Hyundai Home Shopping Network Corporation
KRX:057050.KS
46850 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 25,520.156 | 103,614.11 | -327.82 | 23,933.807 | -12,238.859 | 82,347.415 | -26,906.838 | 40,648.535 | 28,933.626 | 43,646.895 | -43,257.264 | 65,720.855 | 30,776.526 | 48,424.847 | 557.458 | 38,666.157 | 37,991.246 | 35,492.78 | -25,000.931 | 26,329.488 | 42,699.163 | 39,141.239 | 64,092.156 | 25,039.737 | 31,822.219 | 45,623.697 | 23,212.275 | 24,750.49 | 27,869.059 | 46,632.582 | 45,826.294 | 19,699.029 | 24,049.409 | 39,883.813 | 29,202.158 | 27,448.314 | 22,558.577 | 31,897.74 | 37,882.461 | 32,094.828 | 38,683.974 | 39,804.972 | 33,388.723 | 35,587.36 | 86,694.582 | -17,428.922 | 34,915.38 | 44,827.679 | 41,655.143 | 29,961.763 | 37,414.658 | 39,581.569 | 40,294.086 | 24,802.849 |
| Afschrijvingen & Amortisatie
| 39,696.178 | 39,285.275 | 14,126.321 | 12,995.043 | 12,920.025 | 12,836.981 | 16,858.969 | 16,396.805 | 16,115.427 | 15,978.748 | 27,082.19 | 16,850.51 | 17,605.074 | 17,473.661 | 19,087.412 | 14,265.4 | 20,852.434 | 21,640.243 | 21,871.844 | 20,493.244 | 18,402.714 | 16,457.381 | 8,168.316 | 7,573.667 | 6,945.93 | 6,234.52 | 5,697.598 | 5,167.342 | 4,505.845 | 3,985.635 | 4,449.703 | 2,987.37 | 2,963.24 | 2,822.224 | 2,411.982 | 2,309.317 | 2,223.324 | 2,115.864 | 2,111.253 | 2,072.875 | 1,857.61 | 1,590.362 | 1,572.093 | 1,502.97 | 1,509.836 | 1,920.791 | 2,379.307 | 2,384.691 | 2,389.693 | 2,366.178 | 2,217.482 | 2,097.558 | 2,077.099 | 2,081.554 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 41,955.307 | 10,036.696 | -302.502 | -9,130.477 | -37,739.833 | -54,574.252 | -63,259.966 | -41,209.053 | -50,726.093 | -49,384.772 | -15,526.796 | -24,485.675 | -10,134.812 | -32,186.117 | 27,677.458 | 13,601.446 | -17,120.225 | -3,786.486 | 12,728.874 | -40,727.56 | -69,507.527 | -55,461.022 | -17,964.32 | -51,559.374 | -45,876.579 | 5,414.78 | -27,871.415 | -65,764.25 | 2,764.334 | 9,252.776 | -26,761.549 | 28,954.415 | -9,950.904 | 9,629.019 | 13,032.234 | 8,664.499 | -6,173.308 | -7,266.33 | 7,557.67 | 24,261.372 | -23,030.616 | -13,028.984 | 6,792.663 | -18,384.665 | -48,771.015 | 82,172.212 | 12,672.885 | -30,067.519 | -10,855.412 | 3,727.367 | -12,056.783 | 18,855.617 | 21,927.798 | 11,482.98 |
| Vorderingen
| 42,993.28 | -4,328.597 | 15,670.881 | -6,468.457 | -21,496.452 | -46,361.079 | -18,156.889 | -21,238.248 | -11,564.738 | -29,297.967 | 10,763.766 | 12,026.642 | 4,375.448 | -29,784.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 4,526.669 | 39,874.28 | -15,089.456 | 4,590.686 | 6,642.552 | -2,125.842 | -17,206.567 | -45,328.186 | -17,176.589 | -22,616.825 | -10,185.34 | -17,364.112 | -12,461.31 | -2,167.186 | 726.912 | -248.093 | -3,753.056 | 2,472.339 | -2,775.041 | -14,123.248 | 885.742 | -8,922.868 | -3,431.639 | -13,122.261 | -12,608.103 | -6,274.555 | 1,582.678 | -19,310.084 | -8,611.362 | -373.038 | -3,254.233 | -6,620.708 | -5,090.932 | 1,059.709 | 1,644.744 | -2,852.027 | -8,705.207 | 1,944.452 | -3,694.321 | -5,915.581 | 1,455.481 | -2,730.497 | -4,582.002 | -634.627 | 828.794 | -1,657.96 | 1,758.545 | -38.69 | 1,346.242 | -967.902 | -436.993 | -1,487.314 | 115.124 | -297.355 |
| Crediteuren
| 4,800.222 | 9,987.472 | 8,057.43 | 16,200.102 | -34,778.273 | 24,584.696 | -37,670.515 | -829.118 | -14,351.713 | 22,161.646 | 1,955.558 | -11,333.397 | 2,345.01 | 17,091.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -10,364.864 | -35,496.459 | -8,941.357 | -23,452.808 | 11,892.34 | -30,672.027 | 9,774.004 | 26,186.499 | -7,633.053 | -26,767.947 | -5,341.456 | -7,121.563 | 2,326.498 | -30,018.931 | 26,950.546 | 13,849.539 | -13,367.169 | -6,258.825 | 15,503.915 | -26,604.311 | -70,393.268 | -46,538.154 | -14,532.681 | -38,437.113 | -33,268.476 | 11,689.335 | -29,454.093 | -46,454.166 | 11,375.696 | 9,625.814 | -23,507.316 | 35,575.123 | -4,859.972 | 8,569.31 | 11,387.49 | 11,516.526 | 2,531.899 | -9,210.782 | 11,251.991 | 30,176.953 | -24,486.097 | -10,298.487 | 11,374.665 | -17,750.038 | -49,599.809 | 83,830.172 | 10,914.34 | -30,028.829 | -12,201.654 | 4,695.269 | -11,619.79 | 20,342.931 | 21,812.674 | 11,780.335 |
| Overige Niet-Contante Posten
| 44,184.129 | -12,781.248 | 14,385.114 | -21,275.179 | -26,019.2 | -3,161.624 | 38,562.485 | -21,292.301 | -15,223.893 | -3,047.211 | 56,155.896 | -43,683.484 | -17,898.294 | -3,005.037 | 41,553.881 | -11,422.078 | 78.892 | -7,551.35 | 57,079.924 | -19,253.905 | -4,583.157 | -8,226.314 | -38,354.639 | -21,739.903 | -12,421.998 | -11,028.772 | 5,550.991 | -14,477.662 | -11,889.903 | -11,473.62 | -17,720.14 | -14,135.938 | -7,678.83 | -7,096.769 | -1,178.206 | -21,667.383 | -7,926.429 | -12,569.299 | -3,401.36 | -19,668.631 | -10,294.602 | -470.028 | -17,437.463 | -300.505 | -20,219.238 | -8,879.99 | -14,698.757 | -34,300.714 | 3,998.796 | -14,872.886 | -10,506.56 | -2,918.048 | -7,913.426 | 1,468.074 |
| Kasstroom uit Operationele Activiteiten
| 124,283.585 | 107,117.439 | 27,881.114 | 6,523.194 | -63,077.867 | 37,448.52 | -34,745.351 | -5,456.014 | -20,900.934 | 7,193.661 | 24,454.026 | 14,402.206 | 20,348.494 | 30,707.355 | 88,876.21 | 55,110.924 | 41,802.346 | 45,795.186 | 66,679.712 | -13,158.734 | -12,988.807 | -8,088.716 | 15,941.512 | -40,685.873 | -19,530.428 | 46,244.225 | 6,589.449 | -50,324.08 | 23,249.335 | 48,397.373 | 5,794.309 | 37,504.876 | 9,382.915 | 45,238.287 | 43,468.168 | 16,754.747 | 10,682.164 | 14,177.975 | 44,150.024 | 38,760.444 | 7,216.366 | 27,896.322 | 24,316.016 | 18,405.16 | 19,214.165 | 57,784.091 | 35,268.815 | -17,155.863 | 37,188.22 | 21,182.422 | 17,068.797 | 57,616.696 | 56,385.557 | 39,835.457 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -75,655.092 | -30,158.713 | -4,437.243 | -57,032.664 | -6,263.336 | -18,793.368 | -7,472.604 | -6,420.773 | -11,560.671 | -10,047.227 | -13,446.747 | -12,746.281 | -28,009.604 | -10,377.322 | -3,572.16 | -5,795.181 | -5,868.626 | -12,265.329 | -10,117.222 | -5,146.751 | -9,887.47 | -6,996.23 | -3,026.113 | -2,327.696 | -3,774.838 | -4,578.853 | 4,233.055 | -9,418.585 | -3,792.658 | -1,191.548 | -6,878.088 | -1,217.332 | -2,450.464 | -3,773.855 | -2,050.92 | -3,983.73 | -4,443.365 | -2,759.956 | -1,681.498 | -729.643 | -943.135 | -254.929 | -3,172.366 | -2,028.084 | -3,033.721 | -3,667.275 | -586.306 | -705.021 | -994.62 | -2,776.364 | -8,395.82 | -4,743.261 | -4,884.946 | -2,403.788 |
| Netto Overnames
| -33,361.176 | 8,022.517 | 66,465.13 | -5,682.47 | -7,891.063 | -5,284.609 | 126.85 | 657.894 | -32.208 | 42.455 | 4,463.473 | -7.602 | 54.71 | 1,404.061 | -10,871 | -2,334.491 | 8,621.637 | 5,682.417 | -6.94 | 2,951.426 | -63.44 | -45,755.37 | -265,880.911 | 4,790.325 | -823.727 | -3,000 | 2,433.063 | 6,879.839 | 13,828.576 | 3,249.575 | -78,457.984 | 0 | 0 | -3,255.72 | -13,243.437 | 0 | 0 | 0 | 0 | 0 | 0 | 6,671.833 | 0 | 0 | 0 | -1,451.105 | 1,451.105 | 650 | -422,800 | 12,046.043 | -12,785.402 | 5,949.424 | 204.876 | -91.731 |
| Aankoop van Beleggingen
| -279,234.98 | -153,128.616 | 75,281.052 | -20,031.58 | 11,179.942 | -77,571.163 | 123,043.529 | 40,943.377 | -90,105.126 | -73,881.78 | -326.402 | -143.018 | 2.814 | -2,108.6 | 57,613.644 | 23,382.124 | 1,917,238.755 | -2,007,234.493 | 8,378.233 | 5,344.586 | -5,717.823 | -93,290.035 | 266,737.468 | -226,158.542 | -38,966.795 | -8,528.751 | 176.729 | -71,826.15 | 11,235.362 | -33,138.397 | 133,047.205 | -124,673.894 | -71,195.126 | -66,285.882 | 124,373.894 | 139,310 | -62,845 | -234,279.842 | 14,279.842 | -10,000 | 0 | -41,000 | 0 | 0 | 0 | 5,797.501 | 0 | 4,969.793 | 9,223.868 | -778,822.057 | -690,206.702 | -884,546.222 | 1,526,061.465 | -837,606.586 |
| Verkoop/verval van Beleggingen
| 352,679.727 | 85,731.308 | 70,469.317 | 1,487.627 | 14,987.147 | 0.108 | -1,161.959 | -657.894 | 32.208 | 0 | 27,002.611 | -9,698.939 | -2,501.062 | 52,556.993 | -147,175.373 | -24,704.235 | -1,968,189.667 | 1,994,506.616 | 23,090.581 | -3,790.345 | 71,033.836 | 29,874.772 | 21,726.758 | 303,790.393 | -4,918.744 | 4,954.025 | 108,291.721 | 9,798.058 | -10,943.606 | 93,597.535 | 100.356 | 0 | 0 | 7,295.618 | 6,966.625 | 0 | 0 | 0 | 0 | 0 | 0 | 1,123.327 | -1,196.444 | 196.444 | 1,880 | -59,990 | 177,040 | -9,796.481 | 70,260 | 748,822.057 | 671,553.409 | 835,041.222 | -1,665,487.344 | 599,089.687 |
| Overige Investeringsactiviteiten
| -3,638.593 | -2,861.048 | -57.526 | 11,263.955 | 29,927.586 | 90,317.661 | 8,893.271 | 2,659.096 | 11,709.676 | 529.095 | 235.903 | 1,146.98 | 11,034.907 | 1,607.407 | -1,599.906 | 3,944.817 | 928.644 | 3,941.734 | 1,609.257 | 5,701.132 | 16,053.296 | 2,026.747 | 5,217.747 | -517.799 | 9,664.197 | 3,894.235 | 107.924 | 4,301.623 | -3,316.5 | -1,824.169 | 4,132.924 | 2,353.256 | 11,308.034 | 314.187 | 563.989 | 5,125.612 | 6,604.663 | 3,332.645 | 6,276.903 | 4,976.347 | 9,009.936 | -279.841 | -38,801.325 | 8,866.189 | 5,029.066 | -92.539 | 13,794.245 | -57.104 | 65.419 | 66.328 | 79.389 | 61.188 | -20.283 | 158.315 |
| Kasstroom uit Investeringsactiviteiten
| -39,210.114 | -92,394.553 | 207,720.73 | -69,995.132 | 41,940.276 | -11,331.37 | 123,429.088 | 37,181.699 | -89,956.12 | -83,399.913 | 17,928.838 | -21,448.859 | -19,418.235 | 43,082.539 | -105,604.796 | -5,506.966 | -47,269.257 | -15,369.055 | 22,953.909 | 5,060.048 | 71,418.399 | -114,140.116 | 24,774.949 | 79,576.681 | -38,819.907 | -7,259.344 | 115,242.492 | -60,265.215 | 7,011.174 | 60,692.996 | 51,944.413 | -123,537.97 | -62,337.556 | -65,705.652 | 116,610.15 | 140,451.882 | -60,683.702 | -233,707.153 | 18,875.247 | -5,753.296 | 8,066.801 | -33,739.611 | -43,170.135 | 7,034.549 | 3,875.345 | -59,403.419 | 190,247.939 | -4,938.813 | -344,245.333 | -20,663.993 | -39,755.126 | -48,237.649 | -144,126.232 | -240,854.103 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -3,891.607 | -15,832.72 | -140,600.127 | -611.137 | -60,611.918 | -589.355 | -981,661.074 | -628,663.184 | -822,998.852 | -253,396.164 | -797,419.766 | -54,110.266 | -66,507.404 | -251,297.004 | -164,549.935 | -244,874.503 | -110,094.331 | -5,019.104 | -28,972.912 | -45,125.374 | -111,538.125 | -29,076.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,333.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -11,873.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -32,053.7 | 0 | 0 | 0 | -29,764.15 | 0 | 0 | 0 | -27,474.6 | 0 | 0 | 0 | -25,185.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -17,142.879 | 264.6 | -3,231.066 | 106,932.057 | 71,317.749 | 10,508.144 | 874,906.752 | 582,611.949 | 973,426.117 | 305,789.714 | 782,834.909 | 32,633.706 | 33,116.878 | 119,403.565 | 153,274.818 | 301,158.695 | 125,483.041 | 688.55 | -59,248.965 | 29,614.813 | 51,236.261 | 129,434.977 | 14,841.952 | -15,019.163 | 0 | 0 | -97,019.026 | 96,928.266 | -17,737.696 | -115.423 | -57,810.123 | 77,641.138 | 52,012.102 | -3.734 | -129,062.41 | -161,558.863 | 53,979.958 | 219,641.306 | -63,372.056 | -33,473.728 | 0 | -1.987 | 0 | -13,198.345 | -90.406 | 976.298 | -226,048.502 | 22,533.887 | 187,749.707 | 320.698 | 10,920.398 | -44.11 | 0 | 265,433.788 |
| Kasstroom uit Financieringsactiviteiten
| -52,263.254 | -21,984.241 | -143,831.192 | 106,320.921 | -19,058.319 | 9,918.788 | -106,754.322 | -46,051.234 | 150,427.265 | 52,393.55 | -14,584.856 | -21,476.56 | -33,390.526 | -131,893.439 | -11,275.117 | 56,284.192 | 15,388.71 | -22,664.464 | -88,221.877 | -15,510.561 | -60,301.864 | 100,358.661 | 14,841.952 | -15,019.163 | 0 | 0 | -97,019.027 | 96,928.266 | -17,737.696 | -107,988.72 | -57,810.123 | 77,641.138 | 52,012.102 | -3.734 | -129,062.41 | -161,558.863 | 53,979.958 | 219,641.306 | -63,372.056 | -33,473.728 | 0 | -1.987 | 0 | -13,198.345 | -5,090.406 | 976.298 | -226,048.502 | 22,533.887 | 187,749.707 | 320.698 | 10,920.398 | -44.11 | 0 | 265,433.788 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 239.696 | -401.737 | 248.47 | -33.197 | 239.369 | -2.858 | -1.391 | 88.26 | -112.055 | -158.317 | 233.43 | -137.607 | 147.029 | 166.428 | -274.556 | -931.243 | 892.446 | -246.68 | 99.322 | 373.205 | 472.758 | 0.001 | -0.002 | 0 | 0 | -0 | 0 | 0.001 | -0.001 | 0 | 0 | -0.001 | 0.001 | 0.001 | -0.002 | 0.002 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 1,451.106 | 0 | 174.335 | 0.001 | 0 | 0.001 | -0.001 | 0 | 0.001 |
| Netto Kasstroomverandering
| 31,960.825 | -7,021.659 | 91,368.914 | 43,097.452 | -40,229.107 | 36,275.307 | -18,073.444 | -14,326.94 | 39,658.471 | -23,924.756 | 27,639.69 | -28,289.783 | -32,597.874 | -57,956.516 | -27,837.275 | 105,613.594 | 8,990.555 | 8,654.113 | 1,165.064 | -23,509.924 | -1,499.067 | -21,397.413 | 55,558.414 | 23,871.643 | -63,220.17 | 38,984.88 | 24,812.914 | -13,661.029 | 12,522.814 | 1,101.648 | -71.401 | -8,391.956 | -942.54 | -20,471.098 | 31,015.908 | -4,352.236 | 3,978.422 | 112.127 | -346.784 | -466.581 | 15,283.167 | -5,845.276 | -18,854.119 | 12,241.364 | 17,999.104 | 808.076 | -531.748 | 613.546 | -119,307.405 | 839.127 | -11,765.93 | 9,334.936 | -87,740.674 | 64,415.143 |
| Kaspositie aan het Einde van de Periode
| 182,546.838 | 150,586.013 | 157,607.672 | 66,238.758 | 23,141.306 | 63,370.413 | 27,095.106 | 45,168.549 | 59,495.49 | 19,837.018 | 43,761.775 | 16,122.084 | 44,411.867 | 77,009.742 | 134,966.257 | 162,803.533 | 57,189.938 | 48,199.383 | 39,545.27 | 38,380.207 | 61,890.131 | 63,389.198 | 84,786.611 | 29,228.197 | 5,356.554 | 68,576.724 | 29,591.844 | 4,778.93 | 18,439.959 | 5,917.145 | 4,815.497 | 4,886.898 | 13,278.854 | 14,221.394 | 34,692.492 | 3,676.584 | 8,028.82 | 4,050.398 | 3,938.271 | 4,285.055 | 23,775.369 | 8,492.202 | 14,337.478 | 33,191.597 | 20,950.233 | 2,951.129 | 2,143.053 | 2,674.801 | 2,061.255 | 3,188.102 | 2,348.975 | 14,114.905 | 4,779.969 | 92,520.643 |