China Oriental Group Company Limited

HKEX:0581.HK

1.16 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q4
Omzet 22,565.3424,201.00722,058.73123,621.55724,998.77526,972.68824,984.86922,129.04517,020.57921,963.54821,050.67619,313.61421,468.68821,112.09520,240.50114,976.27811,451.16510,075.30610,996.23212,800.24715,695.25116,182.54216,334.3958,129.2349,030.599,030.599,030.599,030.599,649.1589,649.1589,649.1589,649.1587,533.937,533.937,533.937,533.935,147.2855,147.2855,147.2855,147.2854,847.0464,847.0464,847.0464,847.0463,374.6393,374.6393,374.6393,374.6392,445.5292,445.5292,445.5292,445.5292,295.6732,295.6732,295.6732,295.6732,279.7192,279.7192,279.7192,279.7191,319.4691,319.4691,319.4691,319.469
Kosten van de omzet 21,665.1624,202.98521,339.46323,644.96723,222.4724,975.05822,890.89321,056.37615,789.47220,165.54518,697.56716,488.89917,502.60416,659.11217,401.60313,677.5610,075.93210,025.39510,689.28412,137.21814,990.52215,651.90215,861.2677,878.2928,739.718,739.718,739.718,739.718,998.7588,998.7588,998.7588,998.7587,020.2157,020.2157,020.2157,020.2154,645.6924,645.6924,645.6924,645.6924,717.7474,717.7474,717.7474,717.7472,895.2792,895.2792,895.2792,895.2792,089.472,089.472,089.472,089.471,989.7181,989.7181,989.7181,989.7181,952.0261,952.0261,952.0261,952.0261,011.5211,011.5211,011.5211,011.521
Brutowinst 900.18-1.978719.268-23.411,776.3051,997.632,093.9761,072.6691,231.1071,798.0032,353.1092,824.7153,966.0844,452.9832,838.8981,298.7181,375.23349.911306.948663.029704.729530.64473.128250.942290.88290.88290.88290.88650.401650.401650.401650.401513.715513.715513.715513.715501.593501.593501.593501.593129.299129.299129.299129.299479.36479.36479.36479.36356.059356.059356.059356.059305.956305.956305.956305.956327.693327.693327.693327.693307.948307.948307.948307.948
Brutowinstmarge 0.04-00.033-0.0010.0710.0740.0840.0480.0720.0820.1120.1460.1850.2110.140.0870.120.0050.0280.0520.0450.0330.0290.0310.0320.0320.0320.0320.0670.0670.0670.0670.0680.0680.0680.0680.0970.0970.0970.0970.0270.0270.0270.0270.1420.1420.1420.1420.1460.1460.1460.1460.1330.1330.1330.1330.1440.1440.1440.1440.2330.2330.2330.233
Onderzoek- en ontwikkelingskosten 192.68187.688167.238190.509156.171104.20363.1136.368011.677011.201010.545010.076010.0760000000000000000000000000000000000000000000000
Algemene en administratieve kosten 360.675467.332365.597493.401439.721527.985263.986379.057299.929349.702297.976402.091333.614403.068348.242298.502483.787227.332194.316210.586222.273449.914170.927155.21131.42131.42131.42131.4297.5897.5897.5897.5875.35275.35275.35275.35270.88470.88470.88470.88470.48670.48670.48670.48693.36393.36393.36393.36342.61142.61142.61142.61139.74839.74839.74839.74831.0831.0831.0831.0819.62519.62519.62519.625
Verkoop- en marketingkosten 56.93681.29758.02262.71453.50170.79182.20654.08639.08647.88434.43747.22338.59443.60460.03759.90758.66449.36251.40547.94952.14448.86167.3829.0624.39624.39624.39624.39624.58524.58524.58524.58516.41816.41816.41816.41814.24914.24914.24914.24920.0820.0820.0820.089.2929.2929.2929.292-2.971-2.971-2.971-2.971-3.968-3.968-3.968-3.968-10.585-10.585-10.585-10.585-3.374-3.374-3.374-3.374
Verkoop-, algemene en administratieve kosten 432.095569.333444.06622.386520.657598.109338.008429.359339.015407.712332.413449.314372.208446.672408.279358.409542.451276.694245.721258.535274.417498.775238.307184.271155.816155.816155.816155.816122.165122.165122.165122.16591.7791.7791.7791.7785.13385.13385.13385.13390.56590.56590.56590.565102.655102.655102.655102.65539.6439.6439.6439.6435.7835.7835.7835.7820.49420.49420.49420.49416.25116.25116.25116.251
Overige kosten 27.138-244.6530000000000000000000-14.041-4.657-4.6577.1037.1037.1037.10322.34222.34222.34222.342-16.029-16.029-16.029-16.02962.63862.63862.63862.638-6.012-6.012-6.012-6.01200000000000000000000
Bedrijfskosten 651.913512.368371.037667.295260.941,202.33585.331310.479403.153160.114356.884477.573128.884647.425301.2621,042.243545.517897.2137.103405.767450.574352.9188.007179.614162.918162.918162.918162.918144.507144.507144.507144.50775.74175.74175.74175.741147.771147.771147.771147.77184.55484.55484.55484.554102.655102.655102.655102.65539.6439.6439.6439.6435.7835.7835.7835.7820.49420.49420.49420.49416.25116.25116.25116.251
Bedrijfsresultaat 248.267-514.346136.735-772.281,135.8451,297.8081,811.013577.508843.3381,498.0431,912.7052,480.3233,719.5373,949.4892,530.3421,008.19829.79-247.217172.269293.305308.44210.649164.16171.68203.02203.02203.02203.02486.679486.679486.679486.679421.631421.631421.631421.631340.69340.69340.69340.6951.57651.57651.57651.576376.705376.705376.705376.705316.419316.419316.419316.419270.176270.176270.176270.176307.199307.199307.199307.199291.698291.698291.698291.698
Bedrijfsresultaat ratio 0.011-0.0210.006-0.0330.0450.0480.0720.0260.050.0680.0910.1280.1730.1870.1250.0670.072-0.0250.0160.0230.020.0130.010.0210.0220.0220.0220.0220.050.050.050.050.0560.0560.0560.0560.0660.0660.0660.0660.0110.0110.0110.0110.1120.1120.1120.1120.1290.1290.1290.1290.1180.1180.1180.1180.1350.1350.1350.1350.2210.2210.2210.221
Totaal overige inkomsten en kosten netto -105.164-66.227-135.86737.914354.252-283.366-86.173393.92996.145420.469233.577-94.974-37.264.891-3.08-34.87-26.277-679.107-135.613-110.256-174.10321.14-17.588-109.345-121.506-121.506-121.506-121.506-3.726-3.726-3.726-3.726-18.261-18.261-18.261-18.261-12.257-12.257-12.257-12.257-23.175-23.175-23.175-23.175-14.117-14.117-14.117-14.117-8.11-8.11-8.11-8.11-19.127-19.127-19.127-19.127-13.489-13.489-13.489-13.489-6.031-6.031-6.031-6.031
Inkomen voor belasting 143.103-580.573266.002-734.3661,490.0971,014.4422,036.97971.437939.4831,918.5122,146.2822,385.3493,914.0713,880.4682,527.262251.435803.513-926.32436.656110.743134.337102.769146.57262.33581.51481.51481.51481.514482.953482.953482.953482.953403.37403.37403.37403.37328.434328.434328.434328.43428.428.428.428.4362.589362.589362.589362.589308.309308.309308.309308.309251.049251.049251.049251.049293.709293.709293.709293.709285.667285.667285.667285.667
Inkomen voor belasting ratio 0.006-0.0240.012-0.0310.060.0380.0820.0440.0550.0870.1020.1240.1820.1840.1250.0170.07-0.0920.0030.0090.0090.0060.0090.0080.0090.0090.0090.0090.050.050.050.050.0540.0540.0540.0540.0640.0640.0640.0640.0060.0060.0060.0060.1070.1070.1070.1070.1260.1260.1260.1260.1090.1090.1090.1090.1290.1290.1290.1290.2170.2170.2170.217
Belastingkosten 20.074108.22610.133315.701260.07787.975420.704136.973153.02339.185458.684542.778896.121889.486635.08261.126262.8172.22225.87378.554100.04690.79195.52246.57844.89544.89544.89544.895128.506128.506128.506128.506107.008107.008107.008107.00885.32385.32385.32385.32317.66117.66117.66117.66164.15464.15464.15464.15452.72252.72252.72252.72239.2739.2739.2739.27-7.571-7.571-7.571-7.57110.00510.00510.00510.005
Nettowinst 94.063-441.947282.255-391.6341,199.141922.5381,570.956811.203774.971,544.0991,666.211,822.7442,958.9342,966.371,872.71193.658528.469-840.22673.72329.36137.35436.46465.14515.75736.61936.61936.61936.619354.447354.447354.447354.447296.363296.363296.363296.363243.11243.11243.11243.1110.7410.7410.7410.74298.434298.434298.434298.434255.588255.588255.588255.588211.779211.779211.779211.779301.28301.28301.28301.28275.662275.662275.662275.662
Nettowinstmarge 0.004-0.0180.013-0.0170.0480.0340.0630.0370.0460.070.0790.0940.1380.1410.0930.0130.046-0.0830.0070.0020.0020.0020.0040.0020.0040.0040.0040.0040.0370.0370.0370.0370.0390.0390.0390.0390.0470.0470.0470.0470.0020.0020.0020.0020.0880.0880.0880.0880.1050.1050.1050.1050.0920.0920.0920.0920.1320.1320.1320.1320.2090.2090.2090.209
WPA (Winst Per Aandeel) 0.025-0.120.076-0.110.320.250.420.220.210.410.450.50.810.810.550.0660.18-0.290.0250.0070.0130.010.020.0050.0130.0130.0130.0130.120.120.120.120.10.10.10.10.0830.0830.0830.0830.0040.0040.0040.0040.10.10.10.10.0890.0890.0890.0890.0730.0730.0730.0730.110.110.110.110.130.130.130.13
Verwaterde WPA 0.025-0.120.076-0.110.320.250.420.220.210.410.450.50.810.820.550.0660.18-0.280.0250.010.0130.0120.0220.0050.0130.0130.0130.0130.120.120.120.120.10.10.10.10.0830.0830.0830.0830.0040.0040.0040.0040.10.10.10.10.0890.0890.0890.0890.0730.0730.0730.0730.110.110.110.110.130.130.130.13
EBITDA 897.98657.397761.121-131.0541,737.0891,895.1042,317.1791,187.2861,368.0192,080.6162,508.4633,155.2084,198.7554,453.8283,088.2061,544.551,372.537304.407714.96850.009842.733739.955681.176434.131440.006440.006440.006440.006710.759710.759710.759710.759645.294645.294645.294645.294552.567552.567552.567552.567194.31194.31194.31194.31362.589362.589362.589362.589308.309308.309308.309308.309251.049251.049251.049251.049293.709293.709293.709293.709285.667285.667285.667285.667
EBITDA ratio 0.040.0020.035-0.0060.0690.070.0930.0540.080.0950.1190.1630.1960.2110.1530.1030.120.030.0650.0660.0540.0460.0420.0530.0490.0490.0490.0490.0740.0740.0740.0740.0860.0860.0860.0860.1070.1070.1070.1070.040.040.040.040.1070.1070.1070.1070.1260.1260.1260.1260.1090.1090.1090.1090.1290.1290.1290.1290.2170.2170.2170.217