SeAH Holdings Corporation

KRX:058650.KS

101500 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Operationele Activiteiten:
Nettowinst 35,893.07717,902.445-15,565.45425,24253,248.56273,608.456208.12415,195.78480,618.93260,050.25655,782.01-38,174.15987,469.93328,536.872-267,822.519-12,016.584-1,532.99419,831.787-3,068.0911,958.91529,589.00719,984.96-23,956.03419,238.09721,849.41247,378.04537,019.33359,041.34862,981.69152,078.52728,770.30426,506.76855,893.04650,722.53718,962.10442,231.98869,656.50676,223.15328,557.08937,509.52659,146.25439,309.0728,684.95-29,123.26611,208.08332,393.6853,749.39117,874.01535,574.441-3,231.8597,923.85936,554.49232,800.68440,487.04928,568.98713,304.524-7,139.019-29,386.03126,890.96348,328.72422,392.6167,553.73118,431.00723,576.794
Afschrijvingen & Amortisatie 33,963.16534,206.63333,854.27832,659.83232,961.45634,202.28134,951.69734,726.29635,119.33534,947.2838,144.19538,026.72837,130.21739,222.43857,553.51856,755.73957,492.69157,051.67158,058.45956,817.66756,077.02755,723.45654,748.73853,624.25353,929.24752,220.98653,287.81853,035.77450,004.71250,545.93350,227.10749,881.37550,444.3450,275.18749,707.27950,077.40148,655.93735,025.52935,519.41635,184.29434,858.63834,333.56828,083.13634,908.79442,796.70542,270.02338,756.60844,438.28163.29113.524114.432113.955109.685109.895109.75592.89692.44792.64790.68688.66187.19291.39882.62782.014
Uitgestelde Inkomstenbelasting 0051,405.24-8,796.314000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 443.48326.917-41.088125.76550.7542.695016,700.18200000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -66,294.385-24,961.714135,140.75-14,007.009-25,065.643-175,932.45113,045.071,508.272-140,015.052-150,454.935-136,787.777-328,068.84415,633.488-67,544.02178,616.829103,633.439-13,406.05434,030.8420,535.0188,839.975110,956.1-66,471.605-87,511.6993,033.73523,303.286-130,951.412-53,198.22-26,952.289-14,005.284-106,446.614-36,055.07617,443.821-24,052.79929,339.69634,159.017-12,847.92525,857.17737,614.483-38,467.57715,236.765-2,711.274-16,700.149-49,853.13162,096.095-25,557.155-86,453.25710,563.27421,069.95882.78812.173-3,496.5446,110.9861,486.05614,331.86-18,127.5041,148.3136,318.8473,512.8821,592.5992,199.587-463.5811,107.503854.3761,629.477
Vorderingen -98.532-61,175.91972,200.88-22,184.47530,444.763-17,579.563-84,274.36914,948.33124,320.614-242,011.904-19,408.257-4,132.182-124,051.002-60,105.76800000000000000000000000000000000000000000000000000
Voorraden -5,862.08496,175.83560,085.9689,102.497,020.303-74,836.127-16,060.925140,199.615-121,851.997-55,783.875-175,776.081-235,358.138-110,600.029-45,549.584381.816113,423.293-24,35318,054.60634,901.70928,330.02833,399.056-51,889.685-9,275.933-17,262.265-17,746.458-69,559.461-33,443.457-31,528.41912,340.228-64,876.625-22,877.1141,351.881-22,061.32538,188.78670,298.55-887.508-56,250.90948,157.0786,329.4639,691.566-6,236.188-21,775.64810,919.97149,446.3611,924.461-57,578.30445,563.89511,669.9920000000000000000
Crediteuren 114,761.976-68,379.395-13,214.1385,923.837-52,537.799-96,151.379166,926.111-188,777.644-46,113.276134,206.49358,030.914-88,919.224234,679.03242,917.44200000000000000000000000000000000000000000000000000
Overig Werkkapitaal -60,333.7698,417.76516,068.04-6,848.862-9,992.91112,634.618-53,545.74735,137.973,629.606-94,671.0638,988.304-92,710.706126,233.517-21,994.43778,235.013-9,789.85410,946.94715,976.234-14,366.691-19,490.05477,557.044-14,581.92-78,235.76620,29641,049.744-61,391.951-19,754.7634,576.13-26,345.512-41,569.989-13,177.96216,091.94-1,991.474-8,849.09-36,139.534-11,960.41782,108.086-10,542.595-44,797.045,545.1993,524.9145,075.499-60,773.10212,649.735-37,481.616-28,874.953-35,000.6229,399.9660000000000000000
Overige Niet-Contante Posten 115,373.46795,878.115-19,290.94817,874.0594,709.494-20,831.63121,467.46529,602.845-12,952.393-8,226.957-4,993.876122,108.30229,714.08125,533.846266,720.617-1,831.08329,672.565-8,369.36798.2564,199.2326,708.6385,824.95232,899.214-1,578.56117,005.7255,504.24311,243.57211,987.557,687.24315,146.67726,123.145-2,609.8494,898.184,701.32928,797.6286,662.179-1,736.732-8,185.07216,483.579,093.954,851.5682,395.42560,085.64765,550.59440,737.4138,658.2276,132.3523,321.019-33,100.63-1,757.3113,563.432-25,956.233-36,548.784-42,678.779-9,958.206-16,319.96226,090.22829,179.357-30,972.647-26,612.894-21,436.835-9,879.3312,012.036-21,006.962
Kasstroom uit Operationele Activiteiten 119,378.80721,232.734185,502.77853,098.33265,853.869-88,953.34569,672.35681,033.197-37,229.179-63,684.356-47,855.448-206,107.974169,947.71925,749.136135,068.445146,541.5172,226.208102,544.93175,623.64171,815.788203,330.77215,061.763-23,819.78174,317.524116,087.67-25,848.13848,352.50297,112.383106,668.36211,324.52369,065.4891,222.11587,182.767135,038.749131,626.02886,123.643142,432.888140,678.09342,092.49997,024.53596,145.18659,337.91647,000.602133,432.21769,185.046-3,131.32259,201.62486,703.2722,719.889-4,863.47218,105.17916,823.2-2,152.35912,250.025593.032-1,774.22925,362.5033,398.855-2,398.39924,004.078579.392-1,126.69921,380.0464,281.323
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -36,652.191-35,429.963-78,023.884-29,686.183-30,148.976-31,170.214-47,181.965-33,964.869-26,342.239-32,742.149-35,979.102-26,928.725-19,530.166-21,951.215-26,561.735-12,384.659-11,455.889-14,297.471-23,785.468-32,239.513-23,924.554-22,558.255-40,779.589-21,245.589-33,798.792-25,098.609-21,319.304-33,313.16-30,937.369-47,576.253-57,437.009-58,251.81-35,628.223-52,497.84-38,217.76-54,066.672-12,542.77-18,923.793-24,147.174-21,165.593-30,329.513-21,390.165-26,720.764-41,388.455-45,673.1-51,563.952-125,001.371-104,942.68-16.314-35.463-61.675-74.477-1.50-1.55-3.744-1.1-36.3930-24.273-407.869-98.413-79.805-7.22
Netto Overnames 1,998.8111,057.213367.476-1,510.826-29,765.93674.169-1,917.07-23,953.125-211.716-598.5520,694.61927,852.668-55.113-378.777987.319-6,358.899-3,042.957-67,296.401-2,316.716-10,346.462-3,111.034-249.077-0-586.607-4,055.937216.3585,586.131-1,727.101-698.524-868.185-3,107.358320.55449.654-611.310-368,498.502359,426.599-361,684.051-2,043.6621,837.6292,527.13869.144-29,525.7912,367.6112,738.7543,227.838-71,355.6851,697.554-2,067.776-4119,106.3235.1390.001-1,293.384-0.850.01-1,110.515-1,132.866-0.27200-407.0784,141.059-3,948.137
Aankoop van Beleggingen -22,050.083-57,617.161-33,579.741-35,180.694-23,150.392-56,255.446-113,066.34-17,256.035-135,297.54-108,389.563-62,345.512-37,808.069-48,002.305-43,029.208-148,828.073-29,007.05723,474.03-60,150.013-95,143.628-17,721.554-15,155.626-23,713.359-59,273.362-38,800.616-30,720.119-14,819.1-24,993.664-25,364.365-26,073.925-14,679.261-31,942.496-19,427.64-46,210.172-37,570.93-6,959.447-17,271.734-12,543.514-25,565.06-69,510.285-9,499.167-28,635.796-6,833.31216,300.567-28,024.75519,685.033-43,775.606-1,437.448-2,491.680-24.074-14,191.455-4,824.476-5,857.492-3,542.752-70-1,482.644-5,390.052-6.21-8,076.858-27,971.033-2,700-4,656.325-8,967.262-3,396.96
Verkoop/verval van Beleggingen 31,521.09538,024.02289,609.06727,680.01624,900.61781,987.43760,166.63233,184.71628,195.29935,510.97690,712.94100,251.997-47,118.829147,956.6287,852.199-44,141.24975,741.8629,314.06228,805.205-1,871.5929,378.3569,097.06265,479.71212,969.57735,569.71718,667.01920,962.7429,544.4418,984.9915,458.74720,845.30927,337.44435,888.99824,022.471,873.0339,809.25436,231.95932,743.84158,975.4517,706.03733,448.57348,612.559-37,003.47422,266.50210,817.77826,971.50316,670.16512,587.386322.9075,024.0741,760.9457,023.3841,965.6884,288.3275.2255,753.094.9950.00515.9703.780236.0932,937.078
Overige Investeringsactiviteiten -5,546.002-3,727.456-2,117.53-2,863.64827,786.037-73.79226,232.15844,307.225-404.61114,397.7741,595.047-6,246.7557,895.055-1,735.62753,170.37531,278.5421,291.267-60.0777,897.0465,311.141719.831530.1399,517.635-1,545.807-2,391.678534.343-1,673.7977.978-4,389.513158.7335,612.111-13.08385.7924,551.961-6,895.877367,005.602-370,109.2825,483.082-50,788.271-464.20442.275,773.702-23,629.354-9,398.131614.429-372.96413,240.16-8,918.814-11,990-5,005.50129.281-21.839-1,067.16-1,125.5570-850.188.9720.061-242.932-431.9250-69.86530.429
Kasstroom uit Investeringsactiviteiten -42,198.193-57,693.345-23,744.612-41,561.334-30,378.651-5,437.846-75,766.5852,317.912-134,060.8068,178.48814,677.99257,121.117-106,811.35880,861.802-113,379.914-60,613.32186,008.313-132,489.899-84,543.561-56,867.98-32,093.027-36,893.49-25,055.604-49,209.042-35,396.809-20,499.989-21,437.885-50,782.208-43,114.341-47,506.219-66,029.443-50,034.539-45,413.951-62,105.649-50,200.051-63,022.052462.992-367,945.981-87,513.941-21,585.298-22,947.32826,231.928-100,578.816-54,177.228-11,817.106-65,513.181-167,884.18-102,068.234-13,751.183-81.9646,643.4162,137.731-4,960.463-1,673.366-67.1754,181.712-6,496.492-1,166.492-8,061.099-28,238.238-3,536.014-5,161.816-4,739.78-4,384.81
Financieringsactiviteiten:
Schuldaflossingen -117,617.574-250,885.917-121,111.307-480,046.332-621,871.702-560,004.279-589,611.007-656,697.155-715,179.939-749,321.059-681,039.006-523,892.67-553,244.993-474,426.214-436,352.323-388,866.711-488,201.354-434,202.277-627,340.587-577,817.573-1,183,874.74-765,688.822-631,716.944-616,285.005-1,038,319.048-682,035.423-746,636.877-411,778.111-691,899.927-641,176.289-821,221.328-537,374.918-594,995.717-403,301.253-333,584.347-292,526.334-451,522.67-415,386.039-473,903.559-606,412.594-466,461.964-565,637.2-663,159.629-407,114.005-516,743.239-591,475.251-701,979.714-783,658.404-45,000-15,000-147,242.857-13,0000000-34,965.505-2,000-3,00000-16,00000
Uitgifte van Gewone Aandelen 02.657017,209.39315,446.0094.8560000841,583.691000442,667.3310376,683.256547,815.368000000000000000000000000000624,266.598706,598.48200000000000000000
Terugkoop van Gewone Aandelen -2.657-67.543-26.284-68.205-34.055-70.409-122.55-283.134-421.791-573.426-1,928.212-2,184.817-2,045.586-718.709-347.334-358.415-674.056-35.956000-45.64900000000000000000000000-2.589-2.646-4,705.390000000000000000
Uitgekeerde Dividenden -32,984.40600-17,209.393-15,446.0090-20,857.250-34,289.2310-1,393.853-5,712.223-8,953.3350-1,493.0760-17,202.066-500-1,381.721-167.32300-2,223.509-5.41800-1,216.477-2,146.16300-1,537.539-7.14800-1,479.9220-27,069.753-69.42-1,552.772-9.94600-1,057.65-3,707.464-22,226.299-1,189.903-69.7780000-6,998.425000000000000
Overige Financieringsactiviteiten -8,591.479-371.467-817.344438,420.753560,081.263690,117.479454,150.896635,725.405794,539.1191,032,834.444-59,595.426624,481.722451,140.937351,948.483-22,284.04224,343.788,632.205-100,500.309569,831.138730,258.6131,003,375.152790,181.496696,461.864584,327.469985,371.422769,964.857516,745.406537,519.165628,660.548664,675.492837,086.924361,937.665509,844.001428,018.81289,244.286261,785.107319,356.947487,304.696690,491.634538,704.506426,371.284523,654.369639,432.502343,088.711531,481.865-0.00165,716.647868,509.75456,5009,000130,756.81,000000014,536.1041,00013,0002,941.0695,00012,00000
Kasstroom uit Financieringsactiviteiten -159,196.115248,270.314-121,954.935-41,693.783-61,824.495130,047.647-137,175.914-21,254.88478,937.389282,939.95897,627.19498,404.235-104,149.642-123,196.44-17,809.442-164,881.425-40,762.01512,576.827-58,891.17152,273.717-180,499.58824,447.02562,521.412-31,962.954-52,947.62687,929.434-231,107.948123,594.891-63,239.37923,499.20314,328.057-175,444.401-85,151.71624,717.557-45,819.983-30,741.227-159,235.47671,849.237215,035.303-67,718.034-40,090.68-41,982.831-24,784.777-67,732.758-7,487.67331,598.85470,262.99180,145.9611,500-6,000-16,486.057-18,998.4250000-20,429.401-1,00010,0002,941.0695,000-4,00000
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 1,235.863,539.009-1,610.023979.921-1,874.0352,127.193-9,234.2225,572.7913,918.461-885.228-1,351.1273,904.551750.7811,305.156-3,835.259-1,843.696-685.7922,098.592-2,594.1815,362.119-3,689.9071,891.8-127.21-939.1111,283.826529.969-2,602.81255.5721,907.557-3,086.471-266.748-627.543789.325-686.932-571.459414.434507.985-37.525304.978138.752-43.842-49.856-108.742-135.66182.599.51854.982-20.778009.856-9.85600000.001-0.001-0.0010.0010-0.00100
Netto Kasstroomverandering -80,779.641215,348.71237,011.006-29,176.865-28,223.31237,783.649-152,504.36667,669.016-88,434.135226,548.86278,481.789-100,228.094-40,262.5-15,280.34743.83-80,796.932116,786.714-15,269.549-70,405.271172,583.644-12,951.7494,507.09713,518.818-7,793.58429,027.06142,111.276-206,796.142169,980.6382,222.199-15,768.96417,097.346-134,884.369-42,593.57496,963.72535,034.532-7,225.2-15,831.611-155,456.176169,918.8387,859.95533,063.33743,537.156-78,471.73211,386.5750,062.858-37,036.132-38,364.58464,760.221468.706-10,945.4368,272.394-47.35-7,112.8218,577.109525.8572,407.484-1,563.3891,232.362-459.499-1,293.092,043.378-10,288.5166,240.266-103.487
Kaspositie aan het Einde van de Periode 398,565.421479,345.062263,996.351226,985.344256,162.209284,385.521246,601.872399,106.238331,437.222419,871.357193,322.495114,840.706215,068.8255,331.3270,611.647270,567.817351,364.748234,578.034249,847.583320,252.854147,669.21160,620.959156,113.862142,595.044150,388.628121,361.56779,250.291286,046.433116,065.795113,843.596129,612.56112,515.214247,399.583289,993.157193,029.432157,994.9165,220.1181,051.711336,507.887166,589.049158,729.094125,665.75782,128.601160,600.333149,213.76399,150.905136,187.037174,551.621998.4881,314.21512,259.6513,987.25715,607.5622,720.38114,143.2725,043.252,635.7664,199.1551,045.3171,504.8162,797.9061,276.07311,564.5895,324.323