Shanghai Industrial Urban Development Group Limited

HKEX:0563.HK

0.42 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,362.7076,005.3446,156.9744,501.4838,843.3914,153.1689,427.4889,608.0557,851.919,616.52210,668.9589,127.8289,983.21613,185.30612,835.78512,818.33511,962.26211,371.1895,870.1166,424.0585,649.125,827.8252,042.8035,249.5242,824.7523,490.5681,223.9442,381.5422,764.94
Kortetermijnbeleggingen 243.092.4694.0955.584.4552.96122.1863.4643.1183.3423.10911.76312.1519.62312.00618.896133.84418.20929.98330.15828.318269.9418.14412.88714.495-6,427.345000
Liquide middelen en kortetermijnbeleggingen 5,385.4146,005.3446,161.0694,507.0638,847.84514,156.1299,449.6749,611.5197,855.0289,619.86410,672.0679,142.3969,998.24413,198.43512,851.97812,842.42412,100.2111,393.935,906.66,457.515,680.1816,099.842,064.085,262.4112,839.2473,490.5681,223.9442,381.5422,764.94
Nettovorderingen 900.973934.968952.254952.721350.323469.57527.00915.06390.81115.984283.617532.3191,364.854844.35126.65224.09828.60716.50246.94415.31323.009257.7140000706.387726.490
Voorraad 21,110.13822,648.50922,652.82722,585.8722,482.89324,687.24833,740.92529,256.39427,526.21928,981.50630,800.85331,075.37828,396.9428,495.40825,706.63525,483.625,896.06332,548.42834,690.04932,150.35332,904.60634,431.31735,921.35236,308.15140,397.89439,517.7718,718.15318,042.95916,966.92
Overige vlottende activa 1,502.5731,372.3711,416.71,238.4552,100.5084,828.5081,418.3561,630.961,140.8061,779.8041,747.9981,292.0862,780.8483,284.4061,716.6412,033.9758,752.2443,593.8131,406.7812,274.5822,126.1123,021.8644,743.2362,233.4551,314.1031,363.491,029.9242,868.1241,639.392
Totaal vlottende activa 28,042.59530,242.58430,495.64828,599.52333,736.51243,613.74544,257.15940,481.61236,437.20639,907.4742,533.38541,528.76941,206.00245,003.47440,301.90640,384.09746,777.12447,552.67342,050.37440,897.75840,733.90843,810.73542,720.52443,804.01744,551.24444,386.46620,972.02121,513.88621,371.252
Niet-vlottende activa:
Materiële vaste activa, netto 2,532.6062,633.8422,528.3422,610.3062,625.932,800.5642,702.7723,8293,171.6623,078.72,390.7112,160.652,291.5382,387.6321,747.7351,726.0091,869.2141,961.5492,155.0532,197.492,108.3721,511.0071,427.1841,451.8091,149.2741,182.21939.561857.66925.39
Goodwill 23.60423.60423.60423.60423.60423.60423.6040000000000000000000000
Immateriële activa 55.21956.30678.89181.43883.34486.38185.13260.58455.93957.04758.157.9860.35561.26158.71556.94559.51760.90363.73463.73463.70265.30163.75155.622062.87000
Goodwill en immateriële activa 78.82379.91102.495105.042106.948109.985108.73660.58455.93957.04758.157.9860.35561.26158.71556.94559.51760.90363.73463.73463.70265.30163.75155.62262.25662.87000
Langetermijnbeleggingen 4,186.56825,923.19825,259.79726,069.47324,248.20625,318.97424,613.61422,802.47620,028.77317,006.10114,856.1082,056.661,531.3011,560.4551,502.5561,466.4451,538.4331,576.4991,494.0771,485.9471,795.3451,816.11,682.41,631.4661,586.8378,053.177000
Belastingvorderingen 111.968136.686106.14386.04754.01755.164156.366252.246302.948394.706308.984282.089204.875226.179196.732409.786353.489344.564319.805289.58189.35800212.488223.516245.3830023.625
Overige niet-vlottende activa 21,576.6240-23.604-23.604-23.604-23.604-23.604000739.752-282.089-204.875-226.179-196.732-409.786-353.489-344.564-319.805-289.58-189.3586,233.8166,713.9646,358.116,422.799121.6194,823.6583,554.3153,295.053
Totaal niet-vlottende activa 28,486.58928,773.63627,973.17328,847.26427,011.49728,261.08327,557.88426,944.30623,559.32220,536.55418,353.6554,275.293,883.1944,009.3483,309.0063,249.3993,467.1643,598.9513,712.8643,747.1713,967.4199,626.2249,887.2989,809.4959,444.6829,665.2595,763.2194,411.9754,244.068
Totaal activa 56,529.18459,016.2258,468.82157,446.78760,748.00971,874.82871,815.04367,425.91859,996.52860,444.02460,887.0458,990.27760,251.86364,477.60758,371.04358,125.35462,647.1563,780.4558,858.03657,566.70350,827.63653,436.95952,607.82253,613.51253,995.92654,051.72526,735.2425,925.86125,615.32
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,180.9471,007.357891.7951,810.2011,238.8491,586.1391,270.8571,953.4411,434.1641,868.822580.175729.566417.102826.771595.217469.809653.28826.5731,554.344350.6451,116.588892.941800.8471,204.2834,296.028701.9152,417.8283,188.1362,000.791
Kortlopende schulden 5,657.8673,926.6814,814.18410,118.59211,387.85910,434.8715,797.0783,970.7835,469.9335,872.7485,541.143-3,400.3343,750.9485,208.6941,167.217854.5951,449.4485,281.7283,278.6237,936.8437,489.0796,967.7153,873.5415,777.7375,660.9194,805.8752,038.4061,595.3181,882.179
Belastingschulden 1,200.2511,954.7411,315.2811,377.2841,593.1463,226.7961,899.4552,089.6372,413.1732,840.3672,312.1262,795.5042,249.6962,739.181,701.2142,630.42,105.7891,934.0032,078.2472,156.5031,813.126002,088.6321,870.2082,131.5161,029.298998.8911,015.935
Uitgestelde opbrengsten 01,976.9231,337.5411,397.9541,623.5485,208.671,927.1612,105.8712,436.6233,138.6172,615.633-3,254.589-3,750.948-3,954.956-890.053-854.595-1,116.867-4,990.628-3,180.173-7,838.393-7,473.1160014,771.0122,954.45812,688.219009,509.397
Overige kortlopende verplichtingen 12,819.70212,092.07814,851.61411,290.64113,066.34221,109.16718,101.8416,450.21511,142.3327,506.8568,671.645,042.745,543.54412,940.12713,510.30813,640.96821,013.75715,288.21110,145.4910,921.66510,676.00415,239.97815,608.04812,871.29210,946.64914,672.2768,728.8078,015.6428,525.762
Totaal kortlopende verplichtingen 20,858.76720,957.7821,872.87425,994.67227,286.19636,356.97327,069.2324,464.07620,459.60221,227.4119,720.71718,401.64418,079.71521,714.77217,160.2717,595.77225,222.27423,330.51517,056.70421,365.65621,094.79723,100.63420,282.43621,941.94422,773.80422,311.58214,214.33913,797.98713,424.667
Langlopende verplichtingen:
Langetermijnschulden 13,381.80914,444.50913,808.0467,782.7729,043.3799,655.93215,829.68914,189.81512,761.91111,447.15913,050.80112,575.02513,558.23513,437.98213,601.67213,891.57514,328.4317,243.01117,903.09612,289.5327,509.7457,535.1099,460.5419,337.3449,379.4779,383.8623,610.9913,488.6683,674.338
Uitgestelde opbrengsten niet-vlottend -2,578.15237.02636.86638.87930.9832.45220.1820.1764.4234.8535.06159.751183.184201.892202.214195.77610,803.54813,687.40614,163.2718,492.8494,664.26100000000
Uitgestelde belastingverplichtingen niet-vlottend 2,578.1522,679.7852,710.4092,799.192,948.3643,118.0493,239.7093,238.3893,532.0813,697.4684,184.4824,478.0514,688.594,925.6664,795.6654,722.1033,524.8823,624.3893,739.8253,796.6832,845.484003,242.6283,298.5782,479.6751,121.518996.924968.096
Overige niet-vlottende verplichtingen 35.92388.626706.66838.879032.452000285.508227.8420000195.776068.78400000000000
Totaal niet-vlottende verplichtingen 15,995.88117,549.94617,261.98910,581.96212,022.72312,773.98119,089.57817,448.3816,298.41515,434.98817,468.18512,575.02513,558.23513,437.98213,601.67213,891.57514,328.4317,311.79517,903.09612,289.5327,509.74510,553.04812,515.49312,579.97212,678.05511,863.5374,732.5094,485.5924,642.434
Totaal passiva 36,854.64838,507.72639,134.86336,576.63439,308.91949,130.95446,158.80841,912.45636,758.01736,662.39837,188.90235,614.47136,509.72440,280.31235,759.82136,405.22643,075.58644,266.69938,699.62537,451.87131,450.02633,653.68232,797.92934,521.91635,451.85934,175.11918,946.84818,283.57918,067.101
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000
Gewone aandelen 191.217191.659191.659191.747192.253192.253192.253192.253192.253192.253192.439192.439192.439192.439192.439192.451192.451192.451192.461192.461192.461192.461192.461192.461192.461192.461105.173105.173105.173
Ingehouden winsten 3,098.3052,181.7943,579.4643,839.6383,578.7663,452.3183,218.3543,176.0113,011.2752,858.6332,672.924746.214410.873159.487-40.344-363.095-568.318-886.902-1,607.338-1,743.353-2,052.724-1,904.534-1,568.4630-2,327.0840-867.018-935.457-1,063.169
Overige gereserveerde algehele resultaten 1,338.888664.619887.4451,570.4391,555.7912,360.5031,765.561,629.904339.918633.445728.8732,341.0192,891.2383,437.4232,601.7092,323.9562,609.4682,958.1313,688.2183,710.2283,778.5814,005.593,752.055-328.288000-131.8290
Overige totale aandeelhoudersvermogen 8,665.5058,807.6188,807.6187,987.4368,959.0199,208.8129,175.3049,381.9769,420.698,074.8957,967.7389,781.029,781.029,978.2710,030.79612,259.28410,137.51110,272.22610,272.52610,325.45310,325.45310,325.45310,325.45312,298.0213,990.7712,825.2098,083.0767,953.2637,960.745
Totaal eigen vermogen van aandeelhouders 13,293.91514,010.96913,472.03514,560.27114,297.16115,213.88614,390.18414,366.33112,964.13613,249.55313,178.00613,060.69213,275.5713,767.61912,732.07412,290.82312,371.11212,535.90612,545.86712,484.78912,243.77112,618.9712,701.50612,162.19311,856.14713,017.677,321.2317,122.9797,002.749
Totaal eigen vermogen 19,674.53620,508.49419,333.95820,831.27421,439.0922,711.42225,656.23525,513.46223,238.51123,781.62623,698.13823,375.80623,742.13924,197.29522,611.22221,720.12819,571.56419,513.75120,158.41120,114.83219,377.6119,783.27719,809.89319,091.59618,544.06719,876.6067,788.3927,642.2827,548.219
Totaal passiva en aandeelhoudersvermogen 56,529.18459,016.2258,468.82157,446.78760,748.00971,874.82871,815.04367,425.91859,996.52860,444.02460,887.0458,990.27760,251.86361,425.28158,371.04358,125.35462,647.1563,780.4558,858.03657,566.70350,827.63653,436.95952,607.82253,613.51253,995.92654,051.72526,735.2425,925.86125,615.32