Great Wall Pan Asia Holdings Limited
HKEX:0583.HK
0.275 (HKD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.259 | 2.259 | 61.213 | 61.213 | 162.425 | 81.213 | 179.523 | 89.762 | 138.059 | 69.03 | 347.385 | 173.693 | 412.293 | 206.147 | -99.829 | -49.915 | -219.751 | -109.876 | -0.225 | -0.113 | 487.176 | 243.588 | 146.982 | 146.982 | 144.746 | 144.746 | 41.847 | 41.847 | 82.732 | 82.732 | 59.994 | 59.994 | 797.686 | 797.686 | 53.786 | 53.786 | 104.331 | 104.331 | 44.296 | 44.296 | 24.088 | 24.088 | 59.275 | 59.275 | 52.592 | 52.592 | 69.313 | 69.313 | 82.265 | 82.265 | 82.265 | 92.677 | 92.677 | 92.677 | 92.677 | 73.594 | 73.594 | 73.594 | 73.594 | 34.538 | 34.538 | 34.538 | 34.538 | 43.192 | 43.192 | 43.192 | 43.192 | 137.021 | 137.021 | 137.021 | 137.021 | 84.646 | 84.646 | 84.646 | 84.646 |
Afschrijvingen & Amortisatie
| 1.707 | 1.707 | 1.725 | 1.725 | 3.488 | 1.744 | 3.499 | 1.75 | 3.506 | 1.753 | 3.95 | 1.975 | 6.089 | 3.045 | 6.235 | 3.118 | 6.289 | 3.145 | 10.902 | 5.451 | 10.012 | 5.006 | 0.492 | 0.492 | 0.51 | 0.51 | 0.502 | 0.502 | 0.326 | 0.326 | 0.237 | 0.237 | 0.707 | 0.707 | 0.388 | 15.765 | 14.221 | 15.765 | 15.012 | 15.012 | 16.818 | 16.818 | 12.297 | 12.297 | 14.481 | 14.481 | 11.972 | 11.972 | 13.757 | 13.757 | 13.757 | 13.147 | 13.147 | 13.147 | 13.147 | 14.085 | 14.085 | 14.085 | 14.085 | 14.191 | 14.191 | 14.191 | 14.191 | 13.467 | 13.467 | 13.467 | 13.467 | 14.359 | 14.359 | 14.359 | 14.359 | 16.402 | 16.402 | 16.402 | 16.402 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 1.406 | 1.406 | 0.244 | 0.244 | 0.028 | 0.028 | 0.311 | -0.078 | 0.078 | 0.078 | -0.168 | -0.168 | 0.168 | 0.168 | -0.291 | -0.291 | 0.586 | 0.586 | 0.586 | 0.101 | 0.101 | 0.101 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 2.914 | 2.914 | 0 | 0 | -1.41 | -0.705 | 0 | 0 | -3.153 | -1.577 | 0 | 0 | -0.058 | -0.058 | 0 | 0 | -9.49 | -9.49 | -4.745 | -4.745 | 732.43 | 732.43 | 366.215 | 366.215 | -1.255 | -1.255 | -0.628 | -0.628 | 13.182 | 13.182 | -6.07 | -6.07 | -6.07 | 8.334 | 8.334 | 8.334 | 9.236 | 2.347 | 2.347 | 2.347 | -17.685 | -17.685 | 3.214 | 3.214 | -13.834 | -13.834 | -2.334 | -2.334 | -2.334 | -14.216 | -14.216 | -14.216 | -14.216 | 6.68 | 6.68 | 6.68 | 6.68 | 3.38 | 3.38 | 3.38 | 3.38 | 1.993 | 1.993 | 1.993 | 1.993 | 15.721 | 15.721 | 15.721 | 15.721 | -2.618 | -2.618 | -2.618 | -2.618 |
Vorderingen
| 0 | 0 | -0.099 | -0.099 | 0 | 0 | -1.639 | -1.639 | 0 | 0 | 0.828 | 0.828 | 0 | 0 | -0.31 | -0.31 | 0 | 0 | -0.338 | -0.338 | 0 | 0 | 3.49 | 3.49 | 0 | 0 | -2.64 | -2.64 | 0 | 0 | 21.842 | 21.842 | 0 | 0 | 0 | 0 | 0 | 0 | 9.147 | 0 | 0 | 0 | -14.932 | -14.932 | 0 | 0 | -15.469 | -15.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.006 | 0.006 | 0.006 | 1.237 | 1.237 | 1.237 | 2.163 | 1.081 | 1.081 | 1.081 | -0.394 | -0.394 | -0.197 | -0.197 | 1.635 | 1.635 | 0.818 | 0.818 | 0.818 | -1.399 | -1.399 | -1.399 | -1.399 | -0.564 | -0.564 | -0.564 | -0.564 | 5.087 | 5.087 | 5.087 | 5.087 | -4.148 | -4.148 | -4.148 | -4.148 | 1.544 | 1.544 | 1.544 | 1.544 | 2.292 | 2.292 | 2.292 | 2.292 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 3.013 | 3.013 | 0 | 0 | 0.934 | 0.934 | 0 | 0 | -2.404 | -2.404 | 0 | 0 | 0.253 | 0.253 | 0 | 0 | -9.152 | -9.152 | 0 | 0 | 728.941 | 728.941 | 0 | 0 | 1.385 | 1.385 | 0 | 0 | -8.673 | -8.673 | -6.076 | -6.076 | -6.076 | 7.096 | 7.096 | 7.096 | -2.073 | 1.265 | 1.265 | 1.265 | -2.359 | -2.359 | 3.41 | 3.41 | 3.41 | -3.151 | -3.151 | -3.151 | -3.151 | -12.817 | -12.817 | -12.817 | -12.817 | 7.244 | 7.244 | 7.244 | 7.244 | -1.707 | -1.707 | -1.707 | -1.707 | 6.14 | 6.14 | 6.14 | 6.14 | 14.177 | 14.177 | 14.177 | 14.177 | -4.91 | -4.91 | -4.91 | -4.91 |
Overige Niet-Contante Posten
| 13.361 | 13.361 | -45.81 | -45.81 | -141.751 | -63.312 | -223.623 | -71.728 | -96.135 | -58.777 | -250.893 | -159.59 | -392.162 | -198.058 | 118.99 | 58.266 | 246.779 | 125.027 | 27.684 | 23.552 | -456.419 | -234.168 | -856.412 | -856.412 | 584.96 | 584.96 | -28.373 | -28.373 | -78.893 | -78.893 | -70.604 | -70.604 | -807.606 | -807.606 | -54.03 | -54.03 | -63.411 | -104.358 | -21.676 | -12.051 | 20.639 | 20.639 | -3.876 | -3.876 | -0.53 | -0.53 | -66.356 | -66.356 | -39.97 | -39.97 | -39.97 | -55.23 | -55.23 | -55.23 | -55.23 | -37.391 | -37.391 | -37.391 | -37.391 | -34.432 | -34.432 | -34.432 | -34.432 | 4.398 | 4.398 | 4.398 | 4.398 | -73.799 | -73.799 | -73.799 | -73.799 | -5.996 | -5.996 | -5.996 | -5.996 |
Kasstroom uit Operationele Activiteiten
| 17.327 | 17.327 | 20.042 | 20.042 | 17.186 | 19.645 | -49.009 | 19.079 | 38.418 | 12.006 | 89.389 | 14.501 | 14.042 | 11.133 | 12.926 | 11.412 | 20.739 | 18.296 | 16.557 | 19.4 | 20.745 | 14.427 | 23.492 | 23.492 | 730.216 | 730.216 | 12.721 | 12.721 | 4.165 | 4.165 | 2.808 | 2.808 | -7.807 | -7.807 | -6.649 | 45.202 | 55.168 | 45.202 | 47.179 | 47.179 | 61.623 | 61.623 | 49.844 | 49.844 | 66.71 | 66.71 | 14.928 | 14.928 | 54.305 | 54.305 | 54.305 | 36.479 | 36.479 | 36.479 | 36.479 | 56.969 | 56.969 | 56.969 | 56.969 | 17.677 | 17.677 | 17.677 | 17.677 | 63.049 | 63.049 | 63.049 | 63.049 | 93.302 | 93.302 | 93.302 | 93.302 | 92.434 | 92.434 | 92.434 | 92.434 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.002 | 0 | 0 | -0.073 | -0.037 | -0.061 | -0.031 | 0 | 0 | -0.293 | -0.147 | -4.38 | -2.19 | -0.002 | -0.001 | -0.372 | -0.372 | -0.096 | -0.096 | -0.026 | -0.026 | -2.227 | -2.227 | -5.516 | -5.516 | -2.739 | -2.739 | -2.739 | -11.25 | -10.168 | -11.25 | -4.566 | -4.566 | -7.685 | -7.685 | -16.284 | -16.284 | -13.841 | -13.841 | -35.841 | -35.841 | -17.921 | -17.921 | -17.921 | -8.563 | -8.563 | -8.563 | -8.563 | -3.945 | -3.945 | -3.945 | -3.945 | -8.478 | -8.478 | -8.478 | -8.478 | -4.446 | -4.446 | -4.446 | -4.446 | -4.654 | -4.654 | -4.654 | -4.654 | -6.104 | -6.104 | -6.104 | -6.104 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.558 | 3.558 | -360.717 | -360.717 | -19.786 | -19.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -3.112 | -3.112 | -13.857 | -13.857 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 1.705 | 0 | -1.705 | 0 | -2.171 | 0 | -2.26 | 0 | -1.172 | 0 | -0.754 | 0 | -2.006 | 0 | -0.87 | 0 | -13.943 | 0 | -7.042 | 0 | 0 | 0 | 0 | 0 | 0 | -0.294 | -0.294 | -0.294 | -0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.238 | -4.238 | -4.238 | -4.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.038 | -23.038 | -23.038 | -23.038 | 0 | 0 | 0 | 0 | -5.93 | -5.93 | -5.93 | -5.93 | 0 | 0 | 0 | 0 | -4.441 | -4.441 | -4.441 | -4.441 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.591 | 0 | 0 | 0 | 5.27 | 0 | 0 | 0 | 13.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.996 | 38.996 | 38.996 | 38.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.479 | 6.479 | 6.479 | 6.479 | 12.55 | 12.55 | 12.55 | 12.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0.402 | 0.402 | 0.402 | 4.936 | 4.936 | 4.936 | 4.936 |
Overige Investeringsactiviteiten
| 1.77 | 1.77 | 0.348 | 0.348 | -0.329 | -0.329 | 22.136 | 22.136 | 9.606 | 9.606 | 40.274 | 40.274 | 2.741 | 2.741 | 1.641 | 1.641 | -0.296 | -0.296 | 117.106 | 58.477 | -0.406 | 0.079 | -4.948 | -4.948 | -1,620.026 | -1,620.026 | -718.401 | -718.401 | 1.42 | 1.42 | 504.772 | 504.772 | 1,107.376 | 1,107.376 | -36.258 | 11.25 | 35.299 | 11.25 | -6.545 | -6.545 | 3.46 | 3.46 | 32.343 | 32.343 | -0.437 | -0.437 | -5.47 | -5.47 | 5.371 | 5.371 | 5.371 | 31.601 | 31.601 | 31.601 | 31.601 | 3.945 | 3.945 | 3.945 | 3.945 | 14.408 | 14.408 | 14.408 | 14.408 | 4.446 | 4.446 | 4.446 | 4.446 | 8.693 | 8.693 | 8.693 | 8.693 | 1.168 | 1.168 | 1.168 | 1.168 |
Kasstroom uit Investeringsactiviteiten
| 1.77 | 1.77 | 0.348 | 0.348 | -1.705 | -0.329 | -2.175 | 22.134 | -2.26 | 9.606 | 13.346 | 40.237 | -0.815 | 2.71 | 3.264 | 1.641 | -1.163 | -0.442 | 112.508 | 56.287 | -7.45 | 0.078 | -1.762 | -1.762 | -1,980.839 | -1,980.839 | -738.213 | -738.213 | -2.227 | -2.227 | 499.257 | 499.257 | 1,107.376 | 1,107.376 | 49.66 | -11.25 | 25.131 | -11.25 | -11.119 | -11.119 | -7.337 | -7.337 | 2.203 | 2.203 | -19.278 | -19.278 | -41.311 | -41.311 | -11.685 | -11.685 | -11.685 | -31.601 | -31.601 | -31.601 | -31.601 | -3.945 | -3.945 | -3.945 | -3.945 | -13.003 | -13.003 | -13.003 | -13.003 | -3.415 | -3.415 | -3.415 | -3.415 | -8.693 | -8.693 | -8.693 | -8.693 | -1.168 | -1.168 | -1.168 | -1.168 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -103.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.481 | 2.481 | 2.481 | 2.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.042 | 0.042 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -923.491 | -1,261.508 | -1,261.508 | -923.491 | -19.904 | -29.66 | -19.904 | -17.172 | -17.172 | -32.782 | -32.782 | -15.611 | -15.611 | -35.124 | -35.124 | -23.414 | -23.414 | -27.317 | -27.317 | -27.317 | -31.219 | -31.219 | -31.219 | -31.219 | -7.805 | -7.805 | -7.805 | -7.805 | -10.055 | -10.055 | -10.055 | -10.055 | -62.438 | -62.438 | -62.438 | -62.438 | -81.95 | -81.95 | -81.95 | -81.95 | -62.438 | -62.438 | -62.438 | -62.438 |
Overige Financieringsactiviteiten
| -39.762 | -39.762 | -15.809 | -15.809 | -1.657 | -12.404 | 0.872 | -118.265 | -4.449 | -4.449 | -2.558 | -4.65 | -2.748 | -5.491 | -2.748 | -6.332 | -2.668 | -9.4 | -117.16 | -69.734 | -12.406 | -14.06 | -10.253 | -10.253 | 1,264.726 | 1,264.726 | 717.834 | 717.834 | -9.997 | -9.997 | -580.457 | 5.018 | -5.998 | -5.998 | 0 | 0 | 0 | 0 | -8.48 | -8.48 | 2.4 | 2.4 | -10.5 | -10.5 | 0.083 | 0.083 | -2.25 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.25 | -2.25 | -2.25 | -2.25 | -4.748 | -4.748 | -4.748 | -4.748 | -12.5 | -12.5 | -12.5 | -12.5 |
Kasstroom uit Financieringsactiviteiten
| -39.762 | -39.762 | -15.809 | -15.809 | -1.657 | -12.404 | -102.921 | -118.265 | -1.832 | -4.449 | -2.558 | -4.65 | -2.748 | -5.491 | -2.748 | -6.332 | -2.668 | -9.4 | -117.16 | -69.734 | -12.406 | -14.06 | -10.253 | -10.253 | 1,264.726 | 1,264.726 | 717.834 | 717.834 | -9.997 | -9.997 | -580.457 | -580.457 | -1,267.505 | -1,267.505 | -921.01 | -19.904 | -29.66 | -19.904 | -25.652 | -25.652 | -30.382 | -30.382 | -26.111 | -26.111 | -35.041 | -35.041 | -25.664 | -25.664 | -27.317 | -27.317 | -27.317 | -31.219 | -31.219 | -31.219 | -31.219 | -7.805 | -7.805 | -7.805 | -7.805 | -10.055 | -10.055 | -10.055 | -10.055 | -64.688 | -64.688 | -64.688 | -64.688 | -86.697 | -86.697 | -86.697 | -86.697 | -74.938 | -74.938 | -74.938 | -74.938 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.006 | -0.006 | 0.139 | 0.139 | -0.201 | -0.201 | 0.323 | 0.323 | -0.388 | -0.388 | -0.026 | -0.026 | 0.102 | 0.102 | 0.024 | 0.024 | -0.057 | -0.057 | -0.036 | -0.036 | -0.031 | -0.031 | 0.017 | 0.017 | -0.081 | -0.081 | 0.035 | 0.035 | 0.237 | 0.237 | -0.268 | -0.268 | 0.037 | 0.037 | 0.037 | 21.823 | 21.823 | 21.823 | 21.823 | -1.904 | -1.904 | -1.904 | -1.904 | -11.519 | -11.519 | -11.519 | -11.519 | -16.794 | -16.794 | -16.794 | -16.794 | -0.62 | -0.62 | -0.62 | -0.62 | -0.581 | -0.581 | -0.581 | -0.581 | 0.905 | 0.905 | 0.905 | 0.905 | 13.429 | 13.429 | 13.429 | 13.429 | 1.123 | 1.123 | 1.123 | 1.123 | 0.58 | 0.58 | 0.58 | 0.58 |
Netto Kasstroomverandering
| -29.142 | -20.671 | 9.439 | 4.72 | 13.423 | 6.712 | -136.719 | -76.73 | 16.809 | 16.775 | 100.126 | 50.063 | 10.682 | 8.454 | 19.714 | 6.744 | 16.794 | 8.397 | 11.869 | -125.857 | 128.023 | 3.166 | 3.166 | -104.207 | 116.965 | 12.758 | 12.758 | -104.474 | 101.75 | -2.724 | -2.724 | -249.656 | 119.847 | -129.81 | -129.81 | 35.872 | 35.872 | 35.872 | 35.872 | -327.285 | 344.441 | 17.157 | 17.157 | -244.762 | 263.926 | 19.164 | 19.164 | -1.49 | -1.49 | -1.49 | -1.49 | -26.961 | -26.961 | -26.961 | -26.961 | 44.638 | 44.638 | 44.638 | 44.638 | -4.476 | -4.476 | -4.476 | -4.476 | 8.376 | 8.376 | 8.376 | 8.376 | -0.965 | -0.965 | -0.965 | -0.965 | 16.909 | 16.909 | 16.909 | 16.909 |
Kaspositie aan het Einde van de Periode
| 203.381 | -20.671 | 232.523 | 4.72 | 223.084 | 6.712 | 209.661 | 286.391 | 346.38 | 16.775 | 329.571 | 279.508 | 229.445 | 8.454 | 218.763 | 205.793 | 199.049 | 8.397 | 182.255 | 45.564 | 170.421 | 45.564 | 45.564 | 42.398 | 146.605 | 42.398 | 42.398 | 29.64 | 134.114 | 29.64 | 29.64 | 22.097 | 271.753 | 22.097 | 22.097 | 151.907 | 151.907 | 151.907 | 151.907 | 116.034 | 443.319 | 116.034 | 116.034 | 98.878 | 343.64 | 98.878 | 98.878 | 79.714 | 79.714 | 79.714 | 79.714 | 81.205 | 81.205 | 81.205 | 81.205 | 108.166 | 108.166 | 108.166 | 108.166 | 63.528 | 63.528 | 63.528 | 63.528 | 68.004 | 68.004 | 68.004 | 68.004 | 59.628 | 59.628 | 59.628 | 59.628 | 60.593 | 60.593 | 60.593 | 60.593 |