Sun.King Technology Group Limited
HKEX:0580.HK
1.2 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 37.635 | -6.088 | 31.135 | -7.149 | 26.416 | -10.957 | 85.585 | 91.65 | 82.615 | 113.028 | 101.408 | 81.893 | 91.521 | 103.366 | 88.727 | 55.129 | 30.891 | 31.381 | -10.363 | -21.775 | 12.886 | 30.031 | 10.729 | 0.111 | 0.111 | 0.111 | 0.111 | -14.84 | -14.84 | -14.84 | -14.84 | 9.398 | 9.398 | 9.398 | 9.398 | 9.713 | 9.713 | 9.713 | 9.713 |
Afschrijvingen & Amortisatie
| 22.565 | 27.635 | 21.049 | 22.963 | 16.033 | 15.935 | 13.946 | 14.711 | 13.492 | 14.542 | 12.678 | 10.885 | 12.008 | 12.394 | 12.177 | 12.201 | 12.435 | 11.548 | 9.805 | 10.176 | 8.836 | 8.967 | 4.932 | 4.416 | 4.416 | 4.416 | 4.416 | 4.739 | 4.739 | 4.739 | 4.739 | 1.371 | 1.371 | 1.371 | 1.371 | 0.595 | 0.595 | 0.595 | 0.595 |
Uitgestelde Inkomstenbelasting
| 0 | 71.428 | 6.85 | 58.652 | -95.038 | -222.057 | -112.629 | 104.675 | 207.044 | 196.774 | -94.864 | 58.141 | -0.945 | 99.458 | 92.632 | 108.25 | 41.465 | 172.963 | -25.24 | -31.027 | -72.003 | 134.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.547 | 0.217 | 0.356 | 0.457 | 0.325 | 1.037 | 1.808 | 0.387 | 0.116 | 0.252 | 0.437 | 1.011 | 1.4 | 2.302 | 2.613 | 3.761 | 5.393 | 8.882 | 1.634 | 1.163 | 1.152 | 3.047 | 1.05 | 2.172 | 2.172 | 2.172 | 2.172 | 5.607 | 5.607 | 5.607 | 5.607 | 0.726 | 0.726 | 0.726 | 0.726 | 0.673 | 0.673 | 0.673 | 0.673 |
Verandering in Werkkapitaal
| -1.035 | -57.364 | -10.448 | -23.341 | 92.268 | 190.66 | 115.573 | -94.785 | -229.93 | -201.964 | 42.724 | 26.401 | -16.28 | -69.051 | -65.695 | -79.227 | -59.835 | -187.736 | 37.454 | 3.58 | 67.524 | -91.185 | -10.572 | 1.001 | 1.001 | 1.001 | 1.001 | -70.503 | -70.503 | -70.503 | -70.503 | -35.743 | -35.743 | -35.743 | -35.743 | -18.632 | -18.632 | -18.632 | -18.632 |
Vorderingen
| 38.518 | -36.809 | -30.046 | -78.726 | 112.271 | 124.699 | 164.475 | -69.608 | -152.549 | -146.175 | 109.684 | -103.765 | -38.288 | -128.375 | -26.234 | -109.453 | -37.063 | -154.483 | 58.521 | 40.84 | 48.485 | -151.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -27.743 | -34.836 | 22.84 | 19.617 | -17.558 | 96.321 | -53.654 | -35.454 | -54.611 | -50.851 | -15.257 | 44.613 | 37.833 | 26.615 | -69.011 | -2.558 | -9.795 | -27.362 | -34.915 | -10.976 | 22.366 | 14.41 | 9.194 | 10.448 | 10.448 | 10.448 | 10.448 | -2.872 | -2.872 | -2.872 | -2.872 | -12.177 | -12.177 | -12.177 | -12.177 | 0.563 | 0.563 | 0.563 | 0.563 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.481 | 19.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -11.81 | 14.281 | -3.242 | 35.768 | -2.445 | -30.36 | 4.752 | 10.277 | -22.77 | -4.938 | -51.703 | 85.553 | -15.825 | 32.709 | 29.55 | 32.784 | -12.977 | -5.891 | 13.848 | -26.284 | -3.327 | 46.252 | -19.766 | -9.447 | -9.447 | -9.447 | -9.447 | -67.631 | -67.631 | -67.631 | -67.631 | -23.566 | -23.566 | -23.566 | -23.566 | -19.195 | -19.195 | -19.195 | -19.195 |
Overige Niet-Contante Posten
| 74.244 | -63.052 | 33.843 | 21.024 | -29.246 | 42.37 | -80.287 | -64.228 | 73.646 | -62.653 | 81.34 | -35.787 | -17.414 | 35.565 | -16.532 | 23.793 | -28.933 | 50.955 | 9.135 | 24.828 | -48.609 | 41.834 | 2.482 | 1.607 | 1.607 | 1.607 | 1.607 | 2.595 | 2.595 | 2.595 | 2.595 | 2.092 | 2.092 | 2.092 | 2.092 | 1.769 | 1.769 | 1.769 | 1.769 |
Kasstroom uit Operationele Activiteiten
| 133.956 | -98.652 | 75.935 | 13.954 | 105.796 | 239.045 | 136.625 | -52.265 | -60.061 | -136.795 | 238.587 | 84.403 | 71.235 | 84.576 | 21.29 | 15.657 | -40.049 | -84.97 | 47.665 | 17.972 | 41.789 | -7.306 | 8.621 | 9.307 | 9.307 | 9.307 | 9.307 | -72.403 | -72.403 | -72.403 | -72.403 | -22.156 | -22.156 | -22.156 | -22.156 | -5.882 | -5.882 | -5.882 | -5.882 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -71.21 | -82.171 | -41.023 | -41.907 | -53.891 | -102.746 | -70.755 | -12.662 | -28.341 | -10.297 | -14.765 | -9.829 | -22.643 | -8.311 | -11.367 | -4.415 | -7.293 | -5.067 | -43.765 | -36.515 | -15.8 | -41.635 | -14.662 | -23.975 | -23.975 | -23.975 | -23.975 | -18.06 | -18.06 | -18.06 | -18.06 | -18.244 | -18.244 | -18.244 | -18.244 | -15.295 | -15.295 | -15.295 | -15.295 |
Netto Overnames
| 0.196 | -4.387 | 0 | 0 | 0 | 0 | 0 | 0 | -1.561 | -3.02 | 0 | 0 | 0.033 | -9.188 | -6.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.2 | -4.2 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | -0.356 | -0.356 | -0.356 | -0.356 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 71.471 | 6.26 | -3.993 | -3.031 | 84.524 | -181.772 | 195.643 | 70.377 | -1.753 | 36.368 | -9.728 | -1.774 | 4.29 | 3.153 | 21.161 | 28.447 | 5.834 | -3.172 | 40.761 | 14.486 | -42.941 | 2.352 | 18.862 | 24.975 | 24.975 | 24.975 | 24.975 | 18.054 | 18.054 | 18.054 | 18.054 | 18.601 | 18.601 | 18.601 | 18.601 | 15.295 | 15.295 | 15.295 | 15.295 |
Kasstroom uit Investeringsactiviteiten
| 0.457 | -80.298 | -45.016 | -44.938 | 30.633 | -284.518 | 124.888 | 57.715 | -31.655 | 23.051 | -24.493 | -11.603 | -18.32 | -14.346 | 3.198 | 24.032 | -1.459 | -8.239 | -3.004 | -22.029 | -58.741 | -39.283 | -18.722 | -19.051 | -19.051 | -19.051 | -19.051 | -24.188 | -24.188 | -24.188 | -24.188 | -22.281 | -22.281 | -22.281 | -22.281 | -12.47 | -12.47 | -12.47 | -12.47 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.64 | 141.64 | 141.64 | 141.64 | 18.787 | 18.787 | 18.787 | 18.787 |
Terugkoop van Gewone Aandelen
| -12.925 | -0.887 | -10.186 | -7.085 | 0 | 0 | 0 | 0 | -16.877 | -1.202 | -4.134 | -3.979 | -13.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.218 | -0.218 | -0.218 | -0.218 | -0.055 | -0.055 | -0.055 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -40.931 | 0 | -27.701 | -89.474 | -71.851 | 0 | -28.557 | -39.71 | -23.868 | -18.214 | -12.015 | -11.689 | 0 | 0 | 0 | -10.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 132.68 | 88.775 | 38.27 | -9.261 | -69.274 | -69.349 | -90.031 | 24.643 | 127.153 | -23.867 | 13.502 | 21.645 | 231.851 | 97.093 | -93.368 | 27.918 | 100.781 | 48.382 | -51.086 | -19 | 27.551 | 3.19 | -121.49 | 112.203 | -112.571 | 112.203 | -112.571 | 107.688 | -108.063 | 107.688 | -108.063 | -108.384 | 108.759 | -108.384 | 108.759 | -12.165 | 12.165 | -12.165 | 12.165 |
Kasstroom uit Financieringsactiviteiten
| 132.68 | 88.775 | 38.27 | -9.261 | -110.205 | -69.349 | -117.732 | -64.831 | 55.302 | -23.867 | -15.055 | -18.065 | 207.983 | 78.879 | -105.383 | 16.229 | 100.781 | 48.382 | -51.086 | -29.82 | 27.551 | 3.19 | -121.49 | -112.571 | -112.571 | -112.571 | -112.571 | -108.063 | -108.063 | -108.063 | -108.063 | 108.759 | 108.759 | 108.759 | 108.759 | 12.165 | 12.165 | 12.165 | 12.165 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.412 | 2.202 | 2.444 | 0.204 | -0.726 | -1.867 | -0.216 | 1.435 | -0.135 | 0.017 | 0.102 | 513.015 | -0.015 | 103.023 | -0.004 | 128.004 | -128.004 | 113.558 | -113.558 | 153.86 | 129.465 | 1.016 | 1.016 | 122.867 | 122.867 | 122.867 | 122.867 | 1.691 | 1.691 | 1.691 | 1.691 | 1.227 | 1.227 | 1.227 | 1.227 | -0.348 | -0.348 | -0.348 | -0.348 |
Netto Kasstroomverandering
| 0 | -87.973 | 71.633 | -40.041 | 25.498 | -116.689 | 143.565 | -57.946 | -36.549 | -137.594 | 199.141 | 567.75 | 260.883 | 252.132 | -80.899 | 183.922 | -68.731 | 68.731 | -119.983 | 119.983 | -114.872 | 96.596 | -8.2 | 0.552 | 0.552 | 0.552 | 0.552 | -65.391 | -65.391 | -65.391 | -65.391 | 101.768 | 101.768 | 101.768 | 101.768 | 4.574 | 4.574 | 4.574 | 4.574 |
Kaspositie aan het Einde van de Periode
| 530.795 | 530.795 | 618.768 | 547.135 | 587.176 | 561.678 | 678.367 | 534.802 | 592.748 | 629.297 | 766.891 | 567.75 | 513.015 | 252.132 | 103.023 | 183.922 | 0 | 68.731 | 0 | 119.983 | 28.39 | 143.261 | 38.465 | 46.665 | 46.665 | 46.665 | 46.665 | 46.113 | 46.113 | 46.113 | 46.113 | 111.504 | 111.504 | 111.504 | 111.504 | 9.737 | 9.737 | 9.737 | 9.737 |