Chu Kong Shipping Enterprises (Group) Company Limited
HKEX:0560.HK
0.78 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 67.115 | 55.682 | 58.387 | 38.546 | 54.944 | 17.979 | 26.095 | 32.041 | 17.78 | 97.705 | 116.373 | 64.117 | 161.955 | 124.053 | 144.935 | 177.574 | 144.197 | 125.076 | 139.928 | 118.167 | 103.101 | 90.608 | 100.31 | 47.73 | 33.956 | 33.956 | 33.956 | 33.956 | 36.705 | 36.705 | 36.705 | 36.705 | 34.226 | 34.226 | 34.226 | 34.226 | 18.958 | 18.958 | 18.958 | 18.958 | 29.158 | 29.158 | 29.158 | 29.158 | 35.77 | 35.77 | 35.77 | 35.77 | 30.287 | 30.287 | 30.287 | 30.287 | 22.518 | 22.518 | 22.518 | 22.518 | 20.918 | 20.918 | 20.918 | 20.918 | 17.017 | 17.017 | 17.017 | 17.017 | 15.908 | 15.908 | 15.908 | 15.908 | 13.803 | 13.803 | 13.803 | 13.803 |
Afschrijvingen & Amortisatie
| 73.348 | 95.637 | 72.096 | 87.488 | 74.252 | 81.407 | 73.715 | 71.992 | 66.967 | 61.847 | 59.112 | 47.716 | 45.079 | 48.594 | 43.453 | 49.472 | 46.563 | 47.995 | 48.837 | 49.839 | 40.998 | 41.869 | 37.541 | 22.462 | 20.115 | 20.115 | 20.115 | 20.115 | 18.276 | 18.276 | 18.276 | 18.276 | 13.744 | 13.744 | 13.744 | 13.744 | 8.88 | 8.88 | 8.88 | 8.88 | 6.987 | 6.987 | 6.987 | 6.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.685 | 2.685 | 2.685 | 2.685 | 3.308 | 3.308 | 3.308 | 3.308 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.853 | 54.611 | -46.947 | 0 | 14.641 | 0 | 97.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.281 | 0.011 | 0.973 | 0.162 | 1.925 | 0.125 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -105.771 | 27.411 | -54.03 | 30.129 | -42.652 | 50.994 | -31.09 | -25.889 | -67.271 | 3.715 | -4.112 | 143.134 | -54.622 | 45.974 | 0 | -16.566 | 0 | -97.18 | 0 | 20.405 | 0 | -70.927 | -2.059 | -2.059 | 33.727 | 33.727 | 33.727 | 33.727 | 5.554 | 5.554 | 5.554 | 5.554 | -13.722 | -13.722 | -13.722 | -13.722 | 3.676 | 3.676 | 3.676 | 3.676 | 3.332 | 3.332 | 3.332 | 3.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.006 | -6.006 | -6.006 | -6.006 | -4.934 | -4.934 | -4.934 | -4.934 |
Vorderingen
| -106.341 | 25.527 | -118.185 | 115.03 | -165.943 | 137.087 | -78.087 | 58.688 | -19.268 | 126.171 | -105.044 | 141.772 | -54.622 | 43.908 | 0 | -12.625 | 0 | -97.249 | 0 | 20.405 | 0 | -70.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.57 | 1.884 | -0.808 | 8.058 | -3.225 | 0.916 | 4.306 | -0.342 | 0 | -0.549 | 0 | 1.362 | 0 | 2.066 | 0 | -3.941 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -14.119 | -21.54 | 64.963 | -92.959 | 126.516 | -87.009 | 42.691 | -84.235 | -48.003 | -121.907 | 100.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -25.131 | -39.98 | 201.825 | 165.788 | 232.123 | 191.549 | 203.427 | 194.688 | 206.61 | 206.651 | 59.249 | -105.254 | -95.207 | 60.754 | -112.663 | -70.995 | -108.531 | 78.852 | -164.575 | -29.803 | -9.271 | 140.157 | -126.752 | -14.931 | -6.859 | -6.859 | -6.859 | -6.859 | -21.746 | -21.746 | -21.746 | -21.746 | -20.671 | -20.671 | -20.671 | -20.671 | -15.503 | -15.503 | -15.503 | -15.503 | -23.58 | -23.58 | -23.58 | -23.58 | -19.065 | -19.065 | -19.065 | -19.065 | -15.66 | -15.66 | -15.66 | -15.66 | -13.75 | -13.75 | -13.75 | -13.75 | -1.234 | -1.234 | -1.234 | -1.234 | -4.499 | -4.499 | -4.499 | -4.499 | -8.485 | -8.485 | -8.485 | -8.485 | -6.108 | -6.108 | -6.108 | -6.108 |
Kasstroom uit Operationele Activiteiten
| 9.561 | 138.75 | 80.056 | 177.104 | 127.511 | 230.109 | 93.627 | 103.301 | 22.881 | 250.488 | 108.286 | 147.432 | 57.216 | 280.348 | 75.887 | 141.41 | 82.354 | 154.821 | 24.19 | 158.608 | 134.828 | 201.707 | 11.099 | 53.202 | 80.94 | 80.94 | 80.94 | 80.94 | 38.789 | 38.789 | 38.789 | 38.789 | 13.577 | 13.577 | 13.577 | 13.577 | 16.011 | 16.011 | 16.011 | 16.011 | 15.897 | 15.897 | 15.897 | 15.897 | 16.706 | 16.706 | 16.706 | 16.706 | 14.627 | 14.627 | 14.627 | 14.627 | 8.768 | 8.768 | 8.768 | 8.768 | 19.683 | 19.683 | 19.683 | 19.683 | 12.518 | 12.518 | 12.518 | 12.518 | 4.102 | 4.102 | 4.102 | 4.102 | 6.069 | 6.069 | 6.069 | 6.069 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -32.413 | -24.224 | -22.428 | -46.827 | -72.176 | -85.945 | -98.842 | -145.195 | -109.327 | -108.145 | -43.877 | -128.046 | -44.219 | -79.121 | -49.606 | -54.781 | -31.607 | -38.38 | -43.731 | -192.862 | -83.017 | -83.633 | -103.997 | -54.936 | -27.286 | -27.286 | -27.286 | -27.286 | -39.04 | -39.04 | -39.04 | -39.04 | -24.487 | -24.487 | -24.487 | -24.487 | -48.651 | -48.651 | -48.651 | -48.651 | -25.927 | -25.927 | -25.927 | -25.927 | -26.105 | -26.105 | -26.105 | -26.105 | -10.968 | -10.968 | -10.968 | -10.968 | -3.883 | -3.883 | -3.883 | -3.883 | -10.314 | -10.314 | -10.314 | -10.314 | -14.872 | -14.872 | -14.872 | -14.872 | -0.316 | -0.316 | -0.316 | -0.316 | -1.182 | -1.182 | -1.182 | -1.182 |
Netto Overnames
| 2.215 | 0.692 | -14.056 | 0.097 | 2.046 | -150.349 | 3.813 | -2.446 | -163.681 | 9.604 | 61.872 | 0 | 0 | 0 | 0 | 75.694 | -75.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 26.925 | -31.907 | 0 | 0 | 0 | 0 | 0 | 0 | -102.522 | -15.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.439 | -11.439 | -11.439 | -11.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.02 | -9.02 | -9.02 | -9.02 | -3.42 | -3.42 | -3.42 | -3.42 | -2.139 | -2.139 | -2.139 | -2.139 | -0.991 | -0.991 | -0.991 | -0.991 | -3.82 | -3.82 | -3.82 | -3.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 38.384 | 0 | 4.804 | -1.223 | 1.223 | 238.05 | 0 | 0 | 0 | -1.605 | -57.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 54.859 | 19.982 | 8.63 | -4.47 | 5.693 | -245.416 | 246.639 | -10.923 | 13.299 | 13.364 | 57.071 | 155.061 | 121.115 | 17.35 | -278.931 | 44.491 | 28.795 | 77.886 | 9.744 | -63.979 | 10.157 | -0.383 | -0.961 | 54.936 | 38.725 | 38.725 | 38.725 | 38.725 | 39.04 | 39.04 | 39.04 | 39.04 | 24.487 | 24.487 | 24.487 | 24.487 | 57.671 | 57.671 | 57.671 | 57.671 | 29.347 | 29.347 | 29.347 | 29.347 | 28.243 | 28.243 | 28.243 | 28.243 | 11.959 | 11.959 | 11.959 | 11.959 | 7.703 | 7.703 | 7.703 | 7.703 | 10.314 | 10.314 | 10.314 | 10.314 | 14.872 | 14.872 | 14.872 | 14.872 | 0.316 | 0.316 | 0.316 | 0.316 | 1.182 | 1.182 | 1.182 | 1.182 |
Kasstroom uit Investeringsactiviteiten
| 22.446 | -4.242 | -54.957 | -52.423 | -63.214 | -243.66 | 151.61 | 10.525 | -259.709 | -189.304 | 2.22 | 27.015 | 76.896 | -61.771 | -328.537 | 65.404 | -78.506 | 39.506 | -33.987 | -256.841 | -72.86 | -84.016 | -104.958 | -51.808 | -31.329 | -31.329 | -31.329 | -31.329 | -63.536 | -63.536 | -63.536 | -63.536 | -2.46 | -2.46 | -2.46 | -2.46 | -57.671 | -57.671 | -57.671 | -57.671 | -40.102 | -40.102 | -40.102 | -40.102 | -30.159 | -30.159 | -30.159 | -30.159 | -14.576 | -14.576 | -14.576 | -14.576 | 3.25 | 3.25 | 3.25 | 3.25 | -11.062 | -11.062 | -11.062 | -11.062 | -20.251 | -20.251 | -20.251 | -20.251 | 2.66 | 2.66 | 2.66 | 2.66 | -12.603 | -12.603 | -12.603 | -12.603 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.161 | -31.584 | -14.206 | -39.076 | -6.289 | -205.384 | -0.538 | -124.711 | -160.581 | -88.739 | -2.988 | 0 | -52.07 | 0 | -130.48 | 0 | -9.617 | 0 | -159.861 | 0 | -98.185 | -43.399 | -37.536 | -81.143 | -3.075 | -3.075 | -3.075 | -3.075 | -28.683 | -28.683 | -28.683 | -28.683 | -15.595 | -15.595 | -15.595 | -15.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.538 | -3.538 | -3.538 | -3.538 | -3.503 | -3.503 | -3.503 | -3.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.438 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.686 | 0.686 | 0.686 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.625 | 80.625 | 80.625 | 80.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -56.058 | -67.27 | 0 | 0 | -22.423 | 0 | -22.423 | 0 | -33.635 | -106.505 | 0 | -49.906 | 0 | -65.752 | 0 | -86.4 | 0 | -50.122 | -68.678 | -18.046 | -49.454 | -18.016 | -40.484 | -15.542 | -5.625 | -5.625 | -5.625 | -5.625 | -13.091 | -13.091 | -13.091 | -13.091 | -11.249 | -11.249 | -11.249 | -11.249 | 0 | 0 | 0 | 0 | -13.5 | -13.5 | -13.5 | -13.5 | -13.875 | -13.875 | -13.875 | -13.875 | -9.375 | -9.375 | -9.375 | -9.375 | -5.625 | -5.625 | -5.625 | -5.625 | -9.375 | -9.375 | -9.375 | -9.375 | -9.375 | -9.375 | -9.375 | -9.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -26.144 | -56.892 | -31.956 | 22.013 | -24.842 | 6.582 | -53.761 | 17.072 | -35.072 | -1.004 | -19.348 | -45.941 | -4.46 | -54.754 | -15.949 | -203.867 | -4.489 | -7.964 | 449.064 | 129.219 | 2.629 | 84.139 | -3.951 | 96.248 | 8.7 | 8.7 | 8.7 | 8.7 | 41.775 | 41.775 | 41.775 | 41.775 | 26.158 | 26.158 | 26.158 | 26.158 | -5.323 | -5.323 | -5.323 | -5.323 | 13.5 | 13.5 | 13.5 | 13.5 | -66.75 | -66.75 | -66.75 | -66.75 | 9.375 | 9.375 | 9.375 | 9.375 | 9.163 | 9.163 | 9.163 | 9.163 | 12.878 | 12.878 | 12.878 | 12.878 | 9.375 | 9.375 | 9.375 | 9.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -85.363 | -124.162 | -46.162 | -64.889 | -53.554 | 170.746 | -76.722 | -130.335 | 91.874 | -186.388 | -14.798 | -95.847 | -56.53 | -120.506 | 114.531 | -290.267 | -14.106 | -58.086 | 220.525 | 111.173 | -145.01 | 66.123 | -81.971 | -96.248 | -7.89 | -7.89 | -7.89 | -7.89 | -41.775 | -41.775 | -41.775 | -41.775 | -26.158 | -26.158 | -26.158 | -26.158 | -5.323 | -5.323 | -5.323 | -5.323 | -11.516 | -11.516 | -11.516 | -11.516 | 64.519 | 64.519 | 64.519 | 64.519 | -9.375 | -9.375 | -9.375 | -9.375 | -9.163 | -9.163 | -9.163 | -9.163 | -12.878 | -12.878 | -12.878 | -12.878 | -9.375 | -9.375 | -9.375 | -9.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.731 | -14.584 | -21.338 | -34.482 | -17.569 | -5.899 | 0.028 | 20.739 | -2.491 | -7.519 | 0.956 | -12.256 | -7.748 | -21.84 | 13.371 | 3.208 | -4.622 | -12.925 | 4.621 | 5.602 | -3.324 | 5.041 | 3.221 | -4.055 | -1.234 | -1.234 | -1.234 | -1.234 | -5.52 | -5.52 | -5.52 | -5.52 | -2.155 | -2.155 | -2.155 | -2.155 | 0.076 | 0.076 | 0.076 | 0.076 | -5.534 | -5.534 | -5.534 | -5.534 | 29.847 | 29.847 | 29.847 | 29.847 | 16.349 | 16.349 | 16.349 | 16.349 | 11.989 | 11.989 | 11.989 | 11.989 | -6.555 | -6.555 | -6.555 | -6.555 | -0.899 | -0.899 | -0.899 | -0.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -55.087 | -4.238 | 20.704 | -5.888 | -6.826 | 150.49 | 168.543 | 4.23 | -147.445 | -132.723 | 96.664 | 66.344 | 69.834 | 76.231 | -124.748 | -80.245 | -14.88 | 123.316 | 215.349 | 18.542 | -86.366 | -278.828 | 265.933 | 4.062 | 63.392 | 63.392 | 63.392 | 63.392 | 9.813 | 9.813 | 9.813 | 9.813 | -89.992 | -89.992 | -89.992 | -89.992 | -41.247 | -41.247 | -41.247 | -41.247 | -5.098 | -5.098 | -5.098 | -5.098 | 80.913 | 80.913 | 80.913 | 80.913 | 7.025 | 7.025 | 7.025 | 7.025 | 14.844 | 14.844 | 14.844 | 14.844 | -10.811 | -10.811 | -10.811 | -10.811 | -18.007 | -18.007 | -18.007 | -18.007 | -6.263 | -6.263 | -6.263 | -6.263 | -6.26 | -6.26 | -6.26 | -6.26 |
Kaspositie aan het Einde van de Periode
| 930.649 | 985.736 | 1,053.079 | 1,032.375 | 1,038.263 | 1,045.089 | 894.599 | 726.056 | 721.826 | 869.271 | 1,001.994 | 905.33 | 838.986 | 769.152 | 692.921 | 817.669 | 897.914 | 912.794 | 789.478 | 533.145 | 514.603 | 133.286 | 412.114 | 150.242 | 146.181 | 146.181 | 146.181 | 146.181 | 82.789 | 82.789 | 82.789 | 82.789 | 69.701 | 69.701 | 69.701 | 69.701 | 146.348 | 146.348 | 146.348 | 146.348 | 163.063 | 163.063 | 163.063 | 163.063 | 168.161 | 168.161 | 168.161 | 168.161 | 87.248 | 87.248 | 87.248 | 87.248 | 80.223 | 80.223 | 80.223 | 80.223 | 65.379 | 65.379 | 65.379 | 65.379 | 76.19 | 76.19 | 76.19 | 76.19 | 94.039 | 94.039 | 94.039 | 94.039 | 100.302 | 100.302 | 100.302 | 100.302 |