bedrijfsresultaat ratio
| -0.04 | -0.08 | -0.127 | -0.09 | -0.082 | -0.042 | -0.032 | -0.044 | -0.053 | -0.042 | 0.025 | -0.032 | -0.013 | -0.026 | 0.016 | -0.043 | -0.002 | -0.093 | -0.02 | -0.02 | -0.016 | -0.006 | -0.006 | -0.006 | -0.003 | -0.044 | -0.044 | -0.044 | 0.006 | 0.006 | 0.006 | 0.006 | 0.042 | 0.042 | 0.042 | 0.042 | 0.026 | 0.026 | 0.026 | 0.026 | -0.024 | -0.024 | -0.024 | -0.024 | -0.003 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.006 | -0.014 | -0.014 | -0.014 | -0.014 | 0.111 | 0.111 | 0.111 | 0.111 | 0.086 | 0.086 | 0.086 | 0.086 | 0.017 | 0.017 | 0.017 | 0.017 |
Totaal overige inkomsten en kosten netto
| -15.266 | -6.038 | 0.516 | -9.471 | 30.405 | 3.813 | -1.978 | 7.86 | -26.022 | 0.55 | -22.71 | 91.805 | 108.024 | 88.16 | 144.29 | 145.069 | -4.404 | 63.461 | -2.815 | -2.815 | 53.348 | 17.612 | 17.612 | 17.612 | 32.709 | 24.469 | 24.469 | 24.469 | -3.991 | -3.991 | -3.991 | -3.991 | -0.406 | -0.406 | -0.406 | -0.406 | -3.342 | -3.342 | -3.342 | -3.342 | -3.745 | -3.745 | -3.745 | -3.745 | 3.408 | 3.408 | 3.408 | 3.408 | -10.515 | -10.515 | -10.515 | -10.515 | 12.348 | 12.348 | 12.348 | 12.348 | -2.849 | -2.849 | -2.849 | -2.849 | -2.269 | -2.269 | -2.269 | -2.269 | -2.892 | -2.892 | -2.892 | -2.892 |
Inkomen voor belasting
| -38.579 | -38.523 | -34.312 | -44.32 | -17.421 | -15.251 | -24.265 | -16.015 | -58.703 | -29.739 | -4.925 | 60.532 | 97.673 | 66.017 | 156.212 | 120.184 | -5.229 | 5.986 | -12.46 | -12.46 | 35.322 | 13.472 | 13.472 | 13.472 | 28.468 | -2.787 | -2.787 | -2.787 | 1.31 | 1.31 | 1.31 | 1.31 | 30.17 | 30.17 | 30.17 | 30.17 | 12.54 | 12.54 | 12.54 | 12.54 | -15.796 | -15.796 | -15.796 | -15.796 | 1.428 | 1.428 | 1.428 | 1.428 | -15.54 | -15.54 | -15.54 | -15.54 | 4.058 | 4.058 | 4.058 | 4.058 | 60.594 | 60.594 | 60.594 | 60.594 | 35.599 | 35.599 | 35.599 | 35.599 | 4.325 | 4.325 | 4.325 | 4.325 |
Inkomen voor belasting ratio
| -0.067 | -0.095 | -0.125 | -0.115 | -0.03 | -0.033 | -0.035 | -0.029 | -0.096 | -0.041 | -0.007 | 0.062 | 0.12 | 0.078 | 0.205 | 0.207 | -0.012 | 0.01 | -0.025 | -0.025 | 0.032 | 0.02 | 0.02 | 0.02 | 0.02 | -0.005 | -0.005 | -0.005 | 0.002 | 0.002 | 0.002 | 0.002 | 0.041 | 0.041 | 0.041 | 0.041 | 0.02 | 0.02 | 0.02 | 0.02 | -0.031 | -0.031 | -0.031 | -0.031 | 0.002 | 0.002 | 0.002 | 0.002 | -0.02 | -0.02 | -0.02 | -0.02 | 0.007 | 0.007 | 0.007 | 0.007 | 0.106 | 0.106 | 0.106 | 0.106 | 0.08 | 0.08 | 0.08 | 0.08 | 0.01 | 0.01 | 0.01 | 0.01 |
Belastingkosten
| 0.97 | 0.148 | 0.037 | 0.086 | 2.785 | 2.228 | 7.064 | 0.128 | 1.555 | 0.156 | 0.205 | 0.209 | 0.139 | 0.662 | 0.042 | 0.316 | 1.124 | 0.265 | 0.141 | 0.141 | 0.104 | 0.053 | 0.053 | 0.053 | 0.49 | -1.067 | -1.067 | -1.067 | 1.189 | 1.189 | 1.189 | 1.189 | -0.314 | -0.314 | -0.314 | -0.314 | -6.715 | -6.715 | -6.715 | -6.715 | 0.782 | 0.782 | 0.782 | 0.782 | 0.365 | 0.365 | 0.365 | 0.365 | 1.931 | 1.931 | 1.931 | 1.931 | 1.973 | 1.973 | 1.973 | 1.973 | 8.067 | 8.067 | 8.067 | 8.067 | 4.107 | 4.107 | 4.107 | 4.107 | 1.183 | 1.183 | 1.183 | 1.183 |
Nettowinst
| 77.524 | 31.639 | 2.167 | 38.551 | 104.398 | 126.623 | 168.976 | 100.812 | 41.15 | 52.293 | -3.412 | 60.69 | 97.912 | 65.355 | 156.253 | 119.869 | -4.103 | 6.25 | -23.572 | -23.572 | 35.355 | 0.838 | 0.838 | 0.838 | 27.726 | 2.309 | 2.309 | 2.309 | 0.604 | 0.604 | 0.604 | 0.604 | 30.618 | 30.618 | 30.618 | 30.618 | 19.254 | 19.254 | 19.254 | 19.254 | -16.577 | -16.577 | -16.577 | -16.577 | 1.063 | 1.063 | 1.063 | 1.063 | -17.47 | -17.47 | -17.47 | -17.47 | 2.085 | 2.085 | 2.085 | 2.085 | 52.528 | 52.528 | 52.528 | 52.528 | 31.493 | 31.493 | 31.493 | 31.493 | 3.142 | 3.142 | 3.142 | 3.142 |
Nettowinstmarge
| 0.134 | 0.078 | 0.008 | 0.1 | 0.179 | 0.276 | 0.242 | 0.185 | 0.067 | 0.072 | -0.005 | 0.062 | 0.12 | 0.077 | 0.205 | 0.207 | -0.01 | 0.01 | -0.048 | -0.048 | 0.032 | 0.001 | 0.001 | 0.001 | 0.02 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.042 | 0.042 | 0.042 | 0.042 | 0.031 | 0.031 | 0.031 | 0.031 | -0.033 | -0.033 | -0.033 | -0.033 | 0.001 | 0.001 | 0.001 | 0.001 | -0.023 | -0.023 | -0.023 | -0.023 | 0.003 | 0.003 | 0.003 | 0.003 | 0.092 | 0.092 | 0.092 | 0.092 | 0.071 | 0.071 | 0.071 | 0.071 | 0.007 | 0.007 | 0.007 | 0.007 |
WPA (Winst Per Aandeel)
| 0.085 | 0.035 | 0.002 | 0.042 | 0.11 | 0.14 | 0.19 | 0.11 | 0.045 | 0.058 | -0.004 | 0.067 | 0.11 | 0.07 | 0.17 | 0.13 | -0.004 | 0.007 | -0.027 | -0.027 | 0.041 | 0.001 | 0.001 | 0.001 | 0.037 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.047 | 0.047 | 0.047 | 0.047 | 0.037 | 0.037 | 0.037 | 0.037 | -0.033 | -0.033 | -0.033 | -0.033 | 0.002 | 0.002 | 0.002 | 0.002 | -0.036 | -0.036 | -0.036 | -0.036 | 0.004 | 0.004 | 0.004 | 0.004 | 0.11 | 0.11 | 0.11 | 0.11 | 0.069 | 0.069 | 0.069 | 0.069 | 0.008 | 0.008 | 0.008 | 0.008 |
Verwaterde WPA
| 0.085 | 0.035 | 0.002 | 0.042 | 0.11 | 0.14 | 0.19 | 0.11 | 0.045 | 0.058 | -0.004 | 0.067 | 0.11 | 0.07 | 0.17 | 0.13 | -0.004 | 0.007 | -0.027 | -0.027 | 0.041 | 0.001 | 0.001 | 0.001 | 0.037 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.047 | 0.047 | 0.047 | 0.047 | 0.037 | 0.037 | 0.037 | 0.037 | -0.033 | -0.033 | -0.033 | -0.033 | 0.002 | 0.002 | 0.002 | 0.002 | -0.036 | -0.036 | -0.036 | -0.036 | 0.004 | 0.004 | 0.004 | 0.004 | 0.11 | 0.11 | 0.11 | 0.11 | 0.069 | 0.069 | 0.069 | 0.069 | 0.008 | 0.008 | 0.008 | 0.008 |
EBITDA
| -36.048 | -36.142 | -21.969 | -42.787 | -15.603 | -13.498 | -22.484 | -13.168 | -55.269 | -24.636 | 0.388 | 66.036 | 102.27 | 69.799 | 159.018 | 123.642 | 3.825 | -53.445 | -18.367 | -18.367 | -12.508 | 8.27 | 8.27 | 8.27 | 2.813 | 9.35 | 9.35 | 9.35 | 9.51 | 9.51 | 9.51 | 9.51 | 35.506 | 35.506 | 35.506 | 35.506 | 13.786 | 13.786 | 13.786 | 13.786 | -14.55 | -14.55 | -14.55 | -14.55 | 3.298 | 3.298 | 3.298 | 3.298 | -12.828 | -12.828 | -12.828 | -12.828 | 8.088 | 8.088 | 8.088 | 8.088 | 65.153 | 65.153 | 65.153 | 65.153 | 39.417 | 39.417 | 39.417 | 39.417 | 7.369 | 7.369 | 7.369 | 7.369 |
EBITDA ratio
| -0.062 | -0.077 | -0.122 | -0.086 | -0.079 | -0.038 | -0.03 | -0.04 | -0.05 | -0.038 | 0.028 | -0.03 | -0.01 | -0.024 | 0.017 | -0.04 | 0.009 | -0.087 | -0.038 | -0.038 | -0.011 | 0.012 | 0.012 | 0.012 | 0.002 | 0.015 | 0.015 | 0.015 | 0.011 | 0.011 | 0.011 | 0.011 | 0.049 | 0.049 | 0.049 | 0.049 | 0.022 | 0.022 | 0.022 | 0.022 | -0.029 | -0.029 | -0.029 | -0.029 | 0.005 | 0.005 | 0.005 | 0.005 | -0.017 | -0.017 | -0.017 | -0.017 | 0.013 | 0.013 | 0.013 | 0.013 | 0.114 | 0.114 | 0.114 | 0.114 | 0.089 | 0.089 | 0.089 | 0.089 | 0.017 | 0.017 | 0.017 | 0.017 |