Shanghai Industrial Urban Development Group Limited
HKEX:0563.HK
0.42 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,362.707 | 6,005.344 | 6,156.974 | 4,501.483 | 8,843.39 | 14,153.168 | 9,427.488 | 9,608.055 | 7,851.91 | 9,616.522 | 10,668.958 | 9,127.828 | 9,983.216 | 13,185.306 | 12,835.785 | 12,818.335 | 11,962.262 | 11,371.189 | 5,870.116 | 6,424.058 | 5,649.12 | 5,827.825 | 2,042.803 | 5,249.524 | 2,824.752 | 3,490.568 | 1,223.944 | 2,381.542 | 2,764.94 |
Kortetermijnbeleggingen
| 243.09 | 2.469 | 4.095 | 5.58 | 4.455 | 2.961 | 22.186 | 3.464 | 3.118 | 3.342 | 3.109 | 11.763 | 12.151 | 9.623 | 12.006 | 18.896 | 133.844 | 18.209 | 29.983 | 30.158 | 28.318 | 269.941 | 8.144 | 12.887 | 14.495 | -6,427.345 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,385.414 | 6,005.344 | 6,161.069 | 4,507.063 | 8,847.845 | 14,156.129 | 9,449.674 | 9,611.519 | 7,855.028 | 9,619.864 | 10,672.067 | 9,142.396 | 9,998.244 | 13,198.435 | 12,851.978 | 12,842.424 | 12,100.21 | 11,393.93 | 5,906.6 | 6,457.51 | 5,680.181 | 6,099.84 | 2,064.08 | 5,262.411 | 2,839.247 | 3,490.568 | 1,223.944 | 2,381.542 | 2,764.94 |
Nettovorderingen
| 900.973 | 934.968 | 952.254 | 952.721 | 350.323 | 469.575 | 27.009 | 15.06 | 390.811 | 15.984 | 283.617 | 532.319 | 1,364.854 | 844.351 | 26.652 | 24.098 | 28.607 | 16.502 | 46.944 | 15.313 | 23.009 | 257.714 | 0 | 0 | 0 | 0 | 706.387 | 726.49 | 0 |
Voorraad
| 21,110.138 | 22,648.509 | 22,652.827 | 22,585.87 | 22,482.893 | 24,687.248 | 33,740.925 | 29,256.394 | 27,526.219 | 28,981.506 | 30,800.853 | 31,075.378 | 28,396.94 | 28,495.408 | 25,706.635 | 25,483.6 | 25,896.063 | 32,548.428 | 34,690.049 | 32,150.353 | 32,904.606 | 34,431.317 | 35,921.352 | 36,308.151 | 40,397.894 | 39,517.77 | 18,718.153 | 18,042.959 | 16,966.92 |
Overige vlottende activa
| 1,502.573 | 1,372.371 | 1,416.7 | 1,238.455 | 2,100.508 | 4,828.508 | 1,418.356 | 1,630.96 | 1,140.806 | 1,779.804 | 1,747.998 | 1,292.086 | 2,780.848 | 3,284.406 | 1,716.641 | 2,033.975 | 8,752.244 | 3,593.813 | 1,406.781 | 2,274.582 | 2,126.112 | 3,021.864 | 4,743.236 | 2,233.455 | 1,314.103 | 1,363.49 | 1,029.924 | 2,868.124 | 1,639.392 |
Totaal vlottende activa
| 28,042.595 | 30,242.584 | 30,495.648 | 28,599.523 | 33,736.512 | 43,613.745 | 44,257.159 | 40,481.612 | 36,437.206 | 39,907.47 | 42,533.385 | 41,528.769 | 41,206.002 | 45,003.474 | 40,301.906 | 40,384.097 | 46,777.124 | 47,552.673 | 42,050.374 | 40,897.758 | 40,733.908 | 43,810.735 | 42,720.524 | 43,804.017 | 44,551.244 | 44,386.466 | 20,972.021 | 21,513.886 | 21,371.252 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,532.606 | 2,633.842 | 2,528.342 | 2,610.306 | 2,625.93 | 2,800.564 | 2,702.772 | 3,829 | 3,171.662 | 3,078.7 | 2,390.711 | 2,160.65 | 2,291.538 | 2,387.632 | 1,747.735 | 1,726.009 | 1,869.214 | 1,961.549 | 2,155.053 | 2,197.49 | 2,108.372 | 1,511.007 | 1,427.184 | 1,451.809 | 1,149.274 | 1,182.21 | 939.561 | 857.66 | 925.39 |
Goodwill
| 23.604 | 23.604 | 23.604 | 23.604 | 23.604 | 23.604 | 23.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 55.219 | 56.306 | 78.891 | 81.438 | 83.344 | 86.381 | 85.132 | 60.584 | 55.939 | 57.047 | 58.1 | 57.98 | 60.355 | 61.261 | 58.715 | 56.945 | 59.517 | 60.903 | 63.734 | 63.734 | 63.702 | 65.301 | 63.75 | 155.622 | 0 | 62.87 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 78.823 | 79.91 | 102.495 | 105.042 | 106.948 | 109.985 | 108.736 | 60.584 | 55.939 | 57.047 | 58.1 | 57.98 | 60.355 | 61.261 | 58.715 | 56.945 | 59.517 | 60.903 | 63.734 | 63.734 | 63.702 | 65.301 | 63.75 | 155.622 | 62.256 | 62.87 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4,186.568 | 25,923.198 | 25,259.797 | 26,069.473 | 24,248.206 | 25,318.974 | 24,613.614 | 22,802.476 | 20,028.773 | 17,006.101 | 14,856.108 | 2,056.66 | 1,531.301 | 1,560.455 | 1,502.556 | 1,466.445 | 1,538.433 | 1,576.499 | 1,494.077 | 1,485.947 | 1,795.345 | 1,816.1 | 1,682.4 | 1,631.466 | 1,586.837 | 8,053.177 | 0 | 0 | 0 |
Belastingvorderingen
| 111.968 | 136.686 | 106.143 | 86.047 | 54.017 | 55.164 | 156.366 | 252.246 | 302.948 | 394.706 | 308.984 | 282.089 | 204.875 | 226.179 | 196.732 | 409.786 | 353.489 | 344.564 | 319.805 | 289.58 | 189.358 | 0 | 0 | 212.488 | 223.516 | 245.383 | 0 | 0 | 23.625 |
Overige niet-vlottende activa
| 21,576.624 | 0 | -23.604 | -23.604 | -23.604 | -23.604 | -23.604 | 0 | 0 | 0 | 739.752 | -282.089 | -204.875 | -226.179 | -196.732 | -409.786 | -353.489 | -344.564 | -319.805 | -289.58 | -189.358 | 6,233.816 | 6,713.964 | 6,358.11 | 6,422.799 | 121.619 | 4,823.658 | 3,554.315 | 3,295.053 |
Totaal niet-vlottende activa
| 28,486.589 | 28,773.636 | 27,973.173 | 28,847.264 | 27,011.497 | 28,261.083 | 27,557.884 | 26,944.306 | 23,559.322 | 20,536.554 | 18,353.655 | 4,275.29 | 3,883.194 | 4,009.348 | 3,309.006 | 3,249.399 | 3,467.164 | 3,598.951 | 3,712.864 | 3,747.171 | 3,967.419 | 9,626.224 | 9,887.298 | 9,809.495 | 9,444.682 | 9,665.259 | 5,763.219 | 4,411.975 | 4,244.068 |
Totaal activa
| 56,529.184 | 59,016.22 | 58,468.821 | 57,446.787 | 60,748.009 | 71,874.828 | 71,815.043 | 67,425.918 | 59,996.528 | 60,444.024 | 60,887.04 | 58,990.277 | 60,251.863 | 64,477.607 | 58,371.043 | 58,125.354 | 62,647.15 | 63,780.45 | 58,858.036 | 57,566.703 | 50,827.636 | 53,436.959 | 52,607.822 | 53,613.512 | 53,995.926 | 54,051.725 | 26,735.24 | 25,925.861 | 25,615.32 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 1,180.947 | 1,007.357 | 891.795 | 1,810.201 | 1,238.849 | 1,586.139 | 1,270.857 | 1,953.441 | 1,434.164 | 1,868.822 | 580.175 | 729.566 | 417.102 | 826.771 | 595.217 | 469.809 | 653.28 | 826.573 | 1,554.344 | 350.645 | 1,116.588 | 892.941 | 800.847 | 1,204.283 | 4,296.028 | 701.915 | 2,417.828 | 3,188.136 | 2,000.791 |
Kortlopende schulden
| 5,657.867 | 3,926.681 | 4,814.184 | 10,118.592 | 11,387.859 | 10,434.871 | 5,797.078 | 3,970.783 | 5,469.933 | 5,872.748 | 5,541.143 | -3,400.334 | 3,750.948 | 5,208.694 | 1,167.217 | 854.595 | 1,449.448 | 5,281.728 | 3,278.623 | 7,936.843 | 7,489.079 | 6,967.715 | 3,873.541 | 5,777.737 | 5,660.919 | 4,805.875 | 2,038.406 | 1,595.318 | 1,882.179 |
Belastingschulden
| 1,200.251 | 1,954.741 | 1,315.281 | 1,377.284 | 1,593.146 | 3,226.796 | 1,899.455 | 2,089.637 | 2,413.173 | 2,840.367 | 2,312.126 | 2,795.504 | 2,249.696 | 2,739.18 | 1,701.214 | 2,630.4 | 2,105.789 | 1,934.003 | 2,078.247 | 2,156.503 | 1,813.126 | 0 | 0 | 2,088.632 | 1,870.208 | 2,131.516 | 1,029.298 | 998.891 | 1,015.935 |
Uitgestelde opbrengsten
| 0 | 1,976.923 | 1,337.541 | 1,397.954 | 1,623.548 | 5,208.67 | 1,927.161 | 2,105.871 | 2,436.623 | 3,138.617 | 2,615.633 | -3,254.589 | -3,750.948 | -3,954.956 | -890.053 | -854.595 | -1,116.867 | -4,990.628 | -3,180.173 | -7,838.393 | -7,473.116 | 0 | 0 | 14,771.012 | 2,954.458 | 12,688.219 | 0 | 0 | 9,509.397 |
Overige kortlopende verplichtingen
| 12,819.702 | 12,092.078 | 14,851.614 | 11,290.641 | 13,066.342 | 21,109.167 | 18,101.84 | 16,450.215 | 11,142.332 | 7,506.856 | 8,671.64 | 5,042.74 | 5,543.544 | 12,940.127 | 13,510.308 | 13,640.968 | 21,013.757 | 15,288.211 | 10,145.49 | 10,921.665 | 10,676.004 | 15,239.978 | 15,608.048 | 12,871.292 | 10,946.649 | 14,672.276 | 8,728.807 | 8,015.642 | 8,525.762 |
Totaal kortlopende verplichtingen
| 20,858.767 | 20,957.78 | 21,872.874 | 25,994.672 | 27,286.196 | 36,356.973 | 27,069.23 | 24,464.076 | 20,459.602 | 21,227.41 | 19,720.717 | 18,401.644 | 18,079.715 | 21,714.772 | 17,160.27 | 17,595.772 | 25,222.274 | 23,330.515 | 17,056.704 | 21,365.656 | 21,094.797 | 23,100.634 | 20,282.436 | 21,941.944 | 22,773.804 | 22,311.582 | 14,214.339 | 13,797.987 | 13,424.667 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 13,381.809 | 14,444.509 | 13,808.046 | 7,782.772 | 9,043.379 | 9,655.932 | 15,829.689 | 14,189.815 | 12,761.911 | 11,447.159 | 13,050.801 | 12,575.025 | 13,558.235 | 13,437.982 | 13,601.672 | 13,891.575 | 14,328.43 | 17,243.011 | 17,903.096 | 12,289.532 | 7,509.745 | 7,535.109 | 9,460.541 | 9,337.344 | 9,379.477 | 9,383.862 | 3,610.991 | 3,488.668 | 3,674.338 |
Uitgestelde opbrengsten niet-vlottend
| -2,578.152 | 37.026 | 36.866 | 38.879 | 30.98 | 32.452 | 20.18 | 20.176 | 4.423 | 4.853 | 5.06 | 159.751 | 183.184 | 201.892 | 202.214 | 195.776 | 10,803.548 | 13,687.406 | 14,163.271 | 8,492.849 | 4,664.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,578.152 | 2,679.785 | 2,710.409 | 2,799.19 | 2,948.364 | 3,118.049 | 3,239.709 | 3,238.389 | 3,532.081 | 3,697.468 | 4,184.482 | 4,478.051 | 4,688.59 | 4,925.666 | 4,795.665 | 4,722.103 | 3,524.882 | 3,624.389 | 3,739.825 | 3,796.683 | 2,845.484 | 0 | 0 | 3,242.628 | 3,298.578 | 2,479.675 | 1,121.518 | 996.924 | 968.096 |
Overige niet-vlottende verplichtingen
| 35.92 | 388.626 | 706.668 | 38.879 | 0 | 32.452 | 0 | 0 | 0 | 285.508 | 227.842 | 0 | 0 | 0 | 0 | 195.776 | 0 | 68.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 15,995.881 | 17,549.946 | 17,261.989 | 10,581.962 | 12,022.723 | 12,773.981 | 19,089.578 | 17,448.38 | 16,298.415 | 15,434.988 | 17,468.185 | 12,575.025 | 13,558.235 | 13,437.982 | 13,601.672 | 13,891.575 | 14,328.43 | 17,311.795 | 17,903.096 | 12,289.532 | 7,509.745 | 10,553.048 | 12,515.493 | 12,579.972 | 12,678.055 | 11,863.537 | 4,732.509 | 4,485.592 | 4,642.434 |
Totaal passiva
| 36,854.648 | 38,507.726 | 39,134.863 | 36,576.634 | 39,308.919 | 49,130.954 | 46,158.808 | 41,912.456 | 36,758.017 | 36,662.398 | 37,188.902 | 35,614.471 | 36,509.724 | 40,280.312 | 35,759.821 | 36,405.226 | 43,075.586 | 44,266.699 | 38,699.625 | 37,451.871 | 31,450.026 | 33,653.682 | 32,797.929 | 34,521.916 | 35,451.859 | 34,175.119 | 18,946.848 | 18,283.579 | 18,067.101 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 191.217 | 191.659 | 191.659 | 191.747 | 192.253 | 192.253 | 192.253 | 192.253 | 192.253 | 192.253 | 192.439 | 192.439 | 192.439 | 192.439 | 192.439 | 192.451 | 192.451 | 192.451 | 192.461 | 192.461 | 192.461 | 192.461 | 192.461 | 192.461 | 192.461 | 192.461 | 105.173 | 105.173 | 105.173 |
Ingehouden winsten
| 3,098.305 | 2,181.794 | 3,579.464 | 3,839.638 | 3,578.766 | 3,452.318 | 3,218.354 | 3,176.011 | 3,011.275 | 2,858.633 | 2,672.924 | 746.214 | 410.873 | 159.487 | -40.344 | -363.095 | -568.318 | -886.902 | -1,607.338 | -1,743.353 | -2,052.724 | -1,904.534 | -1,568.463 | 0 | -2,327.084 | 0 | -867.018 | -935.457 | -1,063.169 |
Overige gereserveerde algehele resultaten
| 1,338.888 | 664.619 | 887.445 | 1,570.439 | 1,555.791 | 2,360.503 | 1,765.56 | 1,629.904 | 339.918 | 633.445 | 728.873 | 2,341.019 | 2,891.238 | 3,437.423 | 2,601.709 | 2,323.956 | 2,609.468 | 2,958.131 | 3,688.218 | 3,710.228 | 3,778.581 | 4,005.59 | 3,752.055 | -328.288 | 0 | 0 | 0 | -131.829 | 0 |
Overige totale aandeelhoudersvermogen
| 8,665.505 | 8,807.618 | 8,807.618 | 7,987.436 | 8,959.019 | 9,208.812 | 9,175.304 | 9,381.976 | 9,420.69 | 8,074.895 | 7,967.738 | 9,781.02 | 9,781.02 | 9,978.27 | 10,030.796 | 12,259.284 | 10,137.511 | 10,272.226 | 10,272.526 | 10,325.453 | 10,325.453 | 10,325.453 | 10,325.453 | 12,298.02 | 13,990.77 | 12,825.209 | 8,083.076 | 7,953.263 | 7,960.745 |
Totaal eigen vermogen van aandeelhouders
| 13,293.915 | 14,010.969 | 13,472.035 | 14,560.271 | 14,297.161 | 15,213.886 | 14,390.184 | 14,366.331 | 12,964.136 | 13,249.553 | 13,178.006 | 13,060.692 | 13,275.57 | 13,767.619 | 12,732.074 | 12,290.823 | 12,371.112 | 12,535.906 | 12,545.867 | 12,484.789 | 12,243.771 | 12,618.97 | 12,701.506 | 12,162.193 | 11,856.147 | 13,017.67 | 7,321.231 | 7,122.979 | 7,002.749 |
Totaal eigen vermogen
| 19,674.536 | 20,508.494 | 19,333.958 | 20,831.274 | 21,439.09 | 22,711.422 | 25,656.235 | 25,513.462 | 23,238.511 | 23,781.626 | 23,698.138 | 23,375.806 | 23,742.139 | 24,197.295 | 22,611.222 | 21,720.128 | 19,571.564 | 19,513.751 | 20,158.411 | 20,114.832 | 19,377.61 | 19,783.277 | 19,809.893 | 19,091.596 | 18,544.067 | 19,876.606 | 7,788.392 | 7,642.282 | 7,548.219 |
Totaal passiva en aandeelhoudersvermogen
| 56,529.184 | 59,016.22 | 58,468.821 | 57,446.787 | 60,748.009 | 71,874.828 | 71,815.043 | 67,425.918 | 59,996.528 | 60,444.024 | 60,887.04 | 58,990.277 | 60,251.863 | 61,425.281 | 58,371.043 | 58,125.354 | 62,647.15 | 63,780.45 | 58,858.036 | 57,566.703 | 50,827.636 | 53,436.959 | 52,607.822 | 53,613.512 | 53,995.926 | 54,051.725 | 26,735.24 | 25,925.861 | 25,615.32 |