Daisho Microline Holdings Limited
HKEX:0567.HK
0.089 (HKD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 37.605 | 37.605 | 42.817 | 42.817 | 49.606 | 49.606 | 44.404 | 44.404 | 55.012 | 55.012 | 15.7 | 15.7 | 30.333 | 30.333 | 56.171 | 56.171 | 18.54 | 30.649 | 43.808 | 43.808 | 62.541 | 62.541 | 51.626 | 51.626 | 59.607 | 59.607 | 53.845 | 53.845 | 74.453 | 74.453 | 51.693 | 51.693 | 74.199 | 74.199 | 90.682 | 90.682 | 91.083 | 91.083 | 43.351 | 43.351 | 102.225 | 70.786 | 58.61 | 58.61 | 109.482 | 109.482 | 101.44 | 101.44 | 160.157 | 159.954 | 157.72 | 111.042 | 111.374 |
Kortetermijnbeleggingen
| 0 | 2.898 | 2.889 | 2.889 | 11.352 | 11.352 | 6.214 | 6.214 | 13.3 | 13.3 | 13.825 | 13.825 | 8.224 | 8.224 | 18.146 | 18.146 | 5.174 | 5.174 | 2.967 | 2.967 | 2.761 | 2.761 | 9.183 | 9.183 | 7.349 | 7.349 | 6.477 | 6.477 | 1.615 | 5.323 | 17.49 | 17.49 | 4.066 | 26.588 | 4.828 | 18.928 | 5.572 | 0 | 9.041 | 24.492 | 8.624 | 16.431 | 12.047 | 2.135 | 20.046 | 3.639 | 24.544 | 2.865 | 23.41 | 19.784 | 27.558 | 64.706 | 62.743 |
Liquide middelen en kortetermijnbeleggingen
| 37.605 | 40.503 | 42.817 | 45.706 | 49.606 | 60.958 | 44.404 | 50.618 | 55.012 | 68.312 | 15.7 | 29.525 | 30.333 | 38.557 | 56.171 | 74.317 | 18.54 | 35.823 | 43.808 | 46.775 | 62.541 | 65.302 | 51.626 | 60.809 | 59.607 | 66.956 | 53.845 | 60.322 | 76.068 | 81.391 | 70.654 | 70.654 | 78.265 | 100.787 | 95.51 | 109.61 | 96.655 | 91.083 | 52.392 | 70.266 | 110.849 | 89.3 | 70.657 | 60.745 | 129.528 | 115.737 | 125.984 | 104.305 | 183.567 | 179.738 | 185.278 | 175.748 | 174.117 |
Nettovorderingen
| 27.051 | 24.836 | 15.95 | 14.682 | 15.883 | 14.987 | 35.797 | 28.47 | 30.871 | 29.81 | 37.546 | 35.248 | 38.376 | 30.912 | 27.19 | 24.849 | 0 | 93.008 | 139.652 | 124.955 | 473.024 | 456.41 | 179.219 | 178.76 | 85.473 | 83.538 | 91.628 | 90.32 | 35.246 | 29.259 | 28.843 | 28.843 | 0 | 19.327 | 33.492 | 33.492 | 32.069 | 32.069 | 0 | 38.872 | 35.847 | 35.847 | 0 | 45.142 | 29.929 | 29.929 | 78.573 | 60.915 | 0 | 0 | 0 | 108.747 | 80.108 |
Voorraad
| 6.058 | 6.058 | 12.461 | 12.461 | 13.112 | 13.112 | 7.962 | 7.962 | 10.209 | 10.209 | 19.165 | 19.165 | 11.838 | 11.838 | 11.43 | 11.43 | 0.079 | 0.079 | 0.082 | 0.082 | 0.731 | 0.731 | 2.575 | 2.575 | 31.504 | 31.504 | 25.896 | 25.896 | 26.082 | 26.082 | 18.864 | 18.864 | 22.88 | 22.88 | 28.3 | 28.3 | 29.418 | 29.418 | 28.604 | 28.604 | 26.585 | 26.585 | 26.988 | 26.988 | 29.331 | 29.331 | 33.8 | 33.8 | 37.215 | 32.978 | 43.992 | 36.688 | 30.176 |
Overige vlottende activa
| 7.499 | 6.816 | 7.475 | 5.854 | 16.072 | 5.616 | 14.347 | 15.46 | 28.973 | 16.734 | 28.991 | 17.464 | 70.764 | 70.004 | 22.704 | 6.899 | 101.216 | 3.034 | 7.806 | 62.527 | 3.776 | 135.353 | 50.58 | 196.468 | 11.477 | 160.504 | 148.114 | 144.902 | 8.499 | 133.106 | 19.15 | 192.37 | 303.743 | 261.894 | 324.127 | 276.535 | 369.521 | 343.024 | 468.876 | 412.13 | 379.344 | 365.046 | 329.468 | 294.238 | 211.168 | 198.669 | 186.013 | 225.35 | 134.465 | 146.362 | 107.514 | 34.818 | 43.355 |
Totaal vlottende activa
| 78.213 | 78.213 | 78.703 | 78.703 | 94.673 | 94.673 | 102.51 | 102.51 | 125.065 | 125.065 | 101.402 | 101.402 | 151.311 | 151.311 | 117.495 | 117.495 | 131.944 | 131.944 | 234.339 | 234.339 | 657.796 | 657.796 | 438.612 | 438.612 | 342.502 | 342.502 | 321.44 | 321.44 | 269.838 | 269.838 | 310.731 | 310.731 | 404.888 | 404.888 | 447.937 | 447.937 | 495.594 | 495.594 | 549.872 | 549.872 | 516.778 | 516.778 | 427.113 | 427.113 | 373.666 | 373.666 | 424.37 | 424.37 | 355.247 | 359.078 | 336.784 | 356.001 | 327.756 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27.565 | 27.565 | 28.961 | 28.961 | 28.816 | 28.816 | 30.279 | 30.279 | 43.66 | 43.66 | 52.816 | 52.816 | 57.233 | 57.233 | 148.658 | 148.658 | 113.672 | 113.672 | 115.653 | 115.653 | 119.134 | 119.134 | 199.48 | 199.48 | 104.847 | 104.847 | 89.946 | 89.946 | 87.994 | 87.994 | 92.986 | 92.986 | 98.957 | 98.957 | 96.66 | 96.66 | 91.444 | 91.444 | 89.688 | 89.688 | 79.313 | 79.313 | 91.776 | 91.776 | 92.614 | 92.614 | 149.293 | 149.293 | 163.871 | 228.335 | 241.259 | 242.025 | 249.796 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.103 | 0.103 | 0.257 | 0.257 | 0.411 | 0.411 | 0.565 | 0.565 | 0.719 | 0.719 | 0.873 | 0.873 | 1.027 | 1.027 | 1.181 | 1.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.103 | 0.103 | 0.257 | 0.257 | 0.411 | 0.411 | 0.565 | 0.565 | 0.719 | 0.719 | 0.873 | 0.873 | 1.027 | 1.027 | 1.181 | 1.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.198 | 0 | 0 | 35.29 | 42.769 | 0 | 0 |
Langetermijnbeleggingen
| 19.228 | 19.228 | 20.791 | 20.791 | 20.479 | 20.479 | 50.688 | 0 | 5.721 | 5.721 | 16.344 | 16.344 | 20.158 | 20.158 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.281 | 9.281 | 7.666 | 9.281 | 9.281 | 9.281 | 5.215 | 9.281 | 4.453 | 9.281 | 3.709 | 9.281 | 5.74 | 14.781 | 10.657 | 19.281 | 61.791 | 73.838 | 52.551 | 72.597 | 48.062 | 72.07 | 48.978 | 52.089 | 23.737 | -61.477 | 0 |
Belastingvorderingen
| 0 | 0 | 0.216 | 0 | 0.224 | 0 | 0.418 | 0 | 0.443 | 0 | 0.435 | 0 | 0.433 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 | 0 | 2.3 | 2.3 | 3.3 | 5.8 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0.216 | 0 | 0.224 | -30.844 | 20.262 | 0 | 0.443 | 0 | 0.435 | 0 | 0.433 | 0.226 | 0.226 | 12 | 12 | 0 | -115.653 | 15.885 | 15.885 | 1.257 | 1.257 | 36.473 | 36.473 | 43.042 | 43.042 | 15.649 | 14.034 | 19.308 | 19.308 | 20.692 | 16.626 | 20.952 | 16.124 | 20.517 | 14.945 | 32.118 | 23.077 | 23.934 | 15.31 | 35.896 | 23.849 | 38.718 | 18.672 | -0.211 | -221.363 | 41.644 | -0.211 | -0.211 | 79.014 | 16.974 |
Totaal niet-vlottende activa
| 46.896 | 46.896 | 50.225 | 50.225 | 49.93 | 49.93 | 51.106 | 51.106 | 50.543 | 50.543 | 70.468 | 70.468 | 78.851 | 78.851 | 150.065 | 150.065 | 125.672 | 125.672 | 115.653 | 115.653 | 135.019 | 135.019 | 200.737 | 200.737 | 141.32 | 141.32 | 142.269 | 142.269 | 111.309 | 111.309 | 121.575 | 121.575 | 124.864 | 124.864 | 122.065 | 122.065 | 115.67 | 115.67 | 127.546 | 127.546 | 113.904 | 113.904 | 189.463 | 189.463 | 183.883 | 183.883 | 238.642 | 221.363 | 254.493 | 317.803 | 309.854 | 262.862 | 272.57 |
Totaal activa
| 125.109 | 125.109 | 128.928 | 128.928 | 144.603 | 144.603 | 153.616 | 153.616 | 175.608 | 175.608 | 171.87 | 171.87 | 230.162 | 230.162 | 267.56 | 267.56 | 257.616 | 257.616 | 349.992 | 349.992 | 792.815 | 792.815 | 639.349 | 639.349 | 483.822 | 483.822 | 463.709 | 463.709 | 381.147 | 381.147 | 432.306 | 432.306 | 529.752 | 529.752 | 570.002 | 570.002 | 611.264 | 611.264 | 677.418 | 677.418 | 630.682 | 630.682 | 616.576 | 616.576 | 557.549 | 557.549 | 663.012 | 663.012 | 609.74 | 676.881 | 646.638 | 618.863 | 600.326 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 16.342 | 16.342 | 10.442 | 10.442 | 22.272 | 22.272 | 23.868 | 23.868 | 14.821 | 14.821 | 25.141 | 25.141 | 17.754 | 17.754 | 12.411 | 12.411 | 5.873 | 5.873 | 32.215 | 32.215 | 355.611 | 355.611 | 85.367 | 85.367 | 77.044 | 77.044 | 36.946 | 36.946 | 34.391 | 34.391 | 38.991 | 38.991 | 32.41 | 32.41 | 43.98 | 43.98 | 34.861 | 34.861 | 50.48 | 50.48 | 57.764 | 57.764 | 47.288 | 47.288 | 33.926 | 33.926 | 44.602 | 44.602 | 60.775 | 60.77 | 43.056 | 64.615 | 50.525 |
Kortlopende schulden
| 0.237 | 0 | 0.616 | 0 | 0.748 | 0 | 0.578 | 0 | 9.182 | 8.88 | 49.576 | 45.703 | 81.329 | 77.026 | 79.617 | 77.026 | 80.111 | 78.36 | 124.412 | 122.964 | 98.461 | 98.461 | 216.657 | 216.657 | 105.543 | 105.543 | 124.729 | 124.729 | 114.342 | 114.342 | 183.373 | 183.373 | 240.549 | 240.549 | 241.233 | 241.233 | 241.782 | 241.782 | 243.151 | 243.151 | 237.324 | 237.324 | 204.663 | 204.663 | 161.745 | 161.745 | 186.597 | 0 | 97.39 | 101.256 | 82.438 | 63.341 | 88.23 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0.127 | 0 | 0.661 | 0 | 0.661 | 0 | 0.28 | 0 | 3.062 | 0 | 0.819 | 0 | 0.532 | 0 | 15.823 | 0 | 15.823 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 14.763 | 0 | -0.578 | 0 | 18.351 | 0 | -49.576 | 0 | 3.062 | 0 | 0.819 | 0 | 0.532 | 0 | 15.823 | 0 | 15.823 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 14.703 | 14.94 | 17.151 | 17.767 | 14.835 | 16.104 | 14.522 | 15.761 | 17.727 | 19.1 | 20.753 | 24.906 | 23.517 | 31.208 | 33.739 | 37.149 | 35 | 38.299 | 14.827 | 32.098 | 17.644 | 34.172 | 37.547 | 37.731 | 25.846 | 25.846 | 24.148 | 24.148 | 24.049 | 24.049 | 17.745 | 17.745 | 26.509 | 26.509 | 20.468 | 20.468 | 22.275 | 22.275 | 22.307 | 25.507 | 28.848 | 28.848 | 31.671 | 31.671 | 22.491 | 22.491 | 23.986 | 210.583 | 30.482 | 33.693 | 29.209 | 31.534 | 30.152 |
Totaal kortlopende verplichtingen
| 31.282 | 31.282 | 28.209 | 28.209 | 38.376 | 38.376 | 39.629 | 39.629 | 42.801 | 42.801 | 95.75 | 95.75 | 125.988 | 125.988 | 126.586 | 126.586 | 122.532 | 122.532 | 187.277 | 187.277 | 488.244 | 488.244 | 339.755 | 339.755 | 208.433 | 208.433 | 185.823 | 185.823 | 172.782 | 172.782 | 240.109 | 240.109 | 299.468 | 299.468 | 305.681 | 305.681 | 298.918 | 298.918 | 319.138 | 319.138 | 323.936 | 323.936 | 283.622 | 283.622 | 218.162 | 218.162 | 255.185 | 255.185 | 188.647 | 195.719 | 154.703 | 159.49 | 168.907 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0.237 | 0.237 | 0.441 | 0.441 | 0 | 0 | 0 | 0 | 8.836 | 8.836 | 9.805 | 9.805 | 1.751 | 1.751 | 2.168 | 2.168 | 73.548 | 73.548 | 181.639 | 181.639 | 97.583 | 97.583 | 67.146 | 67.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.081 | 3.081 | 6.705 | 6.705 | 18.533 | 26.221 | 16.608 | 0 | 1.998 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -0.076 | 0 | -0.117 | 0 | 0 | 0 | 0 | 0 | -0.216 | 0 | -0.503 | 0 | -0.247 | 0 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.014 | 0 | 0.047 | 0 | 0.076 | 0 | 0.117 | 0 | 0.146 | 0 | 0.172 | 0 | 0.216 | 0 | 0.503 | 0 | 0.247 | 0 | 0.051 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0.2 | 0.2 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0 | 0.503 | 0 | 0.247 | 0 | 0.051 | 1.643 | 1.813 | 2.313 | 2.313 | 27.386 | 27.386 | 10.25 | 10.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.081 | 0 | -6.705 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.014 | 0 | 0.047 | 0 | 0.313 | 0.313 | 0.558 | 0.558 | 0.146 | 0 | 0.172 | 0 | 9.052 | 9.052 | 10.308 | 10.308 | 1.998 | 1.998 | 2.219 | 2.219 | 75.361 | 75.361 | 183.952 | 183.952 | 124.969 | 124.969 | 77.396 | 77.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.081 | 3.081 | 6.705 | 6.705 | 18.533 | 28.221 | 18.608 | 0.2 | 2.198 |
Totaal passiva
| 31.296 | 31.282 | 28.256 | 28.209 | 38.689 | 38.689 | 40.187 | 40.187 | 42.947 | 42.801 | 95.922 | 95.75 | 135.04 | 135.04 | 136.894 | 136.894 | 124.53 | 124.53 | 189.496 | 189.496 | 563.605 | 563.605 | 523.707 | 523.707 | 333.402 | 333.402 | 263.219 | 263.219 | 172.782 | 172.782 | 240.109 | 240.109 | 299.468 | 299.468 | 305.681 | 305.681 | 298.918 | 298.918 | 319.138 | 319.138 | 323.936 | 323.936 | 283.622 | 283.622 | 221.243 | 221.243 | 261.89 | 261.89 | 207.18 | 223.94 | 173.311 | 159.69 | 171.105 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 204.189 | 0 | 21.856 | 0 | 27.683 | 0 | 68.123 | 0 | 1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 161.328 | 161.328 | 161.328 | 161.328 | 161.328 | 161.328 | 161.328 | 161.328 | 161.328 | 161.328 | 80.664 | 80.664 | 80.664 | 80.664 | 69.144 | 69.144 | 57.624 | 57.624 | 57.624 | 57.624 | 57.624 | 57.624 | 57.624 | 57.624 | 57.624 | 57.624 | 57.624 | 57.624 | 57.624 | 57.624 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 | 48.024 |
Ingehouden winsten
| -294.878 | -294.878 | -287.834 | -287.834 | -283.005 | -283.005 | -277.178 | -277.178 | -236.738 | -236.738 | -224.483 | -224.483 | -207.61 | -207.61 | -168.718 | -168.718 | -142.211 | -142.211 | -120.513 | -120.513 | -54.963 | -54.963 | -172.368 | -172.368 | -155.429 | -155.429 | -90.877 | -90.877 | -75.352 | -75.352 | -51.832 | -51.832 | -24.343 | -24.343 | 4.194 | 4.194 | 36.558 | 36.558 | 72.946 | 72.946 | 22.266 | 22.266 | 48.617 | 48.617 | 59.811 | 59.811 | 131.509 | 131.509 | 128.329 | 184.36 | 220.628 | 0 | 203.932 |
Overige gereserveerde algehele resultaten
| 0 | 83.83 | 83.645 | 83.645 | 84.058 | 84.058 | 85.746 | 85.746 | 64.538 | 64.538 | 74.62 | 74.62 | 76.921 | 76.921 | 86.293 | 86.293 | -193.694 | 79.802 | 85.514 | 85.514 | -191.72 | 88.678 | 92.515 | 92.515 | -428.074 | 110.354 | 95.872 | 95.872 | -379.841 | 88.222 | 95.143 | 95.143 | -483.202 | 105.741 | 111.241 | 111.241 | -635.49 | 126.902 | 136.448 | 136.448 | -659.588 | 135.594 | 135.451 | 135.451 | -736.609 | 127.609 | 0 | 0 | -667.983 | 0 | -558.848 | 0 | -501.457 |
Overige totale aandeelhoudersvermogen
| 227.363 | 143.533 | -408.378 | 143.533 | 143.533 | 143.533 | 143.533 | 143.533 | 143.533 | 143.533 | 145.147 | 145.147 | 145.147 | 145.147 | 143.947 | 143.947 | 137.871 | 137.871 | 137.871 | 137.871 | 137.871 | 137.871 | 137.871 | 137.871 | 137.871 | 137.871 | 137.871 | 137.871 | 137.871 | 137.871 | 100.862 | 100.862 | 206.603 | 100.862 | 212.103 | 100.862 | 227.764 | 100.862 | 237.31 | 100.862 | 236.456 | 100.862 | 236.313 | 100.862 | 228.471 | 100.862 | 221.589 | 221.589 | 226.207 | 220.557 | 204.675 | 411.149 | 177.265 |
Totaal eigen vermogen van aandeelhouders
| 93.813 | 93.813 | 100.672 | 100.672 | 105.914 | 105.914 | 113.429 | 113.429 | 132.661 | 132.661 | 75.948 | 75.948 | 95.122 | 95.122 | 130.666 | 130.666 | 133.086 | 133.086 | 160.496 | 160.496 | 229.21 | 229.21 | 115.642 | 115.642 | 150.42 | 150.42 | 200.49 | 200.49 | 208.365 | 208.365 | 192.197 | 192.197 | 230.284 | 230.284 | 264.321 | 264.321 | 312.346 | 312.346 | 358.28 | 358.28 | 306.746 | 306.746 | 332.954 | 332.954 | 336.306 | 336.306 | 401.122 | 401.122 | 402.56 | 452.941 | 473.327 | 459.173 | 429.221 |
Totaal eigen vermogen
| 93.813 | 93.813 | 100.672 | 100.672 | 105.914 | 105.914 | 113.429 | 113.429 | 132.661 | 132.661 | 75.948 | 75.948 | 95.122 | 95.122 | 130.666 | 130.666 | 133.086 | 133.086 | 160.496 | 160.496 | 229.21 | 229.21 | 115.642 | 115.642 | 150.42 | 150.42 | 200.49 | 200.49 | 208.365 | 208.365 | 192.197 | 192.197 | 230.284 | 230.284 | 264.321 | 264.321 | 312.346 | 312.346 | 358.28 | 358.28 | 306.746 | 306.746 | 332.954 | 332.954 | 336.306 | 336.306 | 401.122 | 401.122 | 402.56 | 452.941 | 473.327 | 459.173 | 429.221 |
Totaal passiva en aandeelhoudersvermogen
| 125.109 | 125.095 | 128.928 | 128.881 | 144.603 | 144.603 | 153.616 | 153.616 | 175.608 | 175.462 | 171.87 | 171.698 | 230.162 | 230.162 | 267.56 | 267.56 | 257.616 | 257.616 | 349.992 | 349.992 | 792.815 | 792.815 | 639.349 | 639.349 | 483.822 | 483.822 | 463.709 | 463.709 | 381.147 | 381.147 | 432.306 | 432.306 | 529.752 | 529.752 | 570.002 | 570.002 | 611.264 | 611.264 | 677.418 | 677.418 | 630.682 | 630.682 | 616.576 | 616.576 | 557.549 | 557.549 | 663.012 | 0 | 609.74 | 676.881 | 646.638 | 618.863 | 600.326 |